Supplementary Information | PRIMEENERGY RESOURCES CORPORATION AND SUBSIDIARIES SUPPLEMENTARY INFORMATION CAPITALIZED COSTS RELATING TO OIL AND GAS PRODUCING ACTIVITIES (Unaudited) As of December 31, (Thousands of dollars) 2020 2019 Proved Developed oil and gas properties $ 520,488 $ 527,729 Proved Undeveloped oil and gas properties — — Total Capitalized Costs 520,488 527,729 Accumulated depreciation, depletion and valuation allowance 335,390 322,409 Net Capitalized Costs $ 185,098 $ 205,320 COSTS INCURRED IN OIL AND GAS PROPERTY ACQUISITION, EXPLORATION AND DEVELOPMENT ACTIVITIES (Unaudited) Year Ended December 31, (Thousands of dollars) 2020 2019 Development Costs $ 9,339 $ 15,348 STANDARDIZED MEASURE OF DISCOUNTED FUTURE NET CASH FLOWS RELATING TO PROVED OIL AND GAS RESERVES (Unaudited) As of December 31, (Thousands of dollars) 2020 2019 Future cash inflows $ 221,090 $ 423,839 Future production costs (100,691 ) (202,169 ) Future development costs (39,167 ) (62,379 ) Future income tax expenses (15,135 ) (29,678 ) Future Net Cash Flows 66,097 129,613 10% annual discount for estimated timing of cash flows (24,479 ) (48,001 ) Standardized Measure of Discounted Future Net Cash Flows $ 41,619 $ 81,612 See accompanying Notes to Supplementary Information STANDARDIZED MEASURE OF DISCOUNTED FUTURE NET CASH FLOWS AND CHANGES THEREIN RELATING TO PROVED OIL AND GAS RESERVES (Unaudited) The following are the principal sources of change in the standardized measure of discounted future net cash flows during 2020 and 2019: Year Ended December 31, (Thousands of dollars) 2020 2019 Sales of oil and gas produced, net of production costs $ (13,945 ) $ (15,938 ) Net changes in prices and production costs (16,578 ) (42,409 ) Extensions, discoveries and improved recovery 314 31,276 Revisions of previous quantity estimates (36,919 ) (3,319 ) Net change in development costs 20,724 (53,143 ) Reserves sold (874 ) (113 ) Reserves purchased 218 174 Accretion of discount 8,161 13,791 Net change in income taxes 5,386 5,572 Changes in production rates (timing) and other (6,480 ) 7,812 Net change (39,993 ) (56,297 ) Standardized measure of discounted future net cash flow: Beginning of year 81,612 137,909 End of year $ 41,619 $ 81,612 See accompanying Notes to Supplementary Information PRIMEENERGY RESOURCES CORPORATION AND SUBSIDIARIES SUPPLEMENTARY INFORMATION RESERVE QUANTITY INFORMATION Years Ended December 31, 2020 and 2019 (Unaudited) As of December 31, 2020 2019 Oil NGL’s (MBbls) Gas (MMcf) Oil NGLs Gas Proved Developed Reserves: Beginning of year 4,381 2,914 19,995 6,404 2,707 21,065 Extensions, discoveries and improved recovery 11 7 36 471 264 1,330 Revisions of previous estimates (995 ) (239 ) (1,721 ) (1,260 ) 506 2,033 Converted from undeveloped reserves 25 5 66 7 7 65 Reserves sold (29 ) 0 (1,400 ) (5 ) — (120 ) Reserve purchased 24 8 38 6 4 19 Production (733 ) (437 ) (3,381 ) (1,242 ) (574 ) (4,397 ) End of year 2,684 2,258 13,633 4,381 2,914 19,995 Proved Undeveloped Reserves: Beginning of year 1,833 1,017 4,547 10 12 124 Extensions, discoveries and improved recovery 1,834 1,013 4,530 Revisions of previous estimates (24 ) (224 (584 ) (4 ) (1 ) (42 ) Converted to developed reserves (25 ) (5 ) (66 ) (7 ) (7 ) (65 ) End of year 1,784 787 3,897 1,833 1,017 4,457 Total Proved Reserves at the End of the Year 4,468 3,045 17,530 6,214 3,931 24,542 RESULTS OF OPERATIONS FROM OIL AND GAS PRODUCING ACTIVITIES Years Ended December 31, 2020 and 2019 (Unaudited) Year Ended December 31, (Thousands of dollars) 2020 2019 Revenue: Oil and gas sales $ 36,973 $ 84,015 Costs and Expenses: Lease operating expenses 23,028 33,461 Depreciation, depletion and accretion 25,921 34,616 Income tax expense (2,515 ) 1,421 Total Costs and Expenses 46,434 69,498 Results of Operations from Producing Activities (excluding corporate overhead and interest costs) $ (9,461 ) $ 14,517 36,973, See accompanying Notes to Supplementary Information PRIMEENERGY RESOURCES CORPORATION AND SUBSIDIARIES NOTES TO SUPPLEMENTARY INFORMATION (Unaudited) 1. Presentation of Reserve Disclosure Information Reserve disclosure information is presented in accordance with U.S. generally accepted accounting principles. The Company’s reserves include amounts attributable to non-controlling 2. Determination of Proved Reserves The estimates of the Company’s proved reserves were determined by an independent petroleum engineer in accordance with U.S. generally accepted accounting principles. The estimates of proved reserves are inherently imprecise and are continually subject to revision based on production history, results of additional exploration and development and other factors. Estimated future net revenues were computed by reserves, less estimated future development and production costs based on current costs. Proved reserve quantity estimates are subject to numerous uncertainties inherent in the estimation of quantities of proved reserves and in the projection of future rates of production and the timing of development expenditures. The accuracy of such estimates is a function of the quality of available data and of engineering and geological interpretation and judgment. Results of subsequent drilling, testing and production may cause either upward or downward revision of previous estimates. Further, the volumes considered to be commercially recoverable fluctuate with changes in prices and operating costs. The Company emphasizes that proved reserve estimates are inherently imprecise and that estimates of new discoveries are more imprecise than those of currently producing oil and gas properties. Accordingly, these estimates are expected to change as additional information becomes available in the future. 3. Results of Operations from Oil and Gas Producing Activities The results of operations from oil and gas producing activities were prepared in accordance with U.S. generally accepted accounting principles. General and administrative expenses, interest costs and other unrelated costs are not deducted in computing results of operations from oil and gas activities. 4. Standardized Measure of Discounted Future Net Cash Flows and Changes Therein Relating to Proved Oil and Gas Reserves The standardized measure of discounted future net cash flows relating to proved oil and gas reserves and the changes of standardized measure of discounted future net cash flows relating to proved oil and gas reserves were prepared in accordance with U.S. generally accepted accounting principles. Future cash inflows are computed as described in Note 2 by applying current prices to year-end Future production and development costs are computed estimating the expenditures to be incurred in developing and producing the oil and gas reserves at year-end, year-end Future income tax expenses are calculated by applying the 2020 U.S. tax rate to future pre-tax Future net cash flows are discounted at a rate of 10% annually (pursuant to applicable guidance) to derive the standardized measure of discounted future net cash flows. This calculation does not necessarily represent an estimate of fair market value or the present value of such cash flows since future prices and costs can vary substantially from year-end 5. Changes in Reserves The 2020 and 2019 extensions and discoveries reflect the drilling activity in the Company’s West Texas and Mid-Continent |