- Track your favorite companies
- Receive email alerts for new filings
- Personalized dashboard of news and more
- Access all data and search results
Content analysis
?Positive | ||
Negative | ||
Uncertain | ||
Constraining | ||
Legalese | ||
Litigous | ||
Readability |
H.S. sophomore Good
|
EXHIBIT 99.1
Schedule of computation of ratio of earnings to fixed charges of The Kroger Co. and consolidated subsidiary companies for the five fiscal years ended February 2, 2013 and for the two quarters ended August 17, 2013 and August 11, 2012.
|
| August 17, |
| August 11, |
| February 2, |
| January 28, |
| January 29, |
| January 30, |
| January31, |
| |||||||
|
| 2013 |
| 2012 |
| 2013 |
| 2012 |
| 2011 |
| 2010 |
| 2009 |
| |||||||
|
| (28 weeks) |
| (28 weeks) |
| (53 weeks) |
| (52 weeks) |
| (52 weeks) |
| (52 weeks) |
| (52 weeks) |
| |||||||
|
| (in millions of dollars) |
| |||||||||||||||||||
Earnings: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Earnings before income tax expense |
| $ | 1,246 |
| $ | 1,101 |
| $ | 2,302 |
| $ | 843 |
| $ | 1,734 |
| $ | 589 |
| $ | 1,967 |
|
Fixed charges |
| 418 |
| 437 |
| 823 |
| 794 |
| 826 |
| 881 |
| 872 |
| |||||||
Capitalized interest |
| (3 | ) | (2 | ) | (3 | ) | (6 | ) | (7 | ) | (10 | ) | (11 | ) | |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Pre-tax earnings before fixed charges |
| $ | 1,661 |
| $ | 1,536 |
| $ | 3,122 |
| $ | 1,631 |
| $ | 2,553 |
| $ | 1,460 |
| $ | 2,828 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Fixed charges: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Interest |
| $ | 231 |
| $ | 249 |
| $ | 465 |
| $ | 441 |
| $ | 455 |
| $ | 512 |
| $ | 496 |
|
Portion of rental payments deemed to be interest |
| 187 |
| 188 |
| 358 |
| 353 |
| 371 |
| 369 |
| 376 |
| |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Total fixed charges |
| $ | 418 |
| $ | 437 |
| $ | 823 |
| $ | 794 |
| $ | 826 |
| $ | 881 |
| $ | 872 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Ratio of earnings to fixed charges |
| 4.0 |
| 3.5 |
| 3.8 |
| 2.1 |
| 3.1 |
| 1.7 |
| 3.2 |
|