UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
☒QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2019
OR
☐TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission File Number: 1-7665
LYDALL INC /DE/
(Exact name of registrant as specified in its charter)
|
| | | | | | |
Delaware | | 06-0865505 |
(State or Other Jurisdiction of Incorporation or Organization) | | (I.R.S. Employer Identification No.) |
| | | | | | |
One Colonial Road | , | Manchester | , | Connecticut | | 06042 |
(Address of principal executive offices) | | (zip code) |
(860) 646-1233
(Registrant’s telephone number, including area code)
None
(Former name, former address and former fiscal year, if changed since last report)
Securities registered pursuant to Section 12(b) of the Act:
|
| | |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
Common Stock, $0.01 par value | LDL | New York Stock Exchange |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such a shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer”, “accelerated filer”, “smaller reporting company”, and "emerging growth company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☒Accelerated filer ☐Non-accelerated filer ☐
Smaller reporting company ☐Emerging growth company☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐No ☒
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
Common Stock $ .01 par value per share.
|
| | |
Total Shares outstanding July 15, 2019 | 17,534,626 |
|
LYDALL, INC.
INDEX
|
| | | |
| | | Page Number |
| | | |
Cautionary Note Concerning Forward – Looking Statements | |
| | | |
Part I. | Financial Information | |
| | |
| Item 1. | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| Item 2. | | |
| | | |
| Item 3. | | |
| | | |
| Item 4. | | |
| | | |
Part II. | Other Information | |
| | | |
| Item 1. | | |
| | | |
| Item 1A. | | |
| | | |
| Item 2. | | |
| | | |
| Item 6. | | |
| | | |
Signature | | | |
| | | |
Lydall, Inc. and its subsidiaries are hereafter collectively referred to as “Lydall,” the “Company” or the “Registrant.” Lydall and its subsidiaries’ names, abbreviations thereof, logos, and product and service designators are all either the registered or unregistered trademarks or trade names of Lydall and its subsidiaries.
CAUTIONARY NOTE CONCERNING FORWARD-LOOKING STATEMENTS
This Quarterly Report on Form 10-Q contains “forward-looking statements” within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Any statements contained in this Quarterly Report on Form 10-Q that are not statements of historical fact may be deemed to be forward-looking statements. All such forward-looking statements are intended to provide management’s current expectations for the future operating and financial performance of the Company based on current assumptions relating to the Company’s business, the economy and future conditions. Forward-looking statements generally can be identified through the use of words such as “believes,” “anticipates,” “may,” “should,” “will,” “plans,” “projects,” “expects,” “expectations,” “estimates,” “forecasts,” “predicts,” “targets,” “prospects,” “strategy,” “signs” and other words of similar meaning in connection with the discussion of future operating or financial performance. Forward-looking statements may include, among other things, statements relating to future sales, earnings, cash flow, results of operations, uses of cash and other measures of financial performance. Because forward-looking statements relate to the future, they are subject to inherent risks, uncertainties and changes in circumstances that are difficult to predict. Accordingly, the Company’s actual results may differ materially from those contemplated by the forward-looking statements. Investors, therefore, are cautioned against relying on any of these forward-looking statements. They are neither statements of historical fact nor guarantees or assurances of future performance. Forward-looking statements in this Quarterly Report on Form 10-Q include, among others, statements relating to:
| |
• | Overall economic and business conditions and the effects on the Company’s markets; |
| |
• | Outlook for the third quarter and full year 2019; |
| |
• | Ability to improve operational effectiveness in the Thermal Acoustical Solutions segment; |
| |
• | Expected vehicle production in the North American, European or Asian markets; |
| |
• | Growth opportunities in markets served by the Company; |
| |
• | Ability to integrate the Interface Performance Materials business, which was acquired in the third quarter of 2018; |
| |
• | Expected future financial and operating performance of Interface Performance Materials; |
| |
• | Expected costs and future savings associated with restructuring programs; |
| |
• | Expected gross margin, operating margin and working capital improvements from cost control and other improvement programs; |
| |
• | Product development and new business opportunities; |
| |
• | Future strategic transactions, including but not limited to: acquisitions, joint ventures, alliances, licensing agreements and divestitures; |
| |
• | Future cash flow and uses of cash; |
| |
• | Future amounts of stock-based compensation expense; |
| |
• | Future earnings and other measurements of financial performance; |
| |
• | Ability to meet cash operating requirements; |
| |
• | Future levels of indebtedness and capital spending; |
| |
• | Ability to meet financial covenants in the Company's amended revolving credit facility; |
| |
• | Future impact of the variability of interest rates and foreign currency exchange rates; |
| |
• | Expected future impact of recently issued accounting pronouncements upon adoption; |
| |
• | Future effective income tax rates and realization of deferred tax assets; |
| |
• | Estimates of fair values of reporting units and long-lived assets used in assessing goodwill and long-lived assets for possible impairment; and |
| |
• | The expected outcomes of legal proceedings and other contingencies, including environmental matters. |
All forward-looking statements are inherently subject to a number of risks and uncertainties that could cause the actual results of the Company to differ materially from those reflected in forward-looking statements made in this Quarterly Report on Form 10-
Q, as well as in press releases and other statements made from time to time by the Company’s authorized officers. Such risks and uncertainties include, among others, worldwide economic cycles and political changes and uncertainties that affect the markets which the Company’s businesses serve, which could have an effect on demand for the Company’s products and impact the Company’s profitability; challenges encountered by the Company in the execution of restructuring programs; challenges encountered in the integration of the acquired Interface Performance Materials business; disruptions in the global credit and financial markets, including diminished liquidity and credit availability; changes in international trade agreements and policies, including tariff regulation and trade restrictions; swings in consumer confidence and spending; unstable economic growth; volatility in foreign currency exchange rates; raw material pricing and supply issues; fluctuations in unemployment rates; retention of key employees; increases in fuel prices; and outcomes of legal proceedings, claims and investigations, as well as other risks and uncertainties identified in Part II, Item 1A - Risk Factors of this Quarterly Report on Form 10-Q, and Part I, Item 1A - Risk Factors of Lydall’s Annual Report on Form 10-K for the year ended December 31, 2018. The Company does not assume any obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise.
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
LYDALL, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In Thousands Except Per Share Data)
|
| | | | | | | |
| Quarter Ended June 30, |
| 2019 | | 2018 |
| (Unaudited) |
Net sales | $ | 220,811 |
| | $ | 186,413 |
|
Cost of sales | 175,536 |
| | 150,286 |
|
Gross profit | 45,275 |
| | 36,127 |
|
Selling, product development and administrative expenses | 32,096 |
| | 23,878 |
|
Operating income | 13,179 |
| | 12,249 |
|
Pension plan settlement expense | 25,515 |
| | — |
|
Interest expense | 3,731 |
| | 572 |
|
Other income, net | (873 | ) | | (368 | ) |
(Loss) income before income taxes | (15,194 | ) | | 12,045 |
|
Income tax (benefit) expense | (8,199 | ) | | 1,655 |
|
Income from equity method investment | (49 | ) | | (60 | ) |
Net (loss) income | $ | (6,946 | ) | | $ | 10,450 |
|
Earnings (loss) per share: | | | |
Basic | $ | (0.40 | ) | | $ | 0.61 |
|
Diluted | $ | (0.40 | ) | | $ | 0.60 |
|
Weighted average number of common shares outstanding: | | | |
Basic | 17,267 |
| | 17,196 |
|
Diluted | 17,267 |
| | 17,335 |
|
See accompanying Notes to Condensed Consolidated Financial Statements.
LYDALL, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In Thousands Except Per Share Data)
|
| | | | | | | |
| Six Months Ended June 30, |
| 2019 | | 2018 |
| (Unaudited) |
Net sales | $ | 438,836 |
| | $ | 378,073 |
|
Cost of sales | 351,505 |
| | 302,439 |
|
Gross profit | 87,331 |
| | 75,634 |
|
Selling, product development and administrative expenses | 65,102 |
| | 49,349 |
|
Operating income | 22,229 |
| | 26,285 |
|
Pension plan settlement expense | 25,515 |
| | — |
|
Interest expense | 7,359 |
| | 1,112 |
|
Other income, net | (474 | ) | | (53 | ) |
(Loss) income before income taxes | (10,171 | ) | | 25,226 |
|
Income tax (benefit) expense | (7,093 | ) | | 3,778 |
|
Income from equity method investment | (22 | ) | | (56 | ) |
Net (loss) income | $ | (3,056 | ) | | $ | 21,504 |
|
Earnings (loss) per share: | | | |
Basic | $ | (0.18 | ) | | $ | 1.25 |
|
Diluted | $ | (0.18 | ) | | $ | 1.24 |
|
Weighted average number of common shares outstanding: | | | |
Basic | 17,260 |
| | 17,178 |
|
Diluted | 17,260 |
| | 17,334 |
|
See accompanying Notes to Condensed Consolidated Financial Statements.
LYDALL, INC.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(In Thousands)
|
| | | | | | | | | | | | | | | |
| Quarter Ended June 30, | | Six Months Ended June 30, |
| 2019 | | 2018 | | 2019 | | 2018 |
| (Unaudited) | | (Unaudited) |
Net (loss) income | $ | (6,946 | ) | | $ | 10,450 |
| | $ | (3,056 | ) | | $ | 21,504 |
|
Other comprehensive income (loss): | | | | | | | |
Foreign currency translation adjustments | 2,457 |
| | (11,149 | ) | | 2,330 |
| | (8,604 | ) |
Pension liability adjustment, net of tax | 143 |
| | 199 |
| | 358 |
| | 397 |
|
Unrealized (loss) gain on hedging activities, net of tax | (1,351 | ) | | (27 | ) | | (2,026 | ) | | 75 |
|
Comprehensive (loss) income | $ | (5,697 | ) | | $ | (527 | ) | | $ | (2,394 | ) | | $ | 13,372 |
|
See accompanying Notes to Condensed Consolidated Financial Statements.
LYDALL, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(In Thousands)
|
| | | | | | | |
| June 30, 2019 | | December 31, 2018 |
| (Unaudited) | | |
ASSETS | | | |
Current assets: | | | |
Cash and cash equivalents | $ | 43,416 |
| | $ | 49,237 |
|
Accounts receivable, less allowances (2019 - $2,087; 2018 - $1,440) | 147,392 |
| | 144,938 |
|
Contract assets | 21,566 |
| | 23,040 |
|
Inventories | 88,232 |
| | 84,465 |
|
Taxes receivable | 2,745 |
| | 2,912 |
|
Prepaid expenses | 5,190 |
| | 4,707 |
|
Other current assets | 8,474 |
| | 7,779 |
|
Total current assets | 317,015 |
| | 317,078 |
|
Property, plant and equipment, at cost | 473,943 |
| | 458,075 |
|
Accumulated depreciation | (255,736 | ) | | (244,706 | ) |
Net, property, plant and equipment | 218,207 |
| | 213,369 |
|
Operating lease right-of-use assets | 27,070 |
| | — |
|
Goodwill | 197,796 |
| | 196,963 |
|
Other intangible assets, net | 126,696 |
| | 136,604 |
|
Other assets, net | 9,650 |
| | 8,672 |
|
Total assets | $ | 896,434 |
| | $ | 872,686 |
|
LIABILITIES AND STOCKHOLDERS’ EQUITY | | | |
Current liabilities: | | | |
Current portion of long-term debt | $ | 10,001 |
| | $ | 10,172 |
|
Accounts payable | 81,053 |
| | 73,265 |
|
Accrued payroll and other compensation | 15,985 |
| | 16,621 |
|
Deferred revenue | 3,446 |
| | 6,990 |
|
Other accrued liabilities | 21,382 |
| | 14,298 |
|
Total current liabilities | 131,867 |
| | 121,346 |
|
Long-term debt | 289,673 |
| | 314,641 |
|
Long-term operating lease liabilities | 22,006 |
| | — |
|
Deferred tax liabilities | 37,640 |
| | 39,265 |
|
Benefit plan liabilities | 22,849 |
| | 22,795 |
|
Other long-term liabilities | 5,294 |
| | 5,364 |
|
| | | |
Commitments and Contingencies (Note 16) |
| |
|
Stockholders’ equity: | | | |
Preferred stock | — |
| | — |
|
Common stock | 253 |
| | 253 |
|
Capital in excess of par value | 92,297 |
| | 90,851 |
|
Retained earnings | 408,086 |
| | 411,325 |
|
Accumulated other comprehensive loss | (23,007 | ) | | (42,685 | ) |
Treasury stock, at cost | (90,524 | ) | | (90,469 | ) |
Total stockholders’ equity | 387,105 |
| | 369,275 |
|
Total liabilities and stockholders’ equity | $ | 896,434 |
| | $ | 872,686 |
|
See accompanying Notes to Condensed Consolidated Financial Statements.
LYDALL, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In Thousands)
|
| | | | | | | |
| For the Six Months Ended June 30, |
| 2019 | | 2018 |
| (Unaudited) |
Cash flows from operating activities: | | | |
Net (loss) income | $ | (3,056 | ) | | $ | 21,504 |
|
Adjustments to reconcile net (loss) income to net cash provided by operating activities: | | | |
Gain on divestiture | (1,459 | ) | | — |
|
Depreciation and amortization | 24,001 |
| | 14,248 |
|
Deferred income taxes | (12,358 | ) | | 1,165 |
|
Pension plan settlement expense | 25,515 |
| | — |
|
Stock-based compensation | 1,475 |
| | 2,580 |
|
Income from equity method investment | (22 | ) | | (56 | ) |
Changes in operating assets and liabilities: | | | |
Accounts receivable | (1,988 | ) | | (11,934 | ) |
Contract assets | 1,231 |
| | (7,594 | ) |
Inventories | (4,660 | ) | | (15,643 | ) |
Accounts payable | 10,227 |
| | 7,406 |
|
Accrued payroll and other compensation | 3,000 |
| | (2,408 | ) |
Accrued taxes | 308 |
| | 1,184 |
|
Other, net | (5,995 | ) | | (2,478 | ) |
Net cash provided by operating activities | 36,219 |
| | 7,974 |
|
Cash flows from investing activities: | | | |
Capital expenditures | (20,287 | ) | | (16,355 | ) |
Proceeds from divestiture | 2,298 |
| | — |
|
Proceeds from the sale of property, plant and equipment | 295 |
| | 217 |
|
Business acquisitions, net of cash acquired | 869 |
| | — |
|
Net cash used for investing activities | (16,825 | ) | | (16,138 | ) |
Cash flows from financing activities: | | | |
Debt repayments | (25,169 | ) | | (126 | ) |
Common stock issued | — |
| | 666 |
|
Common stock repurchased | (43 | ) | | (823 | ) |
Net cash used for financing activities | (25,212 | ) | | (283 | ) |
Effect of exchange rate changes on cash | (3 | ) | | (815 | ) |
Decrease in cash and cash equivalents | (5,821 | ) | | (9,262 | ) |
Cash and cash equivalents at beginning of period | 49,237 |
| | 59,875 |
|
Cash and cash equivalents at end of period | $ | 43,416 |
| | $ | 50,613 |
|
Non-cash capital expenditures of $2.3 million and $2.0 million were included in accounts payable at June 30, 2019 and 2018, respectively.
See accompanying Notes to Condensed Consolidated Financial Statements.
LYDALL, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
(Unaudited)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | |
In thousands of dollars and shares | Common Stock Shares | | Common Stock Amount | | Capital in Excess of Par Value | | Retained Earnings | | Accumulated Other Comprehensive Loss | | Treasury Stock | | Total Stockholders' Equity |
Balance at December 31, 2018 | 25,254 |
| | $ | 253 |
| | $ | 90,851 |
| | $ | 411,325 |
| | $ | (42,685 | ) | | $ | (90,469 | ) | | $ | 369,275 |
|
Net income | | | | | | | 3,890 |
| | | | | | 3,890 |
|
Other comprehensive loss, net of tax | | | | | | | | | (587 | ) | | | | (587 | ) |
Stock repurchased | | | | | | | | | | | (42 | ) | | (42 | ) |
Stock issued (canceled) under employee plans | (26 | ) | | (1 | ) | | | | | | | | | | (1 | ) |
Stock-based compensation expense | | | | | 862 |
| | | | | | | | 862 |
|
Adoption of ASC 606 (1) | | | | | | | (183 | ) | | | | | | (183 | ) |
Balance at March 31, 2019 | 25,228 |
| | 252 |
| | 91,713 |
| | 415,032 |
| | (43,272 | ) | | (90,511 | ) | | 373,214 |
|
Net loss | | | | | | | (6,946 | ) | | | | | | (6,946 | ) |
Other comprehensive income, net of tax | | | | | | | | | 20,265 |
| | | | 20,265 |
|
Stock repurchased | | | | | | | | | | | (13 | ) | | (13 | ) |
Stock issued (canceled) under employee plans | (3 | ) | | 1 |
| | 12 |
| | | | | | | | 13 |
|
Stock-based compensation expense | | | | | 332 |
| | | | | | | | 332 |
|
Stock issued to directors | 10 |
| | | | 240 |
| | | | | | | | 240 |
|
Balance at June 30, 2019 | 25,235 |
| | 253 |
| | 92,297 |
| | 408,086 |
| | (23,007 | ) | | (90,524 | ) | | 387,105 |
|
(1) During the quarter ended March 31, 2019, the Company recorded an adjustment reducing retained earnings and contract assets by $0.2 million to correct an error in the adoption of ASC 606.
|
| | | | | | | | | | | | | | | | | | | | | | | | | | |
In thousands of dollars and shares | Common Stock Shares | | Common Stock Amount | | Capital in Excess of Par Value | | Retained Earnings | | Accumulated Other Comprehensive Loss | | Treasury Stock | | Total Stockholders' Equity |
Balance at December 31, 2017 | 25,018 |
| | $ | 250 |
| | $ | 88,006 |
| | $ | 374,783 |
| | $ | (20,148 | ) | | $ | (89,495 | ) | | $ | 353,396 |
|
Net income | | | | | | | 11,054 |
| | | | | | 11,054 |
|
Other comprehensive income, net of tax | | | | | | | | | 2,845 |
| | | | 2,845 |
|
Stock repurchased | | | | | | | | | | | (823 | ) | | (823 | ) |
Stock issued under employee plans | 50 |
| | 1 |
| | 666 |
| | | | | | | | 667 |
|
Stock-based compensation expense | | | | | 1,096 |
| | | | | | | | 1,096 |
|
Adoption of ASC 606 | | | | | | | 1,598 |
| | | | | | 1,598 |
|
Balance at March 31, 2018 | 25,068 |
| | 251 |
| | 89,768 |
| | 387,435 |
| | (17,303 | ) | | (90,318 | ) | | 369,833 |
|
Net income | | | | | | | 10,450 |
| | | | | | 10,450 |
|
Other comprehensive loss, net of tax | | | | | | | | | (10,977 | ) | | | | (10,977 | ) |
Stock issued under employee plans | 2 |
| | | | | | | | | | | | — |
|
Stock-based compensation expense | | | | | 1,275 |
| | | | | | | | 1,275 |
|
Stock issued to directors | | | | | 134 |
| | | | | | | | 134 |
|
Balance at June 30, 2018 | 25,070 |
| | 251 |
| | 91,177 |
| | 397,885 |
| | (28,280 | ) | | (90,318 | ) | | 370,715 |
|
See accompanying Notes to Condensed Consolidated Financial Statements.
