Cover Page
Cover Page - shares | 9 Months Ended | |
Sep. 30, 2024 | Nov. 01, 2024 | |
Cover [Abstract] | ||
Document Type | 10-Q | |
Document Quarterly Report | true | |
Document Period End Date | Sep. 30, 2024 | |
Document Transition Report | false | |
Entity File Number | 001-07845 | |
Entity Registrant Name | LEGGETT & PLATT, INC | |
Entity Incorporation, State or Country Code | MO | |
Entity Tax Identification Number | 44-0324630 | |
Entity Address, Address Line One | 1 Leggett Road | |
Entity Address, City or Town | Carthage, | |
Entity Address, State or Province | MO | |
Entity Address, Postal Zip Code | 64836 | |
City Area Code | 417 | |
Local Phone Number | 358-8131 | |
Title of 12(b) Security | Common Stock, $.01 par value | |
Trading Symbol | LEG | |
Security Exchange Name | NYSE | |
Entity Current Reporting Status | Yes | |
Entity Interactive Data Current | Yes | |
Entity Filer Category | Large Accelerated Filer | |
Small Business Entity | false | |
Emerging Growth Entity | false | |
Entity Shell Company | false | |
Entity Common Stock, Shares Outstanding | 134,294,816 | |
Entity Central Index Key | 0000058492 | |
Current Fiscal Year End Date | --12-31 | |
Document Fiscal Year Focus | 2024 | |
Document Fiscal Period Focus | Q3 | |
Amendment Flag | false |
Consolidated Condensed Balance
Consolidated Condensed Balance Sheets - USD ($) $ in Millions | Sep. 30, 2024 | Dec. 31, 2023 |
Current Assets | ||
Cash and cash equivalents | $ 277.2 | $ 365.5 |
Trade receivables, net | 583.9 | 564.9 |
Other receivables, net | 54.2 | 72.4 |
Inventories | 754.4 | 819.7 |
Prepaid expenses and other current assets | 64.8 | 58.9 |
Total current assets | 1,734.5 | 1,881.4 |
Property, Plant and Equipment—at cost | ||
Machinery and equipment | 1,485 | 1,488.3 |
Buildings and other | 807.9 | 820.3 |
Land | 39.6 | 42.8 |
Total property, plant and equipment | 2,332.5 | 2,351.4 |
Less accumulated depreciation | 1,583.6 | 1,570.2 |
Net property, plant and equipment | 748.9 | 781.2 |
Other Assets | ||
Goodwill | 814.7 | 1,489.8 |
Other intangibles, net | 151.4 | 167.5 |
Operating lease right-of-use assets | 188.2 | 193.2 |
Sundry | 142.4 | 121.4 |
Total other assets | 1,296.7 | 1,971.9 |
TOTAL ASSETS | 3,780.1 | 4,634.5 |
Current Liabilities | ||
Short-term debt and current maturities of long-term debt | 301.1 | 308 |
Current portion of operating lease liabilities | 53.7 | 57.3 |
Accounts payable | 516 | 536.2 |
Accrued expenses | 249.3 | 256.8 |
Other current liabilities | 51.6 | 104.3 |
Total current liabilities | 1,171.7 | 1,262.6 |
Long-term Liabilities | ||
Long-term debt | 1,578.2 | 1,679.6 |
Operating lease liabilities | 143.3 | 150.5 |
Other long-term liabilities | 90.1 | 106.6 |
Deferred income taxes | 55 | 101.2 |
Total long-term liabilities | 1,866.6 | 2,037.9 |
Commitments and Contingencies | ||
Equity | ||
Common stock | 2 | 2 |
Additional contributed capital | 570.8 | 575.8 |
Retained earnings | 2,057.3 | 2,661.1 |
Accumulated other comprehensive loss | (54.2) | (43.7) |
Treasury stock | (1,834.9) | (1,861.9) |
Total Leggett & Platt, Inc. equity | 741 | 1,333.3 |
Noncontrolling interest | 0.8 | 0.7 |
Total equity | 741.8 | 1,334 |
TOTAL LIABILITIES AND EQUITY | $ 3,780.1 | $ 4,634.5 |
Consolidated Condensed Statemen
Consolidated Condensed Statements of Operations - USD ($) shares in Millions, $ in Millions | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2024 | Sep. 30, 2023 | Sep. 30, 2024 | Sep. 30, 2023 | |
Income Statement [Abstract] | ||||
Net trade sales | $ 1,101.7 | $ 1,175.4 | $ 3,327.2 | $ 3,610.2 |
Cost of goods sold | 901.1 | 961.1 | 2,753.7 | 2,956.2 |
Gross profit | 200.6 | 214.3 | 573.5 | 654 |
Selling and administrative expenses | 127 | 109.1 | 384.4 | 344.3 |
Amortization of intangibles | 7.2 | 17.9 | 16.8 | 51.6 |
Impairments | 0.6 | 0 | 678.5 | 0 |
Net gain on disposal of assets | (14.1) | (5.5) | (31.1) | (9.1) |
Other (income) expense, net | 2.2 | 1.4 | (1.5) | (9.2) |
Earnings (loss) before interest and income taxes | 77.7 | 91.4 | (473.6) | 276.4 |
Interest expense | 21 | 22 | 65 | 67.2 |
Interest income | 1 | 1.5 | 4.4 | 3.7 |
Earnings (loss) before income taxes | 57.7 | 70.9 | (534.2) | 212.9 |
Income taxes | 12.8 | 18 | (8.6) | 52.3 |
Net earnings (loss) | 44.9 | 52.9 | (525.6) | 160.6 |
(Earnings) attributable to noncontrolling interest, net of tax | 0 | (0.1) | (0.1) | (0.1) |
Net earnings (loss) attributable to Leggett & Platt, Inc. common shareholders | $ 44.9 | $ 52.8 | $ (525.7) | $ 160.5 |
Net earnings (loss) per share attributable to Leggett & Platt, Inc. common shareholders | ||||
Basic (in usd per share) | $ 0.33 | $ 0.39 | $ (3.83) | $ 1.18 |
Diluted (in usd per share) | $ 0.33 | $ 0.39 | $ (3.83) | $ 1.18 |
Weighted average shares outstanding | ||||
Basic (in shares) | 137.4 | 136.4 | 137.2 | 136.2 |
Diluted (in shares) | 138 | 136.8 | 137.2 | 136.5 |
Consolidated Condensed Statem_2
Consolidated Condensed Statements of Comprehensive Income (Loss) - USD ($) $ in Millions | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2024 | Sep. 30, 2023 | Sep. 30, 2024 | Sep. 30, 2023 | |
Comprehensive Income (Loss), Net of Tax, Attributable to Parent [Abstract] | ||||
Net earnings (loss) | $ 44.9 | $ 52.9 | $ (525.6) | $ 160.6 |
Other comprehensive income (loss), net of tax: | ||||
Foreign currency translation adjustments | 33 | (26.2) | (7.9) | (3.3) |
Cash flow hedges | 0 | (2.2) | (2.9) | (0.5) |
Defined benefit pension plans | (0.1) | 0.3 | 0.3 | 0.6 |
Other comprehensive income (loss), net of tax | 32.9 | (28.1) | (10.5) | (3.2) |
Comprehensive income (loss) | 77.8 | 24.8 | (536.1) | 157.4 |
Add: comprehensive income attributable to noncontrolling interest | (0.1) | (0.2) | (0.1) | (0.1) |
Comprehensive income (loss) attributable to Leggett & Platt, Inc. | $ 77.7 | $ 24.6 | $ (536.2) | $ 157.3 |
Consolidated Condensed Statem_3
Consolidated Condensed Statements of Cash Flows - USD ($) $ in Millions | 9 Months Ended | |
Sep. 30, 2024 | Sep. 30, 2023 | |
Operating Activities | ||
Net earnings (loss) | $ (525.6) | $ 160.6 |
Adjustments to reconcile net earnings to net cash provided by operating activities: | ||
Depreciation | 83.8 | 81.2 |
Amortization of intangibles and supply agreements | 18.1 | 53.9 |
Long-lived asset impairment | 3.2 | 0 |
Goodwill impairment | 675.3 | 0 |
Increase (decrease) in provision for losses on accounts and notes receivable | 8.5 | (6) |
Write-down of inventories | 25.3 | 4.9 |
Net gain on disposal of assets | (31.1) | (9.1) |
Deferred income tax benefit | (55.3) | (17.3) |
Stock-based compensation | 22.2 | 21.7 |
Other, net | (11.9) | 8.9 |
Changes in working capital, excluding effects from acquisitions and divestitures: | ||
Accounts and other receivables | (13.9) | (23.3) |
Inventories | 40.5 | 66.5 |
Other current assets | (4.8) | (6) |
Accounts payable | (20.8) | 19.4 |
Accrued expenses and other current liabilities | (30.1) | (4.3) |
Net Cash Provided by Operating Activities | 183.4 | 351.1 |
Investing Activities | ||
Additions to property, plant and equipment | (59.8) | (90.4) |
Proceeds from disposals of assets | 40.6 | 13.2 |
Other, net | 0.4 | (0.2) |
Net Cash Used for Investing Activities | (18.8) | (77.4) |
Financing Activities | ||
Additions to long-term debt | 0 | 0.7 |
Payments on long-term debt | (0.1) | (1.1) |
Change in commercial paper and short-term debt | (110.2) | (121.3) |
Dividends paid | (129.7) | (178.1) |
Purchases of common stock | (4.5) | (5.5) |
Other, net | (2.1) | (5.5) |
Net Cash Used for Financing Activities | (246.6) | (310.8) |
Effect of Exchange Rate Changes on Cash | (6.3) | (5.5) |
Decrease in Cash and Cash Equivalents | (88.3) | (42.6) |
Cash and Cash Equivalents—January 1, | 365.5 | 316.5 |
Cash and Cash Equivalents—September 30, | $ 277.2 | $ 273.9 |
Consolidated Condensed Statem_4
Consolidated Condensed Statements of Changes in Equity - USD ($) $ in Millions | Total | Common Stock & Additional Contributed Capital | Retained Earnings | Accumulated Other Comprehensive Income (Loss) | Treasury Stock | Noncontrolling Interest |
Beginning balance at Dec. 31, 2022 | $ 1,641.4 | $ 570.5 | $ 3,046 | $ (93.5) | $ (1,882.3) | $ 0.7 |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||
Net earnings (loss) | 160.6 | 160.5 | 0.1 | |||
Dividends declared | (181) | 4.2 | (185.2) | |||
Treasury stock purchased | (5.9) | (5.9) | ||||
Treasury stock issued | 4.6 | (18.7) | 23.3 | |||
Other comprehensive income (loss), net of tax | (3.2) | (3.2) | ||||
Stock-based compensation transactions, net of tax | 19.4 | 19.4 | ||||
Ending balance at Sep. 30, 2023 | 1,635.9 | 575.4 | 3,021.3 | (96.7) | (1,864.9) | 0.8 |
Beginning balance at Jun. 30, 2023 | 1,668.6 | 572.2 | 3,031.2 | (68.5) | (1,866.9) | 0.6 |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||
Net earnings (loss) | 52.9 | 52.8 | 0.1 | |||
Dividends declared | (61.3) | 1.4 | (62.7) | |||
Treasury stock purchased | (0.6) | (0.6) | ||||
Treasury stock issued | 1.2 | (1.4) | 2.6 | |||
Other comprehensive income (loss), net of tax | (28.1) | (28.2) | 0.1 | |||
Stock-based compensation transactions, net of tax | 3.2 | 3.2 | ||||
Ending balance at Sep. 30, 2023 | 1,635.9 | 575.4 | 3,021.3 | (96.7) | (1,864.9) | 0.8 |
Beginning balance at Dec. 31, 2023 | 1,334 | 577.8 | 2,661.1 | (43.7) | (1,861.9) | 0.7 |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||
Net earnings (loss) | (525.6) | (525.7) | 0.1 | |||
Dividends declared | (75) | 3.1 | (78.1) | |||
Treasury stock purchased | (4.5) | (4.5) | ||||
Treasury stock issued | 4.1 | (27.4) | 31.5 | |||
Other comprehensive income (loss), net of tax | (10.5) | (10.5) | ||||
Stock-based compensation transactions, net of tax | 19.3 | 19.3 | ||||
Ending balance at Sep. 30, 2024 | 741.8 | 572.8 | 2,057.3 | (54.2) | (1,834.9) | 0.8 |
Beginning balance at Jun. 30, 2024 | 668.3 | 573.8 | 2,019.3 | (87) | (1,838.5) | 0.7 |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||
Net earnings (loss) | 44.9 | 44.9 | ||||
Dividends declared | (6.8) | 0.1 | (6.9) | |||
Treasury stock purchased | (0.2) | (0.2) | ||||
Treasury stock issued | 0.9 | (2.9) | 3.8 | |||
Other comprehensive income (loss), net of tax | 32.9 | 32.8 | 0.1 | |||
Stock-based compensation transactions, net of tax | 1.8 | 1.8 | ||||
Ending balance at Sep. 30, 2024 | $ 741.8 | $ 572.8 | $ 2,057.3 | $ (54.2) | $ (1,834.9) | $ 0.8 |
Interim Presentation
Interim Presentation | 9 Months Ended |
Sep. 30, 2024 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Interim Presentation | Interim Presentation The interim financial statements of Leggett & Platt, Incorporated (we, us, or our) included herein have not been audited by an independent registered public accounting firm. The statements include all adjustments, including normal recurring accruals, which management considers necessary for a fair statement of our financial position and operating results for the periods presented. We have prepared the statements pursuant to the rules and regulations of the Securities and Exchange Commission (SEC). Accordingly, certain information and footnote disclosures normally included in financial statements prepared in conformity with accounting principles generally accepted in the United States of America (GAAP) have been condensed or omitted pursuant to such rules and regulations. The operating results for interim periods are not necessarily indicative of results to be expected for an entire year. The December 31, 2023 financial position data included herein was derived from the audited consolidated financial statements, but does not include all disclosures required by GAAP. Accounts Receivable and Accounts Payable Programs We participate in trade receivables sales programs in combination with third-party banking institutions and certain customers. Under each of these programs, we sell our entire interest in the trade receivable for 100% of face value, less a discount. Because control of the sold receivable is transferred to the buyer at the time of sale, accounts receivable balances sold are removed from the Consolidated Condensed Balance Sheets and the related proceeds are reported as cash provided by operating activities in the Consolidated Condensed Statements of Cash Flows. We had approximately $45.0 and $60.0 of trade receivables that were sold and removed from our balance sheets at September 30, 2024 and December 31, 2023, respectively. We sometimes utilize third-party programs that allow our suppliers to be paid earlier at a discount or for a fee. While these programs assist us in negotiating payment terms with our suppliers, we continue to make payments based on our customary terms. A supplier can elect to take payment from a third party earlier with a discount, and in that case, we pay the third party on the original due date of the invoice. Contracts with our suppliers are negotiated independently of supplier participation in the programs, and we cannot increase payment terms pursuant to the programs. The accounts payable associated with the third-party programs, which remain on our Consolidated Condensed Balance Sheets, were approximately $100.0 at September 30, 2024 and $105.0 at December 31, 2023, respectively. The above items encompass multiple individual programs that are utilized as tools in our cash flow management, and we offer them as options to facilitate customer and vendor operating cycles. Because many of these programs operate independently, and a cessation of all these programs at the same time is not reasonably likely, we do not expect changes in these programs to have a material impact on our operating cash flows or liquidity. New Accounting Guidance The Financial Accounting Standards Board (FASB) regularly issues updates to the FASB Accounting Standards Codification that are communicated through issuance of an Accounting Standards Update (ASU). Below is a summary of the ASUs effective for future periods that are most relevant to our financial statements: Not yet adopted • ASU 2023-07 “Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures”: This ASU requires additional disclosures about reportable segments' expenses and other items on an interim and annual basis. This guidance will be effective for annual periods beginning January 1, 2024, and interim periods beginning January 1, 2025. We are currently evaluating the impact of adopting this guidance. • ASU 2023-09 “Income Taxes (Topic 740): Improvements to Income Tax Disclosures”: This ASU requires disclosure of specific categories in the rate reconciliation and income taxes paid disaggregated by jurisdiction. This guidance will be effective for annual periods beginning January 1, 2025. We are currently evaluating the impact of adopting this guidance. • ASU 2024-03 "Income Statement (Subtopic 220-40)—Reporting Comprehensive Income—Expense Disaggregation Disclosures": This ASU requires disaggregated disclosures for specific categories such as inventory purchases, employee compensation, depreciation, and amortization, as well as other qualitative descriptions. This guidance will be effective for annual periods beginning January 1, 2027, and interim periods beginning January 1, 2028. We are currently evaluating the impact of adopting this guidance. The FASB has issued accounting guidance, in addition to the issuances discussed above, effective for current and future periods. This guidance did not have a material impact on our current financial statements, and we do not believe it will have a material impact on our future financial statements. |
