Exhibit 99.1
For Immediate Release
Contacts: For investors:
Gary Burnison (310) 226-2613
For media:
Anneli Ballard (212) 984-9350
Korn/Ferry International Achieves a 24% increase in Fee
Revenue in the Second Quarter
Highlights
• | Second quarter fiscal 2007 fee revenue of $155.7 million increased $29.9 million, or 24%, from $125.8 million in the same quarter last year. |
• | Adjusted second quarter fiscal 2007 diluted earnings per share, which excludes the impact of the implementation of SFAS 123(R), was $0.33, an increase of 32% over Q2’06 diluted earnings per share of $0.25. Q2’07 actual diluted earnings per share was $0.31 compared to $0.25 in the prior year second quarter. |
Los Angeles, CA, December 6, 2006 - Korn/Ferry International (NYSE:KFY), a premier global provider of talent management solutions, announced second quarter fiscal 2007 diluted earnings per share of $0.31 compared to $0.25 in Q2’06. Diluted earnings per share was $0.33 in Q2’07 excluding the effect of SFAS 123(R).
“These are quite exciting times at Korn/Ferry,” said Paul C. Reilly, Chairman and CEO. “Demand for talent remains strong around the world and we have been pleased with the favorable acceptance by our clients to our non-search related offerings. Despite normal year-end seasonality, we are optimistic about the second half of our Fiscal Year.”
Financial Results
(dollars in millions, except per share amounts)
Second Quarter | Year to Date | |||||||||||||||
Q2’07 | Q2’06 | Q2’07 | Q2’06 | |||||||||||||
Fee Revenue | $ | 155.7 | $ | 125.8 | $ | 308.5 | $ | 248.0 | ||||||||
Revenue | $ | 164.8 | $ | 132.9 | $ | 325.9 | $ | 262.0 | ||||||||
Operating Income | $ | 21.1 | $ | 18.1 | $ | 41.5 | $ | 36.8 | ||||||||
Operating Margin | 13.6 | % | 14.4 | % | 13.5 | % | 14.9 | % | ||||||||
Net Income | $ | 13.6 | $ | 10.9 | $ | 27.2 | $ | 22.5 | ||||||||
Basic Earnings Per Share | 0.35 | 0.27 | 0.70 | 0.57 | ||||||||||||
Diluted Earnings Per Share | 0.31 | 0.25 | 0.62 | 0.51 | ||||||||||||
Adjusted Results* | ||||||||||||||||
Net Income | $ | 14.4 | $ | 29.3 | ||||||||||||
Operating Margin | 14.5 | % | 14.5 | % | ||||||||||||
Diluted Earnings Per Share | $ | 0.33 | $ | 0.66 |
* | Adjusted results exclude the effect of SFAS 123(R), which was implemented in Q1’07. This is a non-GAAP measure that is provided for comparative purposes and is not intended to replace Net Income or EPS measured in accordance with U.S. Generally Accepted Accounting Principles (see attached reconciliation). |
Fee revenue of $155.7 million in Q2’07 increased $29.9 million, or 24%, from $125.8 million in Q2’06. Fee revenue improved globally due to an increase in revenues from all segments of the business and an increase in the number of search engagements opened as well as a 7% increase in the average fee billed per executive search engagement compared to the prior year.
Compensation and benefits of $102.1 million in Q2’07 increased $20.9 million, or 26%, compared to $81.2 million in Q2’06. The increase is a reflection of higher headcount in all segments of the Company as the business continues to grow and the Company continues to invest in its operations.
General and administrative expense of $28.3 million in Q2’07 increased by $4.3 million, or 18%, from $24.0 million in Q2’06 as a result of an overall increase in business and increased other administrative expense as compared to the same period last year.
Operating income was $21.1 million in Q2’07, an improvement of $3.0 million or 17%, over Q2’06. Adjusted for the effect of SFAS 123(R) operating margin for the quarter was 14.5%.
Balance Sheet and Liquidity
Cash, cash equivalents and marketable securities was $229.4 million at October 31, 2006 compared to $188.5 million at October 31, 2005. The increase was due to improved operating cash flows.