LYDALL, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1. Basis of Financial Statement Presentation
Description of Business
Lydall, Inc. and its subsidiaries (the “Company” or “Lydall”) design and manufacture specialty engineered nonwoven filtration media, industrial thermal insulating solutions, and thermal and acoustical barriers for filtration/separation and heat abatement and sound dampening applications.
On August 31, 2018, the Company acquired an engineered sealing materials business operating under Interface Performance Materials ("Interface"), based in Lancaster, Pennsylvania for $267.0 million, net of cash acquired of $5.2 million. A globally-recognized leader in the delivery of engineered sealing solutions, the Interface operations manufacture wet-laid gasket and specialty materials primarily serving OEM and Tier I manufacturers in the agriculture, construction, earthmoving, industrial, and automotive segments. The acquired business is included in the Company's Performance Materials operating segment.
Basis of Presentation
The accompanying Condensed Consolidated Financial Statements include the accounts of Lydall, Inc. and its subsidiaries. All financial information is unaudited for the interim periods reported. All significant intercompany transactions have been eliminated in the Condensed Consolidated Financial Statements. The Condensed Consolidated Financial Statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”). The operating results of Interface have been included in the Consolidated Statements of Operations beginning on the date of acquisition. The year-end Condensed Consolidated Balance Sheet was derived from the audited financial statements for the year ended December 31, 2018, but does not include all disclosures required by U.S. GAAP. Management believes that all adjustments, which include only normal recurring adjustments necessary for a fair statement of the Company’s condensed consolidated financial position, results of operations and cash flows for the periods reported, have been included. For further information, refer to the audited consolidated financial statements and accompanying notes included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2018.
Recent Accounting Pronouncements
Effective January 1, 2019, the Company adopted the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") No. 2016-02, "Leases (Topic 842)", along with several additional clarification ASU's issued during 2018, collectively, "New Lease Standard". The New Lease Standard requires entities that lease assets with lease terms of more than 12 months to recognize right-of-use assets and lease liabilities created by those leases on their balance sheets. This New Lease Standard also requires new qualitative and quantitative disclosures to help investors and other financial statement users better understand the amount, timing, and uncertainty of cash flows arising from leases. The Company's adoption of the New Lease Standard was on a modified retrospective basis and did not have any impact on the Company's 2018 financial statements and disclosures. As part of the adoption of the New Lease Standard, the Company elected the package of practical expedients which allowed the Company to not re-assess 1) if any existing arrangements contained a lease, 2) the lease classification of any existing leases and 3) initial direct costs for any existing lease. The Company also elected the practical expedient which allows use of hindsight in determining the lease term for leases in existence at the date of adoption. Effective January 1, 2019, the Company reported lease right-of-use assets and lease liabilities on the Company's Condensed Consolidated Balance Sheets. Adoption of the New Lease Standard did not change the balances reported in the Company's 2019 Condensed Consolidated Statements of Operations, Condensed Consolidated Statements of Cash Flows, or Condensed Statements of Comprehensive Income. Please refer to Footnote 8 "Leases" for additional information required as part of the adoption of the New Lease Standard.
Effective January 1, 2019, the Company adopted the FASB issued ASU No. 2017-12, "Derivatives and Hedging (Topic 815): Targeted Improvements to Account for Hedging Activities". This ASU provides various improvements revolving around the financial reporting of hedging relationships that requires an entity to amend the presentation and disclosure of hedging activities to better portray the economic results of an entity's risk management activities in its financial statements. The adoption of this ASU did not have any impact on the Company’s consolidated financial statements and disclosures.
Effective January 1, 2019, the Company adopted the FASB issued ASU No. 2018-02, "Income Statement - Reporting Comprehensive Income (Topic 220): Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income". This ASU allows for reclassification of stranded tax effects resulting from the 2017 Tax Cuts and Jobs Act from accumulated other comprehensive income to retained earnings, but does not require the reclassification. The Company elected not to reclassify the income tax effects of the 2017 Tax Cuts and Jobs Act from accumulated other comprehensive income to retained earnings.
Effective January 1, 2019, the Company adopted the FASB issued ASU No. 2018-07, "Compensation - Stock Compensation (Topic 718): Improvements to Nonemployee Share-Based Payment Accounting". This ASU expands the guidance for stock-based compensation to include share-based payment transactions for acquiring goods and services from nonemployees. The adoption of this ASU did not have any impact on the Company’s consolidated financial statements and disclosures.
In June 2016, the FASB issued ASU 2016-13, "Financial Instruments - Credit Losses (Topic 326)". The new standard amends guidance on reporting credit losses for assets held at amortized cost basis. This ASU is effective for financial statements issued for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. The Company is currently evaluating the impact this guidance may have on its consolidated financial statements and disclosures.
In August 2018, the FASB issued ASU 2018-13, Fair Value Measurement (Topic 820): Disclosure Framework-Changes to the Disclosure Requirements for Fair Value Measurement", which adds, amends and removes certain disclosure requirements related to fair value measurements. Among other changes, this standard requires certain additional disclosure surrounding Level 3 assets, including changes in unrealized gains or losses in other comprehensive income and certain inputs in those measurements. This ASU is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019. Certain amended or eliminated disclosures in this standard may be adopted early, while certain additional disclosure requirements in this standard can be adopted on its effective date. In addition, certain changes in the standard require retrospective adoption, while other changes must be adopted prospectively. The Company is currently evaluating the impact of this update on its consolidated financial statements and related disclosures.
In August 2018, the FASB issued ASU No. 2018-14, "Compensation - Retirement Benefits - Defined Benefit Plans - General (Subtopic 715-20): Disclosure Framework - Changes to the Disclosure Requirements for Defined Benefit Plans." This ASU requires entities to disclose the weighted-average interest crediting rates for cash balance plans and other plans with promised interest crediting rates. This ASU also requires entities to disclose an explanation for significant gains and losses related to changes in the benefit obligation for the period. This ASU is effective for fiscal years beginning after December 15, 2020 with early adoption permitted. The Company is currently evaluating the method and impact the adoption of this ASU will have on its consolidated financial statements and disclosures.
In August 2018, the FASB issued ASU 2018-15, Intangibles - Goodwill and Other - Internal-Use Software (Subtopic 350-40); Customer’s Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That Is a Service Contract. The amendments in this update require implementation costs incurred by customers in cloud computing arrangements (i.e., hosting arrangements) to be capitalized under the same premises of authoritative guidance for internal-use software, and deferred over the noncancellable term of the cloud computing arrangement plus any option renewal periods that are reasonably certain to be exercised by the customer or for which the exercise is controlled by the service provider. The Company is required to adopt this new guidance in the first quarter of 2020. Early adoption is permitted. The Company is currently evaluating the impact of this update on its consolidated financial statements and related disclosures.
Significant Accounting Policies
The Company’s significant accounting policies are detailed in Note 1, “Significant Accounting Policies” within Part IV Item 15 of the Company’s Annual Report on Form 10-K for the year ended December 31, 2018. Significant changes to these accounting policies as a result of adopting the New Lease Standard are discussed within Note 8, “Leases”.
2. Revenue from Contracts with Customers
The Company accounts for revenue in accordance with ASC 606, Revenue from Contracts from Customers. These revenues are generated from the design and manufacture of specialty engineered filtration media, industrial thermal insulating solutions, automotive thermal and acoustical barriers for filtration/separation and thermal/acoustical applications. The Company’s revenue recognition policies require the Company to make significant judgments and estimates. In applying the Company’s revenue recognition policy, determinations must be made as to when control of products passes to the Company’s customers which can be either at a point in time or over time. Revenue is generally recognized at a point in time when control passes to customers upon shipment of the Company’s products and revenue is generally recognized over time when control of the Company’s products transfers to customers during the manufacturing process. The Company analyzes several factors, including but not limited to, the nature of the products being sold and contractual terms and conditions in contracts with customers to help the Company make such judgments about revenue recognition.
Contract Assets and Liabilities
The Company’s contract assets primarily include unbilled amounts typically resulting from sales under contracts when the over time method of revenue recognition is utilized and revenue recognized exceeds the amount billed to the customer. These unbilled accounts receivable in contract assets are transferred to accounts receivable upon invoicing, typically when the right to payment becomes unconditional in which case payment is due based only upon the passage of time.
The Company’s contract liabilities primarily relate to billings and advance payments received from customers, and deferred revenue. These contract liabilities represent the Company’s obligation to transfer its products to its customers for which the Company has received, or is owed consideration from its customers. Contract liabilities are included in deferred revenue on the Company’s Condensed Consolidated Balance Sheets.
Contract assets and liabilities consisted of the following:
|
| | | | | | | | | | | |
In thousands | June 30, 2019 | | December 31, 2018 | | Dollar Change |
Contract assets | $ | 21,566 |
| | $ | 23,040 |
| | $ | (1,474 | ) |
Contract liabilities | $ | 2,707 |
| | $ | 4,537 |
| | $ | (1,830 | ) |
The $1.5 million decrease in contract assets from December 31, 2018 to June 30, 2019 was primarily due to timing of billings to customers.
The $1.8 million decrease in contract liabilities from December 31, 2018 to June 30, 2019 was primarily due to $3.4 million of revenue recognized in the first six months of 2019 related to contract liabilities at December 31, 2018, offset by an increase in customer deposits.
Disaggregated Revenue
The Company disaggregates revenue from customers by geographic region, as it believes this disclosure best depicts how the nature, amount, timing and uncertainty of the Company's revenue and cash flows are affected by economic factors. Disaggregated revenue by geographical region for the quarters and six months ended June 30, 2019 and 2018 were as follows:
|
| | | | | | | | | | | | | | | | | | | | |
| | Quarter Ended June 30, 2019 |
In thousands | | Performance Materials | | Technical Nonwovens | | Thermal Acoustical Solutions | | Eliminations and Other | | Consolidated Net Sales |
| | | | | | | | | | |
North America | | $ | 47,822 |
| | $ | 42,667 |
| | $ | 64,235 |
| | $ | (6,466 | ) | | $ | 148,258 |
|
Europe | | 15,729 |
| | 17,791 |
| | 25,203 |
| | (175 | ) | | 58,548 |
|
Asia | | 1,551 |
| | 8,620 |
| | 3,834 |
| | — |
| | 14,005 |
|
Total Net Sales | | $ | 65,102 |
| | $ | 69,078 |
| | $ | 93,272 |
| | $ | (6,641 | ) | | $ | 220,811 |
|
|
| | | | | | | | | | | | | | | | | | | | |
| | Quarter Ended June 30, 2018 |
In thousands | | Performance Materials | | Technical Nonwovens | | Thermal Acoustical Solutions | | Eliminations and Other | | Consolidated Net Sales |
| | | | | | | | | | |
North America | | $ | 20,879 |
| | $ | 45,564 |
| | $ | 61,922 |
| | $ | (6,533 | ) | | $ | 121,832 |
|
Europe | | 10,355 |
| | 18,053 |
| | 24,515 |
| | (169 | ) | | 52,754 |
|
Asia | | — |
| | 8,095 |
| | 3,732 |
| | — |
| | 11,827 |
|
Total Net Sales | | $ | 31,234 |
| | $ | 71,712 |
| | $ | 90,169 |
| | $ | (6,702 | ) | | $ | 186,413 |
|
|
| | | | | | | | | | | | | | | | | | | | |
| | Six Months Ended June 30, 2019 |
In thousands | | Performance Materials | | Technical Nonwovens | | Thermal Acoustical Solutions | | Eliminations and Other | | Consolidated Net Sales |
| | | | | | | | | | |
North America | | $ | 94,199 |
| | $ | 79,856 |
| | $ | 127,837 |
| | $ | (12,734 | ) | | $ | 289,158 |
|
Europe | | 32,386 |
| | 36,840 |
| | 51,645 |
| | (381 | ) | | 120,490 |
|
Asia | | 3,097 |
| | 17,988 |
| | 8,103 |
| | — |
| | 29,188 |
|
Total Net Sales | | $ | 129,682 |
| | $ | 134,684 |
| | $ | 187,585 |
| | $ | (13,115 | ) | | $ | 438,836 |
|
|
| | | | | | | | | | | | | | | | | | | | |
| | Six Months Ended June 30, 2018 |
In thousands | | Performance Materials | | Technical Nonwovens | | Thermal Acoustical Solutions | | Eliminations and Other | | Consolidated Net Sales |
| | | | | | | | | | |
North America | | $ | 40,040 |
| | $ | 84,697 |
| | $ | 131,901 |
| | $ | (14,359 | ) | | $ | 242,279 |
|
Europe | | 21,887 |
| | 37,439 |
| | 52,570 |
| | (354 | ) | | 111,542 |
|
Asia | | — |
| | 17,117 |
| | 7,135 |
| | — |
| | 24,252 |
|
Total Net Sales | | $ | 61,927 |
| | $ | 139,253 |
| | $ | 191,606 |
| | $ | (14,713 | ) | | $ | 378,073 |
|
| |
3. | Acquisitions and Divestiture |
Acquisitions
On August 31, 2018, the Company completed the acquisition of Interface Performance Materials ("Interface"), based in Lancaster, Pennsylvania. A globally-recognized leader in the delivery of engineered sealing solutions, the Interface operations manufacture wet-laid gasket and specialty materials primarily serving OEM and Tier I manufacturers in the Agriculture, Construction, Earthmoving, Industrial, and Automotive segments. The transaction strengthens the Company's position as an industry-leading global provider of filtration and engineered materials and expands the Company's end markets into attractive adjacencies. The Company acquired one hundred percent of Interface for an initial price of $268.4 million, net of cash acquired of $5.2 million. In the second quarter of 2019, the Company recorded a post closing adjustment resulting in a decrease in purchase price of $1.4 million resulting in a purchase price of $267.0 million. The purchase price was financed with a combination of cash on hand and $261.4 million of borrowings from the Company's amended $450 million credit facility. The operating results of the Interface businesses have been included in the Consolidated Statements of Operations since August 31, 2018, the date of acquisition, and are reported within the Performance Materials reporting segment.
For the quarter ended June 30, 2019, Interface reported net sales and operating income of $32.7 million and $0.1 million, respectively. Interface's operating income for the quarter ended June 30, 2019 included $4.0 million of intangible assets amortization expense in selling, product development and administrative expenses. There were no sales or operating income for Interface during the quarter ended June 30, 2018 as the acquisition was completed on August 31, 2018.
For the six months ended June 30, 2019, Interface reported net sales and operating loss of $65.6 million and $0.7 million, respectively. Interface's operating income loss for the six months ended June 30, 2019 included $8.0 million of intangible assets amortization expense in selling, product development and administrative expenses. There were no sales or operating income for Interface during the six months ended June 30, 2018 as the acquisition was completed on August 31, 2018.