Revenue
Revenue | 9 Months Ended |
Sep. 30, 2024 | |
Revenue from Contract with Customer [Abstract] | |
Revenue | Revenue Revenue by Product Family We disaggregate revenue by customer group, which is the same as our product families for each of our segments, as we believe this best depicts how the nature, amount, timing, and uncertainty of our revenue and cash flows are affected by economic factors. For information on our segment structure, see Note C . Nine Months Ended September 30, Three Months Ended September 30, 2024 2023 2024 2023 Bedding Products Bedding Group $ 1,331.5 $ 1,516.2 $ 445.5 $ 483.3 Specialized Products Automotive Group 629.5 657.5 204.6 223.7 Aerospace Products Group 138.0 113.9 44.9 37.9 Hydraulic Cylinders Group 167.9 189.9 50.4 57.8 935.4 961.3 299.9 319.4 Furniture, Flooring & Textile Products Home Furniture Group 207.5 226.8 65.6 72.4 Work Furniture Group 207.2 205.0 67.9 65.2 Flooring & Textile Products Group 645.6 700.9 222.8 235.1 1,060.3 1,132.7 356.3 372.7 $ 3,327.2 $ 3,610.2 $ 1,101.7 $ 1,175.4 |
Segment Information
Segment Information | 9 Months Ended |
Sep. 30, 2024 | |
Segment Reporting [Abstract] | |
Segment Information | Segment Information We have three operating segments that supply a wide range of products: • Bedding Products: This segment supplies a variety of components and machinery used by bedding manufacturers in the production and assembly of their finished products, as well as produces private label finished mattresses and adjustable bed bases. This segment is also vertically integrated into the production and supply of specialty foam chemicals, steel rod, and drawn steel wire to our own operations and to external customers. We also supply steel rod and wire to trade customers that operate in a broad range of markets. • Specialized Products: From this segment, we supply lumbar support systems, seat suspension systems, motors and actuators, and control cables used by automotive manufacturers. We also produce and distribute tubing and tube assemblies for the aerospace industry and engineered hydraulic cylinders used in the material-handling and heavy construction industries. • Furniture, Flooring & Textile Products: Operations in this segment supply a wide range of components for residential and work furniture manufacturers, as well as select lines of private label finished furniture. We also produce or distribute carpet cushion, hard surface flooring underlayment, and textile and geo components. Our reportable segments are the same as our operating segments, which also correspond with our management organizational structure. Our Bedding Products and Furniture, Flooring & Textile Products segments have an executive vice president who has accountability to, and maintains regular contact with, our CEO, who is the chief operating decision maker (CODM). With the retirement of our Specialized Products segment executive vice president in April 2024, our CEO became acting segment manager on a temporary basis for this segment until a permanent replacement is named. The operating results and financial information reported through the segment structure are regularly reviewed and used by the CODM to evaluate segment performance, allocate overall resources, and determine management incentive compensation. The accounting principles used in the preparation of the segment information are the same as those used for the consolidated financial statements. We evaluate performance based on Earnings Before Interest and Taxes (EBIT). Intersegment sales are made primarily at prices that approximate market-based selling prices. Centrally incurred costs are allocated to the segments based on estimates of services used by the segment. Certain of our general and administrative costs and miscellaneous corporate income and expenses are allocated to the segments based on sales or other appropriate metrics. These allocated corporate costs include depreciation and other costs and income related to assets that are not allocated or otherwise included in the segment assets. A summary of segment results is shown in the following tables: Trade 1 Sales Inter- Total EBIT Depreciation and Amortization Three Months Ended September 30, 2024 Bedding Products 2 $ 445.5 $ 6.1 $ 451.6 $ 25.5 $ 14.8 Specialized Products 299.9 1.5 301.4 24.8 11.0 Furniture, Flooring & Textile Products 356.3 2.1 358.4 27.4 5.4 Intersegment eliminations and other 3 — 5.2 $ 1,101.7 $ 9.7 $ 1,111.4 $ 77.7 $ 36.4 Three Months Ended September 30, 2023 Bedding Products $ 483.3 $ 7.4 $ 490.7 $ 31.1 $ 26.2 Specialized Products 319.4 .3 319.7 31.2 10.7 Furniture, Flooring & Textile Products 372.7 2.8 375.5 29.5 5.5 Intersegment eliminations and other 3 (.4) 2.6 $ 1,175.4 $ 10.5 $ 1,185.9 $ 91.4 $ 45.0 Trade 1 Sales Inter- Total EBIT Depreciation and Amortization Nine Months Ended September 30, 2024 Bedding Products 2,4 $ 1,331.5 $ 19.0 $ 1,350.5 $ (550.6) $ 43.7 Specialized Products 4 935.4 3.2 938.6 39.0 31.4 Furniture, Flooring & Textile Products 4 1,060.3 7.6 1,067.9 41.6 16.2 Intersegment eliminations and other 3 (3.6) 10.6 $ 3,327.2 $ 29.8 $ 3,357.0 $ (473.6) $ 101.9 Nine Months Ended September 30, 2023 Bedding Products $ 1,516.2 $ 25.5 $ 1,541.7 $ 87.4 $ 77.3 Specialized Products 961.3 1.2 962.5 93.0 31.7 Furniture, Flooring & Textile Products 1,132.7 9.3 1,142.0 96.7 17.0 Intersegment eliminations and other 3 (.7) 9.1 $ 3,610.2 $ 36.0 $ 3,646.2 $ 276.4 $ 135.1 1 See Note B for revenue by product family. 2 The lower amortization expense in the three and nine months ended September 30, 2024 is due to the fourth quarter 2023 long-lived asset impairment. 3 Depreciation and Amortization: Other relates to non-operating assets (assets not included in segment assets) and is allocated to segment EBIT as discussed above. 4 EBIT for the nine months ended September 30, 2024 includes $675.3 of goodwill impairments as discussed in Note F . Average assets for our segments are shown in the table below and reflect the basis for return measures used by management to evaluate segment performance. These segment totals include the average of both working capital (all current assets and current liabilities) plus net property, plant and equipment. Average Assets by Segment September 30, 2024 December 31, 2023 Bedding Products $ 755.8 $ 815.2 Specialized Products 399.4 398.6 Furniture, Flooring & Textile Products 354.4 390.3 Average current liabilities included in segment numbers above 688.3 736.1 Unallocated assets 1 1,608.6 2,403.2 Difference between average assets and period-end balance sheet (26.4) (108.9) Total assets $ 3,780.1 $ 4,634.5 1 Unallocated assets consist primarily of goodwill, other intangibles, cash, and deferred tax assets. The September 30, 2024 unallocated assets reflects the $675.3 goodwill impairment as discussed in Note F . |
Earnings (Loss) Per Share (EPS)
Earnings (Loss) Per Share (EPS) | 9 Months Ended |
Sep. 30, 2024 | |
Earnings Per Share [Abstract] | |
Earnings (Loss) Per Share (EPS) | Earnings (Loss) Per Share (EPS) Basic and diluted earnings (loss) per share were calculated as follows: Nine Months Ended Three Months Ended 2024 2023 2024 2023 Net earnings (loss) Net earnings (loss) $ (525.6) $ 160.6 $ 44.9 $ 52.9 Earnings attributable to noncontrolling interest, net of tax (.1) (.1) — (.1) Net earnings (loss) attributable to Leggett & Platt, Inc. common shareholders $ (525.7) $ 160.5 $ 44.9 $ 52.8 Weighted average number of shares (in millions) Weighted average number of common shares used in basic EPS 137.2 136.2 137.4 136.4 Dilutive effect of stock-based compensation — .3 .6 .4 Weighted average number of common shares and dilutive potential common shares used in diluted EPS 137.2 136.5 138.0 136.8 Basic and diluted EPS Basic EPS attributable to Leggett & Platt common shareholders $ (3.83) $ 1.18 $ .33 $ .39 Diluted EPS attributable to Leggett & Platt common shareholders $ (3.83) $ 1.18 $ .33 $ .39 Other information Anti-dilutive shares excluded from diluted EPS computation .5 .5 .5 .5 Cash dividends declared per share $ .56 $ 1.36 $ .05 $ .46 |
Restructuring and Related Activ
Restructuring and Related Activities | 9 Months Ended |
Sep. 30, 2024 | |
Restructuring and Related Activities [Abstract] | |
Restructuring and Impairments | Restructuring and Related Activities In the first quarter of 2024, we committed to a restructuring plan, primarily associated with our Bedding Products segment and, to a lesser extent, our Furniture, Flooring & Textile Products segment (the “Restructuring Plan” or “Plan”), which is expected to be substantially complete by the end of 2025. The Plan was expanded in the second quarter of 2024 to include a restructuring opportunity within the Specialized Products segment and in the third quarter of 2024 to include the general and administrative cost structure initiatives. Over the course of the restructuring timeline, we plan to consolidate between 15 and 20 production and distribution facilities (out of 50) in the Bedding Products segment and a small number of production facilities in the Furniture, Flooring & Textile Products segment. Our total costs for this Plan are expected to be between $65.0 and $85.0, of which $40.0 to $50.0 are anticipated to be incurred in 2024 and the remainder in 2025. As of September 30, 2024, we have incurred costs of $34.3. The following table presents all restructuring and restructuring-related activity and impairments associated with the Plan and $1.0 of restructuring-related costs incurred in the third quarter of 2024 due to exploring a potential sale of our Aerospace business. This business has not reached the criteria to be classified as held for sale. Total Amount Expected to be Incurred Nine Months Ended Three Months Ended Net restructuring and restructuring-related $40.0 to $55.0 $ 31.1 $ 11.7 Impairment costs associated with this plan (See Note F ) 25.0 to 30.0 3.2 .6 $65.0 to $85.0 $ 34.3 $ 12.3 Amount of total that represents net cash charges $30.0 to $40.0 $ 26.6 $ 11.0 The table below presents all 2024 restructuring and restructuring-related activity. Restructuring and restructuring-related activity for 2023 was $2.7 and was not associated with any formal plan. Income Statement Presentation Nine Months Ended Three Months Ended Restructuring costs: Termination benefits, relocation, and other restructuring costs Other (income) expense, net $ 16.5 $ 4.8 Restructuring-related costs (gains): Inventory obsolescence and other Cost of goods sold 4.5 .7 Professional services and other Selling and administrative expenses 11.7 6.3 Gain on sale of equipment Net gain on disposal of assets (1.6) (.1) Total restructuring-related costs 14.6 6.9 Total net restructuring and restructuring-related costs $ 31.1 $ 11.7 Amount of total that represents net cash charges $ 26.6 $ 11.0 Net restructuring and restructuring-related costs by segment were as follows: Nine Months Ended Three Months Ended Bedding Products $ 24.0 $ 7.4 Specialized Products 5.1 3.8 Furniture, Flooring & Textile Products 2.0 .5 Total net restructuring and restructuring-related costs $ 31.1 $ 11.7 In August 2024, we recognized gains from the sale of real estate associated with the Plan of $14.0 within the Bedding Products segment. These gains are not reflected in the tables above. The accrued liability associated with the Plan consisted of the following: Balance at December 31, 2023 Add: 2024 Charges Less: 2024 Payments Balance at September 30, 2024 Termination benefits $ — $ 6.1 $ 4.5 $ 1.6 Relocation and other restructuring costs — 10.4 10.3 .1 Total $ — $ 16.5 $ 14.8 $ 1.7 |
Impairment Charges
Impairment Charges | 9 Months Ended |
Sep. 30, 2024 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
