UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For The Quarterly Period Ended June 25, 2023
OR
o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
Commission File Number 1-6227
LEE ENTERPRISES, INCORPORATED
(Exact name of Registrant as specified in its Charter)
| | | | | |
Delaware | 42-0823980 |
(State or other jurisdiction of Company or organization) | (I.R.S. Employer Identification No.) |
4600 E. 53rd Street, Davenport, Iowa 52807
(Address of principal executive offices)
(563) 383-2100
(Registrant's telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
| | | | | | | | |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
Common Stock, par value $.01 per share | LEE | The Nasdaq Global Select Market |
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the Registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the Registrant was required to submit such files. Yes x No o
Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer”, “accelerated filer”, “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
| | | | | | | | | | | |
Large accelerated filer | o | Accelerated filer | x |
Non-accelerated filer | o | Smaller reporting company | x |
| | Emerging growth company | o |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x
As of July 31, 2023, 6,072,392 shares of Common Stock of the Registrant were outstanding.
PART I
FINANCIAL INFORMATION
Item 1. Financial Statements
LEE ENTERPRISES, INCORPORATED
CONSOLIDATED BALANCE SHEETS
| | | | | | | | |
| (Unaudited) | |
(Thousands of Dollars) | June 25, 2023 | September 25, 2022 |
| | |
ASSETS | | |
| | |
Current assets: | | |
Cash and cash equivalents | 16,955 | | 16,185 | |
Accounts receivable, net | 69,182 | | 69,522 | |
Inventories | 7,933 | | 8,265 | |
Prepaid and other current assets | 15,098 | | 15,151 | |
Total current assets | 109,168 | | 109,123 | |
Investments: | | |
Associated companies | 29,654 | | 27,378 | |
Other | 5,791 | | 5,971 | |
Total investments | 35,445 | | 33,349 | |
Property and equipment: | | |
Land and improvements | 13,098 | | 14,505 | |
Buildings and improvements | 89,246 | | 95,111 | |
Equipment | 216,872 | | 215,731 | |
Construction in process | 2,570 | | 1,449 | |
| 321,786 | | 326,796 | |
Less accumulated depreciation | 255,693 | | 253,083 | |
Property and equipment, net | 66,093 | | 73,713 | |
Operating lease right-of-use assets | 43,543 | | 47,490 | |
Goodwill | 329,504 | | 329,504 | |
Other intangible assets, net | 107,111 | | 121,373 | |
Pension plan assets, net | 105 | | 528 | |
Medical plan assets, net | 19,593 | | 19,066 | |
Other | 12,262 | | 9,896 | |
Total assets | 722,824 | | 744,042 | |
The accompanying Notes are an integral part of the Consolidated Financial Statements.
| | | | | | | | |
| (Unaudited) | |
(Thousands of Dollars and Shares, Except Per Share Data) | June 25, 2023 | September 25, 2022 |
| | |
LIABILITIES AND EQUITY | | |
| | |
Current liabilities: | | |
Current portion of lease liabilities | 7,971 | | 7,859 | |
Current maturities of long-term debt | 2,013 | | — | |
Accounts payable | 38,466 | | 28,608 | |
Compensation and other accrued liabilities | 32,332 | | 44,740 | |
Unearned revenue | 43,875 | | 49,929 | |
Total current liabilities | 124,657 | | 131,136 | |
Long-term debt, net of current maturities | 457,981 | | 462,554 | |
Operating lease liabilities | 39,421 | | 46,003 | |
Pension obligations | 711 | | 966 | |
Postretirement and postemployment benefit obligations | 9,465 | | 9,221 | |
Deferred income taxes | 42,259 | | 42,719 | |
Income taxes payable | 8,650 | | 8,292 | |
Withdrawal liabilities and other | 25,081 | | 25,914 | |
Total liabilities | 708,225 | | 726,805 | |
Equity: | | |
Stockholders' equity: | | |
Serial convertible preferred stock, no par value; authorized 500 shares; none issued | — | | — | |
Common Stock, $0.01 par value; authorized 12,000 shares; issued and outstanding: | 61 | | 60 | |
June 25, 2023; 6,072 shares; $0.01 par value | | |
September 25, 2022; 5,979 shares; $0.01 par value | | |
Class B Common Stock, $2 par value; authorized 3,000 shares; none issued | — | | — | |
Additional paid-in capital | 260,425 | | 259,521 | |
Accumulated deficit | (264,512) | | (261,229) | |
Accumulated other comprehensive income | 16,233 | | 16,653 | |
Total stockholders' equity | 12,207 | | 15,005 | |
Non-controlling interests | 2,392 | | 2,232 | |
Total equity | 14,599 | | 17,237 | |
Total liabilities and equity | 722,824 | | 744,042 | |
The accompanying Notes are an integral part of the Consolidated Financial Statements.
LEE ENTERPRISES, INCORPORATED
CONSOLIDATED STATEMENTS OF INCOME (LOSS) AND COMPREHENSIVE INCOME (LOSS)
(Unaudited)
| | | | | | | | | | | | | | |
| Three months ended | Nine months ended |
(Thousands of Dollars, Except Per Common Share Data) | June 25, 2023 | June 26, 2022 | June 25, 2023 | June 26, 2022 |
| | | | |
Operating revenue: | | | | |
Advertising and marketing services | 79,120 | | 91,001 | | 246,406 | | 277,388 | |
Subscription | 77,557 | | 89,048 | | 235,838 | | 263,915 | |
Other | 14,633 | | 14,988 | | 44,885 | | 46,030 | |
Total operating revenue | 171,310 | | 195,037 | | 527,129 | | 587,333 | |
Operating expenses: | | | | |
Compensation | 63,582 | | 78,126 | | 207,859 | | 246,333 | |
Newsprint and ink | 6,346 | | 7,542 | | 20,244 | | 22,254 | |
Other operating expenses | 80,010 | | 88,004 | | 249,353 | | 258,665 | |
Depreciation and amortization | 7,478 | | 8,818 | | 23,097 | | 27,445 | |
Assets (gain) loss on sales, impairments and other, net | (900) | | 1,086 | | (4,255) | | (11,340) | |
Restructuring costs and other | 3,780 | | 6,072 | | 8,120 | | 19,862 | |
Total operating expenses | 160,296 | | 189,648 | | 504,418 | | 563,219 | |
Equity in earnings of associated companies | 1,194 | | 1,050 | | 3,534 | | 4,211 | |
Operating income | 12,208 | | 6,439 | | 26,245 | | 28,325 | |
Non-operating (expense) income: | | | | |
Interest expense | (10,235) | | (10,292) | | (31,144) | | (31,478) | |
Curtailment gain | — | | — | | — | | 1,027 | |
Pension withdrawal cost | — | | — | | — | | (2,335) | |
Pension and OPEB related benefit and other, net | 555 | | 4,205 | | 2,255 | | 13,525 | |
Total non-operating expense, net | (9,680) | | (6,087) | | (28,889) | | (19,261) | |
Income (loss) before income taxes | 2,528 | | 352 | | (2,644) | | 9,064 | |
Income tax expense (benefit) | 394 | | 156 | | (1,237) | | 2,363 | |
Net income (loss) | 2,134 | | 196 | | (1,407) | | 6,701 | |
Net income attributable to non-controlling interests | (631) | | (465) | | (1,876) | | (1,588) | |
(Loss) income attributable to Lee Enterprises, Incorporated | 1,503 | | (269) | | (3,283) | | 5,113 | |
Other comprehensive loss, net of income taxes | (140) | | (1,167) | | (420) | | (8,446) | |
Comprehensive income (loss) attributable to Lee Enterprises, Incorporated | 1,363 | | (1,436) | | (3,703) | | (3,333) | |
Earnings (loss) per common share: | | | | |
Basic: | 0.26 | | (0.05) | | (0.56) | | 0.89 |
Diluted: | 0.25 | | (0.05) | | (0.56) | | 0.87 |
The accompanying Notes are an integral part of the Consolidated Financial Statements.