The following table presents the preliminary determination of the fair value of identifiable assets acquired and liabilities assumed from the Company's acquisition of Interface. The final determination of the fair value of certain assets and liabilities will be completed within the one year measurement period as required by the FASB ASC Topic 805, “Business Combinations.” As the Company finalizes the fair value of assets acquired and liabilities assumed, additional purchase price adjustments may be recorded during the measurement period within one year of the acquisition date. Fair value estimates are based on a complex series of judgments about future events and uncertainties and rely heavily on estimates and assumptions. The judgments used to determine the estimated fair value assigned to each class of assets acquired and liabilities assumed, as well as asset lives, can materially impact the Company's results of operations. The finalization of the purchase accounting assessment may result in a change in the
valuation of assets acquired and liabilities assumed and may have a material impact on the Company's results of operations and financial position.
|
| | | | |
In thousands | | |
Accounts receivable | | $ | 25,182 |
|
Inventories | | 17,013 |
|
Prepaid expenses and other current assets | | 2,382 |
|
Property, plant and equipment | | 40,902 |
|
Goodwill (Note 5) | | 130,346 |
|
Other intangible assets (Note 5) | | 106,900 |
|
Other assets | | 308 |
|
Total assets acquired, net of cash acquired | | $ | 323,033 |
|
| | |
Current liabilities | | $ | (11,319 | ) |
Deferred tax liabilities | | (24,678 | ) |
Benefit plan liabilities (Note 12) | | (19,002 | ) |
Other long-term liabilities | | (1,031 | ) |
Total liabilities assumed | | (56,030 | ) |
Total purchase price, net of cash acquired | | $ | 267,003 |
|
The following table reflects the unaudited actual results of the Company for the quarter and six months ended June 30, 2019 and the pro forma operating results of the Company for the quarter and six months ended June 30, 2018, which gives effect to the acquisition of Interface as if it had occurred on January 1, 2017. The pro forma information includes the historical financial results of the Company and Interface. The pro forma results are not necessarily indicative of the operating results that would have occurred had the acquisition been effective January 1, 2017, nor are they intended to be indicative of results that may occur in the future. The pro forma information does not include the effects of any synergies related to the acquisition.
|
| | | | | | | | | | | | | | | | |
| | Quarter Ended June 30, | | Six Months Ended June 30, |
| | (Actual) | | (Pro Forma) | | (Actual) | | (Pro Forma) |
In thousands | | 2019 | | 2018 | | 2019 | | 2018 |
Net sales | | $ | 220,811 |
| | $ | 226,404 |
| | $ | 438,836 |
| | $ | 457,481 |
|
Net (loss) income | | $ | (6,946 | ) | | $ | 11,589 |
| | $ | (3,056 | ) | | $ | 22,518 |
|
| | | | | | | | |
Earnings per share: | | | | | | | | |
Basic | | $ | (0.40 | ) | | $ | 0.67 |
| | $ | (0.18 | ) | | $ | 1.31 |
|
Diluted | | $ | (0.40 | ) | | $ | 0.67 |
| | $ | (0.18 | ) | | $ | 1.30 |
|
| | | | | | | | |
Basic | | 17,267 |
| | 17,196 |
| | 17,260 |
| | 17,178 |
|
Diluted | | 17,267 |
| | 17,335 |
| | 17,260 |
| | 17,334 |
|
Included in net income during the quarter ended June 30, 2019 was $3.1 million of intangible assets amortization expense related to acquired Interface intangible assets and $2.6 million of interest expense primarily to finance the Interface acquisition.
Pro forma adjustments during the quarter ended June 30, 2018 reduced net income by $0.6 million. Included in net income for the quarter ended June 30, 2018 was $3.0 million of intangible assets amortization expense and $2.1 million of interest expense associated with borrowings under the Company's Amended Credit Facility. Net income was adjusted to exclude items such as corporate strategic initiatives expenses, Interface management fee expenses and tax valuation allowance expenses.
Included in net income during the six months ended June 30, 2019 was $6.1 million of intangible assets amortization expense related to acquired Interface intangible assets and $5.2 million of interest expense to finance the Interface acquisition.
Pro forma adjustments during the six months ended June 30, 2018 reduced net income by $2.1 million. Included in net income for the six months ended June 30, 2018 was $6.1 million of intangible assets amortization expense and $4.2 million of interest expense associated with borrowings under the Company's Amended Credit Facility. Net income was adjusted to exclude items such as corporate strategic initiatives expenses, Interface management fee expenses and tax valuation allowance expenses.
On July 12, 2018, the Company acquired certain assets and assumed certain liabilities of the Precision Filtration division of Precision Custom Coatings ("PCC") based in Totowa, NJ. Precision Filtration is a producer of high-quality, air filtration media principally serving the commercial and residential HVAC markets with a range of low efficiency through high-performing air filtration media. The Company acquired the assets and liabilities of PCC for $1.6 million in cash with additional cash payments of up to $2.0 million to be made based on the achievement of certain future financial targets through 2022. PCC had a minimal impact on the Company's sales and operating income for the quarter ended June 30, 2019.
Divestiture
On May 9, 2019, the Company sold its Texel Geosol, Inc. ("Geosol") business, a subsidiary of the Company's Texel Technical Materials, Inc. ("Texel") business, for a cash purchase price of $3.0 million, subject to a post-closing adjustment(s) within ninety days of the purchase date. Under the terms of the arrangement, $0.4 million of the total purchase price will be withheld and paid to the Company in three annual payments of approximately $0.1 million. The disposition was completed pursuant to a Sale Agreement, dated May 9, 2019, by and between the Company, and the third-party buyer. The Company recognized a pre-tax gain on the sale of $1.5 million, reported as non-operating income in the second quarter of 2019. Net of income taxes, the Company reported a gain on sale of $1.3 million.
The Company did not report Geosol as a discontinued operation as it would not be considered a strategic shift in Lydall's business. Accordingly, the operating results of Geosol are included in the operating results of the Company through the sale date and in comparable periods.
4. Inventories
Inventories as of June 30, 2019 and December 31, 2018 were as follows:
|
| | | | | | | | |
In thousands | | June 30, 2019 | | December 31, 2018 |
Raw materials | | $ | 41,108 |
| | $ | 37,731 |
|
Work in process | | 16,527 |
| | 18,296 |
|
Finished goods | | 30,597 |
| | 28,438 |
|
Total inventories | | $ | 88,232 |
| | $ | 84,465 |
|
Included in work in process is gross tooling inventory of $2.5 million and $4.3 million at June 30, 2019 and December 31, 2018, respectively.
5. Goodwill and Other Intangible Assets
Goodwill:
The Company tests its goodwill for impairment annually in the fourth quarter, and whenever events or changes in circumstances indicate that the carrying value may exceed its fair value.
The changes in the carrying amount of goodwill by segment as of and for the six months ended June 30, 2019 were as follows:
|
| | | | | | | | | | | | | | | | | |
| In thousands | | December 31, 2018 | | Currency translation adjustments | | Reductions | | June 30, 2019 |
|
| Performance Materials | | $ | 144,626 |
| | $ | (84 | ) | | $ | (65 | ) | | $ | 144,477 |
|
| Technical Nonwovens | | 52,337 |
| | 982 |
| | — |
| | 53,319 |
|
| Total goodwill | | $ | 196,963 |
| | $ | 898 |
| | $ | (65 | ) | | $ | 197,796 |
|
Goodwill Associated with Acquisitions
The net goodwill reduction of $0.1 million within the Performance Materials segment was due to a goodwill reduction of $0.7 million as a result of a post-closing purchase price adjustment in the second quarter of 2019 related to the acquisition of Interface
Performance Materials on August 31, 2018, partially offset by acquisition activity in the second quarter of 2019 resulting in a goodwill addition of $0.6 million.
Other Intangible Assets:
The table below presents the gross carrying amount and, as applicable, the accumulated amortization of the Company’s acquired intangible assets other than goodwill included in “Other intangible assets, net” in the Condensed Consolidated Balance Sheets as of June 30, 2019 and December 31, 2018:
|
| | | | | | | | | | | | | | | | |
| | June 30, 2019 | | December 31, 2018 |
In thousands | | Gross Carrying Amount | | Accumulated Amortization | | Gross Carrying Amount | | Accumulated Amortization |
Amortized intangible assets | | |
| | |
| | |
| | |
|
Customer Relationships | | $ | 142,418 |
| | $ | (21,134 | ) | | $ | 141,455 |
| | $ | (11,453 | ) |
Patents | | 4,366 |
| | (3,841 | ) | | 4,333 |
| | (3,816 | ) |
Technology | | 2,500 |
| | (898 | ) | | 2,500 |
| | (810 | ) |
Trade Names | | 7,302 |
| | (4,017 | ) | | 7,235 |
| | (2,840 | ) |
License Agreements | | 616 |
| | (616 | ) | | 619 |
| | (619 | ) |
Other | | 559 |
| | (559 | ) | | 561 |
| | (561 | ) |
Total amortized intangible assets | | $ | 157,761 |
| | $ | (31,065 | ) | | $ | 156,703 |
| | $ | (20,099 | ) |
6. Long-term Debt and Financing Arrangements
On August 31, 2018, the Company amended and restated its $175 million senior secured revolving credit agreement ("Amended Credit Agreement") that increased the available borrowing from $175 million to $450 million, added three additional lenders and extended the maturity date from July 7, 2021 to August 31, 2023.
Under the terms of the Amended Credit Agreement, the lenders are providing up to a $450 million credit facility (the “Facility”) to the Company, under which the lenders provided a term loan commitment of $200 million and revolving loans to or for the benefit of the Company and its subsidiaries of up to $250 million. The Facility may be increased by an aggregate amount not to exceed $150 million through an accordion feature, subject to specified conditions. The Facility is secured by substantially all of the assets of the Company.
Interest is charged on borrowings at the Company’s option of either: (i) Base Rate plus the Applicable Rate, or (ii) the Eurodollar Rate plus the Applicable Rate. The Base Rate is a fluctuating rate equal to the highest of (a) the federal funds rate plus 0.50%, (b) the prime rate as set by Bank of America, and (c) the Eurocurrency Rate plus 1.00%. The Eurocurrency Rate means (i) if denominated in LIBOR quoted currency, a fluctuating LIBOR per annum rate equal to the London Interbank Offered Rate; (ii) if denominated in Canadian Dollars, the rate per annum equal to the Canadian Dollar Offered Rate; or (iii) the rate per annum as designated with respect to such alternative currency at the time such alternative currency is approved by the Lenders. The Applicable Rate is determined based on the Company’s Consolidated Leverage Ratio (as defined in the Amended Credit Agreement). The Applicable Rate added to the Base Rate Committed Loans ranges from 0.00% to 1.25%, and the Applicable Rate added to Eurocurrency Rate Committed Loans and Letters of Credit ranges from 0.75% to 2.00%. The Company pays a quarterly fee ranging from 0.15% to 0.275% on the unused portion of the revolving commitment. The Company has entered into multiple interest rate swaps to convert a portion of the Company's one-month LIBOR-based borrowings from a variable rate to a fixed rate. See Note 7.
The Company is permitted to prepay term and revolving borrowings in whole or in part at any time without premium or penalty, subject to certain minimum payment requirements, and the Company is generally permitted to irrevocably cancel unutilized portions of the revolving commitments under the Amended Credit Agreement. The Company is required to repay the term commitment in an amount of $2.5 million per quarter beginning with the quarter ending December 31, 2018 through the quarter ending June 30, 2023.
The Amended Credit Agreement contains covenants required of the Company and its subsidiaries, including various affirmative and negative financial and operational covenants. The Company is required to meet certain quarterly financial covenants calculated from the four fiscal quarters most recently ended, including: (i) a minimum consolidated fixed charge coverage ratio, which requires that at the end of each fiscal quarter the ratio of (a) consolidated EBITDA to (b) the sum of consolidated interest charges, redemptions, non-financed maintenance capital expenditures, restricted payments and taxes paid, each as defined in the Amended Credit Agreement, may not be lower than 1.25 to 1.0; and (ii) a consolidated net leverage ratio, which requires that at the end of each fiscal quarter the ratio of consolidated funded indebtedness minus consolidated domestic cash to consolidated EBITDA, as defined
in the Amended Credit Agreement, may not be greater than 3.5 to 1.0. The Company was in compliance with all covenants at June 30, 2019.
At June 30, 2019, the Company had borrowing availability of $108.2 million under the Facility, net of $300.0 million of borrowings outstanding and standby letters of credit outstanding of $3.8 million. The borrowings outstanding included a $162.0 million term loan, net of $0.5 million in debt issuance costs being amortized to interest expense over the debt maturity period.
In addition to the amounts outstanding under the Facility, the Company has various acquired foreign credit facilities totaling approximately $8.2 million. At June 30, 2019, the Company's foreign subsidiaries had $0.1 million in borrowings outstanding as well as $1.8 million in standby letters of credit outstanding.
The Company also has finance lease agreements for machinery and equipment at multiple operations requiring monthly principal and interest payments through 2020.
Total outstanding debt consists of:
|
| | | | | | | | | | | | | |
In thousands | | Effective Rate | | Maturity | | June 30, 2019 | | December 31, 2018 |
Revolver loan | | 4.40 | % | | 8/31/2023 | | $ | 138,000 |
| | $ | 138,000 |
|
Term loan, net of debt issuance costs | | 4.40 | % | | 8/31/2023 | | 161,552 |
| | 186,498 |
|
Finance leases | | 0.00% - 2.09% |
| | 2019 - 2020 | | 122 |
| | 315 |
|
| | |
| | | | 299,674 |
| | 324,813 |
|
Less portion due within one year | | |
| | | | (10,001 | ) | | (10,172 | ) |
Total long-term debt, net of debt issuance costs | | |
| | | | $ | 289,673 |
| | $ | 314,641 |
|
The carrying value of the Company’s debt outstanding on its Facility approximates fair value given the variable rate nature of the debt. The fair values of the Company’s long-term debt are determined using discounted cash flows based upon the Company’s estimated current interest cost for similar type borrowings or current market value, which falls under Level 2 of the fair value hierarchy.
The weighted average interest rate on long-term debt was 4.3% for the six months ended June 30, 2019 and 3.4% for the year ended December 31, 2018.
7. Derivatives
The Company selectively uses financial instruments to manage market risk associated with exposure to fluctuations in interest rates. These financial exposures are monitored and managed by the Company as an integral part of its risk management program. The Company’s interest rate exposure is most sensitive to fluctuations in interest rates in the United States and Europe, which impact interest paid on its debt. The Company has debt with variable rates of interest based generally on LIBOR. From time to time, the Company enters into interest rate swap agreements to manage interest rate risk. These instruments are designated as cash flow hedges and are recorded at fair value using Level 2 observable market inputs.
Derivative instruments are recognized as either assets or liabilities on the balance sheet in either current or non-current other assets or other accrued liabilities or other long-term liabilities depending upon maturity and commitment. For derivative instruments that are designated and qualify as a cash flow hedge, the effective portion of the gain or loss on the derivative is reported as a component of other comprehensive income and reclassified into earnings in the same period or periods in which the hedge transaction affects earnings. Any ineffective portion, or amounts related to contracts that are not designated as hedges, are recorded directly to earnings. The Company's policy for classifying cash flows from derivatives is to report the cash flows consistent with the underlying hedged item. The Company does not use derivatives for speculative or trading purposes.
In November 2018, the Company entered into a five-year interest rate swap agreement with a bank which converts the interest on a notional $139.0 million of the Company's one-month LIBOR-based borrowings under its Amended Credit Agreement from a variable rate, plus the borrowing spread, to a fixed rate of 3.09% plus the borrowing spread. The notional amount reduces quarterly by fluctuating amounts through August 2023. In April 2017, the Company entered into a three-year interest rate swap agreement with a bank which converts the interest on a notional $60.0 million of the Company's one-month LIBOR-based borrowings under its Amended Credit Agreement from a variable rate, plus the borrowing spread, to a fixed rate of 1.58% plus the borrowing spread. The notional amount reduces quarterly by $5.0 million through March 31, 2020. These interest rate swap agreements were accounted for as cash flow hedges. Effectiveness of these derivative agreements are assessed quarterly by ensuring that the critical terms of the swaps continue to match the critical terms of the hedged debt.
The following table sets forth the fair value amounts of derivative instruments held by the Company:
|
| | | | | | | | | | | | | | | |
| June 30, 2019 | | December 31, 2018 |
In thousands | Asset Derivatives | | Liability Derivatives | | Asset Derivatives | | Liability Derivatives |
Derivatives designated as hedging instruments: | | | | | | | |
Interest rate contracts | $ | 34 |
| | $ | 5,263 |
| | $ | 179 |
| | $ | 2,738 |
|
Total derivatives | $ | 34 |
| | $ | 5,263 |
| | $ | 179 |
| | $ | 2,738 |
|
The following table sets forth the income recorded in accumulated other comprehensive (loss) income, net of tax, for the quarters and six months ended June 30, 2019 and 2018 for derivatives held by the Company and designated as hedging instruments:
|
| | | | | | | | | | | | | | | |
| Quarters Ended June 30, | | Six Months Ended June 30, |
In thousands | 2019 | | 2018 | | 2019 | | 2018 |
Cash flow hedges: | | | | | | | |
Interest rate contracts | $ | (1,351 | ) | | $ | (27 | ) | | $ | (2,026 | ) | | $ | 75 |
|
| $ | (1,351 | ) | | (27 | ) | | $ | (2,026 | ) | | $ | 75 |
|
8. Leases
From time to time, the Company enters into arrangements with vendors to provide certain tangible assets used in the Company's operations which qualify as a lease pursuant to ASC Topic 842, Leases. The tangible assets leased include Buildings, Office Equipment, Machinery and Vehicles. The Company's leases have remaining terms of a few months to 14 years, some of which have options to extend for a period of up to 7 years and some of which have options to terminate within 1 year.
At inception of the arrangement, the Company determines if an arrangement is a lease based on assessment of the terms and conditions of the contract. Operating leases are included in Operating lease right-of-use (“ROU”) assets, other accrued liabilities, and Long-term operating lease liabilities in the Company's condensed consolidated balance sheets. Finance leases are included in property, plant and equipment, Current portion of long-term debt, and long-term debt in the Company's condensed consolidated balance sheets. ROU assets represent the Company's right to use an underlying asset for the lease term and lease liabilities represent the Company's obligation to make lease payments arising from the lease. Operating lease ROU assets and liabilities are recognized at commencement date based on the present value of lease payments over the lease term.