Impairment Charges | Impairment Charges Pretax impairment charges are reported in “Impairments” in the Consolidated Statements of Operations and are summarized in the table below. There were no impairment charges in the three and nine months ended September 30, 2023. Nine Months Ended Three Months Ended Goodwill Impairment Other Long-Lived Assets Impairments Total Impairments Goodwill Impairment Other Long-Lived Assets Impairments Total Impairments Bedding Products $ 587.2 $ 3.2 $ 590.4 $ — $ .6 $ .6 Specialized Products 43.6 — 43.6 — — — Furniture, Flooring & Textile Products 44.5 — 44.5 — — — Total impairment charges $ 675.3 $ 3.2 $ 678.5 $ — $ .6 $ .6 Goodwill Impairment Testing We test goodwill for impairment at the reporting unit level (the business groups that are one level below the operating segments) when triggering events occur, or at least annually. We perform our annual goodwill impairment testing in the second quarter. The 2023 goodwill impairment testing indicated no impairments. The 2024 annual goodwill impairment testing performed in the second quarter resulted in a $675.3 non-cash goodwill impairment charge related to the reporting units noted below. There were no triggering events or impairments indicated in the three months ending September 30, 2024. Reporting Unit Segment Nine Months Ended Bedding Bedding Products $ 587.2 Work Furniture Furniture, Flooring & Textile Products 44.5 Hydraulic Cylinders Specialized Products 43.6 $ 675.3 In general, the fair values for our reporting units decreased versus prior year due to macroeconomic pressures, including low demand, particularly in residential end markets. The fair values of our reporting units were reconciled to our consolidated market capitalization, which decreased due to the significant decline in stock price during the second quarter of 2024. Our closing stock price per share was $26.17 on December 29, 2023, $19.15 on March 28, 2024, and $11.46 on June 28, 2024. The impairment was concluded in connection with the preparation of the second quarter financial statements. If actual results differ materially from estimates used in our calculations, we could incur future impairment charges. The fair values of our reporting units in relation to their respective carrying values and significant assumptions used are presented in the tables below. The 2024 information excludes Hydraulic Cylinders, as this unit had no goodwill remaining after the second quarter 2024 impairment. 2024 Fair Value over Carrying Value divided by Carrying Value September 30, 2024 Goodwill Value Compound Annual Growth Rate (CAGR) Terminal Values Long-term Growth Rate for Debt-Free Cash Flow Discount Rate Ranges Less than 50% 1 $ 442.9 (1)% - 12% 3 % 14% - 17% 101% - 300% 371.8 3 - 7 3 14 $ 814.7 (1)% - 12% 3 % 14% - 17% 2023 Fair Value over Carrying Value divided by Carrying Value December 31, 2023 Goodwill Value CAGR Range for Sales Terminal Values Long-term Growth Rate for Debt-Free Cash Flow Discount Rate Ranges Less than 50% 1 $ 1,018.1 1% - 17% 3 % 10-12% 50% - 100% 99.6 <1 3 8 101% - 300% 372.1 3 - 6 3 8-10 $ 1,489.8 <1% - 17% 3 % 8% - 12% 1 This category includes Bedding, Aerospace, and Work Furniture for 2024 and Bedding, Aerospace, and Hydraulic Cylinders for 2023. • The fair value of our Bedding reporting unit was less than its carrying value at our second quarter 2024 testing date, resulting in a partial goodwill impairment as discussed above. Fair value exceeded carrying value by 40% at our second quarter 2023 testing date. There was a triggering event in the fourth quarter of 2023 for this reporting unit due to certain customers' efforts to improve their financial position by moving their business to or exploring alternate suppliers. Accordingly, we performed a goodwill impairment test at that time, which indicated no goodwill impairment, but fair value in excess of carrying value had decreased to 19%. Goodwill associated with this reporting unit was $319.8 at September 30, 2024 and $906.5 at December 31, 2023. • The fair value of our Aerospace reporting unit exceeded its carrying value by 21% at our second quarter 2024 testing date as compared to 44% in 2023. Goodwill associated with this reporting unit was $67.7 at September 30, 2024 and $67.0 at December 31, 2023. • The fair value of our Work Furniture reporting unit was less than its carrying value at our second quarter 2024 testing date, resulting in a partial goodwill impairment, as discussed above. Fair value exceeded carrying value by 74% at our second quarter 2023 testing date. Goodwill associated with this reporting unit was $55.4 at September 30, 2024 and $99.6 at December 31, 2023. • The fair value of our Hydraulic Cylinders reporting unit was less than its carrying value at our second quarter 2024 testing date, resulting in a full goodwill impairment, as discussed above. Fair value exceeded carrying value by 18% at our second quarter 2023 testing date. Goodwill associated with this reporting unit was $44.6 at December 31, 2023. Other long-lived assets We review material intangibles mid-year and other long-lived assets for recoverability at year end and whenever events or changes in circumstances indicate that the carrying value may not be recoverable. All long-lived asset impairment charges for the three and nine months ended September 30, 2024 were related to the Restructuring Plan. For details, please see Note E . |
Accounts and Other Receivables
Accounts and Other Receivables | 9 Months Ended |
Sep. 30, 2024 | |
Receivables [Abstract] | |
Accounts and Other Receivables | Accounts and Other Receivables Accounts and other receivables consisted of the following: September 30, 2024 December 31, 2023 Current Long-term Current Long-term Total trade receivables $ 601.0 $ — $ 575.4 $ — Allowance for doubtful accounts - trade receivables (17.1) — (10.5) — Trade receivables, net $ 583.9 $ — $ 564.9 $ — Taxes receivable, including income taxes $ 3.6 $ — $ 3.1 $ — Value-added taxes (VAT) recoverable 1 39.6 6.1 56.6 — Other receivables 11.0 4.7 12.7 1.2 Other receivables, net $ 54.2 $ 10.8 $ 72.4 $ 1.2 1 This includes recoverable amounts from various countries, including Mexico, where we have experienced VAT refund delays from the Mexican government. We believe these are fully collectible, and our recent discussions with the government have resulted in an updated timeline for resolution. As a result, we have classified $6.1 as long-term as of September 30, 2024. The aggregate of current and long-term balances of Mexico VAT recoverable was $35.9 and $48.2 at September 30, 2024 and December 31, 2023, respectively. Activity related to the allowance for doubtful accounts is reflected below: Balance at December 31, 2023 Change in Less: Net Balance at September 30, 2024 Total allowance for doubtful accounts on trade receivables $ 10.5 $ 8.5 $ 1.9 $ 17.1 |
Inventories
Inventories | 9 Months Ended |
Sep. 30, 2024 | |
Inventory Disclosure [Abstract] | |
Inventories | Inventories The following table recaps the components of inventory for each period presented: September 30, 2024 December 31, 2023 Finished goods $ 326.4 $ 361.3 Work in process 74.7 73.5 Raw materials and supplies 353.3 384.9 Inventories $ 754.4 $ 819.7 All inventories are stated at the lower of cost or net realizable value. For the majority of our inventories, we use the first-in, first-out method, which is representative of our standard costs (includes materials, labor, and production overhead at normal production capacity). Remaining inventories are valued using an average-cost method. Inventories are reviewed at least quarterly for slow-moving and potentially obsolete items using actual inventory turnover and, if necessary, are written down to estimated net realizable value. |
Credit Facility Amendment
Credit Facility Amendment | 9 Months Ended |
Sep. 30, 2024 | |
Debt Disclosure [Abstract] | |
Credit Facility Amendment | Credit Facility Amendment In March 2024, we amended our credit facility to change the Leverage Ratio. The prior Leverage Ratio covenant required us to maintain, as of the last day of each quarter, or when we borrow under the credit facility, a Leverage Ratio of consolidated funded indebtedness to trailing 12-month consolidated EBITDA (each as defined in the credit facility) of not greater than 3.50 to 1.00. Under the amendment, the Leverage Ratio covenant was increased from 3.50 to 1.00 to 4.00 to 1.00 for each quarter-end beginning March 31, 2024 and ending June 30, 2025. The Leverage Ratio covenant will revert to 3.50 to 1.00 for the quarter ending September 30, 2025 and thereafter until maturity. Also, the provision permitting a temporary increase in the maximum Leverage Ratio in the event of a Material Acquisition will not apply unless the acquisition occurs after June 30, 2025. The maturity date of September 30, 2026 remains unchanged. At September 30, 2024, we were in compliance with all of its debt covenants and expect to be able to maintain compliance with the amended debt covenant requirements. |
Stock-Based Compensation
Stock-Based Compensation | 9 Months Ended |
Sep. 30, 2024 | |
Share-Based Payment Arrangement [Abstract] | |
Stock-Based Compensation | Stock-Based Compensation The following table recaps the impact of stock-based compensation on the results of operations for each of the periods presented: Nine Months Ended Nine Months Ended To be settled with stock To be settled in cash To be settled with stock To be settled in cash Executive Stock Unit (ESU) Program matching contributions $ 2.6 $ .5 $ 1.9 $ .5 Discounts on various stock awards 2.3 — 2.5 — Performance Stock Unit awards — (.5) 2.2 .5 Restricted Stock Unit awards 10.0 — 7.0 — Other, primarily non-employee directors restricted stock 1.4 — 1.3 — Total stock-based compensation expense (income) 16.3 $ — 14.9 $ 1.0 Employee contributions for above stock plans 5.9 6.8 Total stock-based compensation $ 22.2 $ 21.7 Tax benefits on stock-based compensation expense $ 4.0 $ 3.6 Tax (expense)/benefits on stock-based compensation payments (1.1) .3 Total tax benefits associated with stock-based compensation $ 2.9 $ 3.9 Three Months Ended Three Months Ended September 30, 2024 September 30, 2023 To be settled with stock To be settled in cash To be settled with stock To be settled in cash Executive Stock Unit (ESU) Program matching contributions $ 1.0 $ .2 $ .1 $ .2 Discounts on various stock awards .5 — .7 — Performance Stock Unit awards (.2) .2 .3 (.3) Restricted Stock Unit awards .8 — .9 — Other, primarily non-employee directors restricted stock .3 — .4 — Total stock-based compensation expense (income) 2.4 $ .4 2.4 $ (.1) Employee contributions for above stock plans 2.0 2.8 Total stock-based compensation $ 4.4 $ 5.2 Tax benefits on stock-based compensation expense $ .6 $ .6 Tax (expense)/benefits on stock-based compensation .1 — Total tax benefits associated with stock-based compensation $ .7 $ .6 |
Other (income) expense, net
Other (income) expense, net | 9 Months Ended |
Sep. 30, 2024 | |
Other Income and Expenses [Abstract] | |
Other (income) expense, net | Other (income) expense, net The components of "Other (income) expense, net" were as follows: Nine Months Ended Three Months Ended 2024 2023 2024 2023 Restructuring charges $ 16.5 $ 2.7 $ 4.8 $ 2.5 Currency (gain) loss (1.0) 1.5 1.6 .2 (Gain) loss from diversified investments associated with ESU Program (7.0) (3.1) (3.2) 1.5 Reduction to contingent purchase price liability (6.4) (12.4) — (3.6) Non-service pension income (1.1) (.3) (.3) (.2) Other (income) expense (2.5) 2.4 (.7) 1.0 $ (1.5) $ (9.2) $ 2.2 $ 1.4 |
Accumulated Other Comprehensive
Accumulated Other Comprehensive Income (Loss) | 9 Months Ended |
Sep. 30, 2024 | |
Equity [Abstract] | |
Accumulated Other Comprehensive Income (Loss) | Accumulated Other Comprehensive Income (Loss) The following tables set forth the components of and changes in each component of accumulated other comprehensive income (loss) for each of the periods presented: Three Months Ended September 30, Foreign Currency Cash Flow Defined Benefit Accumulated Other Balance, July 1, 2024 $ (83.4) $ 9.6 $ (13.2) $ (87.0) Other comprehensive income (loss) 33.0 .9 (.4) 33.5 Reclassifications, pretax — (.7) .3 (.4) Income tax effect — (.2) — (.2) Attributable to noncontrolling interest (.1) — — (.1) Balance, September 30, 2024 $ (50.5) $ 9.6 $ (13.3) $ (54.2) Balance, July 1, 2023 $ (60.5) $ 10.1 $ (18.1) $ (68.5) Other comprehensive income (loss) (26.2) (3.2) .2 (29.2) Reclassifications, pretax — .5 .2 .7 Income tax effect — .5 (.1) .4 Attributable to noncontrolling interest (.1) — — (.1) Balance, September 30, 2023 $ (86.8) $ 7.9 $ (17.8) $ (96.7) Nine Months Ended September 30, Foreign Currency Cash Flow Defined Benefit Accumulated Other Balance, January 1, 2024 $ (42.6) $ 12.5 $ (13.6) $ (43.7) Other comprehensive income (loss) (7.9) (.6) (.4) (8.9) Reclassifications, pretax — (2.6) .8 (1.8) Income tax effect — .3 (.1) .2 Balance, September 30, 2024 $ (50.5) $ 9.6 $ (13.3) $ (54.2) Balance, January 1, 2023 $ (83.5) $ 8.4 $ (18.4) $ (93.5) Other comprehensive income (loss) (3.3) (2.4) (.3) (6.0) Reclassifications, pretax — 1.9 1.1 3.0 Income tax effect — — (.2) (.2) Balance, September 30, 2023 $ (86.8) $ 7.9 $ (17.8) $ (96.7) |
Fair Value
Fair Value | 9 Months Ended |
Sep. 30, 2024 | |
Fair Value Disclosures [Abstract] | |
FAIR VALUE | Fair Value We utilize fair value measures for both financial and non-financial assets and liabilities. Items measured at fair value on a recurring basis Fair value measurements are established using a three-level valuation hierarchy that prioritizes the inputs to valuation techniques used to measure fair value into the following categories: • Level 1: Quoted prices for identical assets or liabilities in active markets. • Level 2: Inputs, other than quoted prices included in Level 1, that are observable for the asset or liability either directly or indirectly. Short-term investments in this category are valued using discounted cash flow techniques with all significant inputs derived from or supported by observable market data. Derivative assets and liabilities in this category are valued using models that consider various assumptions and information from market-corroborated sources. The models used are primarily industry-standard models that consider items such as quoted prices, market interest rate curves applicable to the instruments being valued as of the end of each period, discounted cash flows, volatility factors, current market and contractual prices for the underlying instruments, as well as other relevant economic measures. Substantially all of these assumptions are observable in the marketplace, can be derived from observable data, or are supported by observable levels at which transactions are executed in the marketplace. • Level 3: Unobservable inputs that are not corroborated by market data. The areas in which we utilize fair value measures of financial assets and liabilities are presented in the table below. As of September 30, 2024 Level 1 Level 2 Level 3 Total Assets: Cash equivalents: Bank time deposits with original maturities of three months or less $ — $ 130.4 $ — $ 130.4 Derivative assets ( Note N ) — 3.0 — 3.0 Diversified investments associated with the ESU Program 55.2 — — 55.2 Total assets $ 55.2 $ 133.4 $ — $ 188.6 Liabilities: Derivative liabilities ( Note N ) $ — $ 2.2 $ — $ 2.2 Liabilities associated with the ESU Program 56.8 — — 56.8 Total liabilities $ 56.8 $ 2.2 $ — $ 59.0 As of December 31, 2023 Level 1 Level 2 Level 3 Total Assets: Cash equivalents: Bank time deposits with original maturities of three months or less $ — $ 147.5 $ — $ 147.5 Derivative assets ( Note N ) — 6.2 — 6.2 Diversified investments associated with the ESU Program 50.4 — — 50.4 Total assets $ 50.4 $ 153.7 $ — $ 204.1 Liabilities: Derivative liabilities ( Note N ) $ — $ 3.5 $ — $ 3.5 Liabilities associated with the ESU Program 52.4 — — 52.4 Total liabilities $ 52.4 $ 3.5 $ — $ 55.9 There were no transfers between Level 1 and Level 2 for any of the periods presented. The fair value for fixed rate debt (Level 1) was approximately $190.0 less than carrying value of $1,787.9 at September 30, 2024 and approximately $175.0 less than carrying value of $1,786.4 at December 31, 2023. Items measured at fair value on a non-recurring basis |