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIT)
(Unaudited)
| | | | | | | | | | | | | | | | | |
(Thousands of Dollars) | Accumulated Deficit | Common Stock | Additional paid-in capital | Accumulated Other Comprehensive Loss | Total |
| | | | | |
September 26, 2022 | (261,229) | | 60 | | 259,521 | | 16,653 | | 15,005 | |
Shares issued (redeemed) | — | | — | | (383) | | — | | (383) | |
Income attributable to Lee Enterprises, Incorporated | 1,099 | | — | | — | | — | | 1,099 | |
Stock compensation | — | | — | | 349 | | — | | 349 | |
Other comprehensive loss | — | | — | | — | | (200) | | (200) | |
Deferred income taxes, net | — | | — | | — | | 60 | | 60 | |
December 25, 2022 | (260,130) | | 60 | | 259,487 | | 16,513 | | 15,930 | |
| | | | | |
Shares issued (redeemed) | — | | — | | (97) | | — | | (97) | |
Loss attributable to Lee Enterprises, Incorporated | (5,885) | | — | | | — | | (5,885) | |
Stock compensation | — | | — | | 574 | | — | | 574 | |
Other comprehensive loss | — | | — | | | (200) | | (200) | |
Deferred income taxes, net | — | | — | | | 60 | | 60 | |
March 26, 2023 | (266,015) | | 60 | | 259,964 | | 16,373 | | 10,382 | |
| | | | | |
Shares issued (redeemed) | — | | 1 | | — | | — | | 1 | |
Income attributable to Lee Enterprises, Incorporated | 1,503 | | — | | — | | — | | 1,503 | |
Stock compensation | — | | — | | 461 | | — | | 461 | |
Other comprehensive loss | — | | — | | — | | (200) | | (200) | |
Deferred income taxes, net | — | | — | | — | | 60 | | 60 | |
June 25, 2023 | (264,512) | | 61 | | 260,425 | | 16,233 | | 12,207 | |
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIT)
(Unaudited)
| | | | | | | | | | | | | | | | | |
(Thousands of Dollars) | Accumulated Deficit | Common Stock | Additional paid-in capital | Accumulated Other Comprehensive Loss | Total |
| | | | | |
September 27, 2021 | (259,212) | | 59 | | 258,063 | | 42,187 | | 41,097 | |
Shares issued (redeemed) | — | | 1 | | (386) | | — | | (385) | |
Income attributable to Lee Enterprises, Incorporated | 12,658 | | — | | — | | — | | 12,658 | |
Stock compensation | — | | — | | 186 | | — | | 186 | |
Other comprehensive loss | — | | — | | — | | (8,174) | | (8,174) | |
Deferred income taxes, net | — | | — | | — | | 2,062 | | 2,062 | |
December 26, 2021 | (246,554) | | 60 | | 257,863 | | 36,075 | | 47,444 | |
| | | | | |
Shares issued (redeemed) | — | | — | | (3) | | — | | (3) | |
Loss attributable to Lee Enterprises, Incorporated | (7,276) | | — | | — | | — | | (7,276) | |
Stock compensation | — | | — | | 663 | | — | | 663 | |
Other comprehensive loss | — | | — | | — | | (1,667) | | (1,667) | |
Deferred income taxes, net | — | | — | | — | | 500 | | 500 | |
March 27, 2022 | (253,830) | | 60 | | 258,523 | | 34,908 | | 39,661 | |
| | | | | |
Shares issued (redeemed) | — | | — | | 371 | | — | | 371 | |
Income attributable to Lee Enterprises, Incorporated | (269) | | — | | — | | — | | (269) | |
Stock compensation | — | | — | | 327 | | — | | 327 | |
Other comprehensive income | — | | — | | — | | (1,667) | | (1,667) | |
Deferred income taxes, net | — | | — | | — | | 500 | | 500 | |
June 26, 2022 | (254,099) | | 60 | | 259,221 | | 33,741 | | 38,923 | |
The accompanying Notes are an integral part of the Consolidated Financial Statements.
LEE ENTERPRISES, INCORPORATED
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
| | | | | | | | |
| Nine months ended |
(Thousands of Dollars) | June 25, 2023 | June 26, 2022 |
| | |
Cash provided by (required for) operating activities: | | |
Net (loss) income | (1,407) | | 6,701 | |
Adjustments to reconcile net income to net cash provided by operating activities: | | |
Depreciation and amortization | 23,097 | | 27,445 | |
Curtailment gain | — | | (1,027) | |
Pension withdrawal cost | — | | 2,335 | |
Stock compensation expense | 1,384 | | 1,026 | |
Assets (gain) loss on sales, impairments and other, net | (4,255) | | (11,340) | |
Gain on sale of investment | (1,736) | | — | |
Deferred income taxes | (460) | | 62 | |
Return of letters of credit collateral | 778 | | 2,451 | |
Other, net | (1,705) | | (1,492) | |
Changes in operating assets and liabilities: | | |
Decrease (increase) in receivables | 124 | | (8,004) | |
Decrease in inventories and other | (348) | | (2,369) | |
(Decrease) increase in accounts payable and other accrued liabilities | (14,435) | | 1,775 | |
Decrease in pension and other postretirement and postemployment benefit obligations | (186) | | (13,910) | |
Change in income taxes payable | 358 | | (2,986) | |
Other, net | (2,693) | | 49 | |
Net cash (required for) provided by operating activities | (1,484) | | 716 | |
Cash provided by investing activities: | | |
Purchases of property and equipment | (3,791) | | (5,738) | |
Proceeds from sales of assets | 7,231 | | 14,824 | |
Distributions less than earnings of TNI and MNI | (234) | | (276) | |
Other, net | 1,873 | | (295) | |
Net cash provided by investing activities | 5,079 | | 8,515 | |
Cash required for financing activities: | | |
Payments on long-term debt | (2,560) | | (20,062) | |
Common stock transactions, net | (265) | | 380 | |
Net cash required for financing activities | (2,825) | | (19,682) | |
Net increase (decrease) in cash and cash equivalents | 770 | | (10,451) | |
Cash and cash equivalents: | | |
Beginning of period | 16,185 | | 26,112 | |
End of period | 16,955 | | 15,661 | |
The accompanying Notes are an integral part of the Consolidated Financial Statements.
LEE ENTERPRISES, INCORPORATED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
References to “we”, “our”, “us” and the like throughout this document refer to Lee Enterprises, Incorporated (the “Company”). References to “2023”, “2022" and the like refer to the fiscal years ended the last Sunday in September.
1 BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
The accompanying unaudited interim Consolidated Financial Statements included herein have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission for quarterly reports. In the opinion of management, these financial statements contain all adjustments (consisting of only normal recurring items) necessary to present fairly the financial position of Lee Enterprises, Incorporated and its subsidiaries (the “Company”) as of June 25, 2023, and our results of operations and cash flows for the periods presented. The Consolidated Financial Statements should be read in conjunction with the Consolidated Financial Statements and Notes thereto included in the Company's 2022 Annual Report on Form 10-K.
The Company's fiscal year ends on the last Sunday in September. Fiscal year 2023 ends on September 24, 2023, and fiscal year 2022 ended September 25, 2022. Fiscal year 2023 and 2022 are 52-week years with 13 weeks in each quarter. Because of seasonal and other factors, the results of operations for the three and nine months ended June 25, 2023, are not necessarily indicative of the results to be expected for the full year.
The Consolidated Financial Statements include our accounts and those of our wholly owned subsidiaries, as well as our 82.5% interest in INN Partners, L.C. (“BLOX Digital", formerly "TownNews”).
Our 50% interest in TNI Partners ("TNI") and our 50% interest in Madison Newspapers, Inc. ("MNI") are accounted for using the equity method and are reported at cost, plus our share of undistributed earnings since acquisition less, for TNI, amortization of intangible assets.
