- Track your favorite companies
- Receive email alerts for new filings
- Personalized dashboard of news and more
- Access all data and search results
Content analysis
?Positive | ||
Negative | ||
Uncertain | ||
Constraining | ||
Legalese | ||
Litigous | ||
Readability |
H.S. freshman Avg
|
EXHIBIT 99.1
Schedule of computation of ratio of earnings to fixed charges of The Kroger Co. and consolidated subsidiary companies for the five fiscal years ended January 30, 2010 and for the quarters ended May 22, 2010 and May 23, 2009.
|
| May 22, |
| May 23, |
| January 30, |
| January 31, |
| February 2, |
| February 3, |
| January 28, |
| |||||||
|
| 2010 |
| 2009 |
| 2010 |
| 2009 |
| 2008 |
| 2007 |
| 2006 |
| |||||||
|
| (16 weeks) |
| (16 weeks) |
| (52 weeks) |
| (52 weeks) |
| (52 weeks) |
| (53 weeks) |
| (52 weeks) |
| |||||||
|
|
|
|
|
| (in millions of dollars) |
|
|
|
|
| |||||||||||
Earnings: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Earnings before tax expense |
| $ | 591 |
| $ | 681 |
| $ | 589 |
| $ | 1,967 |
| $ | 1,921 |
| $ | 1,759 |
| $ | 1,525 |
|
Fixed charges |
| 248 |
| 280 |
| 881 |
| 872 |
| 855 |
| 870 |
| 895 |
| |||||||
Capitalized interest |
| (2 | ) | (3 | ) | (10 | ) | (11 | ) | (14 | ) | (13 | ) | (7 | ) | |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Pre-tax earnings before fixed charges |
| $ | 837 |
| $ | 958 |
| $ | 1,460 |
| $ | 2,828 |
| $ | 2,762 |
| $ | 2,616 |
| $ | 2,413 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Fixed charges: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Interest |
| $ | 134 |
| $ | 166 |
| $ | 512 |
| $ | 496 |
| $ | 488 |
| $ | 500 |
| $ | 518 |
|
Portion of rental payments deemed to be interest |
| 114 |
| 114 |
| 369 |
| 376 |
| 367 |
| 370 |
| 377 |
| |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Total fixed charges |
| $ | 248 |
| $ | 280 |
| $ | 881 |
| $ | 872 |
| $ | 855 |
| $ | 870 |
| $ | 895 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Ratio of earnings to fixed charges |
| 3.4 |
| 3.4 |
| 1.7 |
| 3.2 |
| 3.2 |
| 3.0 |
| 2.7 |
|