Interest expense was $2.6 million in both Q2’07 and Q2’06. Interest expense in both years related primarily to borrowings under Korn/Ferry’s convertible securities and COLI policies. At October 31, 2006, Korn/Ferry had no outstanding borrowings under its credit facility.
Results by Segment
Selected Executive Recruitment Data
(dollars in millions)
Second Quarter | Year to Date | |||||||||||||||
Q2’07 | Q2’06 | Q2’07 | Q2’06 | |||||||||||||
Fee revenue | $ | 135.1 | $ | 109.0 | $ | 267.5 | $ | 214.4 | ||||||||
Revenue | $ | 142.2 | $ | 114.3 | $ | 281.6 | $ | 225.2 | ||||||||
Operating Income | $ | 26.6 | $ | 24.1 | $ | 53.3 | $ | 46.8 | ||||||||
Operating Margin | 19.7 | % | 22.1 | % | 19.9 | % | 21.8 | % | ||||||||
Average number of consultants | 472 | 427 | 461 | 415 | ||||||||||||
Engagements (a) | 1,656 | 1,535 | 3,375 | 2,947 |
(a) | Represents new engagements opened in the respective period. |
Fee revenue was $135.1 million in Q2’07, an increase of $26.1 million, or 24%, from $109.0 million in Q2’06. Fee revenue improved in all regions due to an increase in the number of engagements and average fee per engagement, as compared to the same quarter last year.
Executive recruitment operating income improved $2.5 million in Q2’07, or 10%, to $26.6 million compared to $24.1 million in Q2’06. Without the $1.3 million effect of SFAS 123(R) operating income was $27.9 million, or a 16% increase over the prior year.
The total number of consultants at October 31, 2006 was 478, an increase of 46 from October 31, 2005.
Selected Futurestep Data
(dollars in millions)
Second Quarter | Year to Date | |||||||||||||||
Q2’07 | Q2’06 | Q2’07 | Q2’06 | |||||||||||||
Fee revenue | $ | 20.6 | $ | 16.8 | $ | 41.0 | $ | 33.6 | ||||||||
Revenue | $ | 22.6 | $ | 18.6 | $ | 44.4 | $ | 36.8 | ||||||||
Operating Income | $ | 1.8 | $ | 1.5 | $ | 2.9 | $ | 3.4 | ||||||||
Operating Margin | 9.0 | % | 8.7 | % | 7.1 | % | 10.1 | % |
Fee revenue was $20.6 million in Q2’07, an increase of $3.8 million, or 23%, from $16.8 million in Q2’06. Improvements in fee revenue were driven by an increase in the number of new engagements opened and continuing development of Futurestep’s recruitment process outsourcing operations.
Futurestep had operating income of $1.8 million in Q2’07, an increase of $0.3 million from operating income of $1.5 million in Q2’06 primarily due to a shift in the mix of business to recruitment process outsourcing projects with a higher margin.
Outlook
Assuming constant foreign exchange rates, Korn/Ferry estimates that third quarter fiscal 2007 fee revenue is likely to be in the range of $150.0 million to $158.0 million and diluted earnings per share is likely to be in the range of $0.29 to $0.33.
Earnings Conference Call Webcast
The earnings conference call will be held today at 9:00 AM (EDT) and hosted by Paul C. Reilly, Chairman and CEO, and Gary Burnison, Chief Operating Officer. The conference call will be webcast and available online at www.kornferry.com, accessible through the Investor Relations section.
Korn/Ferry International (NYSE:KFY), with more than 70 offices in 40 countries, is a premier global provider of talent management solutions. Based in Los Angeles, the firm delivers an array of solutions that help clients to identify, deploy, develop, retain and reward their talent. For more information on the Korn/Ferry International family of companies, visit www.kornferry.com.
Statements in this press release and our conference call that relate to future results and events (“forward-looking statements”) are based on Korn/Ferry’s current expectations. Readers are cautioned not to place undue reliance on such statements. Actual results in future periods may differ materially from those currently expected or desired because of a number of risks and uncertainties which are beyond the control of Korn/Ferry. The potential risks and uncertainties relate to competition, the dependence on attracting and retaining qualified and experienced consultants, the portability of client relationships, local political or economic developments in or affecting countries where we have operations, risks related to the growth and results of Futurestep, restrictions imposed by off-limits agreements, reliance on information systems and employment liability risk. For a detailed description of risks and uncertainties that could cause differences, please refer to Korn/Ferry’s periodic filings with the Securities and Exchange Commission. Korn/Ferry disclaims any intention or obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.