Derivative Financial Instrument
Derivative Financial Instruments | 9 Months Ended |
Sep. 30, 2024 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |
Derivative Financial Instruments | Derivative Financial Instruments The following table presents assets and liabilities representing the fair value of our most significant derivative financial instruments. The fair values of the derivatives reflect the change in the market value of the derivative from the date of the trade execution and do not consider the offsetting underlying hedged item. Expiring at various dates through: Total USD As of September 30, 2024 Derivatives Assets Liabilities Other Sundry Other Other Long-Term Liabilities Designated as hedging instruments Total cash flow hedges-currency hedges Mar 2026 $ 272.3 $ 2.3 $ .2 $ 1.9 $ .3 Total fair value hedges Dec 2024 8.6 .1 — — — Not designated as hedging instruments Sep 2025 188.3 .4 — — — Total derivatives $ 2.8 $ .2 $ 1.9 $ .3 Expiring at various dates through: Total USD As of December 31, 2023 Derivatives Assets Liabilities Other Sundry Other Other Long-Term Liabilities Designated as hedging instruments Total cash flow hedges-currency hedges Jun 2025 $ 298.2 $ 5.3 $ .5 $ 2.4 $ .2 Total fair value hedges Mar 2024 21.7 .3 — — — Not designated as hedging instruments Dec 2024 87.9 .1 — .9 — Total derivatives $ 5.7 $ .5 $ 3.3 $ .2 The following table sets forth the pretax (gains) losses for our hedging activities for the periods presented. This schedule includes reclassifications from accumulated other comprehensive income (see Note L ) as well as derivative settlements recorded directly to income or expense. Derivatives Income Statement Caption Amount of (Gain) Loss Amount of (Gain) Loss 2024 2023 2024 2023 Designated as hedging instruments Interest rate cash flow hedges Interest expense $ (.3) $ .3 $ (.1) $ .5 Currency cash flow hedges Net trade sales 1.0 2.7 .3 1.1 Currency cash flow hedges Cost of goods sold (1.4) (2.0) (.3) (.7) Total cash flow hedges (.7) 1.0 (.1) .9 Fair value hedges Other (income) expense, net .2 1.4 (.3) .8 Not designated as hedging instruments Other (income) expense, net .4 1.1 2.3 (2.4) Total derivative instruments $ (.1) $ 3.5 $ 1.9 $ (.7) |
Contingencies
Contingencies | 9 Months Ended |
Sep. 30, 2024 | |
Commitments and Contingencies Disclosure [Abstract] | |
Contingencies | Contingencies We are a party to various proceedings and matters involving employment, intellectual property, environmental, taxation, vehicle-related personal injury, and other laws. When it is probable, in management's judgment, that we may incur monetary damages or other costs resulting from these proceedings or other claims, and we can reasonably estimate the amounts, we record appropriate accruals in the financial statements and make charges against earnings. For all periods presented, we have recorded no material charges against earnings. Also, when it is reasonably possible that we may incur additional loss in excess of recorded accruals, and we can reasonably estimate the additional losses or range of losses, we disclose such additional reasonably possible losses in these notes. Accruals and Reasonably Possible Losses in Excess of Accruals Accruals for Probable Losses Although we deny liability in all currently threatened or pending litigation proceedings, we have recorded a litigation contingency accrual for our reasonable estimate of probable loss, in the aggregate, of $1.5 and $1.4 at September 30, 2024 and December 31, 2023, respectively. There were no material adjustments to the accrual, including cash payments and expense, for the three and nine-month periods ending September 30, 2024 and September 30, 2023. The accruals do not include accrued expenses related to workers' compensation, vehicle-related personal injury, product and general liability claims, taxation issues, and environmental matters, some of which may contain a portion of litigation expense. However, any litigation expense associated with these categories is not anticipated to have a material effect on our financial condition, results of operations, or cash flows. Reasonably Possible Losses in Excess of Accruals Although there are a number of uncertainties and potential outcomes associated with our pending or threatened litigation proceedings, we believe, based on current known facts, that additional losses, if any, are not expected to materially affect our consolidated financial position, results of operations, or cash flows. However, based upon current known facts, as of September 30, 2024, aggregate reasonably possible (but not probable, and therefore, not accrued) losses in excess of the accruals noted above are estimated to be $14.0 . I |
Pay vs Performance Disclosure
Pay vs Performance Disclosure - USD ($) $ in Millions | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2024 | Sep. 30, 2023 | Sep. 30, 2024 | Sep. 30, 2023 | |
Pay vs Performance Disclosure | ||||
Net earnings (loss) attributable to Leggett & Platt, Inc. common shareholders | $ 44.9 | $ 52.8 | $ (525.7) | $ 160.5 |
Insider Trading Arrangements
Insider Trading Arrangements | 3 Months Ended |
Sep. 30, 2024 | |
Trading Arrangements, by Individual | |
Rule 10b5-1 Arrangement Adopted | false |
Non-Rule 10b5-1 Arrangement Adopted | false |
Rule 10b5-1 Arrangement Terminated | false |
Non-Rule 10b5-1 Arrangement Terminated | false |
Interim Presentation (Policies)
Interim Presentation (Policies) | 9 Months Ended |
Sep. 30, 2024 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Interim Presentation | The interim financial statements of Leggett & Platt, Incorporated (we, us, or our) included herein have not been audited by an independent registered public accounting firm. The statements include all adjustments, including normal recurring accruals, which management considers necessary for a fair statement of our financial position and operating results for the periods presented. We have prepared the statements pursuant to the rules and regulations of the Securities and Exchange Commission (SEC). Accordingly, certain information and footnote disclosures normally included in financial statements prepared in conformity with accounting principles generally accepted in the United States of America (GAAP) have been condensed or omitted pursuant to such rules and regulations. The operating results for interim periods are not necessarily indicative of results to be expected for an entire year. |
Accounts Receivable | Accounts Receivable and Accounts Payable Programs We participate in trade receivables sales programs in combination with third-party banking institutions and certain customers. Under each of these programs, we sell our entire interest in the trade receivable for 100% of face value, less a discount. Because control of the sold receivable is transferred to the buyer at the time of sale, accounts receivable balances sold are removed from the Consolidated Condensed Balance Sheets and the related proceeds are reported as cash provided by operating activities in the Consolidated Condensed Statements of Cash Flows. We had approximately $45.0 and $60.0 of trade receivables that were sold and removed from our balance sheets at September 30, 2024 and December 31, 2023, respectively. We sometimes utilize third-party programs that allow our suppliers to be paid earlier at a discount or for a fee. While these programs assist us in negotiating payment terms with our suppliers, we continue to make payments based on our customary terms. A supplier can elect to take payment from a third party earlier with a discount, and in that case, we pay the third party on the original due date of the invoice. Contracts with our suppliers are negotiated independently of supplier participation in the programs, and we cannot increase payment terms pursuant to the programs. The accounts payable associated with the third-party programs, which remain on our Consolidated Condensed Balance Sheets, were approximately $100.0 at September 30, 2024 and $105.0 at December 31, 2023, respectively. The above items encompass multiple individual programs that are utilized as tools in our cash flow management, and we offer them as options to facilitate customer and vendor operating cycles. Because many of these programs operate independently, and a cessation of all these programs at the same time is not reasonably likely, we do not expect changes in these programs to have a material impact on our operating cash flows or liquidity. |
Accounts Payable Programs | Accounts Receivable and Accounts Payable Programs We participate in trade receivables sales programs in combination with third-party banking institutions and certain customers. Under each of these programs, we sell our entire interest in the trade receivable for 100% of face value, less a discount. Because control of the sold receivable is transferred to the buyer at the time of sale, accounts receivable balances sold are removed from the Consolidated Condensed Balance Sheets and the related proceeds are reported as cash provided by operating activities in the Consolidated Condensed Statements of Cash Flows. We had approximately $45.0 and $60.0 of trade receivables that were sold and removed from our balance sheets at September 30, 2024 and December 31, 2023, respectively. We sometimes utilize third-party programs that allow our suppliers to be paid earlier at a discount or for a fee. While these programs assist us in negotiating payment terms with our suppliers, we continue to make payments based on our customary terms. A supplier can elect to take payment from a third party earlier with a discount, and in that case, we pay the third party on the original due date of the invoice. Contracts with our suppliers are negotiated independently of supplier participation in the programs, and we cannot increase payment terms pursuant to the programs. The accounts payable associated with the third-party programs, which remain on our Consolidated Condensed Balance Sheets, were approximately $100.0 at September 30, 2024 and $105.0 at December 31, 2023, respectively. The above items encompass multiple individual programs that are utilized as tools in our cash flow management, and we offer them as options to facilitate customer and vendor operating cycles. Because many of these programs operate independently, and a cessation of all these programs at the same time is not reasonably likely, we do not expect changes in these programs to have a material impact on our operating cash flows or liquidity. |
New Accounting Guidance | New Accounting Guidance The Financial Accounting Standards Board (FASB) regularly issues updates to the FASB Accounting Standards Codification that are communicated through issuance of an Accounting Standards Update (ASU). Below is a summary of the ASUs effective for future periods that are most relevant to our financial statements: Not yet adopted • ASU 2023-07 “Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures”: This ASU requires additional disclosures about reportable segments' expenses and other items on an interim and annual basis. This guidance will be effective for annual periods beginning January 1, 2024, and interim periods beginning January 1, 2025. We are currently evaluating the impact of adopting this guidance. • ASU 2023-09 “Income Taxes (Topic 740): Improvements to Income Tax Disclosures”: This ASU requires disclosure of specific categories in the rate reconciliation and income taxes paid disaggregated by jurisdiction. This guidance will be effective for annual periods beginning January 1, 2025. We are currently evaluating the impact of adopting this guidance. • ASU 2024-03 "Income Statement (Subtopic 220-40)—Reporting Comprehensive Income—Expense Disaggregation Disclosures": This ASU requires disaggregated disclosures for specific categories such as inventory purchases, employee compensation, depreciation, and amortization, as well as other qualitative descriptions. This guidance will be effective for annual periods beginning January 1, 2027, and interim periods beginning January 1, 2028. We are currently evaluating the impact of adopting this guidance. The FASB has issued accounting guidance, in addition to the issuances discussed above, effective for current and future periods. This guidance did not have a material impact on our current financial statements, and we do not believe it will have a material impact on our future financial statements. |
Revenue | Revenue by Product Family |
Revenue (Tables)
Revenue (Tables) | 9 Months Ended |
Sep. 30, 2024 | |
Revenue from Contract with Customer [Abstract] | |
Summary of Disaggregation of Revenue by Major Source | We disaggregate revenue by customer group, which is the same as our product families for each of our segments, as we believe this best depicts how the nature, amount, timing, and uncertainty of our revenue and cash flows are affected by economic factors. For information on our segment structure, see Note C . Nine Months Ended September 30, Three Months Ended September 30, 2024 2023 2024 2023 Bedding Products Bedding Group $ 1,331.5 $ 1,516.2 $ 445.5 $ 483.3 Specialized Products Automotive Group 629.5 657.5 204.6 223.7 Aerospace Products Group 138.0 113.9 44.9 37.9 Hydraulic Cylinders Group 167.9 189.9 50.4 57.8 935.4 961.3 299.9 319.4 Furniture, Flooring & Textile Products Home Furniture Group 207.5 226.8 65.6 72.4 Work Furniture Group 207.2 205.0 67.9 65.2 Flooring & Textile Products Group 645.6 700.9 222.8 235.1 1,060.3 1,132.7 356.3 372.7 $ 3,327.2 $ 3,610.2 $ 1,101.7 $ 1,175.4 |