2 REVENUE
The following table presents our revenue disaggregated by source:
| | | | | | | | | | | | | | |
| Three months ended | Nine months ended |
(Thousands of Dollars) | June 25, 2023 | June 26, 2022 | June 25, 2023 | June 26, 2022 |
| | | | |
Operating revenue: | | | | |
Print advertising revenue | 29,216 | | 44,814 | | 102,503 | | 145,032 | |
Digital advertising revenue | 49,904 | | 46,187 | | 143,903 | | 132,356 | |
Advertising and marketing services revenue | 79,120 | | 91,001 | | 246,406 | | 277,388 | |
Print subscription revenue | 61,842 | | 78,079 | | 193,799 | | 234,962 | |
Digital subscription revenue | 15,715 | | 10,969 | | 42,039 | | 28,953 | |
Subscription revenue | 77,557 | | 89,048 | | 235,838 | | 263,915 | |
Print other revenue | 9,773 | | 10,671 | | 30,542 | | 32,430 | |
Digital other revenue | 4,860 | | 4,317 | | 14,343 | | 13,600 | |
Other revenue | 14,633 | | 14,988 | | 44,885 | | 46,030 | |
Total operating revenue | 171,310 | | 195,037 | | 527,129 | | 587,333 | |
Recognition principles: Revenue is recognized when a performance obligation is satisfied by the transfer of control of the contracted goods or services to our customers, in an amount that reflects the consideration we expect to receive in exchange for those goods or services.
Arrangements with multiple performance obligations: We have various advertising and subscription agreements which include both print and digital performance obligations. Revenue from sales agreements that contain multiple performance obligations are allocated to each obligation based on the relative standalone selling price. We determine standalone selling prices based on observable prices charged to customers.
Contract Assets and Liabilities: The Company’s primary source of contract liabilities is unearned revenue from subscriptions paid in advance of the service provided. The Company expects to recognize the revenue related to unsatisfied performance obligations over the next twelve months in accordance with the terms of the subscriptions and other contracts with customers. Revenue recognized in the nine months ended June 25, 2023, that was included in the contract liability as of September 25, 2022, was $45.5 million.
Accounts receivable, excluding allowance for credit losses were $74.2 million and $74.8 million as of June 25, 2023, and September 25, 2022, respectively. Allowance for credit losses was $5.0 million and $5.2 million as of June 25, 2023, and September 25, 2022, respectively.
Sales commissions are expensed as incurred as the associated contractual periods are one year or less. These costs are recorded within compensation. Most of our contracts have original expected lengths of one year or less and revenue is earned at a rate and amount that corresponds directly with the value to the customer.
3 INVESTMENTS IN ASSOCIATED COMPANIES
TNI Partners
In Tucson, Arizona, TNI, acting as agent for our subsidiary, Star Publishing Company (“Star Publishing”), and Gannets Co. Inc.'s subsidiary Citizen Publishing Company (“Citizen”), is responsible for printing, delivery, advertising, and subscription activities of the Arizona Daily Star as well as the related digital platforms and specialty publications. TNI collects all receipts and income and pays substantially all operating expenses incident to the partnership's operations and publication of the newspaper and other media.
Income or loss of TNI (before income taxes) is allocated equally to Star Publishing and Citizen.
Summarized results of TNI are as follows:
| | | | | | | | | | | | | | |
| Three months ended | Nine months ended |
(Thousands of Dollars) | June 25, 2023 | June 26, 2022 | June 25, 2023 | June 26, 2022 |
| | | | |
Operating revenue | 7,244 | | 8,229 | | 23,954 | | 25,805 | |
Operating expenses | 5,677 | | 6,492 | | 19,041 | | 19,365 | |
Operating income | 1,567 | | 1,737 | | 4,913 | | 6,440 | |
Net Income | 1,581 | | 1,737 | | 5,247 | | 6,440 | |
Equity in earnings of TNI | 791 | | 869 | | 2,624 | | 3,220 | |
TNI makes periodic distributions of its earnings and for the three months ended June 25, 2023, and June 26, 2022, we received $0.4 million and $0.7 million in distributions, respectively. In the nine months ended June 25, 2023 and June 26, 2022, we received $2.8 million and $2.9 million in distributions, respectively.
Madison Newspapers, Inc.
We have a 50% ownership interest in MNI, which publishes daily and Sunday newspapers, and other publications in Madison, Wisconsin, and other Wisconsin locations, and operates related digital platforms. Net income or loss of MNI (after income taxes) is allocated equally to us and The Capital Times Company (“TCT”). MNI conducts its business under the trade name Capital Newspapers.
Summarized results of MNI are as follows:
| | | | | | | | | | | | | | |
| Three months ended | Nine months ended |
(Thousands of Dollars) | June 25, 2023 | June 26, 2022 | June 25, 2023 | June 26, 2022 |
| | | | |
Operating revenue | 10,963 | | 11,921 | | 33,470 | | 35,677 | |
Operating expenses, excluding restructuring costs, depreciation and amortization(1) | 8,470 | | 9,682 | | 26,496 | | 28,402 | |
Restructuring costs | 10 | | 122 | | 137 | | 122 | |
Depreciation and amortization | 129 | | 167 | | 402 | | 507 | |
Operating income | 2,354 | | 1,950 | | 6,435 | | 6,646 | |
Net income | 807 | | 362 | | 1,821 | | 1,982 | |
Equity in earnings of MNI | 404 | | 181 | | 911 | | 991 | |
(1) Amounts were reclassed to align with current year presentation
MNI makes periodic distributions of its earnings and in the three months ended June 25, 2023 and June 26, 2022, we received $0.2 million in distributions for both periods. In the nine months ended June 25, 2023 and June 26, 2022 we received distributions of $0.5 million and $1.0 million, respectively.
4 GOODWILL AND OTHER INTANGIBLE ASSETS
Goodwill and identified intangible assets consist of the following:
| | | | | | | | |
(Thousands of Dollars) | June 25, 2023 | September 25, 2022 |
| | |
Goodwill, beginning of period | 329,504 | | 330,204 | |
Impairment | — | | (700) | |
Goodwill, end of period | 329,504 | | 329,504 | |
Non-amortized intangible assets: | | |
Mastheads | 26,346 | | 26,346 | |
Amortizable intangible assets: | | |
Customer and newspaper subscriber lists | 321,804 | | 323,568 | |
Less accumulated amortization | (241,039) | | (228,541) | |
| 80,765 | | 95,027 | |
Total intangibles, net | 436,615 | | 450,877 | |
The weighted average amortization period for amortizable assets is 11.70 years.
5 DEBT
The Company has debt consisting of a single 25-year term loan with BH Finance LLC, with an aggregate principal balance of $460.0 million at a 9% annual fixed rate and maturing on March 16, 2045
(referred to herein as “Credit Agreement” and “Term Loan”). On June 25, 2023, the fair value is $462.4 million. This represents a level 2 fair value measurement.
During the nine months ended June 25, 2023, we made principal debt payments of $2.6 million. Future payments are contingent on the Company's ability to generate future excess cash flow, as defined in the Credit Agreement. Subsequent to June 25, 2023, the Company will make a $2.0 million payment related to net proceeds received from the sale of non-core assets as required by our Credit Agreement.
6 PENSION, POSTRETIREMENT AND POSTEMPLOYMENT DEFINED BENEFIT PLANS
We have a defined benefit pension plan that covers certain employees, including plans established under collective bargaining agreements. Additionally, we provide retiree medical and life insurance benefits under postretirement plans at several of our operating locations. Through June 25, 2023, our liability and related expense for benefits under the plans are recorded over the service period of employees based upon annual actuarial calculations.