While the overwhelming majority of leases have fixed payments schedules, some leases have variable lease schedules based on market indices such as LIBOR or include additional payments based on excess consumption of services. For leases on a variable schedule based on a market index, the current lease payment amount is used in the calculation of the lease liability and corresponding asset included on the balance sheet. For leases with additional payments based on excess consumption of services, no amount is included in the calculation of the lease liability or corresponding asset as it is not probable excess consumption will continue in the future.
As most leases do not provide an implicit rate, the Company uses its incremental borrowing rate based on the information available at commencement date in determining the present value of lease payments. At June 30, 2019, the weighted average discount rate used for operating and finance leases is 4.39% and 1.78%, respectively. The implicit rate is used when readily determinable from a lease.
The operating lease ROU asset also includes any lease payments made in advance of the assets use and excludes lease incentives received. The Company's lease terms may include options to extend or terminate the lease when it is reasonably certain that the Company will exercise that option. Lease expense for lease payments is recognized on a straight-line basis over the lease term. The Company has lease agreements with lease and non-lease components, which are generally accounted for as one component as permitted by ASC 842.
After consideration of any options to terminate early which are reasonably certain to be executed or any options to extend which are not reasonably certain to be executed, any lease with a term of 12 months or less is considered short-term. As permitted by ASC 842, short-term leases are excluded from the ROU Asset and Lease Liability accounts on the condensed consolidated balance sheets. Consistent with all other operating leases, short-term lease expense is recorded on a straight-line basis over the lease term.
The components of lease expense are as follows:
|
| | | | | | | |
In thousands | Quarter Ended June 30, 2019 | | Six Months Ended June 30, 2019 |
Finance lease expense: | | | |
Amortization of right-of-use assets | $ | 16 |
| | $ | 49 |
|
Interest on lease liabilities | — |
| | 1 |
|
Operating lease expense | 1,605 |
| | 3,249 |
|
Short-term lease expense | 244 |
| | 468 |
|
Variable lease expense | 18 |
| | 54 |
|
Total lease expense | $ | 1,883 |
| | $ | 3,821 |
|
Supplemental balance sheet information related to leases are as follows:
|
| | | |
In thousands, except lease term | June 30, 2019 |
Operating leases: | |
Operating lease right-of-use assets | $ | 27,070 |
|
| |
Short-term lease liabilities, included in "Other accrued liabilities" | $ | 5,176 |
|
Long-term lease liabilities | 22,006 |
|
Total operating lease liabilities | $ | 27,182 |
|
| |
Finance leases: | |
Property, plant and equipment | $ | 740 |
|
Accumulated depreciation | (195 | ) |
Property, plant and equipment, net | $ | 545 |
|
| |
Short-term lease liabilities, included in debt | $ | 109 |
|
Long-term lease liabilities, included in debt | 13 |
|
Total finance lease liabilities | $ | 122 |
|
| |
Weighted average remaining lease term: | |
Operating leases | 7.5 years |
|
Finance leases | 12.0 years |
|
Supplemental cash flow information related to leases are as follows:
|
| | | |
| Six Months Ended June 30, |
In thousands | 2019 |
Cash paid for amounts included in the measurement of lease liabilities: | |
Operating cash flows from operating leases | $ | 3,162 |
|
Operating cash flows from finance leases | 1 |
|
Financing cash flows from finance leases | 188 |
|
| |
Right-of-use assets obtained in exchange for lease obligations: | |
Operating leases | 1,676 |
|
Finance leases | — |
|
As of June 30, 2019, future lease payments maturities were as follows:
|
| | | | | | | |
In thousands | | | |
Years Ending December 31, | Operating Leases | | Finance Leases |
2019 (excluding the six months ended June 30, 2019) | $ | 3,223 |
|
| $ | 89 |
|
2020 | 5,723 |
|
| 34 |
|
2021 | 4,408 |
|
| — |
|
2022 | 3,643 |
|
| — |
|
2023 | 2,753 |
|
| — |
|
Thereafter | 12,822 |
|
| — |
|
Total lease payments | 32,572 |
|
| 123 |
|
Less imputed interest | (5,390 | ) |
| (1 | ) |
Total discounted future lease payments | $ | 27,182 |
|
| $ | 122 |
|
As of December 31, 2018, future lease payment maturities were as follows:
|
| | | | | | | |
In thousands | | | |
Years Ending December 31, | Operating Leases | | Finance Leases |
2019 | $ | 6,004 |
|
| $ | 279 |
|
2020 | 4,871 |
|
| 35 |
|
2021 | 3,877 |
|
| — |
|
2022 | 3,226 |
|
| — |
|
2023 | 2,617 |
|
| — |
|
Thereafter | 11,111 |
|
| — |
|
Total lease payments | $ | 31,706 |
|
| $ | 314 |
|
9. Equity Compensation Plans
As of June 30, 2019, the Company’s equity compensation plans consisted of the 2003 Stock Incentive Compensation Plan (the “2003 Plan”) and the 2012 Stock Incentive Plan (the “2012 Plan” and together with the 2003 Plan, the “Plans”) under which incentive and non-qualified stock options and time and performance based restricted shares have been granted to employees and directors from authorized but unissued shares of common stock or treasury shares. The 2003 Plan is not active, but continues to govern all outstanding awards granted under the plan until the awards themselves are exercised or terminate in accordance with their terms. The 2012 Plan, approved by shareholders on April 27, 2012, authorizes 1.75 million shares of common stock for awards. The 2012 Plan also authorizes an additional 1.2 million shares of common stock to the extent awards granted under prior stock plans that were outstanding as of April 27, 2012 are forfeited. The 2012 Plan provides for the following types of awards: options, restricted stock, restricted stock units and other stock-based awards.
The Company accounts for the expense of all share-based compensation by measuring the awards at fair value on the date of grant. The Company recognizes expense on a straight-line basis over the vesting period of the entire award. Options issued by the Company under its stock option plans have a term of ten years and generally vest ratably over a period of three to four years. Time-based restricted stock grants are expensed over the vesting period of the award, which is typically two to four years. The number of performance based restricted shares that vest or forfeit depend upon achievement of certain targets during the performance period. The Company accounts for forfeitures as they occur. Compensation expense for performance based awards granted prior to December 2018, is recorded based upon the service period and management’s assessment of the probability of achieving the performance goals and will be adjusted based upon actual achievement. In December 2018, the performance metric changed to a 3-year relative Total Shareholder Return (TSR) compared to S&P 600 industrial index instead of a pre-established earnings-per-share target to better align compensation to the long-term interests of shareholders. Stock options issued under the current plan must have an exercise price that may not be less than the fair market value of the Company’s Common Stock on the date of grant. The Plans provide for automatic acceleration of vesting in the event of a change in control of the Company. Upon the exercise of a stock option under the Plans, shares are issued from authorized shares or treasury shares held by the Company.
The Company incurred equity compensation expense of $0.5 million and $1.4 million for the quarters ended June 30, 2019 and June 30, 2018, respectively, and $1.5 million and $2.6 million for the six months ended June 30, 2019 and June 30, 2018, respectively, for the Plans, including restricted stock awards. No equity compensation costs were capitalized as part of inventory.
Stock Options
The following table is a summary of outstanding and exercisable options as of June 30, 2019:
|
| | | | | | | | | | | |
In thousands except per share amounts | | Shares | | Weighted- Average Exercise Price | | Aggregate Intrinsic Value |
Outstanding at June 30, 2019 | | 599 |
| | $ | 30.32 |
| | $ | 644 |
|
Exercisable at June 30, 2019 | | 256 |
| | $ | 29.89 |
| | $ | 635 |
|
Unvested at June 30, 2019 | | 343 |
| | $ | 30.64 |
| | $ | 9 |
|
There were no stock options granted and 3,325 stock options exercised during the quarter and six months ended June 30, 2019. There was no cash received from the exercise of stock options during the quarter and six months ended June 30, 2019. The intrinsic value of stock options exercised was $0.1 million with a tax benefit of less than $0.1 million during the quarter and six months ended June 30, 2019.
There were no stock options granted and no stock options exercised during the quarter ended June 30, 2018. There were 11,180 stock options granted and 27,041 stock options exercised during the six months ended June 30, 2018. The amount of cash received from the exercise of stock options was $0.7 million during the six months ended June 30, 2018. The intrinsic value of stock options exercised was $0.7 million with a tax benefit of $0.1 million during the six months ended June 30, 2018.
At June 30, 2019, the total unrecognized compensation cost related to non-vested stock option awards was approximately $3.0 million, with a weighted average expected amortization period of 2.7 years.
Restricted Stock
Restricted stock includes both performance-based and time-based awards. There were no time-based restricted stock shares granted during the quarter ended June 30, 2019 and 33,932 time-based restricted stock shares granted during the six months ended June 30, 2019. There were no performance-based restricted shares granted during the quarter and six months ended June 30, 2019. There were no performance-based restricted shares that vested during the quarter and six months ended June 30, 2019. There were no time-based restricted shares that vested during the quarter ended June 30, 2019 and 5,468 time-based restricted shares that vested during the six months ended June 30, 2019.
There were no time-based restricted stock shares granted during the quarter ended June 30, 2018 and 8,106 time-based restricted stock shares granted during the six months ended June 30, 2018. There were no performance-based restricted stock shares granted during the quarter ended June 30, 2018 and 15,190 performance-based restricted shares granted during the six months ended June 30, 2018. There were no performance-based restricted stock shares that vested during the quarter ended June 30, 2018 and 48,035 performance-based restricted shares that vested during the six months ended June 30, 2018. There were no time-based restricted stock shares that vested during the quarter ended June 30, 2018 and 5,164 time-based restricted shares that vested during the six months ended June 30, 2018.
At June 30, 2019, there were 265,816 unvested restricted stock awards with total unrecognized compensation cost related to these awards of $3.9 million with a weighted average expected amortization period of 1.9 years. Compensation expense for performance based awards is recorded based on the service period and management’s assessment of the probability of achieving the performance goals.
10. Stock Repurchases
During the six months ended June 30, 2019, the Company purchased 2,124 shares of common stock valued at $0.1 million, through withholding, pursuant to provisions in agreements with recipients of restricted stock granted under the Company’s equity compensation plans, in which the Company withholds that number of shares having fair value equal to each recipient’s minimum tax withholding due.
11. Restructuring
In 2017, the Company commenced a restructuring plan in the Technical Nonwovens segment which includes plant consolidations and transfer of equipment to other facilities within the segment's Europe and China operations. The consolidation of certain plants, which is expected to conclude in 2019, is expected to reduce operating costs, increase efficiency and enhance the Company’s flexibility by better aligning its manufacturing footprint with the segment's customer base. Accordingly, the Company expects to record pre-tax expenses of approximately $4.2 million, in connection with this restructuring plan, of which approximately $3.7 million is expected to result in cash expenditures over the period of consolidation. The Company also expects to incur cash expenditures of approximately $3.8 million for capital expenditures associated with this plan.
During the quarter ended June 30, 2019, the Company recorded pre-tax restructuring expenses of $0.1 million, primarily related to severance costs in selling, product development and administrative expenses. During the six months ended June 30, 2019, the Company recorded pre-tax restructuring expenses of $0.5 million, primarily related to equipment move costs in cost of sales. The Company expects to record approximately $0.8 million of restructuring expenses for the remainder of 2019.
Actual pre-tax expenses incurred and total estimated pre-tax expenses for the restructuring program by type are as follows:
|
| | | | | | | | |
In thousands | Severance and Related Expenses | Contract Termination Expenses | Facility Exit, Move and Set-up Expenses | Total |
Total estimated expenses | 1,250 |
| 450 |
| 2,500 |
| 4,200 |
|
Expenses incurred through December 31, 2018 | 787 |
| 290 |
| 1,882 |
| 2,959 |
|
Estimated remaining expense at December 31, 2018 | 463 |
| 160 |
| 618 |
| 1,241 |
|
Expense incurred during quarter ended: | | | | |
March 31, 2019 | 16 |
| — |
| 360 |
| 376 |
|
June 30, 2019 | 53 |
| — |
| 44 |
| 97 |
|
Total pre-tax expense incurred | 856 |
| 290 |
| 2,286 |
| 3,432 |
|
Estimated remaining expense at June 30, 2019 | 394 |
| 160 |
| 214 |
| 768 |
|
There were cash outflows of $0.2 million and $0.5 million for the restructuring program for the quarter and six months ended June 30, 2019, respectively.
Accrued restructuring costs were as follows at June 30, 2019:
|
| | | |
In thousands | Total |
Balance as of December 31, 2018 | $ | 147 |
|
Pre-tax restructuring expenses, excluding depreciation | 473 |
|
Cash paid | (534 | ) |
Balance as of June 30, 2019 | $ | 86 |
|
12. Employer Sponsored Benefit Plans
Prior to the quarter ended June 30, 2019, the Company maintained a defined benefit pension plan ("U.S. Lydall Pension Plan") and two domestic pension plans acquired in the Interface acquisition ("Interface Pension Plans"), (collectively the "domestic defined benefit pension plans"). During the quarter ended June 30, 2019, the Company settled the pension obligation of the U.S. Lydall Pension Plan through lump sum distributions to participants or by irrevocably transferring pension liabilities to two insurance companies through the purchase of group annuity contracts. These purchases, funded with pension assets, resulted in a pre-tax settlement loss of $25.5 million in the quarter ended June 30, 2019, related to the recognition of accumulated deferred actuarial losses. The settlement loss was included as non-operating expense in the condensed consolidated statements of operations. No contributions were made to the U.S. Lydall Pension Plan during the quarter and six months ended June 30, 2019 and contributions of $3.0 million and $4.2 million were made during the quarter and six months ended June 30, 2018, respectively.
The Interface Pension Plans cover Interface's union and non-union employees. The plans are closed to new employees and benefits are no longer accruing for the majority of participants. The Company expects to make a required contribution of approximately $1.0 million to $2.0 million to the Interface Pension Plans during 2019. Contributions of $0.3 million and $0.9 million were made during the quarter and six months ended June 30, 2019, respectively.
The following is a summary of the components of net periodic benefit cost for the domestic defined benefit pension plans for the quarters and six months ended June 30, 2019 and 2018:
|
| | | | | | | | | | | | | | | | |
| | Quarters Ended June 30, | | Six Months Ended June 30, |
In thousands | | 2019 | | 2018 | | 2019 | | 2018 |
Components of employer benefit cost | | |
| | |
| | | | |
Service cost | | $ | 30 |
| | $ | — |
| | $ | 60 |
| | $ | — |
|
Interest cost | | 833 |
| | 470 |
| | 1,827 |
| | 940 |
|
Expected return on assets | | (744 | ) | | (650 | ) | | (1,616 | ) | | (1,300 | ) |
Amortization of actuarial loss | | 186 |
| | 256 |
| | 464 |
| | 512 |
|
Net periodic benefit cost | | $ | 305 |
| | $ | 76 |
| | $ | 735 |
| | $ | 152 |
|
Settlement loss | | 25,515 |
| | — |
| | 25,515 |
| | — |
|
Total employer benefit plan cost | | $ | 25,820 |
| | $ | 76 |
| | $ | 26,250 |
| | $ | 152 |
|
The Company reports the service cost component of net periodic benefit cost in the same line item as other compensation costs in operating expenses and the non-service cost components of net periodic benefit cost in other income.
13. Income Taxes
For the quarter ended June 30, 2019 the Company recorded a tax benefit of $8.2 million compared to tax expense of $1.7 million for the quarter ended June 30, 2018. The tax benefit was driven by $10.5 million of tax benefit related to the pension plan settlement and resulted in an effective tax rate for the quarter ended June 30, 2019 of 54.0%. This is compared to an effective tax rate of 13.7% for the quarter ended June 30, 2018. The pension plan settlement tax benefit included a $4.5 million benefit related to the reclassification of stranded tax effects from accumulated other comprehensive income. Excluding the tax benefit of the pension plan settlement, the Company's effective tax rate for the quarter ended June 30, 2019 was 22.7%. This was negatively impacted by valuation allowance activity of $0.9 million partially offset by the Company's geographical mix of earnings. The second quarter of 2018 effective tax rate was positively impacted by discretionary pension plan contributions and geographical mix of earnings.
For the six months ended June 30, 2019 the Company recorded a tax benefit of $7.1 million compared to tax expense of $3.8 million for the six months ended June 30, 2018. The tax benefit was driven by $10.5 million of tax benefit related to the pension plan settlement and resulted in an effective tax rate for the six months ended June 30, 2019 of 69.7%. This is compared to an effective tax rate of 15.0% for the six months ended June 30, 2018. Excluding the tax benefit of the pension plan settlement, the Company's effective tax rate for the six months ended June 30, 2019 was 22.5%. This was negatively impacted by valuation allowance activity of $1.2 million partially offset by the Company's geographical mix of earnings.
The Company and its subsidiaries file a consolidated federal income tax return, as well as returns required by various state and foreign jurisdictions. In the normal course of business, the Company is subject to examination by taxing authorities, including such major jurisdictions as the United States, France, Germany, China, the United Kingdom, Canada and the Netherlands. With few exceptions, the Company is no longer subject to U.S. federal examinations for years before 2015, state and local examinations for years before 2013, and non-U.S. income tax examinations for years before 2003.