[Tables attached]
KORN/FERRY INTERNATIONAL AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(in thousands, except per share amounts)
(unaudited)
Three Months Ended October 31, | Six Months Ended October 31, | |||||||||||||||
2006 | 2005 | 2006 | 2005 | |||||||||||||
Fee revenue | $ | 155,718 | $ | 125,789 | $ | 308,481 | $ | 247,990 | ||||||||
Reimbursed out-of-pocket engagement expenses | 9,069 | 7,143 | 17,452 | 14,037 | ||||||||||||
Total revenue | 164,787 | 132,932 | 325,933 | 262,027 | ||||||||||||
Compensation and benefits | 102,072 | 81,209 | 206,509 | 159,164 | ||||||||||||
General and administrative expense | 28,260 | 24,012 | 52,625 | 46,729 | ||||||||||||
Out-of-pocket engagement expense | 10,939 | 7,406 | 20,646 | 14,884 | ||||||||||||
Depreciation and amortization | 2,368 | 2,219 | 4,657 | 4,420 | ||||||||||||
Total operating expense | 143,639 | 114,846 | 284,437 | 225,197 | ||||||||||||
Operating income | 21,148 | 18,086 | 41,496 | 36,830 | ||||||||||||
Interest and other income (expense), net | (872 | ) | (1,420 | ) | (953 | ) | (2,546 | ) | ||||||||
Income before provision for income taxes and equity in earnings of unconsolidated subsidiaries | 20,276 | 16,666 | 40,543 | 34,284 | ||||||||||||
Provision for income taxes | 7,484 | 6,342 | 15,084 | 12,790 | ||||||||||||
Equity in earnings of unconsolidated subsidiaries | 774 | 580 | 1,770 | 1,023 | ||||||||||||
Net income | $ | 13,566 | $ | 10,904 | $ | 27,229 | $ | 22,517 | ||||||||
Interest expense on convertible securities, net of taxes | 785 | 785 | 1,570 | 1,569 | ||||||||||||
Net income adjusted for computation of diluted EPS | $ | 14,351 | $ | 11,689 | $ | 28,799 | $ | 24,086 | ||||||||
Basic earnings per common share | $ | 0.35 | $ | 0.27 | $ | 0.70 | $ | 0.57 | ||||||||
Basic weighted average common shares outstanding | 39,018 | 40,054 | 39,019 | 39,719 | ||||||||||||
Diluted earnings per common share | $ | 0.31 | $ | 0.25 | $ | 0.62 | $ | 0.51 | ||||||||
Diluted weighted average common shares outstanding | 46,568 | 47,185 | 46,667 | 47,133 | ||||||||||||
KORN/FERRY INTERNATIONAL AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
EXCLUDING IMPACT OF 123(R)
(in thousands, except per share amounts)
(unaudited)
Three Months Ended October 31, | Six Months Ended October 31, | |||||||||||||||||||||||||||
2006 - As Reported | 123(R) Expense | 2006 - As Adjusted | 2005 | 2006 - As Reported | 123(R) Expense | 2006 - As Adjusted | 2005 | |||||||||||||||||||||
Fee revenue | $ | 155,718 | $ | 155,718 | $ | 125,789 | $ | 308,481 | $ | 308,481 | $ | 247,990 | ||||||||||||||||
Reimbursed out-of-pocket engagement expenses | 9,069 | 9,069 | 7,143 | 17,452 | 17,452 | 14,037 | ||||||||||||||||||||||
Total revenue | 164,787 | 164,787 | 132,932 | 325,933 | 325,933 | 262,027 | ||||||||||||||||||||||
Compensation and benefits | 102,072 | 1,410 | 100,662 | 81,209 | 206,509 | 3,292 | 203,217 | 159,164 | ||||||||||||||||||||
General and administrative expense | 28,260 | 28,260 | 24,012 | 52,625 | 52,625 | 46,729 | ||||||||||||||||||||||
