Summary of Impact of Adoption of New Accounting Principle in Financial Statements | The following tables summarize the impact of adopting ASC 606 on the condensed consolidated statements of operations: Three Months Ended January 31, 2019 ($ in thousands, except per share amounts) As Reported Adjustments Balance Without Adoption of ASC 606 Net sales $ 32,372 $ (1,668 ) $ 30,704 Costs of products sold 27,142 (1,519 ) 25,623 Gross profit 5,230 (149 ) 5,081 Operating expenses 5,305 6 5,311 Operating loss (75 ) (155 ) (230 ) Other income 186 — 186 Interest expense (76 ) — (76 ) Earnings (loss) before income taxes 35 (155 ) (120 ) Income tax expense (benefit) 20 (46 ) (26 ) Net earnings (loss) 15 (109 ) (94 ) Net earnings attributable to the noncontrolling interest 37 — 37 Net earnings (loss) attributable to Kewaunee Scientific Corporation $ (22 ) $ (109 ) $ (131 ) Basic Loss Per Share $ (0.01 ) $ (0.04 ) $ (0.05 ) Diluted Loss Per Share $ (0.01 ) $ (0.04 ) $ (0.05 ) Nine Months Ended January 31, 2019 ($ in thousands, except per share amounts) As Reported Adjustments Balance Without Adoption of ASC 606 Net sales $ 111,802 $ (1,720 ) $ 110,082 Costs of products sold 91,325 (1,169 ) 90,156 Gross profit 20,477 (551 ) 19,926 Operating expenses 17,031 11 17,042 Operating earnings 3,446 (562 ) 2,884 Other income 500 — 500 Interest expense (258 ) — (258 ) Earnings before income taxes 3,688 (562 ) 3,126 Income tax expense 803 (138 ) 665 Net earnings 2,885 (424 ) 2,461 Net earnings attributable to the noncontrolling interest 86 — 86 Net earnings attributable to Kewaunee Scientific Corporation $ 2,799 $ (424 ) $ 2,375 Basic Earnings Per Share $ 1.02 $ (0.15 ) $ 0.87 Diluted Earnings Per Share $ 1.00 $ (0.15 ) $ 0.85 The following table summarizes the impact of adopting ASC 606 on the Company’s condensed consolidated balance sheet: January 31, 2019 ($ in thousands) As Reported Adjustments Balance Without Adoption of ASC 606 Assets Cash and cash equivalents $ 10,771 $ — $ 10,771 Restricted cash 606 — 606 Receivables, less allowances 27,929 (3,304 ) 24,625 Inventories 16,672 3,106 19,778 Prepaid expenses and other assets 3,778 — 3,778 Total Current Assets 59,756 (198 ) 59,558 Net property, plant and equipment 15,202 — 15,202 Other assets 4,604 — 4,604 Total Assets $ 79,562 $ (198 ) $ 79,364 Liabilities and Stockholders’ Equity Short-term borrowings and interest rate swaps $ 5,118 $ — $ 5,118 Current portion of long-term debt and lease obligations 1,184 — 1,184 Accounts payable 11,106 (4 ) 11,102 Deferred revenue 1,450 661 2,111 Other current liabilities 4,848 (214 ) 4,634 Total Current Liabilities 23,706 443 24,149 Other non-current liabilities 6,345 — 6,345 Total Liabilities 30,051 443 30,494 Noncontrolling interest 521 — 521 Total Kewaunee Scientific Corporation Stockholders’ Equity 48,990 (641 ) 48,349 Total Stockholders’ Equity 49,511 (641 ) 48,870 Total Liabilities and Stockholders’ Equity $ 79,562 $ (198 ) $ 79,364 Certain amounts in the Company’s condensed consolidated balance sheet as of April 30, 2018 were adjusted as follows (in thousands): April 30, 2018 As Originally Reported Adjustments As Adjusted Inventories $ 17,662 $ 887 $ 18,549 Total Current Assets 63,504 887 64,391 Deferred Income Taxes 2,031 (162 ) 1,869 Total Assets 84,358 725 85,083 Other Accrued Expenses 2,062 54 2,116 Total Current Liabilities 27,562 54 27,616 Total Liabilities 36,837 54 36,891 Retained Earnings 43,165 671 43,836 Total Kewaunee Scientific Corporation Stockholders’ Equity 47,059 671 47,730 Total Stockholders’ Equity 47,521 671 48,192 Total Liabilities and Stockholders’ Equity $ 84,358 $ 725 $ 85,083 Certain amounts in the Company’s condensed consolidated statement of operations for the three and nine months ended