SEGMENT INFORMATION | NOTE 6 – SEGMENT INFORMATION The Company’s primary business is the design, development and manufacture of arc welding products, automated joining, assembly and cutting systems, plasma and oxy-fuel cutting equipment. The Company also has a leading global position in brazing and soldering alloys. The Company’s products include arc welding, brazing and soldering filler metals (consumables), arc welding equipment, plasma and oxyfuel cutting systems, wire feeding systems, fume control equipment, welding accessories, specialty gas regulators, and education solutions; as well as a comprehensive portfolio of automated solutions for joining, cutting, material handling, module assembly, and end of line testing. The Company has aligned its organizational and leadership structure into three operating segments to support growth strategies and enhance the utilization of the Company’s worldwide resources and global sourcing initiatives. The operating segments consist of Americas Welding, International Welding and The Harris Products Group. The Americas Welding segment includes welding operations in North and South America. The International Welding segment includes welding operations in Europe, Africa, Asia and Australia. The Harris Products Group includes the Company’s global cutting, soldering and brazing businesses, specialty gas equipment, as well as its retail business in the United States. Segment performance is measured and resources are allocated based on a number of factors, the primary measure being the adjusted earnings before interest and income taxes ("Adjusted EBIT") profit measure. EBIT is defined as Operating income plus Other income. Segment EBIT is adjusted for special items as determined by management such as the impact of rationalization activities, certain asset impairment charges and gains or losses on disposals of assets. The Company’s chief operating decision maker (“CODM”) is the Chief Executive Officer. The CODM uses segment Adjusted EBIT to allocate resources for each segment predominantly in establishing the Company’s long-term strategy and in developing the annual budget. The CODM considers actual performance using Adjusted EBIT when making decisions about allocating capital and resources to the segments. The accounting principles applied at the operating segment level are generally the same as those applied at the consolidated financial statement level with the exception of LIFO. Segment assets include inventories measured on a FIFO basis while consolidated inventories include inventories reported on a LIFO basis. Segment and consolidated income before interest and income taxes include the effect of inventories reported on a LIFO basis. At December 31, 2024, 2023 and 2022 approximately 35%, 37% and 38%, respectively, of total inventories were valued using the LIFO method. LIFO is used for a substantial portion of U.S. inventories included in Americas Welding. Inter-segment sales are recorded at agreed upon prices that approximate arm’s length prices and are eliminated in consolidation. Corporate-level expenses are allocated to the operating segments. Financial information for the reportable segments follows: The Harris Americas International Products Corporate / Welding (1) Welding (2) Group (3) Eliminations (4) Consolidated For the Year Ended December 31, 2024 Net sales $ 2,564,847 $ 933,722 $ 510,101 $ — $ 4,008,670 Inter-segment sales 135,758 35,861 12,321 (183,940) — Total sales 2,700,605 969,583 522,422 (183,940) 4,008,670 Cost of goods sold 1,638,568 700,428 378,292 (181,530) 2,535,758 Gross profit 1,062,037 269,155 144,130 (2,410) 1,472,912 Other segment expenses (5) 559,670 200,785 59,757 15,765 835,977 EBIT 502,367 68,370 84,373 (18,175) 636,935 Special items charge 27,821 37,747 3,955 7,147 76,670 Adjusted EBIT $ 530,188 $ 106,117 $ 88,328 $ (11,028) $ 713,605 Special items charge (76,670) Interest income 10,130 Interest expense (52,916) Income before income taxes $ 594,149 Total assets $ 2,416,411 $ 1,050,327 $ 346,645 $ (293,241) $ 3,520,142 Capital expenditures 94,528 17,814 4,144 117 116,603 Depreciation and amortization 