The Company’s effective tax rates in future periods could be affected by an increase or decrease in earnings in countries where tax rates differ from the United States federal tax rate, the relative impact of permanent tax adjustments on earnings from domestic operations, changes in net deferred tax asset valuation allowances, stock vesting, pension plan terminations, the completion of acquisitions or divestitures, changes in tax rates or tax laws and the completion of ongoing tax planning strategies and audits.
14. Earnings (Loss) Per Share
For the quarters and six months ended June 30, 2019 and 2018, basic earnings per share were computed by dividing net income (loss) by the weighted average number of shares of common stock outstanding during the period. Unexercised stock options and unvested restricted shares are excluded from this calculation but are included in the diluted earnings per share calculation using the treasury stock method as long as their effect is not antidilutive.
The following table provides a reconciliation of weighted-average shares used to determine basic and diluted earnings per share:
|
| | | | | | | | | | | | |
| | Quarter Ended June 30, | | Six Months Ended June 30, |
In thousands | | 2019 | | 2018 | | 2019 | | 2018 |
Basic average common shares outstanding | | 17,267 |
| | 17,196 |
| | 17,260 |
| | 17,178 |
|
Effect of dilutive options and restricted stock awards | | — |
| | 139 |
| | — |
| | 156 |
|
Diluted average common shares outstanding | | 17,267 |
| | 17,335 |
| | 17,260 |
| | 17,334 |
|
Dilutive stock options totaling 54,713 and 69,730 shares of Common Stock were excluded from the diluted per share computation for the quarter and six months ended June 30, 2019, respectively, as the Company reported a net loss during those periods and, therefore, the effect of including these options would be antidilutive.
For each of the quarters ended June 30, 2019 and 2018, stock options for 520,189 shares and 162,830 shares of Common Stock were not considered in computing diluted earnings per common share because they were antidilutive.
For each of the six months ended June 30, 2019 and 2018, stock options for 521,293 shares and 149,940 shares of Common Stock were not considered in computing diluted earnings per common share because they were antidilutive.
15. Segment Information
As of June 30, 2019, the Company’s reportable segments were Performance Materials, Technical Nonwovens, and Thermal Acoustical Solutions.
Effective September 30, 2018, as a result of the Interface acquisition, the Performance Materials segment changed the disaggregation of revenue at the product level to be categorized as "Filtration" and "Sealing and Advanced Solutions". Prior period product level amounts throughout the Notes to the Condensed Consolidated Financial Statements have been recast to reflect the results of the new product level structure. The recast of historical product level information had no impact on the consolidated financial results.
Performance Materials Segment
The Performance Materials segment includes filtration media solutions primarily for air, fluid power, life science and industrial applications (“Filtration”), and sealing and gasket solutions, thermal insulation, energy storage, and other engineered products (“Sealing and Advanced Solutions”).
Filtration products include LydAir® MG (Micro-Glass) Air Filtration Media, LydAir® MB (Melt Blown) Air Filtration Media, LydAir® SC (Synthetic Composite) Air Filtration Media, and Arioso® Membrane Composite Media. These products constitute the critical media component of clean-air systems for applications in clean-space, commercial, industrial and residential HVAC, power generation, respiratory protection, and industrial processes. Lydall has leveraged its extensive technical expertise and applications knowledge into a suite of media products covering the vast liquid filtration landscape across the transportation and industrial fields. The LyPore® Liquid Filtration Media series address a variety of application needs in fluid power including hydraulic filters, air-water and air-oil coalescing, industrial fluid processes and diesel fuel filtration. LyPore® media and Solupor® ultra-high molecular weight polyethylene membranes also serve critical liquid filtration/separation applications such as biopharmaceutical pre-filtration and clarification, lateral flow diagnostic and analytical testing, potable water filtration and high purity process filtration such as those found in food and beverage and medical applications.
Sealing and Advanced Solutions products include nonwoven specialty engineered materials for a multitude of applications. Interface fiber-reinforced gasket materials serve the heavy-duty diesel, automobile, small engine, transmission and compressor markets. These products handle demanding sealing challenges with a diverse range of metallic, non-metallic, rubber-coated and laminate materials that comprise the extensive Sealing materials portfolio. Interface Engineered Components are ready to use soft and hard gasket parts sold directly to OEMs and aftermarket applications. An example is Select-a-Seal® rubber-edged composite (REC) technology that provides robust sealing, compression, adhesion, and shear strength for driveline applications. Advanced Solutions’ nonwoven veils, papers and specialty composites for the building products, appliance, energy and industrial markets include Manniglas® Thermal Insulation Papers, and Lytherm® Insulation Media for high temperature technology applications. Lydall’s Cryotherm® Super-Insulating Media, CRS-Wrap® Super-Insulating Media and Cryo-Lite® Cryogenic Insulation products are industry standards for state-of-the-art cryogenic insulation designs used by manufacturers of cryogenic equipment for liquid gas storage, piping, and transportation. Additional specialty composite materials include specialty fiber calendar bowl products to service the printing and textile industries and press pad materials for industrial lamination processes.
Technical Nonwovens Segment
The Technical Nonwovens segment primarily produces needle punch nonwoven solutions for a multitude of industries and applications. Products are manufactured and sold globally under the leading brands of Lydall Industrial Filtration, Southern Felt, Gutsche, and Texel. Industrial Filtration products include nonwoven rolled-good felt media and filter bags used primarily in industrial air and liquid filtration applications. Nonwoven filter media is an effective solution to satisfy increasing emission control regulations in a wide range of industries, including power, cement, steel, asphalt, incineration, mining, food, and pharmaceutical. Advanced Materials products include nonwoven rolled-good media used in commercial applications and predominantly serves the geosynthetics, automotive, industrial, medical, and safety apparel markets. Automotive media is provided to Tier I/II suppliers as well as the Company's Thermal Acoustical Solutions segment.
Technical Nonwovens segment products include air and liquid filtration media sold under the brand names Fiberlox® high performance filtration felts, Checkstatic™ conductive filtration felts, Microfelt® high efficiency filtration felts, Pleatlox® pleatable filtration felts, Ultratech™ PTFE filtration felts, Powertech® and Powerlox® power generation filtration felts, Microcap® high efficiency liquid filtration felts, Duotech membrane composite filtration felts, along with our porotex® family of high temperature filtration felts including microvel® and optivel® products. Technical Nonwovens Advanced Materials products are sold under the brand names Thermofit® thermo-formable products, Ecoduo® recycled content materials, Duotex® floor protection products, and Versaflex® composite molding materials. Technical Nonwovens also offers extensive finishing and coating capabilities which provide custom engineered properties tailored to meet the most demanding applications. The business leverages a wide range of fiber types and extensive technical capabilities to provide products that meet our customers’ needs across a variety of applications providing both high performance and durability.
Thermal Acoustical Solutions Segment
The Thermal Acoustical Solutions segment offers a full range of innovative engineered products tailored for the transportation and industrial sectors to thermally shield sensitive components from high heat, improve exhaust gas treatment and lower harmful emissions as well as assist in the reduction of noise, vibration and harshness (NVH). Within the transportation sector, Lydall’s products are found in the interior (dash insulators, cabin flooring), underbody (wheel well, aerodynamic belly pan, fuel tank, exhaust, tunnel, spare tire) and under hood (engine compartment, outer dash, powertrain, catalytic converter, turbo charger, manifolds) of cars, trucks, SUVs, heavy duty trucks and recreational vehicles.
Thermal Acoustical Solutions segment products offer thermal and acoustical insulating solutions comprised of organic and inorganic fiber composites that provide weight reduction, superior noise suppression and increased durability over conventional designs, as well as products that efficiently combine multiple layers of metal and thermal - acoustical insulation media to provide an engineered shielding solution for an array of application areas. Lydall’s dBCore® is a lightweight acoustical composite that emphasizes absorption principles over heavy-mass type systems. Lydall’s dBLyte® is a high-performance acoustical barrier with sound absorption and blocking properties and can be used throughout a vehicle’s interior to minimize intrusive noise from an engine compartment and road. Lydall’s ZeroClearance® is an innovative thermal solution that utilizes an adhesive backing for attachment and is used to protect vehicle components from excessive heat. Lydall’s flux® product family includes several patented or IP-rich products that address applications which include: Direct Exhaust Mount heat shields, which are assembled to high temperature components like catalytic converters, turbochargers or exhaust manifolds using aluminized and stainless steel and high performance and high temperature heat insulating materials; Powertrain heat shields that absorb noise at the source and do not contribute to the engine's noise budget; and durable, thermally robust solutions for temperature sensitive plastic components such as fuel tanks that are in proximity to high temperature heat sources.
The tables below present net sales and operating income by segment for the quarters and six months ended June 30, 2019 and 2018, and also a reconciliation of total segment net sales and operating income to total consolidated net sales and operating income.
Consolidated net sales by segment:
|
| | | | | | | | | | | | | | | | |
| | Quarters Ended June 30, | | Six Months Ended June 30, |
In thousands | | 2019 | | 2018 | | 2019 | | 2018 |
Performance Materials Segment (1): | | | | | | | | |
Filtration | | $ | 24,732 |
| | $ | 23,061 |
| | $ | 48,666 |
| | $ | 46,203 |
|
Sealing and Advanced Solutions | | 40,370 |
| | 8,173 |
| | 81,016 |
| | 15,724 |
|
Performance Materials Segment net sales | | 65,102 |
| | 31,234 |
| | 129,682 |
| | 61,927 |
|
| | | | | | | | |
Technical Nonwovens Segment: | | | | | | | | |
Industrial Filtration | | 38,706 |
| | 39,170 |
| | 81,070 |
| | 79,401 |
|
Advanced Materials (2) | | 30,372 |
| | 32,542 |
| | 53,614 |
| | 59,852 |
|
Technical Nonwovens Segment net sales | | 69,078 |
| | 71,712 |
| | 134,684 |
| | 139,253 |
|
| | | | | | | | |
Thermal Acoustical Solutions Segment: | | | | | | | | |
Parts | | 85,705 |
| | 82,920 |
| | 170,281 |
| | 171,041 |
|
Tooling | | 7,567 |
| | 7,249 |
| | 17,304 |
| | 20,565 |
|
Thermal Acoustical Solutions Segment net sales | | 93,272 |
| | 90,169 |
| | 187,585 |
| | 191,606 |
|
| | | | | | | | |
Eliminations and Other (2) | | (6,641 | ) | | (6,702 | ) | | (13,115 | ) | | (14,713 | ) |
Consolidated Net Sales | | $ | 220,811 |
| | $ | 186,413 |
| | $ | 438,836 |
| | $ | 378,073 |
|
Operating income by segment: |
| | | | | | | | | | | | | | | | |
| | Quarters Ended June 30, | | Six Months Ended June 30, |
In thousands | | 2019 | | 2018 | | 2019 | | 2018 |
Performance Materials (1) | | $ | 3,303 |
| | $ | 3,649 |
| | $ | 4,762 |
| | $ | 6,290 |
|
Technical Nonwovens | | 7,844 |
| | 6,118 |
| | 12,578 |
| | 11,124 |
|
Thermal Acoustical Solutions | | 7,357 |
| | 8,820 |
| | 16,848 |
| | 21,434 |
|
Corporate Office Expenses | | (5,325 | ) | | (6,338 | ) | | (11,959 | ) | | (12,563 | ) |
Consolidated Operating Income | | $ | 13,179 |
| | $ | 12,249 |
| | $ | 22,229 |
| | $ | 26,285 |
|
(1) The Performance Materials segment reports the results of Interface and PCC for the period following the date of acquisitions of August 31, 2018 and July 12, 2018, respectively, and included $4.0 million and $8.0 million of incremental intangible assets amortization for the quarter and six months ended June 30, 2019, respectively.
(2) Included in the Technical Nonwovens segment and Eliminations and Other is $4.6 million and $5.8 million in intercompany sales to the Thermal Acoustical Solutions segment for the quarters ended June 30, 2019 and 2018, respectively, and $9.3 million and $12.9 million for the six months ended June 30, 2019 and 2018, respectively.
16. Commitments and Contingencies
Environmental Remediation
In the fourth quarter of 2016, as part of a groundwater discharging permitting process, water samples collected from wells and process water basins at the Company’s Rochester New Hampshire manufacturing facility, within the Performance Materials segment, showed concentrations of Per and Polyfluorinated Substances (“PFAS”) in excess of state ambient groundwater quality standards. In January 2017, the Company received a notification from the State of New Hampshire Department of Environmental Services (“NHDES”) naming Lydall Performance Materials, Inc. a responsible party with respect to the discharge of regulated contaminants and, as such, is required to take action to investigate and remediate the impacts in accordance with standards established by the NHDES. The Company conducted a site investigation, the scope of which was reviewed by the NHDES, in order to assess the extent of potential soil and groundwater contamination and develop a remedial action. Based on input received from NHDES in March 2017 with regard to the scope of the site investigation, the Company recorded $0.2 million of expense. In 2018, the Company received a response from the NHDES to the site investigation report outlining proposed remedial actions.
The Company recorded an additional $0.1 million of expense in 2018 associated with the expected costs to remediate the impacts of the discharge of regulated contaminants in accordance with standards established by the NHDES. During 2018 the environmental liability was fully reduced reflecting payments made to vendors, resulting in no balance at December 31, 2018. Additionally, the Company incurred $0.2 million of capital expenditures in 2018, in relation to the lining of the Company's fresh water lagoons. The site investigation is ongoing. The Company cannot be sure that costs will not exceed the current estimates until this matter is closed with the NHDES, nor that any future corrective action at this location would not have a material effect on the Company’s financial condition, results of operations or liquidity.
Provisions for such matters are charged to expense when it is probable that a liability has been incurred and reasonable estimates of the liability can be made. Estimates of environmental liabilities are based on a variety of matters, including, but not limited to, the stage of investigation, the stage of the remedial design, evaluation of existing remediation technologies, and presently enacted laws and regulations. In future periods, a number of factors could significantly impact any estimates of environmental remediation costs.
17. Changes in Accumulated Other Comprehensive Income (Loss)
The following table discloses the changes by classification within accumulated other comprehensive income (loss) for the six months ended June 30, 2019 and 2018:
|
| | | | | | | | | | | | | | | | | | |
In thousands | | Foreign Currency Translation Adjustment | | Defined Benefit Pension Adjustment | | Gains and Losses on Cash Flow Hedges | | Total Accumulated Other Comprehensive (Loss) Income |
Balance at December 31, 2017 | | $ | (2,221 | ) | | $ | (18,049 | ) | | | $ | 122 |
| | | $ | (20,148 | ) |
Other comprehensive income | | (8,604 | ) | | — |
| | | 75 |
| (c) | | (8,529 | ) |
Amounts reclassified from accumulated other comprehensive loss | | — |
| | 397 |
| (a) | | — |
| | | 397 |
|
Balance at June 30, 2018 | | (10,825 | ) | | (17,652 | ) | | | 197 |
| | | (28,280 | ) |
Balance at December 31, 2018 | | (18,458 | ) | | (22,253 | ) | | | (1,974 | ) | | | (42,685 | ) |
Other comprehensive loss | | 2,330 |
| | — |
| | | (2,026 | ) | (c) | | 304 |
|
Amounts reclassified from accumulated other comprehensive loss | | — |
| | 19,374 |
| (b) | | — |
| | | 19,374 |
|
Balance at June 30, 2019 | | $ | (16,128 | ) | | $ | (2,879 | ) | | | $ | (4,000 | ) | | | $ | (23,007 | ) |
| |
(a) | Amount represents amortization of actuarial losses, a component of net periodic benefit cost. This amount was $0.4 million, net of $0.1 million tax benefit, for the six months ended June 30, 2018. |
(b) Amount represents the settlement of the Lydall Pension Plan in the second quarter of 2019. This amount was $19.0 million, net of $11.5 million tax benefit, for the six months ended June 30, 2019. Amount also represents amortization of actuarial losses, a component of net periodic benefit cost during the first five months of fiscal year 2019 prior to the plan termination. This amount was $0.4 million, net of $0.1 million tax benefit.
| |
(c) | Amount represents unrealized gains (losses) on the fair value of hedging activities, net of taxes, for the six months ended June 30, 2019 and 2018. |
|
| |
Item 2. | MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
OVERVIEW AND OUTLOOK
Business
Lydall, Inc. and its subsidiaries (collectively, the “Company” or “Lydall”) design and manufacture specialty engineered nonwoven filtration media, industrial thermal insulating solutions, and thermal and acoustical barriers for filtration/separation and heat abatement and sound dampening applications. Lydall principally conducts its business through three reportable segments: Performance Materials, Technical Nonwovens and Thermal Acoustical Solutions, with sales globally. The Performance Materials ("PM") segment includes filtration media solutions primarily for air, fluid power, life science and industrial applications (“Filtration”), and gasket and sealing solutions, thermal insulation, energy storage, and other engineered products (“Sealing and Advanced Solutions”). The Technical Nonwovens ("TNW") segment consists of Industrial Filtration products that include nonwoven rolled-goods felt media and filter bags used primarily in industrial air and liquid filtration applications as well as Advanced Materials products that include nonwoven rolled-good media that is used in other commercial applications and predominantly serves the geosynthetics, automotive, industrial and medical markets. Advanced Materials products also include automotive rolled-good material for use in the Thermal Acoustical Solutions segment manufacturing process. Nonwoven filter media is used to satisfy increasing emission control regulations in a wide range of industries, including power, cement, steel, asphalt, incineration, food, and pharmaceutical. The Thermal Acoustical Solutions ("TAS") segment offers innovative engineered products to assist in noise and heat abatement within the transportation and industrial sectors.