Segment Information (Tables)
Segment Information (Tables) | 9 Months Ended |
Sep. 30, 2024 | |
Segment Reporting [Abstract] | |
Summary of Segment Results from Continuing Operations | A summary of segment results is shown in the following tables: Trade 1 Sales Inter- Total EBIT Depreciation and Amortization Three Months Ended September 30, 2024 Bedding Products 2 $ 445.5 $ 6.1 $ 451.6 $ 25.5 $ 14.8 Specialized Products 299.9 1.5 301.4 24.8 11.0 Furniture, Flooring & Textile Products 356.3 2.1 358.4 27.4 5.4 Intersegment eliminations and other 3 — 5.2 $ 1,101.7 $ 9.7 $ 1,111.4 $ 77.7 $ 36.4 Three Months Ended September 30, 2023 Bedding Products $ 483.3 $ 7.4 $ 490.7 $ 31.1 $ 26.2 Specialized Products 319.4 .3 319.7 31.2 10.7 Furniture, Flooring & Textile Products 372.7 2.8 375.5 29.5 5.5 Intersegment eliminations and other 3 (.4) 2.6 $ 1,175.4 $ 10.5 $ 1,185.9 $ 91.4 $ 45.0 Trade 1 Sales Inter- Total EBIT Depreciation and Amortization Nine Months Ended September 30, 2024 Bedding Products 2,4 $ 1,331.5 $ 19.0 $ 1,350.5 $ (550.6) $ 43.7 Specialized Products 4 935.4 3.2 938.6 39.0 31.4 Furniture, Flooring & Textile Products 4 1,060.3 7.6 1,067.9 41.6 16.2 Intersegment eliminations and other 3 (3.6) 10.6 $ 3,327.2 $ 29.8 $ 3,357.0 $ (473.6) $ 101.9 Nine Months Ended September 30, 2023 Bedding Products $ 1,516.2 $ 25.5 $ 1,541.7 $ 87.4 $ 77.3 Specialized Products 961.3 1.2 962.5 93.0 31.7 Furniture, Flooring & Textile Products 1,132.7 9.3 1,142.0 96.7 17.0 Intersegment eliminations and other 3 (.7) 9.1 $ 3,610.2 $ 36.0 $ 3,646.2 $ 276.4 $ 135.1 1 See Note B for revenue by product family. 2 The lower amortization expense in the three and nine months ended September 30, 2024 is due to the fourth quarter 2023 long-lived asset impairment. 3 Depreciation and Amortization: Other relates to non-operating assets (assets not included in segment assets) and is allocated to segment EBIT as discussed above. 4 EBIT for the nine months ended September 30, 2024 includes $675.3 of goodwill impairments as discussed in Note F . |
Summary of Average Assets for Segments | Average assets for our segments are shown in the table below and reflect the basis for return measures used by management to evaluate segment performance. These segment totals include the average of both working capital (all current assets and current liabilities) plus net property, plant and equipment. Average Assets by Segment September 30, 2024 December 31, 2023 Bedding Products $ 755.8 $ 815.2 Specialized Products 399.4 398.6 Furniture, Flooring & Textile Products 354.4 390.3 Average current liabilities included in segment numbers above 688.3 736.1 Unallocated assets 1 1,608.6 2,403.2 Difference between average assets and period-end balance sheet (26.4) (108.9) Total assets $ 3,780.1 $ 4,634.5 1 Unallocated assets consist primarily of goodwill, other intangibles, cash, and deferred tax assets. The September 30, 2024 unallocated assets reflects the $675.3 goodwill impairment as discussed in Note F . |
Earnings (Loss) Per Share (EP_2
Earnings (Loss) Per Share (EPS) (Tables) | 9 Months Ended |
Sep. 30, 2024 | |
Earnings Per Share [Abstract] | |
Summary of Calculation of Basic and Diluted Earnings Per Share | Basic and diluted earnings (loss) per share were calculated as follows: Nine Months Ended Three Months Ended 2024 2023 2024 2023 Net earnings (loss) Net earnings (loss) $ (525.6) $ 160.6 $ 44.9 $ 52.9 Earnings attributable to noncontrolling interest, net of tax (.1) (.1) — (.1) Net earnings (loss) attributable to Leggett & Platt, Inc. common shareholders $ (525.7) $ 160.5 $ 44.9 $ 52.8 Weighted average number of shares (in millions) Weighted average number of common shares used in basic EPS 137.2 136.2 137.4 136.4 Dilutive effect of stock-based compensation — .3 .6 .4 Weighted average number of common shares and dilutive potential common shares used in diluted EPS 137.2 136.5 138.0 136.8 Basic and diluted EPS Basic EPS attributable to Leggett & Platt common shareholders $ (3.83) $ 1.18 $ .33 $ .39 Diluted EPS attributable to Leggett & Platt common shareholders $ (3.83) $ 1.18 $ .33 $ .39 Other information Anti-dilutive shares excluded from diluted EPS computation .5 .5 .5 .5 Cash dividends declared per share $ .56 $ 1.36 $ .05 $ .46 |
Restructuring and Related Act_2
Restructuring and Related Activities (Tables) | 9 Months Ended |
Sep. 30, 2024 | |
Restructuring and Related Activities [Abstract] | |
Summary Of Restructuring-Related Costs | The following table presents all restructuring and restructuring-related activity and impairments associated with the Plan and $1.0 of restructuring-related costs incurred in the third quarter of 2024 due to exploring a potential sale of our Aerospace business. This business has not reached the criteria to be classified as held for sale. Total Amount Expected to be Incurred Nine Months Ended Three Months Ended Net restructuring and restructuring-related $40.0 to $55.0 $ 31.1 $ 11.7 Impairment costs associated with this plan (See Note F ) 25.0 to 30.0 3.2 .6 $65.0 to $85.0 $ 34.3 $ 12.3 Amount of total that represents net cash charges $30.0 to $40.0 $ 26.6 $ 11.0 The table below presents all 2024 restructuring and restructuring-related activity. Restructuring and restructuring-related activity for 2023 was $2.7 and was not associated with any formal plan. Income Statement Presentation Nine Months Ended Three Months Ended Restructuring costs: Termination benefits, relocation, and other restructuring costs Other (income) expense, net $ 16.5 $ 4.8 Restructuring-related costs (gains): Inventory obsolescence and other Cost of goods sold 4.5 .7 Professional services and other Selling and administrative expenses 11.7 6.3 Gain on sale of equipment Net gain on disposal of assets (1.6) (.1) Total restructuring-related costs 14.6 6.9 Total net restructuring and restructuring-related costs $ 31.1 $ 11.7 Amount of total that represents net cash charges $ 26.6 $ 11.0 Net restructuring and restructuring-related costs by segment were as follows: Nine Months Ended Three Months Ended Bedding Products $ 24.0 $ 7.4 Specialized Products 5.1 3.8 Furniture, Flooring & Textile Products 2.0 .5 Total net restructuring and restructuring-related costs $ 31.1 $ 11.7 The accrued liability associated with the Plan consisted of the following: Balance at December 31, 2023 Add: 2024 Charges Less: 2024 Payments Balance at September 30, 2024 Termination benefits $ — $ 6.1 $ 4.5 $ 1.6 Relocation and other restructuring costs — 10.4 10.3 .1 Total $ — $ 16.5 $ 14.8 $ 1.7 |
Impairment Charges (Tables)
Impairment Charges (Tables) | 9 Months Ended |
Sep. 30, 2024 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
Schedule of Intangible Assets and Goodwill | Pretax impairment charges are reported in “Impairments” in the Consolidated Statements of Operations and are summarized in the table below. There were no impairment charges in the three and nine months ended September 30, 2023. Nine Months Ended Three Months Ended Goodwill Impairment Other Long-Lived Assets Impairments Total Impairments Goodwill Impairment Other Long-Lived Assets Impairments Total Impairments Bedding Products $ 587.2 $ 3.2 $ 590.4 $ — $ .6 $ .6 Specialized Products 43.6 — 43.6 — — — Furniture, Flooring & Textile Products 44.5 — 44.5 — — — Total impairment charges $ 675.3 $ 3.2 $ 678.5 $ — $ .6 $ .6 |
Summary of Changes In The Carrying Amounts Of Goodwill | The 2024 annual goodwill impairment testing performed in the second quarter resulted in a $675.3 non-cash goodwill impairment charge related to the reporting units noted below. There were no triggering events or impairments indicated in the three months ending September 30, 2024. Reporting Unit Segment Nine Months Ended Bedding Bedding Products $ 587.2 Work Furniture Furniture, Flooring & Textile Products 44.5 Hydraulic Cylinders Specialized Products 43.6 $ 675.3 2024 Fair Value over Carrying Value divided by Carrying Value September 30, 2024 Goodwill Value Compound Annual Growth Rate (CAGR) Terminal Values Long-term Growth Rate for Debt-Free Cash Flow Discount Rate Ranges Less than 50% 1 $ 442.9 (1)% - 12% 3 % 14% - 17% 101% - 300% 371.8 3 - 7 3 14 $ 814.7 (1)% - 12% 3 % 14% - 17% 2023 Fair Value over Carrying Value divided by Carrying Value December 31, 2023 Goodwill Value CAGR Range for Sales Terminal Values Long-term Growth Rate for Debt-Free Cash Flow Discount Rate Ranges Less than 50% 1 $ 1,018.1 1% - 17% 3 % 10-12% 50% - 100% 99.6 <1 3 8 101% - 300% 372.1 3 - 6 3 8-10 $ 1,489.8 <1% - 17% 3 % 8% - 12% 1 This category includes Bedding, Aerospace, and Work Furniture for 2024 and Bedding, Aerospace, and Hydraulic Cylinders for 2023. • The fair value of our Bedding reporting unit was less than its carrying value at our second quarter 2024 testing date, resulting in a partial goodwill impairment as discussed above. Fair value exceeded carrying value by 40% at our second quarter 2023 testing date. There was a triggering event in the fourth quarter of 2023 for this reporting unit due to certain customers' efforts to improve their financial position by moving their business to or exploring alternate suppliers. Accordingly, we performed a goodwill impairment test at that time, which indicated no goodwill impairment, but fair value in excess of carrying value had decreased to 19%. Goodwill associated with this reporting unit was $319.8 at September 30, 2024 and $906.5 at December 31, 2023. • The fair value of our Aerospace reporting unit exceeded its carrying value by 21% at our second quarter 2024 testing date as compared to 44% in 2023. Goodwill associated with this reporting unit was $67.7 at September 30, 2024 and $67.0 at December 31, 2023. • The fair value of our Work Furniture reporting unit was less than its carrying value at our second quarter 2024 testing date, resulting in a partial goodwill impairment, as discussed above. Fair value exceeded carrying value by 74% at our second quarter 2023 testing date. Goodwill associated with this reporting unit was $55.4 at September 30, 2024 and $99.6 at December 31, 2023. • The fair value of our Hydraulic Cylinders reporting unit was less than its carrying value at our second quarter 2024 testing date, resulting in a full goodwill impairment, as discussed above. Fair value exceeded carrying value by 18% at our second quarter 2023 testing date. Goodwill associated with this reporting unit was $44.6 at December 31, 2023. |
Accounts and Other Receivables
Accounts and Other Receivables (Tables) | 9 Months Ended |
Sep. 30, 2024 | |
Receivables [Abstract] | |
Summary of Components of Accounts and Other Receivables | Accounts and other receivables consisted of the following: September 30, 2024 December 31, 2023 Current Long-term Current Long-term Total trade receivables $ 601.0 $ — $ 575.4 $ — Allowance for doubtful accounts - trade receivables (17.1) — (10.5) — Trade receivables, net $ 583.9 $ — $ 564.9 $ — Taxes receivable, including income taxes $ 3.6 $ — $ 3.1 $ — Value-added taxes (VAT) recoverable 1 39.6 6.1 56.6 — Other receivables 11.0 4.7 12.7 1.2 Other receivables, net $ 54.2 $ 10.8 $ 72.4 $ 1.2 1 This includes recoverable amounts from various countries, including Mexico, where we have experienced VAT refund delays from the Mexican government. We believe these are fully collectible, and our recent discussions with the government have resulted in an updated timeline for resolution. As a result, we have classified $6.1 as long-term as of September 30, 2024. The aggregate of current and long-term balances of Mexico VAT recoverable was $35.9 and $48.2 at September 30, 2024 and December 31, 2023, respectively. |
Summary of Allowance for Doubtful Accounts | Activity related to the allowance for doubtful accounts is reflected below: Balance at December 31, 2023 Change in Less: Net Balance at September 30, 2024 Total allowance for doubtful accounts on trade receivables $ 10.5 $ 8.5 $ 1.9 $ 17.1 |
Inventories (Tables)
Inventories (Tables) | 9 Months Ended |
Sep. 30, 2024 | |
Inventory Disclosure [Abstract] | |
Summary of Inventory | The following table recaps the components of inventory for each period presented: September 30, 2024 December 31, 2023 Finished goods $ 326.4 $ 361.3 Work in process 74.7 73.5 Raw materials and supplies 353.3 384.9 Inventories $ 754.4 $ 819.7 |
Stock-Based Compensation (Table
Stock-Based Compensation (Tables) | 9 Months Ended |
Sep. 30, 2024 | |
Share-Based Payment Arrangement [Abstract] | |
Summary of Components of Stock-Based and Stock-Related Compensation | The following table recaps the impact of stock-based compensation on the results of operations for each of the periods presented: Nine Months Ended Nine Months Ended To be settled with stock To be settled in cash To be settled with stock To be settled in cash Executive Stock Unit (ESU) Program matching contributions $ 2.6 $ .5 $ 1.9 $ .5 Discounts on various stock awards 2.3 — 2.5 — Performance Stock Unit awards — (.5) 2.2 .5 Restricted Stock Unit awards 10.0 — 7.0 — Other, primarily non-employee directors restricted stock 1.4 — 1.3 — Total stock-based compensation expense (income) 16.3 $ — 14.9 $ 1.0 Employee contributions for above stock plans 5.9 6.8 Total stock-based compensation $ 22.2 $ 21.7 Tax benefits on stock-based compensation expense $ 4.0 $ 3.6 Tax (expense)/benefits on stock-based compensation payments (1.1) .3 Total tax benefits associated with stock-based compensation $ 2.9 $ 3.9 Three Months Ended Three Months Ended September 30, 2024 September 30, 2023 To be settled with stock To be settled in cash To be settled with stock To be settled in cash Executive Stock Unit (ESU) Program matching contributions $ 1.0 $ .2 $ .1 $ .2 Discounts on various stock awards .5 — .7 — Performance Stock Unit awards (.2) .2 .3 (.3) Restricted Stock Unit awards .8 — .9 — Other, primarily non-employee directors restricted stock .3 — .4 — Total stock-based compensation expense (income) 2.4 $ .4 2.4 $ (.1) Employee contributions for above stock plans 2.0 2.8 Total stock-based compensation $ 4.4 $ 5.2 Tax benefits on stock-based compensation expense $ .6 $ .6 Tax (expense)/benefits on stock-based compensation .1 — Total tax benefits associated with stock-based compensation $ .7 $ .6 |