The net periodic pension and postretirement cost (benefit) components for our plans are as follows:
| | | | | | | | | | | | | | |
PENSION PLANS | Three months ended | Nine months ended |
(Thousands of Dollars) | June 25, 2023 | June 26, 2022 | June 25, 2023 | June 26, 2022 |
| | | | |
Service cost for benefits earned during the period | 5 | | 287 | | 15 | | 1,030 | |
Interest cost on projected benefit obligation | 2,592 | | 2,001 | | 7,776 | | 5,939 | |
Expected return on plan assets | (2,548) | | (4,535) | | (7,644) | | (13,606) | |
Amortization of net (gain) loss | 2 | | (687) | | 6 | | (2,633) | |
Amortization of prior service benefit | 213 | | 212 | | 639 | | 424 | |
Curtailment gain | | — | | — | | (1,027) | |
Pension cost (benefit) | 264 | | (2,722) | | 792 | | (9,873) | |
| | | | | | | | | | | | | | |
POSTRETIREMENT MEDICAL PLANS | Three months ended | Nine months ended |
(Thousands of Dollars) | June 25, 2023 | June 26, 2022 | June 25, 2023 | June 26, 2022 |
| | | | |
Service cost for benefits earned during the period | 17 | | 27 | | 51 | | 81 | |
Interest cost on projected benefit obligation | 149 | | 85 | | 447 | | 255 | |
Expected return on plan assets | (295) | | (263) | | (885) | | (789) | |
Amortization of net gain | (254) | | (249) | | (762) | | (747) | |
Amortization of prior service benefit | (162) | | (162) | | (486) | | (486) | |
Postretirement medical benefit | (545) | | (562) | | (1,635) | | (1,686) | |
In the nine months ended June 25, 2023 and June 26, 2022, we made no contributions to our pension plans. We have no required contributions to our pension plans for 2023.
Multiemployer Pension Plans
In prior periods, the Company effectuated withdrawals from several multiemployer plans. As of June 25, 2023, and September 25, 2022, we had $23.1 million and $25.0 million of accrued withdrawal liabilities. The liabilities reflect the estimated value of payments to the fund, payable over 20 years.
7 INCOME TAXES
We recorded an income tax expense of $0.4 million related to income before taxes of $2.5 million for the three months ended June 25, 2023, and an income tax benefit of $1.2 million related to a loss before income taxes of $2.6 million for the nine months ended June 25, 2023. We recorded an income tax expense of $0.2 million related to income before taxes of $0.4 million for the three months ended June 26, 2022 and income tax expense of $2.4 million related to income before income taxes of $9.1 million for the nine months ended June 26, 2022. The effective income tax rate for the three and nine months ended June 25, 2023, were 15.6% and 46.8%, respectively. The effective income tax rate for the three and nine months ended June 26, 2022, were 44.3% and 26.1%, respectively.
The primary differences between these rates and the U.S. federal statutory rate of 21% are because of state taxes, non-deductible expenses and adjustments to reserves for uncertain tax positions, including any related interest.
We file a consolidated federal tax return, as well as combined and separate tax returns in approximately 27 state and local jurisdictions. We do not currently have any federal or material state income tax examinations in progress. Our income tax returns have generally been audited or closed to audit through 2015.
8 EARNINGS PER COMMON SHARE
The following table sets forth the computation of basic and diluted earnings per common share:
| | | | | | | | | | | | | | |
| Three months ended | Nine months ended |
(Thousands of Dollars and Shares, Except Per Share Data) | June 25, 2023 | June 26, 2022 | June 25, 2023 | June 26, 2022 |
| | | | |
Income (loss) attributable to Lee Enterprises, Incorporated: | 1,503 | | (269) | | (3,283) | | 5,113 | |
Weighted average common shares | 6,051 | | 5,965 | | 6,045 | | 5,935 | |
Less weighted average restricted Common Stock | (173) | | (170) | | (172) | | (168) | |
Basic average common shares | 5,878 | | 5,795 | | 5,873 | | 5,767 | |
Dilutive stock options and restricted Common Stock | 30 | | — | | — | | 93 | |
Diluted average common shares | 5,908 | | 5,795 | | 5,873 | | 5,860 | |
Earnings per common share: | | | | |
Basic | 0.26 | | (0.05) | | (0.56) | | 0.89 | |
Diluted | 0.25 | | (0.05) | | (0.56) | | 0.87 | |
For the three months ended June 25, 2023, 136,853 shares were excluded in the computation of diluted earnings per common share because their inclusion would result in an anti-dilutive effect on per share amounts. For the three months ended June 26, 2022, no shares were considered in the computation of diluted earnings per common share because the Company recorded net losses. For the nine months ended June 25, 2023, no shares were considered in the computation of diluted earnings per common share because the Company recorded net losses. For the nine months ended June 25, 2022, 74,804 shares were excluded in the computation of diluted earnings per common share because their inclusion would result in an anti-dilutive effect on per share amounts.
9 COMMITMENTS AND CONTINGENT LIABILITIES
Legal Proceedings
We are involved in a variety of legal actions that arise in the normal course of business. Insurance coverage mitigates potential loss for certain of these matters. While we are unable to predict the
ultimate outcome of these legal actions, it is our opinion that the disposition of these matters will not have a material adverse effect on our Consolidated Financial Statements, taken as a whole.
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
The following discussion includes comments and analysis relating to our results of operations and financial condition as of and for the three and nine months ended June 25, 2023. This discussion should be read in conjunction with the Consolidated Financial Statements and related Notes thereto, included herein, and our 2022 Annual Report on Form 10-K. Statements that are not historical are forward-looking and involve risks and uncertainties. See "Forward-Looking Statements" at the end of this section for further information.
EXECUTIVE OVERVIEW
Lee Enterprises, Incorporated, together with its subsidiaries, is a digital-first subscription platform providing local markets with valuable, high quality, trusted, intensely local news, information, advertising and marketing services. We are a rapidly growing digital subscription platform with more than 606,000 digital subscribers serving 75 mid-sized local communities in 26 states. Our core strategy aims to grow digital audiences and engagement through continuous improvements to subscriber experience, while offering a full suite of omni-channel advertising and marketing solutions local advertisers desire.
Our product portfolio includes digital subscription platforms, daily, weekly and monthly newspapers and niche publications, all delivering original local news and information. Our products offer print and digital editions, and our content and advertising is available in real time through our websites and mobile apps. We operate in predominately mid-sized communities with products ranging from large daily newspapers and associated digital products, such as the St. Louis Post-Dispatch and The Buffalo News, to non-daily newspapers with news websites and digital platforms serving smaller communities.
We have made talent and technology investments to improve user experience, content, data visualization, and marketing to align with the shift in spending habits to digital products by both consumers and advertisers.
We aim to grow our business through three main categories: subscriptions to our product offerings, advertising and marketing solutions to local advertisers, and digital services to a diverse set of customers. Execution of this strategy is expected to transform Lee into a vibrant, digitally centric company.
•Our digital subscription platforms are the fastest growing digital subscription platforms in local media.
•Amplified Digital®, our digital marketing services agency, offers a full suite of digital marketing solutions to local advertisers.
•BLOX Digital (formerly known as TownNews), our software as a service (SaaS) content platform, is one of the largest web-hosting and content management SaaS providers in North America. BLOX Digital represents a powerful opportunity to drive additional digital revenue by providing state-of-the-art web hosting and content management services to more than 2,000 customers who rely on BLOX Digital for their web, over-the-top display, mobile, video and social media products.
We generate revenue primarily through advertising and marketing services, subscriptions to our digital and print products, and digital services, primarily through our majority-owned subsidiary, BLOX DIgital. Our operations also provide printing and distribution of third-party publications.
STRATEGY
We are a major subscription and advertising platform, a trusted local news provider and innovative, digitally-focused marketing solutions company. Our focus is on the local market - including local news and information, local advertising and marketing services to top local accounts, and digital services to local content curators. To align with the core strength of our Company, our operating strategy is locally focused around three pillars:
•Grow digital audiences by transforming the way we present local news and information
•Expand our digital subscription base and revenue through audience growth and continued conversion of our massive digital audiences.
•Diversify and expand offerings for advertisers by launching a portfolio of video advertising initiatives and e-commerce sales strategies through Amplified Digital® that will enable advertisers to leverage our vast data-rich digital audiences and reach consumers in new ways.