Second Quarter 2019 Highlights
Below are financial highlights comparing Lydall’s quarter ended June 30, 2019 (“Q2 2019”) results to its quarter ended June 30, 2018 (“Q2 2018”) results:
| |
• | Net sales were $220.8 million in Q2 2019, compared to $186.4 million in Q2 2018, an increase of $34.4 million, or 18.5%. The change in consolidated net sales is summarized in the following table: |
|
| | | | | | | |
Components (in thousands) | | Change in Net Sales | | Percent Change |
Acquisitions and divestitures | | $ | 31,843 |
| | 17.1 | % |
Parts volume and pricing change | | 6,943 |
| | 3.7 | % |
Change in tooling sales | | 646 |
| | 0.3 | % |
Foreign currency translation | | (5,034 | ) | | (2.6 | )% |
Total | | $ | 34,398 |
| | 18.5 | % |
| |
• | Gross margin was 20.5% in the second quarter of 2019, compared to 19.4% in the second quarter of 2018. The PM segment favorably impacted consolidated gross margin by approximately 330 basis points, due to higher gross margin sealing product sales. Gross margin from the TAS segment lowered consolidated gross margin by approximately 150 basis points primarily due to increased labor costs, primarily related to increased headcount and temporary labor, particularly in North America and Europe, coupled with increased outsourcing and expedited freight expenses caused by equipment downtime and other inefficiencies in Europe to meet customer delivery requirements. The TNW segment reported improved gross margin from increased pricing and lower restructuring related expenses, but based on segment mix, was negative to consolidated gross margin in the quarter by approximately 70 basis points. |
| |
• | Operating income was $13.2 million, or 6.0% of net sales, in Q2 2019, compared to $12.2 million, or 6.6% of net sales, in Q2 2018. Operating margin declined 60 basis points primarily due to incremental intangible assets amortization of 170 basis points, partially offset by improved consolidated gross margins of 110 basis points due to higher gross margin Interface sales. |
The following components are included in operating income for Q2 2019 and Q2 2018 and impact the comparability of each quarter:
|
| | | | | | | | | | | | | | |
| | Q2 2019 | | Q2 2018 |
Components (in thousands except per share amounts) | | Operating income effect | | EPS impact | | Operating income effect | | EPS impact |
TNW restructuring expenses | | (97 | ) | | $ | (0.01 | ) | | (885 | ) | | $ | (0.04 | ) |
Strategic initiatives expenses | | (405 | ) | | $ | (0.01 | ) | | (1,167 | ) | | $ | (0.06 | ) |
Intangible assets amortization expenses | | (5,369 | ) | | $ | (0.24 | ) | | (1,476 | ) | | $ | (0.06 | ) |
| |
• | During the quarter ended June 30, 2019, the Company settled the pension obligation of the U.S. Lydall Pension Plan ("pension settlement") through lump sum distributions to participants or by irrevocably transferring pension liabilities to insurance companies through the purchase of group annuity contracts. The settlement was funded by the Pension Plan assets and resulted in a non-cash settlement expense of $25.5 million in the second quarter of 2019, related to the recognition of accumulated deferred actuarial losses. |
| |
• | Net loss was $6.9 million, or $0.40 per diluted share, in Q2 2019 compared to net income of $10.5 million, or $0.60 per diluted share, in Q2 2018. The pension settlement and incremental intangible assets amortization expense negatively impacted earnings by $0.86 per diluted share and $0.18 per diluted share, respectively, in the second quarter of 2019, partially offset by a gain on sale from a divestiture of $0.07 per diluted share. |
Liquidity
Cash was $43.4 million at June 30, 2019, compared to $49.2 million at December 31, 2018. Net cash provided by operations was $21.8 million in the second quarter of 2019 compared to $11.9 million in the second quarter of 2018, primarily driven by improved working capital management. During the second quarter of 2019, the Company re-paid $18.0 million of outstanding borrowings on its credit facility. As of June 30, 2019, there was approximately $108 million of availability under the Company's credit facility.
Outlook
Entering the third quarter, the Performance Materials segment is experiencing favorable conditions in filtration markets and demand consistent with the first half of the year for sealing products. In the Thermal Acoustical Solutions segment, demand remains generally steady in the North American market, but the segment is expected to be impacted by typical seasonal customer shut-downs, as well as softness in the European automotive market. The Company expects demand to continue to be steady in the Technical Nonwovens segment. Overall, the Company continues to focus on margin improvement and cash flow generation.
Results of Operations
All of the following tabular comparisons, unless otherwise indicated, are for the quarters ended June 30, 2019 (Q2-19) and June 30, 2018 (Q2-18) and the six months ended June 30, 2019 (YTD-19) and June 30, 2018 (YTD-18).
Net Sales
|
| | | | | | | | | | | | | | | | | | | | | | |
| | Quarter Ended | | Six Months Ended |
In thousands | | Q2-19 | | Q2-18 | | Percent Change | | YTD-19 | | YTD-18 | | Percent Change |
Net sales | | $ | 220,811 |
| | $ | 186,413 |
| | 18.5 | % | | $ | 438,836 |
| | $ | 378,073 |
| | 16.1 | % |
Net sales for the second quarter of 2019 increased by $34.4 million, or 18.5%, compared to the second quarter of 2018. This increase was due to greater net sales in the Performance Materials segment of $33.9 million, or 18.2% of consolidated net sales. Acquisitions contributed $33.8 million in increased net sales, including $32.7 million from the Interface acquisition. Net sales increased in the Thermal Acoustical Solutions segment by $3.1 million, primarily due to increased parts sales in North America coupled with increased tooling sales in Europe and Asia. The Technical Nonwovens segment reported a decrease in net sales of $1.5 million, net of intercompany sales, primarily driven by $2.0 million less of sales due to the divestiture of the Geosol business in the second quarter of 2019. Foreign currency translation had a negative impact on net sales of $5.0 million, or 2.6% of consolidated net sales, primarily impacting the Technical Nonwovens segment by $2.6 million, or 1.4% of consolidated net sales, and the Thermal Acoustical Solutions segment by $1.8 million, or 1.0% of consolidated net sales.
Net sales for the six months ended June 30, 2019 increased by $60.8 million, or 16.1%, compared to the six months ended June 30, 2018. This increase was due to greater net sales in the Performance Materials segment of $67.8 million, or 17.9% of consolidated net sales. Acquisitions contributed $67.5 million in increased net sales, including $65.6 million from the Interface acquisition. Net sales decreased in the Technical Nonwovens segment by $1.0 million net of intercompany sales, primarily driven by $2.0 million less of sales due to the divestiture of the Geosol business in the second quarter of 2019. Net sales decreased by $4.0 million in the Thermal Acoustical Solutions segment, including decreased tooling net sales of $3.3 million. Foreign currency translation had a negative impact on net sales of $11.5 million, or 3.0% of consolidated net sales, primarily impacting the Technical Nonwovens segment by $5.5 million, or 1.5% of consolidated net sales, and the Thermal Acoustical Solutions segment by $4.3 million, or 1.1% of consolidated net sales.
Cost of Sales
|
| | | | | | | | | | | | | | | | | | | | | | |
| | Quarter Ended | | Six Months Ended |
In thousands | | Q2-19 | | Q2-18 | | Percent Change | | YTD-19 | | YTD-18 | | Percent Change |
Cost of sales | | $ | 175,536 |
| | $ | 150,286 |
| | 16.8 | % | | $ | 351,505 |
| | $ | 302,439 |
| | 16.2 | % |
Cost of sales for the second quarter of 2019 increased by $25.3 million, or 16.8%, compared to the second quarter of 2018. The increase was related to increased sales volumes of $33.9 million in the Performance Materials segment, primarily sealing and advanced solutions products from the Interface acquisition. Increased labor costs across all segments, principally in the Thermal Acoustical Solutions segment, and outsourcing costs associated with program launches, drove increased cost of sales in the second quarter of 2019 compared to the second quarter of 2018. Partially offsetting the increase was foreign currency translation which decreased cost of sales by $4.4 million, or 2.9%, in the second quarter of 2019 compared to the second quarter of 2018.
Cost of sales for the first six months of 2019 increased by $49.1 million, or 16.2%, compared to the first six months of 2018. The increase was related to increased sales volumes of $65.6 million in the Performance Materials segment, primarily sealing and advance solutions products from the Interface acquisition. Increased labor and overhead costs in the Thermal Acoustical Solutions segment primarily due to excess overtime and outsourcing costs associated with program launches and, to a lesser extent, in the Performance Materials segment, drove increased cost of sales in the first six months of 2019 compared to the first six months of 2018. Additionally, unfavorable product mix across all segments and increased raw material costs in the Technical Nonwovens segment related to increased commodity costs and in the Thermal Acoustical Solutions segment from lower scrap recovery from reduced aluminum index pricing drove increased cost of sales. Partially offsetting the increase was foreign currency translation which decreased cost of sales by $9.9 million, or 3.3%, in the first six months of 2019 compared to the first six months of 2018.
Gross Profit
|
| | | | | | | | | | | | | | | | | | | | | | |
| | Quarter Ended | | Six Months Ended |
In thousands | | Q2-19 | | Q2-18 | | Percent Change | | YTD-19 | | YTD-18 | | Percent Change |
Gross profit | | $ | 45,275 |
| | $ | 36,127 |
| | 25.3 | % | | $ | 87,331 |
| | $ | 75,634 |
| | 15.5 | % |
Gross margin | | 20.5 | % | | 19.4 | % | | | | 19.9 | % | | 20.0 | % | | |
Gross margin for the second quarter of 2019 increased 110 basis points compared to the second quarter of 2018. The Performance Materials segment favorably impacted consolidated gross margin by approximately 330 basis points driven by the inclusion of higher margin Interface sealing and advanced solutions products sales. The Thermal Acoustical Solutions segment negatively impacted consolidated gross margin by approximately 150 basis points primarily due to increased labor and variable overhead costs, primarily related to increased headcount and temporary labor, particularly in North America and Europe, coupled with increased outsourcing and expedited freight expenses caused by equipment downtime and other inefficiencies in Europe to meet customer delivery requirements. The Technical Nonwovens segment reported improved segment gross margin due to increased pricing and lower segment restructuring charges in the second quarter of 2019 compared to the second quarter of 2018, but negatively impacted consolidated gross margin by approximately 70 basis points due to consolidated segment mix.
Gross margin for the first six months of 2019 was essentially flat with the first six months of 2018. The Performance Materials segment favorably impacted consolidated gross margin by approximately 310 basis points driven by the inclusion of higher margin Interface sealing and advanced solutions products sales. The Thermal Acoustical Solutions segment negatively impacted consolidated gross margin by approximately 230 basis points primarily due to higher labor costs associated with increased headcount and temporary labor, particularly in North America and Europe to meet customer demand. Additionally, increased raw material costs, unfavorable product mix and lower customer pricing drove further gross margin reduction in the first six months of 2019 compared to the first six months of 2018. The Technical Nonwovens segment reported improved segment gross margin due to
lower segment restructuring charges of $1.0 million, favorable absorption of fixed costs related to cost savings from segment restructuring activities and increased pricing in the first six months of 2019 compared to the first six months of 2018, partially offset by negative product mix, but negatively impacted consolidated gross margin by approximately 100 basis points due to consolidated segment mix.
Selling, Product Development and Administrative Expenses
|
| | | | | | | | | | | | | | | | | | | | | | |
| | Quarter Ended | | Six Months Ended |
In thousands | | Q2-19 | | Q2-18 | | Percent Change | | YTD-19 | | YTD-18 | | Percent Change |
Selling, product development and administrative expenses | | $ | 32,096 |
| | $ | 23,878 |
| | 34.4 | % | | $ | 65,102 |
| | $ | 49,349 |
| | 31.9 | % |
Percentage of sales | | 14.5 | % | | 12.8 | % | | | | 14.8 | % | | 13.1 | % | | |
Selling, product development and administrative expenses for the second quarter of 2019 increased by $8.2 million, or 170 basis points as a percentage of net sales, compared to the second quarter of 2018. This increase was primarily related to the Performance Materials segment acquisition of Interface, contributing $9.7 million of expense, including $4.0 million, or 180 basis points, of increased intangible asset amortization as a percentage of consolidated net sales. Remaining selling, product development and administrative expenses were lower by $1.5 million, or 90 basis points, primarily due to lower stock and cash incentive compensation expense of $1.2 million, decreased corporate strategic initiatives expenses of $0.8 million and lower salaries of $0.3 million. These decreases were partially offset by increased severance of $0.8 million, primarily in the Thermal Acoustical Solutions segment.
Selling, product development and administrative expenses for the first six months of 2019 increased by $15.8 million, or 170 basis points, compared to the first six months of 2018. This increase was primarily related to the Performance Materials segment acquisition of Interface, contributing $19.1 million of expense, including $8.0 million, or 180 basis points, of increased intangible asset amortization as a percentage of consolidated net sales. Remaining selling, product development and administrative expenses were lower by $3.3 million, or 80 basis points, due to decreased stock and cash incentive compensation expense of $1.5 million, lower salaries, benefits and sales commissions of $1.4 million and reduced travel expenses of $0.5 million. These decreases were partially offset by increased severance of $0.9 million, primarily in the Thermal Acoustical Solutions segment in the first six months of 2019 compared to the first six months of 2018.
Pension Plan Settlement Expense
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Quarter Ended | | Six Months Ended |
In thousands | | Q2-19 | | Q2-18 | | Dollar Change | | YTD-19 | | YTD-18 | | Dollar Change |
Pension plan settlement expense | | $ | 25,515 |
| | $ | — |
| | $ | 25,515 |
| | $ | 25,515 |
| | $ | — |
| | $ | 25,515 |
|
During the quarter ended June 30, 2019, the Company settled the pension obligation of the U.S. Lydall Pension Plan ("pension settlement") through lump sum distributions to participants or by irrevocably transferring pension liabilities to two insurance companies through the purchase of group annuity contracts. The settlement, funded with Pension Plan assets, resulted in a non-cash settlement expense of $25.5 million in the second quarter of 2019 related to the recognition of accumulated deferred actuarial losses.
Interest Expense
|
| | | | | | | | | | | | | | | | | | | | | | |
| | Quarter Ended | | Six Months Ended |
In thousands | | Q2-19 | | Q2-18 | | Percent Change | | YTD-19 | | YTD-18 | | Percent Change |
Interest expense | | $ | 3,731 |
| | $ | 572 |
| | 552.3 | % | | $ | 7,359 |
| | $ | 1,112 |
| | 561.8 | % |
Weighted average interest rate | | 4.4 | % | | 2.9 | % | | | | 4.3 | % | | 2.8 | % | | |
The increase in interest expense for the quarter and six months ended June 30, 2019 compared to the quarter and six months ended June 30, 2018 was due to higher borrowings incurred to finance the Interface acquisition and increased interest rates.
Other Income/Expense, net
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Quarter Ended | | Six Months Ended |
In thousands | | Q2-19 | | Q2-18 | | Dollar Change | | YTD-19 | | YTD-18 | | Dollar Change |
Other income, net | | $ | (873 | ) | | $ | (368 | ) | | $ | (505 | ) | | $ | (474 | ) | | $ | (53 | ) | | $ | (421 | ) |
The increase in other income, net, for the quarter and six months ended June 30, 2019 compared to the quarter and six months ended June 30, 2018 was primarily related to the gain on sale from a divestiture of $1.5 million, partially offset by incremental pension expense from the Interface pension plans and foreign currency losses recognized on the revaluation of cash, trade payables and receivables and intercompany loans denominated in currencies other than the functional currencies of the Company's subsidiaries.
Income Taxes
For the quarter ended June 30, 2019 the Company recorded a tax benefit of $8.2 million compared to tax expense of $1.7 million for the quarter ended June 30, 2018. The tax benefit was driven by $10.5 million of tax benefit related to the pension plan settlement and resulted in an effective tax rate for the quarter ended June 30, 2019 of 54.0%. This is compared to an effective tax rate of 13.7% for the quarter ended June 30, 2018. The pension plan settlement tax benefit included a $4.5 million benefit related to the reclassification of stranded tax effects from accumulated other comprehensive income. Excluding the tax benefit of the pension plan settlement, the Company's effective tax rate for the quarter ended June 30, 2019 was 22.7%. This was negatively impacted by valuation allowance activity of $0.9 million partially offset by the Company's geographical mix of earnings. The second quarter of 2018 effective tax rate was positively impacted by discretionary pension plan contributions and geographical mix of earnings.
For the six months ended June 30, 2019 the Company recorded a tax benefit of $7.1 million compared to tax expense of $3.8 million for the six months ended June 30, 2018. The tax benefit was driven by $10.5 million of tax benefit related to the pension plan settlement and resulted in an effective tax rate for the six months ended June 30, 2019 of 69.7%. This is compared to an effective tax rate of 15.0% for the six months ended June 30, 2018. Excluding the tax benefit of the pension plan settlement, the Company's effective tax rate for the six months ended June 30, 2019 was 22.5%. This was negatively impacted by valuation allowance activity of $1.2 million partially offset by the Company's geographical mix of earnings.
The Company and its subsidiaries file a consolidated federal income tax return, as well as returns required by various state and foreign jurisdictions. In the normal course of business, the Company is subject to examination by taxing authorities, including such major jurisdictions as the United States, France, Germany, China, the United Kingdom, Canada and the Netherlands. With few exceptions, the Company is no longer subject to U.S. federal examinations for years before 2015, state and local examinations for years before 2013, and non-U.S. income tax examinations for years before 2003.