Other (income) expense, net (Ta
Other (income) expense, net (Tables) | 9 Months Ended |
Sep. 30, 2024 | |
Other Income and Expenses [Abstract] | |
Schedule of Components of Other (income) expense, net | The components of "Other (income) expense, net" were as follows: Nine Months Ended Three Months Ended 2024 2023 2024 2023 Restructuring charges $ 16.5 $ 2.7 $ 4.8 $ 2.5 Currency (gain) loss (1.0) 1.5 1.6 .2 (Gain) loss from diversified investments associated with ESU Program (7.0) (3.1) (3.2) 1.5 Reduction to contingent purchase price liability (6.4) (12.4) — (3.6) Non-service pension income (1.1) (.3) (.3) (.2) Other (income) expense (2.5) 2.4 (.7) 1.0 $ (1.5) $ (9.2) $ 2.2 $ 1.4 |
Accumulated Other Comprehensi_2
Accumulated Other Comprehensive Income (Loss) (Tables) | 9 Months Ended |
Sep. 30, 2024 | |
Equity [Abstract] | |
Summary of Changes in Each Component of Accumulated Other Comprehensive Income (Loss) | The following tables set forth the components of and changes in each component of accumulated other comprehensive income (loss) for each of the periods presented: Three Months Ended September 30, Foreign Currency Cash Flow Defined Benefit Accumulated Other Balance, July 1, 2024 $ (83.4) $ 9.6 $ (13.2) $ (87.0) Other comprehensive income (loss) 33.0 .9 (.4) 33.5 Reclassifications, pretax — (.7) .3 (.4) Income tax effect — (.2) — (.2) Attributable to noncontrolling interest (.1) — — (.1) Balance, September 30, 2024 $ (50.5) $ 9.6 $ (13.3) $ (54.2) Balance, July 1, 2023 $ (60.5) $ 10.1 $ (18.1) $ (68.5) Other comprehensive income (loss) (26.2) (3.2) .2 (29.2) Reclassifications, pretax — .5 .2 .7 Income tax effect — .5 (.1) .4 Attributable to noncontrolling interest (.1) — — (.1) Balance, September 30, 2023 $ (86.8) $ 7.9 $ (17.8) $ (96.7) Nine Months Ended September 30, Foreign Currency Cash Flow Defined Benefit Accumulated Other Balance, January 1, 2024 $ (42.6) $ 12.5 $ (13.6) $ (43.7) Other comprehensive income (loss) (7.9) (.6) (.4) (8.9) Reclassifications, pretax — (2.6) .8 (1.8) Income tax effect — .3 (.1) .2 Balance, September 30, 2024 $ (50.5) $ 9.6 $ (13.3) $ (54.2) Balance, January 1, 2023 $ (83.5) $ 8.4 $ (18.4) $ (93.5) Other comprehensive income (loss) (3.3) (2.4) (.3) (6.0) Reclassifications, pretax — 1.9 1.1 3.0 Income tax effect — — (.2) (.2) Balance, September 30, 2023 $ (86.8) $ 7.9 $ (17.8) $ (96.7) |
Fair Value (Tables)
Fair Value (Tables) | 9 Months Ended |
Sep. 30, 2024 | |
Fair Value Disclosures [Abstract] | |
Summary of Components of Fair Value Measurements of Financial Assets and Liabilities | The areas in which we utilize fair value measures of financial assets and liabilities are presented in the table below. As of September 30, 2024 Level 1 Level 2 Level 3 Total Assets: Cash equivalents: Bank time deposits with original maturities of three months or less $ — $ 130.4 $ — $ 130.4 Derivative assets ( Note N ) — 3.0 — 3.0 Diversified investments associated with the ESU Program 55.2 — — 55.2 Total assets $ 55.2 $ 133.4 $ — $ 188.6 Liabilities: Derivative liabilities ( Note N ) $ — $ 2.2 $ — $ 2.2 Liabilities associated with the ESU Program 56.8 — — 56.8 Total liabilities $ 56.8 $ 2.2 $ — $ 59.0 As of December 31, 2023 Level 1 Level 2 Level 3 Total Assets: Cash equivalents: Bank time deposits with original maturities of three months or less $ — $ 147.5 $ — $ 147.5 Derivative assets ( Note N ) — 6.2 — 6.2 Diversified investments associated with the ESU Program 50.4 — — 50.4 Total assets $ 50.4 $ 153.7 $ — $ 204.1 Liabilities: Derivative liabilities ( Note N ) $ — $ 3.5 $ — $ 3.5 Liabilities associated with the ESU Program 52.4 — — 52.4 Total liabilities $ 52.4 $ 3.5 $ — $ 55.9 |
Derivative Financial Instrume_2
Derivative Financial Instruments (Tables) | 9 Months Ended |
Sep. 30, 2024 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |
Summary of Derivative Financial Instruments at Fair Value | The following table presents assets and liabilities representing the fair value of our most significant derivative financial instruments. The fair values of the derivatives reflect the change in the market value of the derivative from the date of the trade execution and do not consider the offsetting underlying hedged item. Expiring at various dates through: Total USD As of September 30, 2024 Derivatives Assets Liabilities Other Sundry Other Other Long-Term Liabilities Designated as hedging instruments Total cash flow hedges-currency hedges Mar 2026 $ 272.3 $ 2.3 $ .2 $ 1.9 $ .3 Total fair value hedges Dec 2024 8.6 .1 — — — Not designated as hedging instruments Sep 2025 188.3 .4 — — — Total derivatives $ 2.8 $ .2 $ 1.9 $ .3 Expiring at various dates through: Total USD As of December 31, 2023 Derivatives Assets Liabilities Other Sundry Other Other Long-Term Liabilities Designated as hedging instruments Total cash flow hedges-currency hedges Jun 2025 $ 298.2 $ 5.3 $ .5 $ 2.4 $ .2 Total fair value hedges Mar 2024 21.7 .3 — — — Not designated as hedging instruments Dec 2024 87.9 .1 — .9 — Total derivatives $ 5.7 $ .5 $ 3.3 $ .2 |
Summary of Pre-Tax (Gains) Losses of Hedging Activities | The following table sets forth the pretax (gains) losses for our hedging activities for the periods presented. This schedule includes reclassifications from accumulated other comprehensive income (see Note L ) as well as derivative settlements recorded directly to income or expense. Derivatives Income Statement Caption Amount of (Gain) Loss Amount of (Gain) Loss 2024 2023 2024 2023 Designated as hedging instruments Interest rate cash flow hedges Interest expense $ (.3) $ .3 $ (.1) $ .5 Currency cash flow hedges Net trade sales 1.0 2.7 .3 1.1 Currency cash flow hedges Cost of goods sold (1.4) (2.0) (.3) (.7) Total cash flow hedges (.7) 1.0 (.1) .9 Fair value hedges Other (income) expense, net .2 1.4 (.3) .8 Not designated as hedging instruments Other (income) expense, net .4 1.1 2.3 (2.4) Total derivative instruments $ (.1) $ 3.5 $ 1.9 $ (.7) |
Interim Presentation (Details)
Interim Presentation (Details) - USD ($) $ in Millions | 9 Months Ended | |
Sep. 30, 2024 | Dec. 31, 2023 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | ||
Accounts receivable trade percentage of face value interest sold (as a percent) | 100% | |
Disposal group, including discontinued operation, accounts, notes and loans receivable, net | $ 45 | $ 60 |
Accounts payable third party programs | $ 100 | $ 105 |
Revenue (Details)
Revenue (Details) - USD ($) $ in Millions | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2024 | Sep. 30, 2023 | Sep. 30, 2024 | Sep. 30, 2023 | |
Disaggregation of Revenue [Line Items] | ||||
Net trade sales | $ 1,101.7 | $ 1,175.4 | $ 3,327.2 | $ 3,610.2 |
Bedding Products | ||||
Disaggregation of Revenue [Line Items] | ||||
Net trade sales | 445.5 | 483.3 | 1,331.5 | 1,516.2 |
Bedding Products | Bedding Group | ||||
Disaggregation of Revenue [Line Items] | ||||
Net trade sales | 445.5 | 483.3 | 1,331.5 | 1,516.2 |
Specialized Products | ||||
Disaggregation of Revenue [Line Items] | ||||
Net trade sales | 299.9 | 319.4 | 935.4 | 961.3 |
Specialized Products | Automotive Group | ||||
Disaggregation of Revenue [Line Items] | ||||
Net trade sales | 204.6 | 223.7 | 629.5 | 657.5 |
Specialized Products | Aerospace Products Group | ||||
Disaggregation of Revenue [Line Items] | ||||
Net trade sales | 44.9 | 37.9 | 138 | 113.9 |
Specialized Products | Hydraulic Cylinders | ||||
Disaggregation of Revenue [Line Items] | ||||
Net trade sales | 50.4 | 57.8 | 167.9 | 189.9 |
Furniture, Flooring & Textile Products | ||||
Disaggregation of Revenue [Line Items] | ||||
Net trade sales | 356.3 | 372.7 | 1,060.3 | 1,132.7 |
Furniture, Flooring & Textile Products | Home Furniture Group | ||||
Disaggregation of Revenue [Line Items] | ||||
Net trade sales | 65.6 | 72.4 | 207.5 | 226.8 |
Furniture, Flooring & Textile Products | Work Furniture Group | ||||
Disaggregation of Revenue [Line Items] | ||||
Net trade sales | 67.9 | 65.2 | 207.2 | 205 |
Furniture, Flooring & Textile Products | Flooring & Textile Products Group | ||||
Disaggregation of Revenue [Line Items] | ||||
Net trade sales | $ 222.8 | $ 235.1 | $ 645.6 | $ 700.9 |
Segment Information - Summary o
Segment Information - Summary of Segment Results from Continuing Operations (Details) $ in Millions | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2024 USD ($) | Sep. 30, 2023 USD ($) | Sep. 30, 2024 USD ($) segment | Sep. 30, 2023 USD ($) | |
Segment Reporting [Abstract] | ||||
Number of operating segments | segment | 3 | |||
Segment Reporting Information [Line Items] | ||||
Net trade sales | $ 1,101.7 | $ 1,175.4 | $ 3,327.2 | $ 3,610.2 |
EBIT | 77.7 | 91.4 | (473.6) | 276.4 |
Depreciation and Amortization | 36.4 | 45 | 101.9 | 135.1 |
Goodwill impairment | 0 | 675.3 | 0 | |
Bedding Products | ||||
Segment Reporting Information [Line Items] | ||||
Net trade sales | 445.5 | 483.3 | 1,331.5 | 1,516.2 |
Goodwill impairment | 0 | 587.2 | ||
Specialized Products | ||||
Segment Reporting Information [Line Items] | ||||
Net trade sales | 299.9 | 319.4 | 935.4 | 961.3 |
Goodwill impairment | 0 | 43.6 | ||
Furniture, Flooring & Textile Products | ||||
Segment Reporting Information [Line Items] | ||||
Net trade sales | 356.3 | 372.7 | 1,060.3 | 1,132.7 |
Trade sales | ||||
Segment Reporting Information [Line Items] | ||||
Net trade sales | 1,111.4 | 1,185.9 | 3,357 | 3,646.2 |
Trade sales | Bedding Products | ||||
Segment Reporting Information [Line Items] | ||||
Net trade sales | 451.6 | 490.7 | 1,350.5 | 1,541.7 |
EBIT | 25.5 | 31.1 | (550.6) | 87.4 |
Depreciation and Amortization | 14.8 | 26.2 | 43.7 | 77.3 |
Trade sales | Specialized Products | ||||
Segment Reporting Information [Line Items] | ||||
Net trade sales | 301.4 | 319.7 | 938.6 | 962.5 |
EBIT | 24.8 | 31.2 | 39 | 93 |
Depreciation and Amortization | 11 | 10.7 | 31.4 | 31.7 |
Trade sales | Furniture, Flooring & Textile Products | ||||
Segment Reporting Information [Line Items] | ||||
Net trade sales | 358.4 | 375.5 | 1,067.9 | 1,142 |
EBIT | 27.4 | 29.5 | 41.6 | 96.7 |
Depreciation and Amortization | 5.4 | 5.5 | 16.2 | 17 |
Intersegment eliminations | ||||
Segment Reporting Information [Line Items] | ||||
Net trade sales | 9.7 | 10.5 | 29.8 | 36 |
EBIT | 0 | (0.4) | (3.6) | (0.7) |
Depreciation and Amortization | 5.2 | 2.6 | 10.6 | 9.1 |
Intersegment eliminations | Bedding Products | ||||
Segment Reporting Information [Line Items] | ||||
Net trade sales | 6.1 | 7.4 | 19 | 25.5 |
Intersegment eliminations | Specialized Products | ||||
Segment Reporting Information [Line Items] | ||||
Net trade sales | 1.5 | 0.3 | 3.2 | 1.2 |
Intersegment eliminations | Furniture, Flooring & Textile Products | ||||
Segment Reporting Information [Line Items] | ||||
Net trade sales | $ 2.1 | $ 2.8 | $ 7.6 | $ 9.3 |
Segment Information - Summary_2
Segment Information - Summary of Average Assets for Segments (Details) - USD ($) $ in Millions | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2024 | Sep. 30, 2024 | Sep. 30, 2023 | Dec. 31, 2023 | |
Segment Reporting Information [Line Items] | ||||
Total assets | $ 3,780.1 | $ 3,780.1 | $ 4,634.5 | |
Goodwill impairment | 0 | 675.3 | $ 0 | |
Bedding Products | ||||
Segment Reporting Information [Line Items] | ||||
Goodwill impairment | 0 | 587.2 | ||
Specialized Products | ||||
Segment Reporting Information [Line Items] | ||||
Goodwill impairment | 0 | 43.6 | ||
Operating segments | Bedding Products | ||||
Segment Reporting Information [Line Items] | ||||
Total assets | 755.8 | 755.8 | 815.2 | |
Operating segments | Specialized Products | ||||
Segment Reporting Information [Line Items] | ||||
Total assets | 399.4 | 399.4 | 398.6 | |
Operating segments | Furniture, Flooring & Textile Products | ||||
Segment Reporting Information [Line Items] | ||||
Total assets | 354.4 | 354.4 | 390.3 | |
Average current liabilities included in segment numbers above | ||||
Segment Reporting Information [Line Items] | ||||
Total assets | 688.3 | 688.3 | 736.1 | |
Unallocated assets | ||||
Segment Reporting Information [Line Items] | ||||
Total assets | 1,608.6 | 1,608.6 | 2,403.2 | |
Difference between average assets and period-end balance sheet | ||||
Segment Reporting Information [Line Items] | ||||
Total assets | $ (26.4) | $ (26.4) | $ (108.9) |
Earnings (Loss) Per Share (EP_3
Earnings (Loss) Per Share (EPS) (Details) - USD ($) $ / shares in Units, shares in Millions, $ in Millions | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2024 | Sep. 30, 2023 | Sep. 30, 2024 | Sep. 30, 2023 | |
Net earnings (loss) | ||||
Net earnings (loss) | $ 44.9 | $ 52.9 | $ (525.6) | $ 160.6 |
Earnings attributable to noncontrolling interest, net of tax | 0 | (0.1) | (0.1) | (0.1) |
Net earnings (loss) attributable to Leggett & Platt, Inc. common shareholders | $ 44.9 | $ 52.8 | $ (525.7) | $ 160.5 |
Weighted average number of shares (in millions) | ||||
Weighted average number of common shares used in basic EPS (in shares) | 137.4 | 136.4 | 137.2 | 136.2 |
Dilutive effect of stock-based compensation (in shares) | 0.6 | 0.4 | 0 | 0.3 |
Weighted average number of common shares and dilutive potential common shares used in diluted EPS (in shares) | 138 | 136.8 | 137.2 | 136.5 |
Basic and diluted EPS | ||||
Basic EPS attributable to Leggett & Platt common shareholders (in usd per share) | $ 0.33 | $ 0.39 | $ (3.83) | $ 1.18 |
Diluted EPS attributable to Leggett & Platt common shareholders (in usd per share) | $ 0.33 | $ 0.39 | $ (3.83) | $ 1.18 |
Other information | ||||
Anti-dilutive shares excluded from diluted EPS computation (in shares) | 0.5 | 0.5 | 0.5 | 0.5 |
Cash dividends declared per share (in usd per share) | $ 0.05 | $ 0.46 | $ 0.56 | $ 1.36 |
Restructuring and Related Act_3
Restructuring and Related Activities - Summary of Incurred Costs (Details) $ in Millions | 3 Months Ended | 9 Months Ended | 12 Months Ended | |
Sep. 30, 2024 USD ($) | Sep. 30, 2024 USD ($) facility | Dec. 31, 2023 USD ($) | Dec. 31, 2024 USD ($) | |
Restructuring Cost and Reserve [Line Items] | ||||
Amount of total that represents net cash charges | $ 2.7 | |||
2024 Restructuring Plan | ||||