RESULTS OF OPERATIONS
Three Months Ended June 25, 2023
Operating results are summarized below.
| | | | | | | | | | | |
(Thousands of Dollars, Except Per Common Share Data) | 2023 | 2022 | Percent Change |
| | | |
Operating revenue: | | | |
Print advertising revenue | 29,216 | | 44,814 | | (34.8) | % |
Digital advertising revenue | 49,904 | | 46,187 | | 8.0 | % |
Advertising and marketing services revenue | 79,120 | | 91,001 | | (13.1) | % |
Print subscription revenue | 61,842 | | 78,079 | | (20.8) | % |
Digital subscription revenue | 15,715 | | 10,969 | | 43.3 | % |
Subscription revenue | 77,557 | | 89,048 | | (12.9) | % |
Print other revenue | 9,773 | | 10,671 | | (8.4) | % |
Digital other revenue | 4,860 | | 4,317 | | 12.6 | % |
Other revenue | 14,633 | | 14,988 | | (2.4) | % |
Total operating revenue | 171,310 | | 195,037 | | (12.2) | % |
Operating expenses: | | | |
Compensation | 63,582 | | 78,126 | | (18.6) | % |
Newsprint and ink | 6,346 | | 7,542 | | (15.9) | % |
Other operating expenses | 80,010 | | 88,004 | | (9.1) | % |
Depreciation and amortization | 7,478 | | 8,818 | | (15.2) | % |
Assets (gain) loss on sales, impairments and other, net | (900) | | 1,086 | | (182.9) | % |
Restructuring costs and other | 3,780 | | 6,072 | | (37.7) | % |
Total operating expenses | 160,296 | | 189,648 | | (15.5) | % |
Equity in earnings of associated companies | 1,194 | | 1,050 | | 13.7 | % |
Operating income | 12,208 | | 6,439 | | 89.6 | % |
Non-operating income (expense): | | | |
Interest expense | (10,235) | | (10,292) | | (0.6) | % |
| | | |
Pension and OPEB related benefit (cost) and other, net | 555 | | 4,205 | | (86.8) | % |
Total non-operating expense, net | (9,680) | | (6,087) | | 59.0 | % |
Income before income taxes | 2,528 | | 352 | | 618.2 | % |
Income tax expense | 394 | | 156 | | 152.6 | % |
Net income | 2,134 | | 196 | | 988.8 | % |
| | | |
Earnings (loss) per common share: | | | |
Basic | 0.26 | | (0.05) | | NM |
Diluted | 0.25 | | (0.05) | | NM |
References to the “2023 Quarter” refer to the three months ended June 25, 2023. Similarly, references to the “2022 Quarter” refer to the three months ended June 26, 2022.
Operating Revenue
Total operating revenue was $171.3 million in the 2023 Quarter, down $23.7 million, or 12.2%, compared to the prior year.
Advertising and marketing services revenue totaled $79.1 million in the 2023 Quarter, down 13.1% compared to the 2022 Quarter. Advertising revenue, print and digital, was adversely affected by a broader, industry-wide pull back in advertising spending. Print advertising revenues were $29.2 million in the 2023 Quarter, down 34.8% compared to the 2022 Quarter due to the soft advertising environment and a continued secular declines in demand for print advertising. Digital advertising and marketing services totaled $49.9 million in the 2023 Quarter, up 8.0% compared to the 2022 Quarter. These gains resulted from an increase in Amplified Digital® revenue of $3.2 million or 15% compared to the 2022 Quarter. Digital advertising and marketing services represented 63.1% of the 2023 Quarter total advertising and marketing services revenue, compared to 50.8% in the same period last year.
Subscription revenue totaled $77.6 million in the 2023 Quarter, down 12.9% compared to the 2022 Quarter. Decline in full access volume, consistent with historical and industry trends was partially offset by marketing efforts driving price yield on our full access subscriptions, growth in digital-only subscribers and price increases on digital subscriptions. Digital-only subscribers grew 21.0% since the 2022 Quarter and now total 606,000, and revenue from digital-only subscribers totaled $15.7 million, up 43.3% compared to the 2022 Quarter.
Other revenue, which primarily consists of commercial printing revenue and digital services from BLOX Digital, decreased $0.4 million, or 2.4%, in the 2023 Quarter compared to the 2022 Quarter. Digital services revenue totaled $4.9 million in the 2023 Quarter, a 12.6% increase compared to the 2022 Quarter. Commercial printing revenue totaled $5.1 million in the 2023 Quarter, a 5.0% decrease compared to the 2022 Quarter, primarily driven by reduction in print volumes from our partners.
Total Digital Revenue including digital advertising revenue, digital subscription revenue and digital services revenue totaled $70.5 million in the 2023 Quarter, an increase of 14.7% over the 2022 Quarter, and represented 41.1% of our total operating revenue in the 2023 Quarter.
Equity in earnings of TNI and MNI increased $0.1 million in the 2023 Quarter.
Operating Expenses
Total operating expenses were $160.3 million in the 2023 Quarter, a 15.5% decrease compared to the 2022 Quarter. Cash Costs, a non-GAAP financial measure used to summarize certain operating expense (see reconciliation of non-GAAP financial measures below), were down 13.7% in the 2023 Quarter.
Compensation expense decreased $14.5 million in the 2023 Quarter, or 18.6%, compared to the 2022 Quarter from reductions in headcount due to continued business transformation efforts, partially offset by investments in digital talent.
Newsprint and ink costs decreased $1.2 million in the 2023 Quarter, or 15.9%, compared to the 2022 Quarter. The decrease is attributable to declines in newsprint volumes offset by higher newsprint prices. See Item 3, “Commodities”, included herein, for further discussion and analysis of the impact of newsprint on our business.
Other operating expenses decreased $8.0 million in the 2023 Quarter, or 9.1%, compared to the 2022 Quarter. Other operating expenses include all operating costs not considered to be compensation, newsprint, depreciation and amortization, or restructuring costs and assets loss on sales, impairments, and other, net. The largest components are costs associated with printing and distribution of our printed products, digital costs of goods sold and facility expenses. The decrease is attributable to lower delivery and other print-related costs due to lower volumes of our print editions partially offset by investments to fund our digital growth strategy.
Restructuring costs and other totaled $3.8 million and $6.1 million in the 2023 Quarter and 2022 Quarter, respectively. Restructuring costs and other include severance costs, litigation expenses, restructuring expenses, and advisor expenses. Restructuring costs in the 2023 Quarter are predominately severance related to our ongoing business transformation tied to our Three Pillar digital growth strategy, while restructuring costs in the 2022 quarter also include costs associated with the unsolicited offer in November 2021.
Depreciation and amortization expense decreased $1.3 million, or 15.2%, in the 2023 Quarter. The decrease in both is attributable to assets becoming fully depreciated or amortized.
Assets gain on sales, impairments and other, was a net gain of $0.9 million in the 2023 Quarter compared to a net loss of $1.1 million in the 2022 Quarter. Assets gain on sales, impairments and other in the 2023 Quarter and in the 2022 Quarter were the result of the disposition of non-core assets, including real estate.
The factors noted above resulted in an operating income of $12.2 million in the 2023 Quarter compared to operating income of $6.4 million in the 2022 Quarter.
Non-operating Income and Expense
Interest expense was down 1.0% at $10.2 million in the 2023 Quarter, compared to the same period last year. Our weighted average cost of debt was 9.0% at the end of the 2023 Quarter and 2022 Quarter.
Other non-operating income and expense consists of benefits associated with our pension and other postretirement plans. We recorded $0.3 million periodic pension and other postretirement benefits in the 2023 Quarter compared to $3.6 million in the 2022 Quarter.
Income Tax Expense (Benefit)
We recorded an income tax expense of $0.4 million, or 15.6% of pretax income in the 2023 Quarter. In the 2022 Quarter, we recognized an income tax expense of $0.2 million, or 44.3% of pretax income.
Net Income (Loss) and Earnings (Losses) Per Share
Net income was $2.1 million and diluted earnings per share were $0.25 for the 2023 Quarter compared to net income of $0.2 million and diluted losses per share of $0.05 for the 2022 Quarter. The change reflects the various items discussed above.