The Company’s effective tax rates in future periods could be affected by an increase or decrease in earnings in countries where tax rates differ from the United States federal tax rate, the relative impact of permanent tax adjustments on earnings from domestic operations, changes in net deferred tax asset valuation allowances, stock vesting, pension plan terminations, the completion of acquisitions or divestitures, changes in tax rates or tax laws and the completion of ongoing tax planning strategies and audits.
Segment Results
The following tables present net sales information for the key product and service groups included within each operating segment as well as other products and services and operating income by segment, for the quarter ended June 30, 2019 compared with the quarter ended June 30, 2018 and the six months ended June 30, 2019 compared with the six months ended June 30, 2018:
Net sales by segment:
|
| | | | | | | | | | | | |
| | Quarter Ended |
In thousands | | Q2-19 | | Q2-18 | | Dollar Change |
Performance Materials Segment (1): | | | | | | |
Filtration | | $ | 24,732 |
| | $ | 23,061 |
| | $ | 1,671 |
|
Sealing and Advanced Solutions | | 40,370 |
| | 8,173 |
| | 32,197 |
|
Performance Materials Segment net sales | | 65,102 |
| | 31,234 |
| | 33,868 |
|
| | | | | | |
Technical Nonwovens Segment: | | | | | | |
Industrial Filtration | | 38,706 |
| | 39,170 |
| | (464 | ) |
Advanced Materials (2) | | 30,372 |
| | 32,542 |
| | (2,170 | ) |
Technical Nonwovens Segment net sales | | 69,078 |
| | 71,712 |
| | (2,634 | ) |
| | | | | | |
Thermal Acoustical Solutions Segment: | | | | | | |
Parts | | 85,705 |
| | 82,920 |
| | 2,785 |
|
Tooling | | 7,567 |
| | 7,249 |
| | 318 |
|
Thermal Acoustical Solutions Segment net sales | | 93,272 |
| | 90,169 |
| | 3,103 |
|
Eliminations and Other (2) | | (6,641 | ) | | (6,702 | ) | | 61 |
|
Consolidated Net Sales | | $ | 220,811 |
| | $ | 186,413 |
| | $ | 34,398 |
|
|
| | | | | | | | | | | | |
| | Six Months Ended |
In thousands | | YTD-19 | | YTD-18 | | Dollar Change |
Performance Materials Segment (1): | | | | | | |
Filtration | | $ | 48,666 |
| | $ | 46,203 |
| | $ | 2,463 |
|
Sealing and Advanced Solutions | | 81,016 |
| | 15,724 |
| | 65,292 |
|
Performance Materials Segment net sales | | 129,682 |
| | 61,927 |
| | 67,755 |
|
| | | | | | |
Technical Nonwovens Segment: | | | | | | |
Industrial Filtration | | 81,070 |
| | 79,401 |
| | 1,669 |
|
Advanced Materials (2) | | 53,614 |
| | 59,852 |
| | (6,238 | ) |
Technical Nonwovens Segment net sales | | 134,684 |
| | 139,253 |
| | (4,569 | ) |
| | | | | | |
Thermal Acoustical Solutions Segment: | | | | | | |
Parts | | 170,281 |
| | 171,041 |
| | (760 | ) |
Tooling | | 17,304 |
| | 20,565 |
| | (3,261 | ) |
Thermal Acoustical Solutions Segment net sales | | 187,585 |
| | 191,606 |
| | (4,021 | ) |
Eliminations and Other (2) | | (13,115 | ) | | (14,713 | ) | | 1,598 |
|
Consolidated Net Sales | | $ | 438,836 |
| | $ | 378,073 |
| | $ | 60,763 |
|
Operating income by segment:
|
| | | | | | | | | | | | | | | | |
| | Quarter Ended |
| | Q2-19 | | Q2-18 | | |
In thousands | | Operating Income | | Operating Margin % | | Operating Income | | Operating Margin % | | Dollar Change |
Performance Materials (1) | | $ | 3,303 |
| | 5.1% | | $ | 3,649 |
| | 11.7% | | $ | (346 | ) |
Technical Nonwovens | | 7,844 |
| | 11.4% | | 6,118 |
| | 8.5% | | 1,726 |
|
Thermal Acoustical Solutions | | 7,357 |
| | 7.9% | | 8,820 |
| | 9.8% | | (1,463 | ) |
Corporate Office Expenses | | (5,325 | ) | | | | (6,338 | ) | | | | 1,013 |
|
Consolidated Operating Income | | $ | 13,179 |
| | 6.0% | | $ | 12,249 |
| | 6.6% | | $ | 930 |
|
|
| | | | | | | | | | | | | | | | |
| | Six Months Ended |
| | YTD-19 | | YTD-18 | | |
In thousands | | Operating Income | | Operating Margin % | | Operating Income | | Operating Margin % | | Dollar Change |
Performance Materials (1) | | $ | 4,762 |
| | 3.7% | | $ | 6,290 |
| | 10.2% | | $ | (1,528 | ) |
Technical Nonwovens | | 12,578 |
| | 9.3% | | 11,124 |
| | 8.0% | | 1,454 |
|
Thermal Acoustical Solutions | | 16,848 |
| | 9.0% | | 21,434 |
| | 11.2% | | (4,586 | ) |
Corporate Office Expenses | | (11,959 | ) | | | | (12,563 | ) | | | | 604 |
|
Consolidated Operating Income | | $ | 22,229 |
| | 5.1% | | $ | 26,285 |
| | 7.0% | | $ | (4,056 | ) |
| |
(1) | The Performance Materials segment reports results of Interface and PCC for the period following the date of acquisitions of August 31, 2018 and July 12, 2018, respectively, and included $4.0 million and $8.0 million of incremental intangible assets amortization for the quarter and six months ended June 30, 2019, respectively. |
| |
(2) | Included in the Technical Nonwovens segment and Eliminations and Other is $4.6 million and $5.8 million in intercompany sales to the Thermal Acoustical Solutions segment for the quarters ended June 30, 2019 and 2018, respectively, and $9.3 million and $12.9 million for the six months ended June 30, 2019 and 2018, respectively. |
Performance Materials
Segment net sales increased $33.9 million in the second quarter of 2019 compared to the second quarter of 2018. The increase was primarily due to acquisitions which contributed $33.8 million in net sales in the second quarter of 2019. Remaining Performance Materials net sales were relatively flat compared to the second quarter of 2018, as increased net sales of filtration products were nearly offset by unfavorable foreign currency translation of $0.6 million, or 2.1%.
The Performance Materials segment reported operating income of $3.3 million, or 5.1% of net sales, in the second quarter of 2019, compared to operating income of $3.6 million, or 11.7% of net sales, in the second quarter of 2018. Increased intangible asset amortization of $4.0 million from the Interface acquisition resulted in a reduction of 610 basis points of operating margin in the second quarter of 2019. Remaining Performance Materials businesses reported a reduction in operating margin of 160 basis points, primarily due to lower gross margin of 390 basis points, partially offset by lower selling, product development and administrative expenses of 240 basis points as a percentage of net sales. Reduced gross margin included 150 basis points of start-up costs associated with a new product line, unfavorable product mix and increased overhead costs. Selling, product development and administrative expenses as a percentage of net sales were lower due to decreased accrued cash incentive compensation expense and lower bad debt expense.
Segment net sales increased $67.8 million in the first six months of 2019 compared to the first six months of 2018. The increase was primarily due to acquisitions which contributed $67.5 million in net sales in the first six months of 2019. Remaining Performance Materials net sales increased $0.3 million, as increased net sales of filtration products were nearly offset by unfavorable foreign currency translation of $1.6 million, or 2.6%.
The Performance Materials segment reported operating income of $4.8 million, or 3.7% of net sales, in the first six months of 2019, compared to operating income of $6.3 million, or 10.2% of net sales, in the first six months of 2018. Increased intangible asset amortization of $8.0 million from the Interface acquisition resulted in a reduction of 620 basis points of operating margin in the first six months of 2019. Remaining Performance Materials businesses reported a reduction in operating margin of 160 basis points, primarily due to lower gross margin of 390 basis points. Lower gross margin was driven by 190 basis points of start-up
costs associated with a new product line, under absorption of fixed costs and unfavorable product mix, which was partially offset by a decrease in selling, product development and administrative expenses of 230 basis points as a percentage of net sales, primarily related to decreased accrued cash incentive compensation expense and reduced travel costs.
Technical Nonwovens
Segment net sales decreased $2.6 million, or 3.7%, in the second quarter of 2019 compared to the second quarter of 2018. Foreign currency translation had a negative impact on segment net sales of $2.6 million, or 3.6%, in the second quarter of 2019 compared to the second quarter of 2018. Advanced materials sales decreased $2.2 million, or 6.7%, primarily driven by $1.2 million less in sales of automotive rolled-good material for use in the Thermal Acoustical Solutions segment manufacturing process and $2.0 million less in sales due to the divestiture of the Geosol business in the second quarter of 2019, partially offset by increased geosynthetic sales in Canada. Industrial filtration net sales decreased $0.5 million, or 1.2%, driven by decreased demand, primarily in North America, coupled with the negative impact of foreign currency. This decrease was partially offset by increased sales in Asia in the second quarter of 2019 compared to the second quarter of 2018.
The Technical Nonwovens segment reported operating income of $7.8 million, or 11.4% of net sales, in the second quarter of 2019, compared to $6.1 million, or 8.5% of net sales, in the second quarter of 2018. The increase in operating income of $1.7 million and operating margin of 290 basis points was primarily attributable to higher gross margin of 230 basis points. Gross margin was favorably impacted by reduced restructuring costs of $0.8 million, or 130 basis points, in the second quarter of 2019 compared to the second quarter of 2018. Also, increased pricing and favorable absorption of fixed costs, primarily related to cost savings from segment restructuring activities, contributed to increased gross margins. Additionally contributing to increased operating margin was a reduction in selling, product development and administrative expenses of $0.7 million, or 50 basis points as a percentage of net sales, in the second quarter of 2019 compared to the first quarter of 2018. The decrease was primarily related to decreased salaries and stock compensation expense of $0.5 million in the second quarter of 2019 compared to the second quarter of 2018.
Segment net sales decreased $4.6 million, or 3.3%, in the first six months of 2019 compared to the first six months of 2018. Foreign currency translation had a negative impact on segment net sales of $5.5 million, or 4.0%, in the first six months of 2019 compared to the first six months of 2018. Advanced materials sales decreased $6.2 million, or 10.4%, primarily driven by $3.6 million less sales of automotive rolled-good material for use in the Thermal Acoustical Solutions segment manufacturing process and $2.0 million less of sales due to the divestiture of the Geosol business in the second quarter of 2019. This decrease was partially offset by increased industrial filtration net sales of $1.7 million, or 2.1%, particularly from increased demand in North America and Asia, in the first six months of 2019 compared to the first six months of 2018.
The Technical Nonwovens segment reported operating income of $12.6 million, or 9.3% of net sales, in the first six months of 2019, compared to $11.1 million, or 8.0% of net sales, in the first six months of 2018. The increase in operating income of $1.5 million and operating margin of 130 basis points was attributable to improved gross margin of 60 basis points and a reduction in selling, product development and administrative expenses of $1.4 million, or 70 basis points as a percentage of net sales in the first six months of 2019 compared to the first six months of 2018. Gross margin was favorably impacted by reduced restructuring costs of $1.0 million, or 70 basis points, in the first six months of 2019 compared to the first six months of 2018. Favorable absorption of fixed costs, primarily related to cost savings from segment restructuring activities, contributed to increased gross margin. Also, increased customer pricing, partially offset by higher aramid raw material costs, lead to improved gross margin in the first six months of 2019 compared to the first six months of 2018. The decrease in selling, product development and administrative expenses was primarily related to decreased salaries and stock compensation expense of $0.8 million and reduced intangible amortization expense of $0.3 million.
Thermal Acoustical Solutions
Segment net sales increased $3.1 million, or 3.4%, in the second quarter of 2019 compared to the second quarter of 2018. The increase was primarily related to increased parts sales of $2.8 million, or 3.4%, or $4.4 million, or 5.3%, when excluding foreign currency translation. Increased parts sales in North America were partially offset by decreased demand in Asia in the second quarter of 2019 compared to the second quarter of 2018. Tooling net sales increased $0.3 million, primarily in Europe and Asia, partially offset in North America, due to the timing of new platform launches. Foreign currency translation had a negative impact on total segment net sales of $1.8 million, or 2.0%, in the second quarter of 2019 compared to the second quarter of 2018.
The Thermal Acoustical Solutions segment reported operating income of $7.4 million, or 7.9% of net sales, in the second quarter of 2019, compared to operating income of $8.8 million, or 9.8% of net sales, in the second quarter of 2018. The decrease in operating income of $1.4 million and operating margin of 190 basis points was primarily due to lower gross margin of 140 basis points. Labor and variable overhead costs increased by approximately 140 basis points, primarily related to increased headcount and temporary labor, particularly in North America and Europe, coupled with increased outsourcing and expedited freight expenses
caused by equipment downtime and other inefficiencies in Europe to meet customer delivery requirements. Selling, product development and administrative expenses increased $0.6 million, or 50 basis points as a percentage of net sales. This increase was primarily related to increased severance expense of $0.8 million in the second quarter of 2019 compared to the second quarter of 2018.
Segment net sales decreased $4.0 million, or 2.1%, in the first six months of 2019 compared to the first six months of 2018. The decrease was primarily related to decreased tooling sales of $3.3 million, or 15.9%, due to the timing of new platform launches, primarily in North America and Europe. Parts net sales decreased $0.8 million, or 0.4%, or increased $2.9 million, or 1.7% when excluding foreign currency translation. Improved demand in North America and Asia, and relatively stable demand in Europe were more than offset by the negative impact of foreign currency translation. Foreign currency translation had a negative impact on total segment net sales of $4.3 million, or 2.2%, in the first six months of 2019 compared to the first six months of 2018.
The Thermal Acoustical Solutions segment reported operating income of $16.8 million, or 9.0% of net sales, in the first six months of 2019, compared to operating income of $21.4 million, or 11.2% of net sales, in the first six months of 2018. The decrease in operating income of $4.6 million and operating margin of 220 basis points was due to lower gross margin of 220 basis points. Labor costs increased by approximately 120 basis points, primarily related to increased headcount and temporary labor, particularly in North America and Europe to meet customer demand. Increased raw material costs, primarily due to less scrap recovery from reduced aluminum index pricing, negatively impacted gross margin by approximately 50 basis points. Finally, unfavorable product mix and lower customer pricing drove further gross margin reduction. Selling, product development and administrative expenses were relatively flat in the first six months of 2019 compared to the first six months of 2018.
Corporate Office Expenses
Corporate office expenses for the second quarter of 2019 were $5.3 million, compared to $6.3 million in the second quarter of 2018. The decrease of $1.0 million was primarily due to decreased strategic initiatives expenses of $0.8 million and lower stock and accrued cash incentive compensation expenses of $0.6 million, partially offset by increased other professional service costs of $0.6 million in the second quarter of 2019 compared to the second quarter of 2018.
Corporate office expenses for the first six months of 2019 were $12.0 million, compared to $12.6 million in the first six months of 2018. The decrease of $0.6 million was primarily due to lower stock and accrued cash incentive compensation expense of $0.8 million and salaries and benefits of $0.4 million, partially offset by increased professional service costs of $0.7 million in the first six months of 2019 compared to the first six months of 2018.
Liquidity and Capital Resources
The Company assesses its liquidity in terms of its ability to generate cash to fund operating, investing and financing activities. The principal source of liquidity is operating cash flows. In addition to operating cash flows, other significant factors that affect the overall management of liquidity include capital expenditures, investments in businesses, strategic transactions, income tax payments, debt service payments, outcomes of contingencies, foreign currency exchange rates and employee benefit plan funding. The Company manages worldwide cash requirements by considering available funds among domestic and foreign subsidiaries. The Company expects to finance its 2019 operating cash and capital spending requirements from existing cash balances, cash provided by operating activities and through borrowings under the Amended Credit Facility, as needed.
At June 30, 2019, the Company held $43.4 million in cash and cash equivalents, including $7.3 million in the U.S. with the remaining held by foreign subsidiaries.
Financing Arrangements
On August 31, 2018, the Company amended and restated its $175 million senior secured credit agreement ("Amended Credit Agreement") that increased the available borrowing from $175 million to $450 million, added three additional lenders and extended the maturity date from July 7, 2021 to August 31, 2023.
Under the terms of the Amended Credit Agreement, the lenders are providing up to a $450 million credit facility (the “Facility”) to the Company, under which the lenders provided a term loan commitment of $200 million and revolving loans to or for the benefit of the Company and its subsidiaries of up to $250 million. The Facility may be increased by an aggregate amount not to exceed $150 million through an accordion feature, subject to specified conditions. The Facility is secured by substantially all of the assets of the Company.