January 31, 2018 under the FIFO method would have been as follows (in thousands, except per share amounts): Three Months Ended January 31, 2018 As Reported Under LIFO Adjustments As Adjusted Under FIFO Cost of products sold $ 29,836 $ (45 ) $ 29,791 Income tax expense 1,566 15 1,581 Net earnings 918 30 948 Net earnings attributable to Kewaunee Scientific Corporation $ 883 $ 30 $ 913 Net earnings per share attributable to Kewaunee Scientific Corporation stockholders Basic $ 0.32 $ 0.01 $ 0.33 Diluted $ 0.31 $ 0.01 $ 0.32 Nine Months Ended January 31, 2018 As Reported Under LIFO Adjustments As Adjusted Under FIFO Cost of products sold $ 90,456 $ (45 ) $ 90,411 Income tax expense 3,149 15 3,164 Net earnings 3,875 30 3,905 Net earnings attributable to Kewaunee Scientific Corporation $ 3,755 $ 30 $ 3,785 Net earnings per share attributable to Kewaunee Scientific Corporation stockholders Basic $ 1.38 $ 0.01 $ 1.39 Diluted $ 1.35 $ 0.01 $ 1.36 Certain amounts in the Company’s condensed consolidated statement of cash flows as of January 31, 2018 would have been as follows under the FIFO method (in thousands): Nine Months Ended January 31, 2018 As Reported Under LIFO Adjustments As Adjusted Under FIFO Net earnings $ 3,875 $ 30 $ 3,905 Decrease in inventories (2,745 ) (45 ) (2,790 ) Increase in accounts payable and other accrued expenses 2,020 15 2,035 Net cash used in operating activities $ (645 ) $ — $ (645 ) Certain amounts in the Company’s condensed consolidated statement of operations for the three and nine months ended January 31, 2019 under the former LIFO method would have been as follows (in thousands, except per share amounts): Three Months Ended January 31, 2019 As Reported Under FIFO Adjustments As Computed Under LIFO Cost of products sold $ 27,142 $ (49 ) $ 27,093 Income tax expense 20 12 32 Net earnings 15 37 52 Net earnings (loss) attributable to Kewaunee Scientific Corporation $ (22 ) $ 37 $ 15 Net earnings (loss) per share attributable to Kewaunee Scientific Corporation stockholders Basic $ (0.01 ) $ 0.01 $ — Diluted $ (0.01 ) $ 0.01 $ — Nine Months Ended January 31, 2019 As Reported Under FIFO Adjustments As Computed Under LIFO Cost of products sold $ 91,325 $ 151 $ 91,476 Income tax expense 803 (37 ) 766 Net earnings 2,885 (114 ) 2,771 Net earnings attributable to Kewaunee Scientific Corporation $ 2,799 $ (114 ) $ 2,685 Net earnings per share attributable to Kewaunee Scientific Corporation stockholders Basic $ 1.02 $ (0.04 ) $ 0.98 Diluted $ 1.00 $ (0.04 ) $ 0.96 Certain amounts in the Company’s condensed consolidated statement of cash flows as of January 31, 2019 would have been as follows under the former LIFO method (in thousands): Nine Months Ended January 31, 2019 As Reported Under FIFO Adjustments As Computed Under LIFO Net earnings $ 2,885 $ (114 ) $ 2,771 Decrease in inventories 990 151 1,141 Decrease in accounts payable and other accrued expenses (4,879 ) (37 ) (4,916 ) Net cash provided by operating activities $ 4,534 $ — $ 4,534 Certain amounts in the Company’s condensed consolidated balance sheet as of January 31, 2019 would have been as follows under the former LIFO method (in thousands): January 31, 2019 As Reported Under FIFO Adjustment As Computed Under LIFO Inventories $ 16,672 $ (1,038 ) $ 15,634 Total Current Assets 59,756 (1,038 ) 58,718 Deferred Income Taxes 1,676 162 1,838 Total Assets 79,562 (876 ) 78,686 Other Accrued Expenses 2,894 (91 ) 2,803 Total Current Liabilities 23,706 (91 ) 23,615 Total Liabilities 30,051 (91 ) 29,960 Retained Earnings 45,345 (785 ) 44,560 Total Kewaunee Scientific Corporation Stockholders’ Equity 48,990 (785 ) 48,205 Total Stockholders’ Equity 49,511 (785 ) 48,726 Total Liabilities and Stockholders’ Equity $ 79,562 $ (876 ) $ 78,686 |