Nine Months Ended June 25, 2023
Operating results, as reported in the Consolidated Financial Statements, are summarized below.
| | | | | | | | | | | |
(Thousands of Dollars, Except Per Common Share Data) | June 25, 2023 | June 26, 2022 | Percent Change |
| | | |
Operating revenue: | | | |
Print advertising revenue | 102,503 | | 145,032 | | (29.3) | % |
Digital advertising revenue | 143,903 | | 132,356 | | 8.7 | % |
Advertising and marketing services revenue | 246,406 | | 277,388 | | (11.2) | % |
Print subscription revenue | 193,799 | | 234,962 | | (17.5) | % |
Digital subscription revenue | 42,039 | | 28,953 | | 45.2 | % |
Subscription revenue | 235,838 | | 263,915 | | (10.6) | % |
Print other revenue | 30,542 | | 32,430 | | (5.8) | % |
Digital other revenue | 14,343 | | 13,600 | | 5.5 | % |
Other revenue | 44,885 | | 46,030 | | (2.5) | % |
Total operating revenue | 527,129 | | 587,333 | | (10.3) | % |
Operating expenses: | | | |
Compensation | 207,859 | | 246,333 | | (15.6) | % |
Newsprint and ink | 20,244 | | 22,254 | | (9.0) | % |
Other operating expenses | 249,353 | | 258,665 | | (3.6) | % |
Depreciation and amortization | 23,097 | | 27,445 | | (15.8) | % |
Assets gain on sales, impairments and other | (4,255) | | (11,340) | | (62.5) | % |
Restructuring costs and other | 8,120 | | 19,862 | | (59.1) | % |
Total operating expenses | 504,418 | | 563,219 | | (10.4) | % |
Equity in earnings of associated companies | 3,534 | | 4,211 | | (16.1) | % |
Operating income | 26,245 | | 28,325 | | (7.3) | % |
Non-operating income (expense): | | | |
Interest expense | (31,144) | | (31,478) | | (1.1) | % |
Curtailment gain | — | | 1,027 | | (100.0) | % |
Pension withdrawal cost | — | | (2,335) | | (100.0) | % |
Pension and OPEB related benefit and other, net | 2,255 | | 13,525 | | (83.3) | % |
Total non-operating expense, net | (28,889) | | (19,261) | | 50.0 | % |
(Loss) income before income taxes | (2,644) | | 9,064 | | (129.2) | % |
Income tax (benefit) expense | (1,237) | | 2,363 | | (152.3) | % |
Net (loss) income | (1,407) | | 6,701 | | (121.0) | % |
| | | |
Earnings (loss) per common share: | | | |
Basic | (0.56) | | 0.89 | (162.8) | % |
Diluted | (0.56) | | 0.87 | (164.3) | % |
References to the “2023 Period” refer to the nine months ended June 25, 2023. Similarly, references to the “2022 Period” refer to the nine months ended June 26, 2022.
Operating Revenue
Total operating revenue was $527.1 million in the 2023 Period, down $60.2 million, or 10.3%, compared to the 2022 Period.
Advertising and marketing services revenue totaled $246.4 million in the 2023 Period, down 11.2% compared to the prior year. Advertising revenue, print and digital, was adversely affected by a broader, industry-wide pull back in advertising spending. Print advertising revenues were $102.5 million in the 2023 Period, down 29.3% compared to the prior year due to the soft advertising environment and a continued secular decline in demand for print advertising. Digital advertising and marketing services totaled $143.9 million in the 2023 Period, up 8.7% compared to the prior year. These gains resulted from an 24.8% increase in Amplified Digital® revenue and an increase in advertising on our owned and operated sites. Digital advertising and marketing services represented 58.4% of the 2022 Period total advertising and marketing services revenue, compared to 47.7% in the same period last year.
Subscription revenue totaled $235.8 million in the 2023 Period, down 10.6% compared to the 2022 Period. The decline in full access volume, consistent with historical and industry trends were partially offset by growth in digital only subscribers and marketing efforts driving price yield on our full access subscriptions. Digital only subscribers grew 21.0% since the 2022 Period and now total 606,000.
Other revenue, which primarily consists of commercial printing revenue and digital services from BLOX Digital, decreased $1.1 million, or 2.5%, in the 2023 Period compared to the 2022 Period. Digital services revenue totaled $14.3 million in the 2023 Period, a 5.5% increase compared to the 2022 Period. Commercial printing revenue totaled $15.3 million in the 2023 Period, a 5.6% decrease compared to the 2022 Period primarily driven by reduction in print volumes from our partners.
Total digital revenue including digital advertising revenue, digital subscription revenue and digital services revenue totaled $200.3 million in the 2023 Period, an increase of 14.5% over the 2022 Period, and represented 38.0% of our total operating revenue in the 2023 Period.
Equity in earnings of TNI and MNI decreased $0.7 million in the 2023 Period.
Operating Expenses
Total operating expenses were $504.4 million in the 2023 Period, a 10.4% decrease compared to the 2022 Period. Cash Costs, a non-GAAP financial measure (see reconciliation of non-GAAP financial measures below), were $477.5 million, a 9.4% decrease compared to the 2022 Period.
Compensation expense decreased $38.5 million in the 2023 Period, or 15.6%, compared to the 2022 Period attributable to reductions in FTE's due to continued business transformation efforts partially offset by investments in digital talent and increasing average compensation levels.
Newsprint and ink costs decreased $2.0 million in the 2023 Period, or 9.0%, compared to the 2022 Period. The decrease is attributable to declines in newsprint volumes offset by higher newsprint prices. See Item 3, “Commodities”, included herein, for further discussion and analysis of the impact of newsprint on our business.
Other operating expenses decreased $9.3 million in the 2023 Period, or 3.6%, compared to the 2022 Period. Other operating expenses include all operating costs not considered to be compensation, newsprint, depreciation and amortization, or restructuring costs and assets loss on sales, impairments and other, net. The largest components are costs associated with printing and distribution of our printed products, digital cost of goods sold and facility expenses. The decrease is attributable to lower delivery and other print-related costs due to lower volumes of our print editions increases partially offset by increases to digital costs of goods sold from Amplified Digital® growth, higher input costs due to inflation and investments to fund our digital growth strategy.
Restructuring costs and other totaled $8.1 million and $19.9 million in the 2023 Period and 2022 Period, respectively. Restructuring costs and other include severance costs, litigation costs, restructuring expenses, and advisor expenses in the 2022 Period associated with an unsolicited takeover offer received in November 2021. Restructuring costs in the 2023 Period are predominately severance related to our ongoing business transformation.
Depreciation and amortization expense decreased $4.3 million, or 15.8%, in the 2023 Period. The decrease in both is attributable to assets becoming fully depreciated or amortized.
Assets (gain) loss on sales, impairments and other, was a net gain of $4.3 million in the 2023 Period compared to a net gain of $11.3 million in the 2022 Period. The gains and losses in the 2023 Period and 2022 Period were the result of the disposition of non-core assets, including real estate.
The factors noted above resulted in operating income of $26.2 million in the 2023 Period compared to $28.3 million in the 2022 Period.
Non-operating Income and Expense
Interest expense decreased $0.3 million, or 1.1%, to $31.1 million in the 2023 Period, compared to the same period last year. The decrease was due to a lower outstanding balance on our Term Loan. Our weighted average cost of debt was 9.0% at the end of the 2023 Period and 2022 Period.
Other non-operating income and expense consists of benefits associated with our pension and other postretirement plans. We recorded $0.9 million periodic pension and other postretirement benefits in the 2023 Period compared to $11.6 million in the 2022 Period.
We recognized a non-cash curtailment gain of $1.0 million in the 2022 Period as a result of freezing certain pension plans.
We recognized pension withdrawal costs in the 2022 Period of $2.3 million in connection with the withdrawal from a pension plan that covered certain employees. This withdrawal liability will be paid in equal quarterly installments over the next 20 years.