Interest is charged on borrowings at the Company’s option of either: (i) Base Rate plus the Applicable Rate, or (ii) the Eurodollar Rate plus the Applicable Rate. The Base Rate is a fluctuating rate equal to the highest of (a) the federal funds rate plus 0.50%, (b) the prime rate as set by Bank of America, and (c) the Eurocurrency Rate plus 1.00%. The Eurocurrency Rate means (i) if denominated in LIBOR quoted currency, a fluctuating LIBOR per annum rate equal to the London Interbank Offered Rate; (ii) if denominated in Canadian Dollars, the rate per annum equal to the Canadian Dollar Offered Rate; or (iii) the rate per annum as designated with respect to such alternative currency at the time such alternative currency is approved by the Lenders. The Applicable Rate is determined based on the Company’s Consolidated Leverage Ratio (as defined in the Amended Credit Agreement). The Applicable Rate added to the Base Rate Committed Loans ranges from 0.00% to 1.25%, and the Applicable Rate added to Eurocurrency Rate Committed Loans and Letters of Credit ranges from 0.75% to 2.00%. The Company pays a quarterly fee ranging from 0.15% to 0.275% on the unused portion of the revolving commitment.
The Company is permitted to prepay term and revolving borrowings in whole or in part at any time without premium or penalty, subject to certain minimum payment requirements, and the Company is generally permitted to irrevocably cancel unutilized portions of the revolving commitments under the Amended Credit Agreement. The Company is required to repay the term commitment in an amount of $2.5 million per quarter beginning with the quarter ending December 31, 2018 through the quarter ending June 30, 2023.
The Amended Credit Agreement contains covenants required of the Company and its subsidiaries, including various affirmative and negative financial and operational covenants. The Company is required to meet certain quarterly financial covenants calculated from the four fiscal quarters most recently ended, including: (i) a minimum consolidated fixed charge coverage ratio, which requires that at the end of each fiscal quarter the ratio of (a) consolidated EBITDA to (b) the sum of consolidated interest charges, redemptions, non-financed maintenance capital expenditures, restricted payments and taxes paid, each as defined in the Amended Credit Agreement, may not be lower than 1.25 to 1.0; and (ii) a consolidated net leverage ratio, which requires that at the end of each fiscal quarter the ratio of consolidated funded indebtedness minus consolidated domestic cash to consolidated EBITDA, as defined in the Amended Credit Agreement, may not be greater than 3.5 to 1.0. The Company was in compliance with all covenants at June 30, 2019.
At June 30, 2019, the Company had borrowing availability of $108.2 million under the Facility, net of $300.0 million of borrowings outstanding and standby letters of credit outstanding of $3.8 million. The borrowings outstanding included a $162.0 million term loan, net of $0.5 million in debt issuance costs being amortized to expense over the debt maturity period.
In addition to the amounts outstanding under the Facility, the Company has various acquired foreign credit facilities totaling approximately $8.2 million. At June 30, 2019, the Company's foreign subsidiaries had $0.1 million in borrowings outstanding as well as $1.8 million in standby letters of credit outstanding.
In November 2018, the Company entered into a five year interest rate swap agreement with a bank which converts the interest on a notional $139.0 million of the Company's one-month LIBOR-based borrowings under its Amended Credit Agreement from a variable rate, plus the borrowing spread, to a fixed rate of 3.09% plus the borrowing spread. The notional amount reduces quarterly by fluctuating amounts through August 2023. In April 2017, the Company entered into a three-year interest rate swap agreement with a bank which converts the interest on a notional $60.0 million of the Company's one-month LIBOR-based borrowings under its Amended Credit Agreement from a variable rate, plus the borrowing spread, to a fixed rate of 1.58% plus the borrowing spread. The notional amount reduces quarterly by $5.0 million through March 31, 2020. These interest rate swap agreements were accounted for as cash flow hedges. Effectiveness of these derivative agreements are assessed quarterly by ensuring that the critical terms of the swaps continue to match the critical terms of the hedged debt.
Operating Cash Flows
Net cash provided by operating activities in the first six months of 2019 was $36.2 million compared with $8.0 million in the first six months of 2018. In the first six months of 2019, net loss and non-cash adjustments were $34.1 million compared to net income and non-cash adjustments of $39.4 million in the first six months of 2018. Since December 31, 2018, net operating assets and liabilities decreased by $2.1 million, compared to the first six months of 2018 when net operating assets and liabilities increased $31.5 million from December 31, 2017. The decrease since December 31, 2018 was primarily due to an increase of $10.2 million in accounts payable and $3.0 million in accrued payroll and other compensation, partially offset by increases of $4.7 million in inventories and $6.0 million in other, net. The increase in accounts payable was primarily driven by the timing of vendor payments, including capital expenditures within the Thermal Acoustical Solutions and Technical Nonwovens segments during the first six months of 2019. The increase in inventory was principally due to strategic purchases within the Technical Nonwovens segment to ensure sufficient levels of inventory to meet seasonal demands. The increase in other, net, was primarily be driven by lower deferred revenue based on timing of deposits by customers.
Investing Cash Flows
In the first six months of 2019, net cash used for investing activities was $16.8 million compared to $16.1 million in the first six months of 2018. In the first six months of 2019 and 2018, net cash used for investing activities consisted of capital expenditures of $20.3 million and $16.4 million, respectively. Capital spending for 2019 is expected to be approximately $40 million to $45 million. In addition, in the first six months of 2019 and 2018, cash proceeds from the sale of property and equipment totaled $0.3 million and $0.2 million, respectively. In the first six months of 2019, net cash used for investing activities included cash proceeds of $1.4 million from a final purchase price adjustment for the Interface acquisition less cash outflows of $0.5 million to fund an acquisition. The Company also received proceeds of $2.3 million from the divestiture of the Geosol business during the second quarter of 2019.
Financing Cash Flows
In the first six months of 2019, net cash used for financing activities was $25.2 million compared to $0.3 million in the first six months of 2018. The Company made debt repayments of $25.2 million and $0.1 million in the first six months of 2019 and 2018, respectively. During the first six months of 2018, the Company acquired $0.8 million in company stock through its equity compensation plans and received $0.7 million from the exercise of stock options.
Critical Accounting Estimates
The preparation of the Company’s consolidated financial statements in accordance with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Note 1 of the “Notes to Consolidated Financial Statements” and Critical Accounting Estimates in Item 7 of the Company’s Annual Report on Form 10-K for the year ended December 31, 2018, and the “Notes to Condensed Consolidated Financial Statements” of this report describe the significant accounting policies and critical accounting estimates used in the preparation of the consolidated financial statements. The Company’s management is required to make judgments and estimates about the effect of matters that are inherently uncertain. Actual results could differ from management’s estimates.
As a result of the market changes experienced within the automotive sector during 2018 and the significant decrease in the Company's stock price such that the net book value of the Company exceeded total market capitalization for the Company, an impairment analysis was performed in the fourth quarter of 2018 for the long-lived assets within the Thermal Acoustical Solutions segment, which is the segment most impacted by the automotive sector market changes. As a result of this impairment analysis, the Company concluded the asset groups were not impaired. During 2019, the Company continues to monitor the recoverability of the long-lived assets within the Thermal Acoustical Solutions segment taking into consideration the Company's stock price in relation to book value, on-going financial results and automotive market conditions.
There have been no significant changes in the Company’s critical accounting estimates during the quarter ended June 30, 2019, except for those described in Note 8 of this report in relation to the Company's adoption of ASC 842.
|
| |
Item 3. | Quantitative and Qualitative Disclosures about Market Risk |
Lydall’s limited market risk exposures relate to changes in foreign currency exchange rates and interest rates.
Foreign Currency Risk
The Company has operations in France, Germany, China, the United Kingdom, Canada, India and the Netherlands, in addition to the United States. As a result of this, the Company’s financial results are affected by factors such as changes in foreign currency exchange rates or economic conditions in the foreign markets where the Company manufactures and distributes its products. The Company’s currency exposure is to the US Dollar, the Euro, the Chinese Yuan, the British Pound Sterling, the Canadian Dollar, the Japanese Yen, the Indian Rupee and the Hong Kong Dollar. The Company’s foreign and domestic operations attempt to limit foreign currency exchange transaction risk by completing transactions in local functional currencies, whenever practicable. The Company may periodically enter into foreign currency forward exchange contracts to mitigate exposure to foreign currency volatility. In addition, the Company utilizes bank loans and other debt instruments throughout its operations. To mitigate foreign currency risk, such debt is denominated primarily in the functional currency of the operation maintaining the debt.
The Company also has exposure to fluctuations in currency risk on intercompany loans that the Company makes to certain of its subsidiaries. The Company may periodically enter into foreign currency forward contracts which are intended to offset the impact of foreign currency movements on the underlying intercompany loan obligations.
Interest Rate Risk
The Company’s interest rate exposure is most sensitive to fluctuations in interest rates in the United States and Europe, which impact interest paid on its debt. The Company has borrowings outstanding of $300.0 million from its Amended Credit Facility at June 30, 2019, with variable rates of interest based generally on LIBOR. Increases in interest rates could therefore significantly increase the associated interest payments that the Company is required to make on this debt. From time to time, the Company may enter into interest rate swap or other hedging agreements to manage interest rate risk.
In November 2018, the Company entered into a five year interest rate swap agreement with a bank which converts the interest on a notional $139.0 million of the Company's one-month LIBOR-based borrowings under its Amended Credit Agreement from a variable rate, plus the borrowing spread, to a fixed rate of 3.09% plus the borrowing spread. The notional amount reduces quarterly by fluctuating amounts through August 2023. In April 2017, the Company entered into a three-year interest rate swap agreement with a bank which converts the interest on a notional $60.0 million of the Company's one-month LIBOR-based borrowings under its Amended Credit Agreement from a variable rate, plus the borrowing spread, to a fixed rate of 1.58% plus the borrowing spread. The notional amount reduces quarterly by $5.0 million through March 31, 2020. These interest rate swap agreements were accounted for as cash flow hedges. Effectiveness of these derivative agreements are assessed quarterly by ensuring that the critical terms of the swaps continue to match the critical terms of the hedged debt.
The Company has assessed its exposure to changes in interest rates by analyzing the sensitivity to Lydall’s earnings assuming various changes in market interest rates. Assuming a hypothetical increase of one percentage point in interest rates on the variable portion of the $300.0 million outstanding borrowings as of June 30, 2019, the Company’s net income would decrease by an estimated $1.2 million over a twelve-month period.
|
| |
Item 4. | Controls and Procedures |
Evaluation of Disclosure Controls and Procedures
The Company’s management, including the Company’s President and Chief Executive Officer (the “CEO”) and the Executive Vice President and Chief Financial Officer (the "CFO"), conducted an evaluation of the effectiveness of the design and operation of the Company’s disclosure controls and procedures (as defined in Rule 13a-15(e) and Rule 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)). There are inherent limitations to the effectiveness of any system of disclosure controls and procedures, including the possibility of human error and the circumvention or overriding of the controls and procedures. Accordingly, even effective disclosure controls and procedures can only provide reasonable assurance of achieving their control objectives. The Company’s disclosure controls and procedures are designed to ensure that information required to be disclosed by the Company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the Securities and Exchange Commission (the "SEC"), and that such information is accumulated and communicated to management of the Company, with the participation of its CEO and CFO, as appropriate to allow timely decisions regarding required disclosure. Based on that evaluation, the CEO and CFO
have concluded that the Company’s disclosure controls and procedures were effective as of June 30, 2019 at the reasonable assurance level.
Changes in Internal Control Over Financial Reporting
On August 31, 2018, the Company completed the acquisition of Interface Performance Materials ("Interface"). Management considers this transaction to be material to the Company’s consolidated financial statements. The Company is currently in the process of evaluating the existing controls and procedures of Interface and integrating the business into our Section 404 compliance program under the Sarbanes-Oxley Act of 2002 (the “Act”) and the applicable rules and regulations under such Act. The Company will report on its assessment of the effectiveness of internal control over financial reporting of its consolidated operations (including the Interface business) within the time period provided by the Act and the applicable SEC rules and regulations concerning business combinations.
Subject to the foregoing, there have not been any changes in the Company’s internal control over financial reporting (as defined in Rule 13a-15(f) and Rule 15d-15(f) under the Exchange Act) during the quarter ended June 30, 2019 that materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
PART II. OTHER INFORMATION
The Company is subject to legal proceedings, claims, investigations and inquiries that arise in the ordinary course of business such as, but not limited to, actions with respect to commercial, intellectual property, employment, personal injury, and environmental matters. The Company believes that it has meritorious defenses against the claims currently asserted against it and intends to defend them vigorously. While the outcome of litigation is inherently uncertain and the Company cannot be sure that it will prevail in any of the cases, subject to the matter referenced below, the Company is not aware of any matters pending that are expected to have a material adverse effect on the Company’s business, financial position, results of operations or cash flows.
In the fourth quarter of 2016, as part of a groundwater discharging permitting process, water samples collected from wells and process water basins at the Company’s Rochester New Hampshire manufacturing facility, within the Performance Materials segment, showed concentrations of Per and Polyfluorinated Substances (“PFAS”) in excess of state ambient groundwater quality standards. In January 2017, the Company received a notification from the State of New Hampshire Department of Environmental Services (“NHDES”) naming Lydall Performance Materials, Inc. a responsible party with respect to the discharge of regulated contaminants and, as such, is required to take action to investigate and remediate the impacts in accordance with standards established by the NHDES. The Company conducted a site investigation, the scope of which was reviewed by the NHDES, in order to assess the extent of potential soil and groundwater contamination and develop a remedial action. Based on input received from NHDES in March 2017 with regard to the scope of the site investigation, the Company recorded $0.2 million of expense. In 2018, the Company received a response from the NHDES to the site investigation report outlining proposed remedial actions. The Company recorded an additional $0.1 million of expense in 2018 associated with the expected costs to remediate the impacts of the discharge of regulated contaminants in accordance with standards established by the NHDES. During 2018 the environmental liability was fully reduced reflecting payments made to vendors, resulting in $0.0 million balance at December 31, 2018. Additionally, the Company incurred $0.2 million of capital expenditures in 2018, in relation to the lining of the Company's fresh water lagoons. The site investigation is ongoing. The Company cannot be sure that costs will not exceed the current estimates until this matter is closed with the NHDES, nor that any future corrective action at this location would not have a material effect on the Company’s financial condition, results of operations or liquidity.
In December 2018, the New York State Department of Environmental Conservation (“NYDEC”) informed the Company that the newly acquired Interface site located at Hoosick Falls, NY will be the subject of an investigation in to the possibility of it being an inactive hazardous disposable waste site. The letter specifically references perflourinated compounds or per- and polyfluoroalkyl substances (“PFAS”) that have been detected in a nearby water supply, soil and/or surface water. The PFAS contamination has been identified in the Hoosick Falls area for some time and other large manufacturers in the area have previously been identified as a source. The Company will conduct a site investigation in the third quarter of 2019, the scope of which is in the planning stage with the NYDEC, in order to assess the extent of the potential contamination and develop a remedial action, if necessary. The Company does not know the scope or extent of its future obligations, if any, that may arise from the site investigation and therefore is unable to estimate the cost of any corrective action. Accordingly, the Company cannot assure that the costs of any future corrective at this location would not have a material effect on the Company's financial condition, results of operations or liquidity.
Provisions for such matters are charged to expense when it is probable that a liability has been incurred and reasonable estimates of the liability can be made. Estimates of environmental liabilities are based on a variety of matters, including, but not limited to, the stage of investigation, the stage of the remedial design, evaluation of existing remediation technologies, and presently enacted laws and regulations. In future periods, a number of factors could significantly impact any estimates of environmental remediation costs.
See Part I, Item 1A of the Company’s Annual Report on Form 10-K for the year ended December 31, 2018, as updated by Part II, Item 1, Legal Proceedings, of this Report. The risks described in the Annual Report on Form 10-K, and the “Cautionary Note Concerning Forward-Looking Statements” in this report, are not the only risks faced by the Company. Additional risks and uncertainties not currently known or that are currently judged to be immaterial may also materially affect the Company’s business, financial position, results of operations or cash flows.
|
| |
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds |
During the three months ended June 30, 2019, the Company acquired 488 shares of common stock through withholding, pursuant to provisions in agreements with recipients of restricted stock granted under the Company’s equity compensation plans, which allow the Company to withhold the number of shares having fair value equal to each recipient’s tax withholding due.
|
| | | | | | | | | | | | | |
Period | | Total Number of Shares Purchased | | Average Price Paid per Share | | Total Number of Shares Purchased as Part of Publicly Announced Program | | Maximum Number of Shares That May Yet Be Purchased Under the Program |
April 1, 2019 - April 30, 2019 | | 488 |
| | $ | 25.01 |
| | — |
| | — |
|
May 1, 2019 - May 31, 2019 | | — |
| | $ | — |
| | — |
| | — |
|
June 1, 2019 - June 30, 2019 | | — |
| | $ | — |
| | — |
| | — |
|
| | 488 |
| | $ | 25.01 |
| | — |
| | — |
|
|
| | | |
Exhibit Number | | Description |
| | |
31.1 |
| | |
|
| | |
31.2 |
| | |
|
| | |
32.1 |
| | |
|
| | |
101.INS |
| | XBRL Instance Document |
|
| | |
101.SCH |
| | XBRL Taxonomy Extension Schema Document |
|
| | |
101.CAL |
| | XBRL Taxonomy Extension Calculation Linkbase Document |
|
| | |
101.DEF |
| | XBRL Taxonomy Extension Definition Linkbase Document |
|
| | |
101.LAB |
| | XBRL Taxonomy Extension Label Linkbase Document |
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
| | |
| LYDALL, INC. |
| |
July 30, 2019 | By: | /s/ Randall B. Gonzales |
| | Randall B. Gonzales Executive Vice President and Chief Financial Officer (On behalf of the Registrant and as Principal Financial Officer) |