Restructuring Cost and Reserve [Line Items] | ||||
Total restructuring-related costs | $ 12.3 | $ 34.3 | ||
Amount of total that represents net cash charges | 11 | $ 26.6 | ||
Bedding Products | 2024 Restructuring Plan | ||||
Restructuring Cost and Reserve [Line Items] | ||||
Number of facilities | facility | 50 | |||
Aerospace business | 2024 Restructuring Plan | ||||
Restructuring Cost and Reserve [Line Items] | ||||
Total restructuring-related costs | 1 | |||
Net restructuring and restructuring-related | 2024 Restructuring Plan | ||||
Restructuring Cost and Reserve [Line Items] | ||||
Total restructuring-related costs | 11.7 | $ 31.1 | ||
Net restructuring and restructuring-related | Bedding Products | 2024 Restructuring Plan | ||||
Restructuring Cost and Reserve [Line Items] | ||||
Total restructuring-related costs | 7.4 | 24 | ||
Impairment costs associated with this plan (See Note F) | 2024 Restructuring Plan | ||||
Restructuring Cost and Reserve [Line Items] | ||||
Total restructuring-related costs | 0.6 | 3.2 | ||
Minimum | 2024 Restructuring Plan | ||||
Restructuring Cost and Reserve [Line Items] | ||||
Expected restructuring costs | 65 | 65 | ||
Expected cash charges | 30 | $ 30 | ||
Minimum | Forecast | 2024 Restructuring Plan | ||||
Restructuring Cost and Reserve [Line Items] | ||||
Expected restructuring costs | $ 40 | |||
Minimum | Bedding Products | 2024 Restructuring Plan | ||||
Restructuring Cost and Reserve [Line Items] | ||||
Number of facilities consolidated | facility | 15 | |||
Minimum | Net restructuring and restructuring-related | 2024 Restructuring Plan | ||||
Restructuring Cost and Reserve [Line Items] | ||||
Expected restructuring costs | 40 | $ 40 | ||
Minimum | Impairment costs associated with this plan (See Note F) | 2024 Restructuring Plan | ||||
Restructuring Cost and Reserve [Line Items] | ||||
Expected restructuring costs | 25 | 25 | ||
Maximum | 2024 Restructuring Plan | ||||
Restructuring Cost and Reserve [Line Items] | ||||
Expected restructuring costs | 85 | 85 | ||
Expected cash charges | 40 | $ 40 | ||
Maximum | Forecast | 2024 Restructuring Plan | ||||
Restructuring Cost and Reserve [Line Items] | ||||
Expected restructuring costs | $ 50 | |||
Maximum | Bedding Products | 2024 Restructuring Plan | ||||
Restructuring Cost and Reserve [Line Items] | ||||
Number of facilities consolidated | facility | 20 | |||
Maximum | Net restructuring and restructuring-related | 2024 Restructuring Plan | ||||
Restructuring Cost and Reserve [Line Items] | ||||
Expected restructuring costs | 55 | $ 55 | ||
Maximum | Impairment costs associated with this plan (See Note F) | 2024 Restructuring Plan | ||||
Restructuring Cost and Reserve [Line Items] | ||||
Expected restructuring costs | $ 30 | $ 30 |
Restructuring and Related Act_4
Restructuring and Related Activities - Summary Of Restructuring-Related Costs (Details) - USD ($) $ in Millions | 3 Months Ended | 9 Months Ended | 12 Months Ended | ||
Sep. 30, 2024 | Sep. 30, 2023 | Sep. 30, 2024 | Sep. 30, 2023 | Dec. 31, 2023 | |
Restructuring Cost and Reserve [Line Items] | |||||
Termination benefits, relocation, and other restructuring costs | $ 4.8 | $ 2.5 | $ 16.5 | $ 2.7 | |
Amount of total that represents net cash charges | $ 2.7 | ||||
Restructuring charges, statement of income or comprehensive income [extensible enumeration] | Other Operating Income (Expense), Net | ||||
2024 Restructuring Plan | |||||
Restructuring Cost and Reserve [Line Items] | |||||
Termination benefits, relocation, and other restructuring costs | 4.8 | $ 16.5 | |||
Total restructuring-related costs | 12.3 | 34.3 | |||
Amount of total that represents net cash charges | 11 | 26.6 | |||
Total Restructuring Related Costs | 2024 Restructuring Plan | |||||
Restructuring Cost and Reserve [Line Items] | |||||
Total restructuring-related costs | 6.9 | 14.6 | |||
Net restructuring and restructuring-related | 2024 Restructuring Plan | |||||
Restructuring Cost and Reserve [Line Items] | |||||
Total restructuring-related costs | 11.7 | 31.1 | |||
Cost of goods sold | Inventory obsolescence and other | 2024 Restructuring Plan | |||||
Restructuring Cost and Reserve [Line Items] | |||||
Total restructuring-related costs | 0.7 | 4.5 | |||
Selling and administrative expenses | Professional services and other | 2024 Restructuring Plan | |||||
Restructuring Cost and Reserve [Line Items] | |||||
Total restructuring-related costs | 6.3 | 11.7 | |||
Net gain on disposal of assets | Gain on sale of equipment | 2024 Restructuring Plan | |||||
Restructuring Cost and Reserve [Line Items] | |||||
Total restructuring-related costs | $ (0.1) | $ (1.6) |
Restructuring and Related Act_5
Restructuring and Related Activities - Summary of Restructuring-Related Costs by Segment (Details) - USD ($) $ in Millions | 1 Months Ended | 3 Months Ended | 9 Months Ended |
Aug. 31, 2024 | Sep. 30, 2024 | Sep. 30, 2024 | |
2024 Restructuring Plan | |||
Restructuring Cost and Reserve [Line Items] | |||
Total restructuring-related costs | $ 12.3 | $ 34.3 | |
Bedding Products | |||
Restructuring Cost and Reserve [Line Items] | |||
Gains from the sale of real estate | $ 14 | ||
Net restructuring and restructuring-related | 2024 Restructuring Plan | |||
Restructuring Cost and Reserve [Line Items] | |||
Total restructuring-related costs | 11.7 | 31.1 | |
Net restructuring and restructuring-related | Bedding Products | 2024 Restructuring Plan | |||
Restructuring Cost and Reserve [Line Items] | |||
Total restructuring-related costs | 7.4 | 24 | |
Net restructuring and restructuring-related | Specialized Products | 2024 Restructuring Plan | |||
Restructuring Cost and Reserve [Line Items] | |||
Total restructuring-related costs | 3.8 | 5.1 | |
Net restructuring and restructuring-related | Furniture, Flooring & Textile Products | 2024 Restructuring Plan | |||
Restructuring Cost and Reserve [Line Items] | |||
Total restructuring-related costs | $ 0.5 | $ 2 |
Restructuring and Related Act_6
Restructuring and Related Activities- Summary of Accrued Liability (Details) - USD ($) $ in Millions | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2024 | Sep. 30, 2023 | Sep. 30, 2024 | Sep. 30, 2023 | |
Restructuring Reserve [Roll Forward] | ||||
Termination benefits, relocation, and other restructuring costs | $ 4.8 | $ 2.5 | $ 16.5 | $ 2.7 |
2024 Restructuring Plan | ||||
Restructuring Reserve [Roll Forward] | ||||
Balance at beginning of period | 0 | |||
Termination benefits, relocation, and other restructuring costs | 4.8 | 16.5 | ||
Amount of total that represents net cash charges | 14.8 | |||
Balance at end of period | 1.7 | 1.7 | ||
Termination benefits | 2024 Restructuring Plan | ||||
Restructuring Reserve [Roll Forward] | ||||
Balance at beginning of period | 0 | |||
Termination benefits, relocation, and other restructuring costs | 6.1 | |||
Amount of total that represents net cash charges | 4.5 | |||
Balance at end of period | 1.6 | 1.6 | ||
Relocation and other restructuring costs | 2024 Restructuring Plan | ||||
Restructuring Reserve [Roll Forward] | ||||
Balance at beginning of period | 0 | |||
Termination benefits, relocation, and other restructuring costs | 10.4 | |||
Amount of total that represents net cash charges | 10.3 | |||
Balance at end of period | $ 0.1 | $ 0.1 |
Impairment Charges - Schedule o
Impairment Charges - Schedule of Impairment Charges (Details) - USD ($) $ in Millions | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2024 | Sep. 30, 2023 | Sep. 30, 2024 | Sep. 30, 2023 | |
Schedule Of Asset Impairment Charges [Line Items] | ||||
Goodwill Impairment | $ 0 | $ 675.3 | $ 0 | |
Other Long-Lived Assets Impairments | 0.6 | 3.2 | ||
Total Impairments | 0.6 | $ 0 | 678.5 | $ 0 |
Bedding Products | ||||
Schedule Of Asset Impairment Charges [Line Items] | ||||
Goodwill Impairment | 0 | 587.2 | ||
Other Long-Lived Assets Impairments | 0.6 | 3.2 | ||
Total Impairments | 0.6 | 590.4 | ||
Specialized Products | ||||
Schedule Of Asset Impairment Charges [Line Items] | ||||
Goodwill Impairment | 0 | 43.6 | ||
Other Long-Lived Assets Impairments | 0 | 0 | ||
Total Impairments | 0 | 43.6 | ||
Furniture, Flooring & Textile Products | ||||
Schedule Of Asset Impairment Charges [Line Items] | ||||
Goodwill Impairment | 0 | 44.5 | ||
Other Long-Lived Assets Impairments | 0 | 0 | ||
Total Impairments | $ 0 | $ 44.5 |
Impairment Charges - Goodwill R
Impairment Charges - Goodwill Reporting Unit Impairment (Details) - USD ($) $ in Millions | 3 Months Ended | 9 Months Ended | |
Sep. 30, 2024 | Sep. 30, 2024 | Sep. 30, 2023 | |
Goodwill [Line Items] | |||
Goodwill impairment | $ 0 | $ 675.3 | $ 0 |
Bedding Products | |||
Goodwill [Line Items] | |||
Goodwill impairment | 0 | 587.2 | |
Bedding Products | Bedding | |||
Goodwill [Line Items] | |||
Goodwill impairment | 587.2 | ||
Furniture, Flooring & Textile Products | |||
Goodwill [Line Items] | |||
Goodwill impairment | 0 | 44.5 | |
Furniture, Flooring & Textile Products | Work Furniture | |||
Goodwill [Line Items] | |||
Goodwill impairment | 44.5 | ||
Specialized Products | |||
Goodwill [Line Items] | |||
Goodwill impairment | $ 0 | 43.6 | |
Specialized Products | Hydraulic Cylinders | |||
Goodwill [Line Items] | |||
Goodwill impairment | $ 43.6 |
Impairment Charges - Summary of
Impairment Charges - Summary of Changes In The Carrying Amounts Of Goodwill (Details) - USD ($) $ in Millions | 9 Months Ended | 12 Months Ended | ||
Sep. 30, 2024 | Dec. 31, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Goodwill value | $ 814.7 | $ 1,489.8 | ||
Terminal Values Long-term Growth Rate for Debt-Free Cash Flow | 3% | 3% | ||
Bedding | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Goodwill value | $ 319.8 | $ 906.5 | ||
Percentage of fair value in excess of carrying amount (as a percent) | 19% | 40% | ||
Aerospace Products | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Goodwill value | 67.7 | $ 67 | ||
Percentage of fair value in excess of carrying amount (as a percent) | 21% | 44% | ||
Work Furniture | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Goodwill value | $ 55.4 | 99.6 | ||
Percentage of fair value in excess of carrying amount (as a percent) | 74% | |||
Hydraulic Cylinders | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Goodwill value | $ 44.6 | |||
Percentage of fair value in excess of carrying amount (as a percent) | 18% | |||
Minimum | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Compound annual growth rate range for sales | (1.00%) | 1% | ||
Discount rate ranges (as a percent) | 14% | 8% | ||
Maximum | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Compound annual growth rate range for sales | 12% | 17% | ||
Discount rate ranges (as a percent) | 17% | 12% | ||
Less than 50% | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Fair Value over Carrying Value divided by Carrying Value | 50% | 50% | ||
Goodwill value | $ 442.9 | $ 1,018.1 | ||
Terminal Values Long-term Growth Rate for Debt-Free Cash Flow | 3% | 3% | ||
Less than 50% | Minimum | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Compound annual growth rate range for sales | (1.00%) | 1% | ||
Discount rate ranges (as a percent) | 14% | 10% | ||
Less than 50% | Maximum | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Compound annual growth rate range for sales | 12% | 17% | ||
Discount rate ranges (as a percent) | 17% | 12% | ||
50% - 100% | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Goodwill value | $ 99.6 | |||
Terminal Values Long-term Growth Rate for Debt-Free Cash Flow | 3% | |||
Discount rate ranges (as a percent) | 8% | |||
50% - 100% | Minimum | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Fair Value over Carrying Value divided by Carrying Value | 50% | |||
Compound annual growth rate range for sales | ||||
50% - 100% | Maximum | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Fair Value over Carrying Value divided by Carrying Value | 100% | |||
Compound annual growth rate range for sales | 1% | |||
101% - 300% | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Goodwill value | $ 371.8 | $ 372.1 | ||
Terminal Values Long-term Growth Rate for Debt-Free Cash Flow | 3% | 3% | ||
101% - 300% | Minimum | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Fair Value over Carrying Value divided by Carrying Value | 101% | 101% | ||
Compound annual growth rate range for sales | 3% | 3% | ||
Discount rate ranges (as a percent) | 8% | |||
101% - 300% | Maximum | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Fair Value over Carrying Value divided by Carrying Value | 300% | 300% | ||
Compound annual growth rate range for sales | 7% | 6% | ||
Discount rate ranges (as a percent) | 14% | 10% |
Impairment Charges - Additional
Impairment Charges - Additional Information (Details) - USD ($) $ / shares in Units, $ in Millions | 3 Months Ended | 9 Months Ended | |||||
Sep. 30, 2024 | Sep. 30, 2023 | Sep. 30, 2024 | Sep. 30, 2023 | Jun. 28, 2024 | Mar. 28, 2024 | Dec. 29, 2023 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |||||||
Long-lived asset impairment | $ 0.6 | $ 0 | $ 678.5 | $ 0 | |||
Goodwill impairment | $ 0 | $ 675.3 | $ 0 | ||||
Share price (in dollars per share) | $ 11.46 | $ 19.15 | $ 26.17 |
Accounts and Other Receivable_2
Accounts and Other Receivables - Summary of Components of Accounts and Other Receivables (Details) - USD ($) $ in Millions | Sep. 30, 2024 | Dec. 31, 2023 |
Current | ||
Trade receivables, net | $ 583.9 | $ 564.9 |
Taxes receivable, including income taxes | 3.6 | 3.1 |
Value-added taxes (VAT) recoverable | 39.6 | 56.6 |
Other receivables | 11 | 12.7 |
Other receivables, net | 54.2 | 72.4 |
Long-term | ||
Taxes receivable, including income taxes | 0 | 0 |
Value-added taxes (VAT) recoverable | 6.1 | 0 |
Other receivables | 4.7 | 1.2 |
Other receivables, net | 10.8 | 1.2 |
Trade accounts receivable | ||
Current | ||
Total trade receivables | 601 | 575.4 |
Allowance for doubtful accounts - trade receivables | (17.1) | (10.5) |
Trade receivables, net | 583.9 | 564.9 |
Long-term | ||
Total trade receivables | 0 | 0 |
Allowance for doubtful accounts - trade receivables | 0 | 0 |
Trade receivables, net | 0 | 0 |
MEXICO | ||
Long-term | ||
Value-added taxes (VAT) recoverable | 6.1 | |
Value-added taxes recoverable | $ 35.9 | $ 48.2 |