Income Tax Expense (Benefit)
We recorded an income tax benefit of $1.2 million or 46.8% of pretax loss, in the 2023 Period. In the 2022 Period, we recognized an income tax expense of $2.4 million or 26.1% of pretax income.
Net Income (Loss) and Earnings (Losses) Per Share
Net loss was $1.4 million and diluted losses per share were $0.56 for the 2023 Period, compared to net income of $6.7 million and diluted earnings per share of $0.87 for the 2022 Period. The change reflects the various items discussed above.
NON-GAAP FINANCIAL MEASURES
We use non-GAAP financial performance measures to supplement the financial information presented on a GAAP basis. These non-GAAP financial measures should not be considered in isolation or as a substitute for the relevant GAAP measures and should be read in conjunction with information presented on a GAAP basis.
In this report, we present Adjusted EBITDA and Cash Costs which are non-GAAP financial performance measures that exclude from our reported GAAP results the impact of certain items consisting primarily of restructuring charges and non-cash charges. We believe such expenses, charges and gains are not indicative of normal, ongoing operations, and their inclusion in results makes for more difficult comparisons between years and with peer group companies. In the future, however, we are likely to incur expenses, charges and gains similar to the items for which the applicable GAAP financial measures have been adjusted and to report non-GAAP financial measures excluding such items. Accordingly, exclusion of those or similar items in our non-GAAP presentations should not be interpreted as implying the items are non-recurring, infrequent, or unusual.
We define our non-GAAP measures, which may not be comparable to similarly titled measures reported by other companies, as follows:
Adjusted EBITDA is a non-GAAP financial performance measure that enhances financial statement users' overall understanding of the operating performance of the Company. The measure isolates unusual, infrequent, or non-cash transactions from the operating performance of the business. This allows users to easily compare operating performance among various fiscal periods and how management measures the performance of the business. This measure also provides users with a benchmark that can be used when forecasting future operating performance of the Company that excludes unusual, nonrecurring or one-time transactions. Adjusted EBITDA is also a component of the calculation used by stockholders and analysts to determine the value of our business when using the market approach, which applies a market multiple to financial metrics. It is also a
measure used to calculate the leverage ratio of the Company, which is a key financial ratio monitored and used by the Company and its investors. Adjusted EBITDA is defined as net income (loss), plus non-operating expenses, income tax expense, depreciation and amortization, assets loss (gain) on sales, impairments and other, restructuring costs and other, stock compensation and our 50% share of EBITDA from TNI and MNI, minus equity in earnings of TNI and MNI.
Cash Costs represent a non-GAAP financial performance measure of operating expenses which are measured on an accrual basis and settled in cash. This measure is useful to investors in understanding the components of the Company’s cash-settled operating costs. Generally, the Company provides forward-looking guidance of Cash Costs, which can be used by financial statement users to assess the Company's ability to manage and control its operating cost structure. Cash Costs are defined as compensation, newsprint and ink and other operating expenses. Depreciation and amortization, assets loss (gain) on sales, impairments and other, other non-cash operating expenses and other expenses are excluded. Cash Costs also exclude restructuring costs and other, which are typically settled in cash.
Adjusted EBITDA and Cash Costs are reconciled to net income (loss) and operating expenses, below, the closest comparable numbers under GAAP.
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES
(UNAUDITED)
The table below reconciles the non-GAAP financial performance measure of Adjusted EBITDA to net income, the most directly comparable GAAP measure:
| | | | | | | | | | | | | | |
| Three months ended | Nine months ended |
(Thousands of Dollars) | June 25, 2023 | June 26, 2022 | June 25, 2023 | June 26, 2022 |
| | | | |
Net income (loss) | 2,134 | | 196 | | (1,407) | | 6,701 | |
Adjusted to exclude | | | | |
Income tax expense (benefit) | 394 | | 156 | | (1,237) | | 2,363 | |
Non-operating expenses, net | 9,680 | | 6,087 | | 28,889 | | 19,261 | |
Equity in earnings of TNI and MNI | (1,194) | | (1,050) | | (3,534) | | (4,211) | |
Depreciation and amortization | 7,478 | | 8,818 | | 23,097 | | 27,445 | |
Restructuring costs and other | 3,780 | | 6,072 | | 8,120 | | 19,862 | |
Assets (gain) loss on sales, impairments and other, net | (900) | | 1,086 | | (4,255) | | (11,340) | |
Stock compensation | 462 | | 327 | | 1,384 | | 1,026 | |
Add: | | | | |
Ownership share of TNI and MNI EBITDA (50%) | 1,406 | | 1,268 | | 4,128 | | 4,864 | |
Adjusted EBITDA | 23,240 | | 22,960 | | 55,185 | | 65,971 | |
The table below reconciles the non-GAAP financial performance measure of Cash Costs to Operating expenses, the most directly comparable GAAP measure:
| | | | | | | | | | | | | | |
| Three months ended | Nine months ended |
(Thousands of Dollars) | June 25, 2023 | June 26, 2022 | June 25, 2023 | June 26, 2022 |
| | | | |
Operating expenses | 160,296 | | 189,648 | | 504,418 | | 563,219 | |
Adjustments | | | | |
Depreciation and amortization | 7,478 | | 8,818 | | 23,097 | | 27,445 | |
Assets gain on sales, impairments and other, net | (900) | | 1,086 | | (4,255) | | (11,340) | |
Restructuring costs and other | 3,780 | | 6,072 | | 8,120 | | 19,862 | |
Cash Costs | 149,938 | | 173,672 | | 477,456 | | 527,252 | |
LIQUIDITY AND CAPITAL RESOURCES
Our operations have historically generated strong positive cash flow and are expected to provide sufficient liquidity, together with cash on hand, to meet our requirements, primarily operating expenses, interest expense and capital expenditures. A summary of our cash flows is included in the narrative below.
Operating Activities
Cash required by operating activities totaled $1.5 million in 2023 compared to cash provided by operating activities of $0.7 million in 2022, a change of $2.2 million. The change was driven by a decrease in operating results of $10.5 million, (defined as net income (loss) adjusted for non-working capital items), partially offset by an increase in working capital of $8.3 million primarily related to favorable changes to accounts payable and other accrued liabilities.
Investing Activities
Cash provided by investing activities totaled $5.1 million in the 2023 Period compared to cash provided by investing activities of $8.5 million in the 2022 Period. 2023 and 2022 included $7.2 million and $14.8 million, respectively, in proceeds from the sale of assets as the Company divested non-core real estate.
We anticipate that funds necessary for capital expenditures, which are expected to total up to $5.0 million in 2023, and other requirements, will be available from internally generated funds.
Financing Activities
Cash required for financing activities totaled $2.8 million in the 2023 Period compared to $19.7 million in the 2022 Period. Debt reduction accounted for nearly all the usage of funds in both periods. We expect to make a $2.0 million principal payment in the 4th quarter related to disposition of non-core assets.
Additional Information on Liquidity
Our liquidity, consisting of cash on the balance sheet, totaled $17.0 million on June 25, 2023. This liquidity amount excludes any future cash flows from operations. We expect all interest and principal payments due in the next twelve months will be satisfied by existing cash and our cash flows, which will allow us to maintain an adequate level of liquidity.
CHANGES IN LAWS AND REGULATIONS
Wage Laws
The United States and various state and local governments are considering increasing their respective minimum wage rates. Most of our employees are paid more than the current United States or state minimum wage rates. However, until changes to such rates are enacted, the impact of the changes cannot be determined.