57,016 21,735 10,091 (604) 88,238 For the Year Ended December 31, 2023 Net sales $ 2,655,546 $ 1,040,006 $ 496,084 $ — $ 4,191,636 Inter-segment sales 127,536 31,498 10,641 (169,675) — Total 2,783,082 1,071,504 506,725 (169,675) 4,191,636 Cost of goods sold 1,739,850 776,982 377,748 (168,389) 2,726,191 Gross profit 1,043,232 294,522 128,977 (1,286) 1,465,445 Other segment expenses (5) 514,821 148,304 54,833 16,250 734,208 EBIT 528,411 146,218 74,144 (17,536) 731,237 Special items charge (gain) 9,858 (9,721) — — 137 Adjusted EBIT $ 538,269 $ 136,497 $ 74,144 $ (17,536) $ 731,374 Special items charge (137) Interest income 6,762 Interest expense (51,133) Income before income taxes $ 686,866 Total assets $ 2,365,737 $ 1,046,369 $ 340,463 $ (375,272) $ 3,377,297 Capital expenditures 61,752 20,568 8,550 117 90,987 Depreciation and amortization 55,821 22,023 9,611 (785) 86,670 For the Year Ended December 31, 2022 Net sales $ 2,288,934 $ 954,281 $ 517,996 $ — $ 3,761,211 Inter-segment sales 122,019 31,503 11,040 (164,562) — Total 2,410,953 985,784 529,036 (164,562) 3,761,211 Cost of goods sold 1,514,203 719,051 410,861 (163,664) 2,480,451 Gross profit 896,750 266,733 118,175 (898) 1,280,760 Other segment expenses (5) 430,871 158,257 54,167 15,138 658,433 EBIT 465,879 108,476 64,008 (16,036) 622,327 Special items (gain) charge (3,060) 11,681 — 6,003 14,624 Adjusted EBIT $ 462,819 $ 120,157 $ 64,008 $ (10,033) $ 636,951 Special items charge (14,624) Interest income 1,607 Interest expense (31,107) Income before income taxes $ 592,827 Total assets $ 2,122,729 $ 994,905 $ 361,989 $ (299,077) $ 3,180,546 Capital expenditures 43,003 17,955 10,925 — 71,883 Depreciation and amortization 47,291 20,949 9,819 — 78,059 (1) 2024 special items reflect Rationalization and asset impairment net charges of $18,840 , an amortization of step up in value of acquired inventories of $4,776 and a pension settlement net charge of $4,205 . 2023 special items reflect amortization of step up in value of acquired inventories of $9,390 . 2022 special items reflect of $3,735 amortization of step up in value of acquired inventories of $1,106 . (2) 2024 special items reflect Rationalization and asset impairment net charges of $32,960 including the impact of the Company’s disposition of its Russian entity, a loss on asset disposal of $4,950 , an amortization of step up in value of acquired inventories of $250 and a pension settlement gain of $413 . 2023 special items reflect Rationalization and asset impairment net gains of $11,782, amortization of step up in value of acquired inventories of $2,862 , gain on asset disposal of $1,646 , and pension settlement charges of $845 2022 special items reflect Rationalization and asset impairment charges of $11,681. (3) 2024 special items reflect Rationalization and asset impairment net charges of $3,955 . (4) 2024 special items reflect transaction costs of $7,042 related to acquisitions as discussed in Note 4 to the consolidated financial statements. 2022 special items reflect transaction costs of $6,003 related acquisitions as discussed in Note 4 to the consolidated financial statements. (5) Other segment expenses primarily include: a. Selling, general and administrative expenses – including bonus and research and development expenses. b. Rationalization and asset impairment net charges – refer to Note 7 for further discussion. Export sales (excluding inter-company sales) from the United States were $244,334 in 2024, $238,704 in 2023 and $173,033 in 2022. No individual customer comprised more than 10% of the Company’s total revenues in 2024, 2023 and 2022. The geographic split of the Company’s Net sales, based on the location of the customer, and property, plant and equipment were as follows: Year Ended December 31, 2024 2023 2022 Net sales: United States $ 2,355,262 $ 2,398,560 $ 2,128,457 Foreign countries 1,653,408 1,793,076 1,632,754 Total $ 4,008,670 $ 4,191,636 $ 3,761,211 December 31, 2024 2023 2022 Property, plant and equipment, net: United States $ 344,533 $ 293,172 $ 267,654 Foreign countries 274,648 282,144 277,217 Total $ 619,181 $ 575,316 $ 544,871 |