Exhibit 99.2
Lee Enterprises, Incorporated
Revenue, Restated to Exclude Discontinued Operations
Year Ended September 30, 2006
(Thousands)
Month Ended | Month Ended | Month Ended | Qtr Ended | Month Ended | Month Ended | Month Ended | Qtr Ended | |||||||||
Oct 05 | Nov 05 | Dec 05 | Dec 05 | Jan 06 | Feb 06 | Mar 06 | Mar 06 | |||||||||
Advertising: | ||||||||||||||||
Retail | 43,408 | 44,669 | 43,269 | 131,346 | 34,517 | 33,183 | 36,464 | 104,164 | ||||||||
National | 6,222 | 5,581 | 5,855 | 17,659 | 5,516 | 4,178 | 4,427 | 14,121 | ||||||||
Classified: | ||||||||||||||||
Daily newspapers | ||||||||||||||||
Employment | 8,537 | 6,384 | 5,170 | 20,091 | 8,006 | 7,031 | 7,700 | 22,738 | ||||||||
Automotive | 5,536 | 4,548 | 4,128 | 14,212 | 4,990 | 4,571 | 5,012 | 14,573 | ||||||||
Real estate | 6,389 | 4,849 | 4,149 | 15,387 | 5,052 | 4,789 | 5,121 | 14,962 | ||||||||
All other | 3,479 | 2,910 | 2,788 | 9,177 | 3,027 | 2,873 | 3,252 | 9,151 | ||||||||
Other publications | 4,011 | 3,327 | 3,142 | 10,479 | 3,433 | 3,341 | 4,139 | 10,913 | ||||||||
Total classified | 27,952 | 22,018 | 19,377 | 69,346 | 24,508 | 22,605 | 25,224 | 72,337 | ||||||||
Online | 2,670 | 2,317 | 2,148 | 7,134 | 2,600 | 2,680 | 2,905 | 8,185 | ||||||||
Niche | 1,009 | 1,234 | 1,170 | 3,414 | 1,839 | 1,131 | 1,505 | 4,476 | ||||||||
Total advertising | 81,261 | 75,819 | 71,819 | 228,899 | 68,980 | 63,777 | 70,525 | 203,283 | ||||||||
Circulation | 18,807 | 16,505 | 16,275 | 51,587 | 18,514 | 15,778 | 16,601 | 50,893 | ||||||||
Commercial printing | 1,445 | 1,418 | 1,377 | 4,240 | 1,235 | 1,238 | 1,594 | 4,068 | ||||||||
Online services and other | 2,206 | 2,662 | 2,571 | 7,439 | 2,151 | 2,376 | 2,925 | 7,451 | ||||||||
Total same property | 103,719 | 96,404 | 92,042 | 292,165 | 90,880 | 83,169 | 91,645 | 265,695 | ||||||||
Acquired/divested properties: | ||||||||||||||||
Acquisitions | - | - | - | - | - | 23 | 393 | 416 | ||||||||
Divestitures | 20 | 27 | 32 | 80 | 34 | 25 | 20 | 79 | ||||||||
Total acquired/divested properties | 20 | 27 | 32 | 80 | 34 | 48 | 413 | 495 | ||||||||
Total publishing revenue | 103,739 | 96,431 | 92,074 | 292,245 | 90,914 | 83,217 | 92,058 | 266,190 |
Month Ended | Month Ended | Month Ended | Qtr Ended | Month Ended | Month Ended | Month Ended | Qtr Ended | Year Ended | ||||||||||
Apr 06 | May 06 | Jun 06 | Jun 06 | Jul 06 | Aug 06 | Sep 06 | Sep 06 | Sep 06 | ||||||||||
Advertising: | ||||||||||||||||||
Retail | 41,087 | 40,291 | 36,609 | 117,987 | 36,740 | 36,515 | 37,149 | 110,402 | 463,898 | |||||||||
National | 5,366 | 4,119 | 4,377 | 13,861 | 4,621 | 3,744 | 3,864 | 12,229 | 57,869 | |||||||||
Classified: | ||||||||||||||||||
Daily newspapers | ||||||||||||||||||
Employment | 8,701 | 7,764 | 7,528 | 23,994 | 8,515 | 7,891 | 7,243 | 23,649 | 90,472 | |||||||||
Automotive | 5,729 | 4,973 | 5,263 | 15,964 | 6,096 | 4,985 | 5,123 | 16,204 | 60,953 | |||||||||
Real estate | 5,888 | 5,263 | 5,355 | 16,505 | 6,197 | 5,430 | 5,321 | 16,947 | 63,802 | |||||||||
All other | 3,712 | 3,570 | 3,531 | 10,814 | 3,446 | 3,359 | 3,305 | 10,113 | 39,253 | |||||||||
Other publications | 4,293 | 3,796 | 4,264 | 12,354 | 4,093 | 4,000 | 3,981 | 12,073 | 45,819 | |||||||||
Total classified | 28,323 | 25,366 | 25,941 | 79,631 | 28,347 | 25,665 | 24,973 | 78,986 | 300,299 | |||||||||
Online | 3,442 | 3,339 | 3,270 | 10,050 | 3,430 | 3,601 | 3,369 | 10,400 | 35,769 | |||||||||
Niche | 1,425 | 1,513 | 1,474 | 4,411 | 1,359 | 1,097 | 1,824 | 4,279 | 16,580 | |||||||||
Total advertising | 79,643 | 74,628 | 71,671 | 225,940 | 74,497 | 70,622 | 71,179 | 216,296 | 874,415 | |||||||||
Circulation | 18,682 | 16,725 | 16,218 | 51,626 | 18,372 | 16,461 | 16,738 | 51,571 | 205,677 | |||||||||
Commercial printing | 1,579 | 1,569 | 1,353 | 4,501 | 1,286 | 1,472 | 1,363 | 4,121 | 16,931 | |||||||||
Online services and other | 2,308 | 2,561 | 2,373 | 7,242 | 2,292 | 2,233 | 1,958 | 6,484 | 28,619 | |||||||||
Total same property | 102,212 | 95,483 | 91,615 | 289,309 | 96,447 | 90,788 | 91,238 | 278,472 | 1,125,642 | |||||||||
Acquired/divested properties: | ||||||||||||||||||
Acquisitions | 358 | 478 | 301 | 1,137 | 361 | 400 | 357 | 1,119 | 2,672 | |||||||||
Divestitures | 29 | 29 | 41 | 98 | 22 | 34 | 22 | 78 | 334 | |||||||||
Total acquired/divested properties | 387 | 507 | 342 | 1,235 | 383 | 434 | 379 | 1,197 | 3,006 | |||||||||
Total publishing revenue | 102,599 | 95,990 | 91,957 | 290,544 | 96,830 | 91,222 | 91,617 | 279,669 | 1,128,648 |
Same property data includes all 2005 acquisitions, including Pulitzer Inc.