Out-of-pocket engagement expense | 10,939 | 10,939 | 7,406 | 20,646 | 20,646 | 14,884 | ||||||||||||||||||||||
Depreciation and amortization | 2,368 | 2,368 | 2,219 | 4,657 | 4,657 | 4,420 | ||||||||||||||||||||||
Total operating expense | 143,639 | 1,410 | 142,229 | 114,846 | 284,437 | 3,292 | 281,145 | 225,197 | ||||||||||||||||||||
Operating income | 21,148 | 22,558 | 18,086 | 41,496 | 44,788 | 36,830 | ||||||||||||||||||||||
Interest and other income (expense), net | (872 | ) | (872 | ) | (1,420 | ) | (953 | ) | (953 | ) | (2,546 | ) | ||||||||||||||||
Income before provision for income taxes and equity in earnings of unconsolidated subsidiaries | 20,276 | 21,686 | 16,666 | 40,543 | 43,835 | 34,284 | ||||||||||||||||||||||
Provision for income taxes | 7,484 | 530 | 8,014 | 6,342 | 15,084 | 1,238 | 16,322 | 12,790 | ||||||||||||||||||||
Equity in earnings of unconsolidated subsidiaries | 774 | 774 | 580 | 1,770 | 1,770 | 1,023 | ||||||||||||||||||||||
Net income | $ | 13,566 | $ | 14,446 | $ | 10,904 | $ | 27,229 | $ | 29,283 | $ | 22,517 | ||||||||||||||||
Interest expense on convertible securities, net of taxes | 785 | 785 | 785 | 1,570 | 1,570 | 1,569 | ||||||||||||||||||||||
Net income adjusted for computation of diluted EPS | $ | 14,351 | $ | 15,231 | $ | 11,689 | $ | 28,799 | $ | 30,853 | $ | 24,086 | ||||||||||||||||
Basic earnings per common share | $ | 0.35 | $ | 0.37 | $ | 0.27 | $ | 0.70 | $ | 0.75 | $ | 0.57 | ||||||||||||||||
Basic weighted average common shares outstanding | 39,018 | 39,018 | 40,054 | 39,019 | 39,019 | 39,719 | ||||||||||||||||||||||
Diluted earnings per common share | $ | 0.31 | $ | 0.33 | $ | 0.25 | $ | 0.62 | $ | 0.66 | $ | 0.51 | ||||||||||||||||
Diluted weighted average common shares outstanding | 46,568 | 46,568 | 47,185 | 46,667 | 46,667 | 47,133 | ||||||||||||||||||||||
KORN/FERRY INTERNATIONAL AND SUBSIDIARIES
FINANCIAL SUMMARY BY SEGMENT
(in thousands)
(unaudited)
Three Months Ended October 31, | Six Months Ended October 31, | |||||||||||||||||||||||||||
Fee Revenue: | 2006 | 2005 | 2006 | 2005 | ||||||||||||||||||||||||
Executive recruitment: | ||||||||||||||||||||||||||||
North America | $ | 80,006 | $ | 62,754 | $ | 155,490 | $ | 124,481 | ||||||||||||||||||||
Europe | 32,819 | 27,846 | 67,006 | 54,867 | ||||||||||||||||||||||||
Asia/Pacific | 18,297 | 14,692 | 36,561 | 28,011 | ||||||||||||||||||||||||
South America | 3,987 | 3,663 | 8,466 | 7,034 | ||||||||||||||||||||||||
Total executive recruitment | 135,109 | 108,955 | 267,523 | 214,393 | ||||||||||||||||||||||||
Futurestep | 20,609 | 16,834 | 40,958 | 33,597 | ||||||||||||||||||||||||
Total fee revenue | 155,718 | 125,789 | 308,481 | 247,990 | ||||||||||||||||||||||||
Reimbursed out-of-pocket engagement expenses | 9,069 | 7,143 | 17,452 | 14,037 | ||||||||||||||||||||||||
Total revenue | $ | 164,787 | $ | 132,932 | $ | 325,933 | $ | 262,027 | ||||||||||||||||||||
Operating Income (Loss): | Margin | Margin | Margin | Margin | ||||||||||||||||||||||||
Executive recruitment: | ||||||||||||||||||||||||||||
North America | $ | 16,778 | 21 | % | $ | 15,093 | 24 | % | $ | 33,858 | 22 | % | $ | 29,406 | 24 | % | ||||||||||||