Accounts and Other Receivable_3
Accounts and Other Receivables - Summary of Allowance for Doubtful Accounts (Details) - USD ($) $ in Millions | 9 Months Ended | |
Sep. 30, 2024 | Sep. 30, 2023 | |
Accounts Receivable, Allowance for Credit Loss [Roll Forward] | ||
Balance at beginning of period | $ 10.5 | |
Change in Provision | 8.5 | $ (6) |
Less: Net Charge-offs/ (Recoveries) and Other | 1.9 | |
Balance at end of period | $ 17.1 |
Inventories (Details)
Inventories (Details) - USD ($) $ in Millions | Sep. 30, 2024 | Dec. 31, 2023 |
Inventory Disclosure [Abstract] | ||
Finished goods | $ 326.4 | $ 361.3 |
Work in process | 74.7 | 73.5 |
Raw materials and supplies | 353.3 | 384.9 |
Inventories | $ 754.4 | $ 819.7 |
Credit Facility Amendment (Deta
Credit Facility Amendment (Details) - Line of Credit | Mar. 30, 2024 | Mar. 21, 2024 |
Debt Instrument [Line Items] | ||
Leverage ratio of indebtedness | 3.50 | |
Debt Covenant 1 | ||
Debt Instrument [Line Items] | ||
Ratio of Indebtedness to EBITDA | 4 | 3.50 |
Debt Covenant 2 | ||
Debt Instrument [Line Items] | ||
Ratio of Indebtedness to EBITDA | 3.50 |
Stock-Based Compensation (Detai
Stock-Based Compensation (Details) - USD ($) $ in Millions | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2024 | Sep. 30, 2023 | Sep. 30, 2024 | Sep. 30, 2023 | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Total stock-based compensation | $ 22.2 | $ 21.7 | ||
Tax benefits on stock-based compensation expense | $ 0.7 | $ 0.6 | 2.9 | 3.9 |
To be settled with stock | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Total stock-based compensation expense (income) | 2.4 | 2.4 | 16.3 | 14.9 |
Employee contributions for above stock plans | 2 | 2.8 | 5.9 | 6.8 |
Total stock-based compensation | 4.4 | 5.2 | 22.2 | 21.7 |
Tax benefits on stock-based compensation expense | 0.6 | 0.6 | 4 | 3.6 |
To be settled with stock | Tax (expense)/benefits on stock-based compensation | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Tax benefits on stock-based compensation expense | 0.1 | 0 | (1.1) | 0.3 |
To be settled with stock | Executive Stock Unit (ESU) Program matching contributions | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Total stock-based compensation expense (income) | 1 | 0.1 | 2.6 | 1.9 |
To be settled with stock | Discounts on various stock awards | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Total stock-based compensation expense (income) | 0.5 | 0.7 | 2.3 | 2.5 |
To be settled with stock | Performance Stock Unit awards | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Total stock-based compensation expense (income) | (0.2) | 0.3 | 0 | 2.2 |
To be settled with stock | Restricted Stock Unit awards | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Total stock-based compensation expense (income) | 0.8 | 0.9 | 10 | 7 |
To be settled with stock | Other, primarily non-employee directors restricted stock | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Total stock-based compensation expense (income) | 0.3 | 0.4 | 1.4 | 1.3 |
To be settled in cash | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Total stock-based compensation expense (income) | 0.4 | (0.1) | 0 | 1 |
To be settled in cash | Executive Stock Unit (ESU) Program matching contributions | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Total stock-based compensation expense (income) | 0.2 | 0.2 | 0.5 | 0.5 |
To be settled in cash | Discounts on various stock awards | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Total stock-based compensation expense (income) | 0 | 0 | 0 | 0 |
To be settled in cash | Performance Stock Unit awards | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Total stock-based compensation expense (income) | 0.2 | (0.3) | (0.5) | 0.5 |
To be settled in cash | Restricted Stock Unit awards | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Total stock-based compensation expense (income) | 0 | 0 | 0 | 0 |
To be settled in cash | Other, primarily non-employee directors restricted stock | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Total stock-based compensation expense (income) | $ 0 | $ 0 | $ 0 | $ 0 |
Other (income) expense, net (De
Other (income) expense, net (Details) - USD ($) $ in Millions | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2024 | Sep. 30, 2023 | Sep. 30, 2024 | Sep. 30, 2023 | |
Other Income and Expenses [Abstract] | ||||
Restructuring charges | $ 4.8 | $ 2.5 | $ 16.5 | $ 2.7 |
Currency (gain) loss | 1.6 | 0.2 | (1) | 1.5 |
(Gain) loss from diversified investments associated with ESU Program | (3.2) | 1.5 | (7) | (3.1) |
Reduction to contingent purchase price liability | 0 | (3.6) | (6.4) | (12.4) |
Non-service pension income | (0.3) | (0.2) | (1.1) | (0.3) |
Other (income) expense | (0.7) | 1 | (2.5) | 2.4 |
Other (income) expense | $ 2.2 | $ 1.4 | $ (1.5) | $ (9.2) |
Accumulated Other Comprehensi_3
Accumulated Other Comprehensive Income (Loss) (Details) - USD ($) $ in Millions | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2024 | Sep. 30, 2023 | Sep. 30, 2024 | Sep. 30, 2023 | |
Accumulated Other Comprehensive Income (Loss) [Roll Forward] | ||||
Beginning balance | $ 668.3 | $ 1,668.6 | $ 1,334 | $ 1,641.4 |
Other comprehensive income (loss) | 33.5 | (29.2) | (8.9) | (6) |
Reclassifications, pretax | (0.4) | 0.7 | (1.8) | 3 |
Income tax effect | (0.2) | 0.4 | 0.2 | (0.2) |
Attributable to noncontrolling interest | (0.1) | (0.1) | ||
Ending balance | 741.8 | 1,635.9 | 741.8 | 1,635.9 |
Accumulated Other Comprehensive Income (Loss) | ||||
Accumulated Other Comprehensive Income (Loss) [Roll Forward] | ||||
Beginning balance | (87) | (68.5) | (43.7) | (93.5) |
Ending balance | (54.2) | (96.7) | (54.2) | (96.7) |
Foreign Currency Translation Adjustments | ||||
Accumulated Other Comprehensive Income (Loss) [Roll Forward] | ||||
Beginning balance | (83.4) | (60.5) | (42.6) | (83.5) |
Other comprehensive income (loss) | 33 | (26.2) | (7.9) | (3.3) |
Reclassifications, pretax | 0 | 0 | 0 | 0 |
Income tax effect | 0 | 0 | 0 | 0 |
Attributable to noncontrolling interest | (0.1) | (0.1) | ||
Ending balance | (50.5) | (86.8) | (50.5) | (86.8) |
Cash Flow Hedges | ||||
Accumulated Other Comprehensive Income (Loss) [Roll Forward] | ||||
Beginning balance | 9.6 | 10.1 | 12.5 | 8.4 |
Other comprehensive income (loss) | 0.9 | (3.2) | (0.6) | (2.4) |
Reclassifications, pretax | (0.7) | 0.5 | (2.6) | 1.9 |
Income tax effect | (0.2) | 0.5 | 0.3 | 0 |
Attributable to noncontrolling interest | 0 | 0 | ||
Ending balance | 9.6 | 7.9 | 9.6 | 7.9 |
Defined Benefit Pension Plans | ||||
Accumulated Other Comprehensive Income (Loss) [Roll Forward] | ||||
Beginning balance | (13.2) | (18.1) | (13.6) | (18.4) |
Other comprehensive income (loss) | (0.4) | 0.2 | (0.4) | (0.3) |
Reclassifications, pretax | 0.3 | 0.2 | 0.8 | 1.1 |
Income tax effect | 0 | (0.1) | (0.1) | (0.2) |
Attributable to noncontrolling interest | 0 | 0 | ||
Ending balance | $ (13.3) | $ (17.8) | $ (13.3) | $ (17.8) |
Fair Value - Summary of Compone
Fair Value - Summary of Components of Fair Value Measurements of Financial Assets and Liabilities (Details) - USD ($) $ in Millions | Sep. 30, 2024 | Dec. 31, 2023 |
Cash equivalents: | ||
Derivative asset, statement of financial position [extensible enumeration] | Assets, Current, Sundry | Assets, Current, Sundry |
Liabilities: | ||
Derivative liability, statement of financial position [extensible enumeration] | Liabilities, Noncurrent, Other current liabilities | Liabilities, Noncurrent, Other current liabilities |
Fair Value, Measurements, Recurring | ||
Cash equivalents: | ||
Derivative assets | $ 3 | $ 6.2 |
Total assets | 188.6 | 204.1 |
Liabilities: | ||
Derivative liabilities | 2.2 | 3.5 |
Total liabilities | 59 | 55.9 |
Fair Value, Measurements, Recurring | Diversified investments associated with the ESU program | ||
Cash equivalents: | ||
Diversified investments associated with the ESU Program | 55.2 | 50.4 |
Fair Value, Measurements, Recurring | Liabilities associated with the ESUP | ||
Liabilities: | ||
Liabilities associated with the ESU Program | 56.8 | 52.4 |
Fair Value, Measurements, Recurring | Bank time deposits with original maturities of three months or less | ||
Cash equivalents: | ||
Bank time deposits with original maturities of three months or less | 130.4 | 147.5 |
Fair Value, Measurements, Recurring | Level 1 | ||
Cash equivalents: | ||
Derivative assets | 0 | 0 |
Total assets | 55.2 | 50.4 |
Liabilities: | ||
Derivative liabilities | 0 | 0 |
Total liabilities | 56.8 | 52.4 |
Fair Value, Measurements, Recurring | Level 1 | Diversified investments associated with the ESU program | ||
Cash equivalents: | ||
Diversified investments associated with the ESU Program | 55.2 | 50.4 |
Fair Value, Measurements, Recurring | Level 1 | Liabilities associated with the ESUP | ||
Liabilities: | ||
Liabilities associated with the ESU Program | 56.8 | 52.4 |
Fair Value, Measurements, Recurring | Level 1 | Bank time deposits with original maturities of three months or less | ||
Cash equivalents: | ||
Bank time deposits with original maturities of three months or less | 0 | 0 |
Fair Value, Measurements, Recurring | Level 2 | ||
Cash equivalents: | ||
Derivative assets | 3 | 6.2 |
Total assets | 133.4 | 153.7 |
Liabilities: | ||
Derivative liabilities | 2.2 | 3.5 |
Total liabilities | 2.2 | 3.5 |
Fair Value, Measurements, Recurring | Level 2 | Diversified investments associated with the ESU program | ||
Cash equivalents: | ||
Diversified investments associated with the ESU Program | 0 | 0 |
Fair Value, Measurements, Recurring | Level 2 | Liabilities associated with the ESUP | ||
Liabilities: | ||
Liabilities associated with the ESU Program | 0 | 0 |
Fair Value, Measurements, Recurring | Level 2 | Bank time deposits with original maturities of three months or less | ||
Cash equivalents: | ||
Bank time deposits with original maturities of three months or less | 130.4 | 147.5 |
Fair Value, Measurements, Recurring | Level 3 | ||
Cash equivalents: | ||
Derivative assets | 0 | 0 |
Total assets | 0 | 0 |
Liabilities: | ||
Derivative liabilities | 0 | 0 |
Total liabilities | 0 | 0 |
Fair Value, Measurements, Recurring | Level 3 | Diversified investments associated with the ESU program | ||
Cash equivalents: | ||
Diversified investments associated with the ESU Program | 0 | 0 |
Fair Value, Measurements, Recurring | Level 3 | Liabilities associated with the ESUP | ||
Liabilities: | ||
Liabilities associated with the ESU Program | 0 | 0 |
Fair Value, Measurements, Recurring | Level 3 | Bank time deposits with original maturities of three months or less | ||
Cash equivalents: | ||
Bank time deposits with original maturities of three months or less | $ 0 | $ 0 |
Fair Value - Additional Informa
Fair Value - Additional Information (Details) - Level 1 - USD ($) $ in Millions | Sep. 30, 2024 | Dec. 31, 2023 |
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Fixed rate debt | $ 190 | $ 175 |
Reported Value Measurement | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Fixed rate debt | $ 1,787.9 | $ 1,786.4 |
Derivative Financial Instrume_3
Derivative Financial Instruments - Summary of Derivative Financial Instruments at Fair Value (Details) - USD ($) $ in Millions | Sep. 30, 2024 | Dec. 31, 2023 |
Assets | ||
Other Current Assets | $ 2.8 | $ 5.7 |
Sundry | 0.2 | 0.5 |
Liabilities | ||
Other Current Liabilities | 1.9 | 3.3 |
Other Long-Term Liabilities | 0.3 | 0.2 |
Designated as hedging instruments | Cash flow hedges | ||
Derivatives, Fair Value [Line Items] | ||
Total USD Equivalent Notional Amount | 272.3 | 298.2 |
Assets | ||
Other Current Assets | 2.3 | 5.3 |
Sundry | 0.2 | 0.5 |
Liabilities | ||
Other Current Liabilities | 1.9 | 2.4 |
Other Long-Term Liabilities | 0.3 | 0.2 |
Designated as hedging instruments | Fair value hedges | ||
Derivatives, Fair Value [Line Items] | ||
Total USD Equivalent Notional Amount | 8.6 | 21.7 |
Assets | ||
Other Current Assets | 0.1 | 0.3 |
Sundry | 0 | 0 |
Liabilities | ||
Other Current Liabilities | 0 | 0 |
Other Long-Term Liabilities | 0 | 0 |
Not designated as hedging instruments | ||
Derivatives, Fair Value [Line Items] | ||
Total USD Equivalent Notional Amount | 188.3 | 87.9 |
Assets | ||
Other Current Assets | 0.4 | 0.1 |
Sundry | 0 | 0 |
Liabilities | ||
Other Current Liabilities | 0 | 0.9 |
Other Long-Term Liabilities | $ 0 | $ 0 |
Derivative Financial Instrume_4
Derivative Financial Instruments - Summary of Pre-Tax (Gains) Losses of Hedging Activities (Details) - USD ($) $ in Millions | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2024 | Sep. 30, 2023 | Sep. 30, 2024 | Sep. 30, 2023 | |
Derivative Instruments, Gain (Loss) [Line Items] | ||||
Amount of (gain) loss recorded in income | $ 1.9 | $ (0.7) | $ (0.1) | $ 3.5 |
Designated as hedging instruments | Cash flow hedges | ||||
Derivative Instruments, Gain (Loss) [Line Items] | ||||
Amount of (gain) loss recorded in income | (0.1) | 0.9 | (0.7) | 1 |
Designated as hedging instruments | Fair value hedges | ||||
Derivative Instruments, Gain (Loss) [Line Items] | ||||
Amount of (gain) loss recorded in income | (0.3) | 0.8 | 0.2 | 1.4 |
Designated as hedging instruments | Interest rate cash flow hedges | Cash flow hedges | ||||
Derivative Instruments, Gain (Loss) [Line Items] | ||||
Amount of (gain) loss recorded in income | (0.1) | 0.5 | (0.3) | 0.3 |
Designated as hedging instruments | Currency cash flow hedges | Cash flow hedges | Net trade sales | ||||
Derivative Instruments, Gain (Loss) [Line Items] | ||||
Amount of (gain) loss recorded in income | 0.3 | 1.1 | 1 | 2.7 |
Designated as hedging instruments | Currency cash flow hedges | Cash flow hedges | Cost of goods sold | ||||
Derivative Instruments, Gain (Loss) [Line Items] | ||||
Amount of (gain) loss recorded in income | (0.3) | (0.7) | (1.4) | (2) |
Not designated as hedging instruments | ||||
Derivative Instruments, Gain (Loss) [Line Items] | ||||
Amount of (gain) loss recorded in income | $ 2.3 | $ (2.4) | $ 0.4 | $ 1.1 |
Contingencies (Details)
Contingencies (Details) - USD ($) $ in Millions | Sep. 30, 2024 | Dec. 31, 2023 |
Commitments and Contingencies Disclosure [Abstract] | ||
Accrual | $ 1.5 | $ 1.4 |
Reasonably possible losses in excess of accruals | $ 14 |