FORWARD-LOOKING STATEMENTS
The Private Securities Litigation Reform Act of 1995 provides a “safe harbor” for forward-looking statements. This report contains information that may be deemed forward-looking that is based largely on our current expectations, and is subject to certain risks, trends and uncertainties that could cause actual results to differ materially from those anticipated. Among such risks, trends and other uncertainties, which in some instances are beyond our control, are:
•The overall impact the COVID-19 pandemic has on the Company's revenues and costs;
•The long-term or permanent changes the COVID-19 pandemic may have on the publishing industry, which may result in permanent revenue reductions and other risks and uncertainties;
•We may be required to indemnify the previous owners of the BH Media or Buffalo News for unknown legal and other matters that may arise;
•Our ability to manage declining print revenue and circulation subscribers;
•The impact and duration of adverse conditions in certain aspects of the economy affecting our business;
•Changes in advertising and subscription demand;
•Changes in technology that impact our ability to deliver digital advertising;
•Potential changes in newsprint, other commodities and energy costs;
•Interest rates;
•Labor costs;
•Significant cyber security breaches or failure of our information technology systems;
•Our ability to achieve planned expense reductions and realize the expected benefit of our acquisitions;
•Our ability to maintain employee and customer relationships;
•Our ability to manage increased capital costs;
•Our ability to maintain our listing status on NASDAQ;
•Competition; and
•Other risks detailed from time to time in our publicly filed documents.
Any statements that are not statements of historical fact (including statements containing the words “may”, “will”, “would”, “could”, “believes”, “expects”, “anticipates”, “intends”, “plans”, “projects”, “considers” and similar expressions) generally should be considered forward-looking statements. Statements regarding our plans, strategies, prospects and expectations regarding our business and industry, including statements regarding the impacts that the COVID-19 pandemic and our responses thereto may have on our future operations, are forward-looking statements. They reflect our expectations, are not guarantees of performance and speak only as of the date the statement is made. Readers are cautioned not to place undue reliance on such forward-looking statements, which are made as of the date of this report. We do not undertake to publicly update or revise our forward-looking statements, except as required by law.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
We are exposed to market risk stemming from changes in interest rates and commodity prices. Changes in these factors could cause fluctuations in earnings and cash flows. In the normal course of business, exposure to certain of these market risks is managed as described below.
INTEREST RATES ON DEBT
Our debt structure, which is entirely fixed rate, eliminates the potential impact of an increase in interest rates. We have no interest rate hedging in place.
COMMODITIES
Newsprint prices declined in Q3 of 2023 from the increases in prices implemented throughout 2022 and further price reductions effective in Q4 of 2023 have been announced. Despite reduced consumption, the newsprint supply chain continues to be challenged due to capacity reductions taken in the last two years including paper machine permanent shutdowns, conversion to paper grades other than newsprint, and recovering demand, domestically and exports, for newsprint.
Our long-term supply strategy continues to align the Company with those cost-effective suppliers most likely to continue producing and supplying newsprint to the North American market and geographically aligned with our
print locations. Where possible the Company will align supply with the lowest cost material, but may be restricted due to shipping expenses and paper production availability.
A $10 per tonne price increase on 27.7-pound newsprint would result in an annualized reduction in income before taxes of approximately $0.3 million based on current and anticipated consumption trends in 2023, excluding consumption of TNI and MNI and the impact of LIFO accounting.
Our fixed rate debt consists of $460.0 million principal amount of the Term Loan recorded at carrying value.
Item 4. Controls and Procedures
EVALUATION OF DISCLOSURE CONTROLS AND PROCEDURES
As of September 25, 2022, under the supervision and with the participation of our senior management, including our Chief Executive Officer and Chief Financial Officer, we conducted an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act. Based on that evaluation the Company has concluded that, because the material weaknesses in the Company's internal control that existed as of September 25, 2022 have not been remediated by the end of the period covered by this report, our disclosure controls and procedures were not effective.
The material weaknesses identified by the Company are described below:
•Management did not maintain appropriately designed information technology general controls in the areas of user access for certain of its information systems that are relevant to the preparation of the Company’s consolidated financial statements and system of internal control over financial reporting.
•Management did not maintain appropriately designed controls over data provided by third-party service organizations for which a System and Organization Controls (SOC) 1 Type 2 report is not available. Specifically, management did not design and implement controls over the validation of the completeness and accuracy of information received from these service organizations and correspondingly relied upon by the Company in the preparation of the Company’s consolidated financial statements.
•Management did not maintain appropriately designed controls to validate the accuracy of the tax basis associated with certain deferred tax assets and liabilities, which resulted in an immaterial error correction associated with the Company's previously issued consolidated financial statements.
Remediation Plans and Actions
Management is committed to remediating the material weaknesses that have been identified and maintaining an effective system of disclosure controls and procedures. These remediation efforts, summarized below, are intended to both address the identified material weaknesses and to enhance our overall financial control environment. In this regard, our initiatives include:
•Establishing a project team to review, evaluate, and remediate material weaknesses in internal controls over financial reporting. The Company's recently expanded Corporate Compliance function will lead management's efforts related to effective control design, documentation, and implementation, as well as remediate ineffective controls.
•Undergoing a complete user access review related to our information technology systems to refine user roles and establish appropriate user access to various systems that the Company relies upon in its internal controls over financial reporting, which includes enhancing user access provisioning and monitoring controls to enforce appropriate system access and segregation of duties.
•Providing training to relevant personnel reinforcing existing Company policies regarding user access and the steps and procedures required to perform the required reviews of access to Company systems.
•Enhancing the design of internal controls around evaluating data provided by third-party service organizations for which a SOC 1, Type 2 is not available to validate completeness and accuracy.
•Enhancing the design of internal controls to validate the accuracy of the tax basis for deferred tax assets and liabilities, including enhancing our record retention policy to include retaining documentation for complex tax items for as long as such tax items impact our consolidated financial statements.
The material weaknesses will be considered remediated when management concludes that, through testing, the applicable remedial controls are designed and implemented effectively.
PART II
OTHER INFORMATION
Item 1. Legal Proceedings
We are involved in a variety of legal actions that arise in the normal course of business. Insurance coverage mitigates potential loss for certain of these matters. While we are unable to predict the ultimate outcome of these legal actions, it is our opinion that the disposition of these matters will not have a material adverse effect on our Consolidated Financial Statements, taken as a whole.
Item 1.A Risk Factors
Except as otherwise described herein, there have been no material changes in the risk factors previously disclosed in “Part I, Item 1A. Risk Factors” of our 2022 Form 10-K.
In addition, the Company may, from time to time, evaluate and pursue other opportunities for growth, including through strategic investments, joint ventures, and other acquisitions. These strategic initiatives involve various inherent risks, including, without limitation, general business risk, integration and synergy risk, market acceptance risk and risks associated with the potential distraction of management. Such transactions and initiatives may not ultimately create value for us or our stockholders and may harm our reputation and materially adversely affect our business, financial condition, and results of operations.
Item 6. Exhibits
Exhibits marked with an asterisk (*) are incorporated by reference to documents previously filed by us with the SEC, as indicated. Exhibits marked with a plus (+) are management contracts or compensatory plan contracts or arrangements filed pursuant to Item 601(b)(10)(iii)(A) of Regulation S-K. All other documents listed are filed with this Quarterly Report on Form 10-Q.
| | | | | | | | |
Number | Description | |
| | |
31.1 | | Attached |
31.2 | | Attached |
32.1 | | Attached |
32.2 | | Attached |
101.INS | Inline XBRL Instance Document (the Instance Document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document) | Attached |
101.SCH | Inline XBRL Taxonomy Extension Schema Document | Attached |
101.CAL | Inline XBRL Taxonomy Extension Calculation Linkbase Document | Attached |
101.DEF | Inline XBRL Taxonomy Extension Definition Linkbase Document | Attached |
101.LAB | Inline XBRL Taxonomy Extension Label Linkbase Document | Attached |
101.PRE | Inline XBRL Taxonomy Extension Presentation Linkbase Document | Attached |
104 | Cover Page Interactive Data File (formatted as Inline XBRL and embedded within the Inline XBRL document) | Attached |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
| | | | | | | | | | | | | | |
| LEE ENTERPRISES, INCORPORATED | | | |
| | | | |
| /s/ Timothy R. Millage | | August 4, 2023 | |
| Timothy R. Millage | | | |
| Vice President, Chief Financial Officer and Treasurer | | | |
| (Principal Financial and Accounting Officer) | | | |