Europe | 6,191 | 19 | % | 5,508 | 20 | % | 11,395 | 17 | % | 10,595 | 19 | % | ||||||||||||||||
Asia/Pacific | 3,297 | 18 | % | 3,195 | 22 | % | 6,987 | 19 | % | 5,886 | 21 | % | ||||||||||||||||
South America | 360 | 9 | % | 281 | 8 | % | 1,098 | 13 | % | 947 | 13 | % | ||||||||||||||||
Total executive recruitment | 26,626 | 20 | % | 24,077 | 22 | % | 53,338 | 20 | % | 46,834 | 22 | % | ||||||||||||||||
Futurestep | 1,845 | 9 | % | 1,466 | 9 | % | 2,889 | 7 | % | 3,397 | 10 | % | ||||||||||||||||
Corporate | (7,323 | ) | (7,457 | ) | (14,731 | ) | (13,401 | ) | ||||||||||||||||||||
Total operating income | $ | 21,148 | 14 | % | $ | 18,086 | 14 | % | $ | 41,496 | 14 | % | $ | 36,830 | 15 | % | ||||||||||||
KORN/FERRY INTERNATIONAL AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except per share amounts)
(unaudited)
As of October 31, 2006 | As of April 30, 2006 | |||||||
ASSETS | ||||||||
Cash and cash equivalents | $ | 201,263 | $ | 257,543 | ||||
Marketable securities | 28,111 | 20,654 | ||||||
Receivables due from clients, net of allowance for doubtful accounts of $10,643 and $8,818, respectively | 114,320 | 87,287 | ||||||
Income taxes and other receivables | 5,570 | 5,328 | ||||||
Deferred income taxes | 9,832 | 9,669 | ||||||
Prepaid expenses | 15,297 | 14,019 | ||||||
Total current assets | 374,393 | 394,500 | ||||||
Property and equipment, net | 23,045 | 20,533 | ||||||
Cash surrender value of company owned life insurance policies, net of loans | 72,930 | 70,592 | ||||||
Deferred income taxes | 33,951 | 32,267 | ||||||
Goodwill and intangible assets, net | 135,750 | 109,484 | ||||||
Deferred financing costs, investments and other | 10,816 | 8,115 | ||||||
Total assets | $ | 650,885 | $ | 635,491 | ||||
LIABILITIES AND SHAREHOLDERS’ EQUITY | ||||||||
Accounts payable | $ | 12,251 | $ | 9,731 | ||||
Income taxes payable | 24,169 | 17,138 | ||||||
Compensation and benefits payable | 86,189 | 121,885 | ||||||
Other accrued liabilities | 31,276 | 27,537 | ||||||
Total current liabilities | 153,885 | 176,291 | ||||||
Deferred compensation and other retirement plans | 82,076 | 71,790 | ||||||
Long-term debt | 47,275 | 45,147 | ||||||
Other liabilities | 6,750 | 7,523 | ||||||
7.5% Convertible mandatorily redeemable preferred stock, net of unamortized discount and issuance costs, redemption value $11,387 | 11,088 | 10,989 | ||||||
Total liabilities | 301,074 | 311,740 | ||||||
Shareholders’ equity | ||||||||
Common stock: $0.01 par value, 150,000 shares authorized, 45,789 and 43,628 shares issued and 42,016 and 41,201 shares outstanding, respectively | 358,663 | 344,285 | ||||||
Retained earnings (deficit) | 4,075 | (23,154 | ) | |||||
Unearned restricted stock compensation | (24,062 | ) | (7,731 | ) | ||||
Accumulated other comprehensive income | 11,690 | 10,910 | ||||||
Shareholders’ equity | 350,366 | 324,310 | ||||||
Less: Notes receivable from shareholders | (555 | ) | (559 | ) | ||||
Total shareholders’ equity | 349,811 | 323,751 | ||||||
Total liabilities and shareholders’ equity | $ | 650,885 | $ | 635,491 | ||||