Segment Information | Segment Information - MGE Energy and MGE. MGE Energy operates in the following business segments: electric utility, gas utility, nonregulated energy, transmission investment, and all other. See the 2018 Annual Report on Form 10-K for additional discussion of each of these segments. The following tables show segment information for MGE Energy's operations for the indicated periods: (In thousands) MGE Energy Electric Gas Non-regulated Energy Transmission Investment All Others Consolidation/ Elimination Entries Consolidated Total Three Months Ended June 30, 2019 Operating revenues $ 96,863 $ 25,070 $ 214 $ - $ - $ - $ 122,147 Interdepartmental revenues 198 1,929 9,995 - - ( 12,122) - Total operating revenues 97,061 26,999 10,209 - - (12,122) 122,147 Depreciation and amortization ( 13,379) ( 2,843) ( 1,869) - - - ( 18,091) Other operating expenses ( 73,130) ( 22,931) ( 33) - ( 301) 12,122 ( 84,273) Operating income (loss) 10,552 1,225 8,307 - ( 301) - 19,783 Other income (deductions), net 1,788 1,170 - 2,267 ( 206) - 5,019 Interest (expense) income, net ( 3,826) ( 1,032) ( 1,275) - 384 - ( 5,749) Income (loss) before taxes 8,514 1,363 7,032 2,267 ( 123) - 19,053 Income tax (provision) benefit ( 638) ( 412) ( 1,916) ( 619) 80 - ( 3,505) Net income (loss) $ 7,876 $ 951 $ 5,116 $ 1,648 $ ( 43) $ - $ 15,548 Three Months Ended June 30, 2018 Operating revenues $ 99,067 $ 24,980 $ 215 $ - $ - $ - $ 124,262 Interdepartmental revenues ( 245) 3,493 9,847 - - ( 13,095) - Total operating revenues 98,822 28,473 10,062 - - (13,095) 124,262 Depreciation and amortization ( 9,575) ( 2,445) ( 1,852) - - - ( 13,872) Other operating expenses ( 74,535) ( 24,232) ( 34) ( 5) ( 448) 13,095 ( 86,159) Operating income (loss) 14,712 1,796 8,176 ( 5) ( 448) - 24,231 Other income, net 1,562 752 - 1,916 501 - 4,731 Interest (expense) income, net ( 2,952) ( 887) ( 1,334) - 390 - ( 4,783) Income before taxes 13,322 1,661 6,842 1,911 443 - 24,179 Income tax provision ( 2,986) ( 372) ( 1,864) ( 522) ( 84) - ( 5,828) Net income $ 10,336 $ 1,289 $ 4,978 $ 1,389 $ 359 $ - $ 18,351 Six Months Ended June 30, 2019 Operating revenues $ 194,279 $ 95,170 $ 267 $ - $ - $ - $ 289,716 Interdepartmental revenues 397 6,891 19,968 - - ( 27,256) - Total operating revenues 194,676 102,061 20,235 - - (27,256) 289,716 Depreciation and amortization ( 25,888) ( 5,603) ( 3,739) - - - ( 35,230) Other operating expenses ( 146,424) ( 84,369) ( 81) - ( 575) 27,256 ( 204,193) Operating income (loss) 22,364 12,089 16,415 - ( 575) - 50,293 Other income, net 3,441 1,724 - 4,436 269 - 9,870 Interest (expense) income, net ( 7,491) ( 2,072) ( 2,565) - 732 - ( 11,396) Income before taxes 18,314 11,741 13,850 4,436 426 - 48,767 Income tax provision ( 1,088) ( 3,031) ( 3,773) ( 1,210) ( 111) - ( 9,213) Net income $ 17,226 $ 8,710 $ 10,077 $ 3,226 $ 315 $ - $ 39,554 Six Months Ended June 30, 2018 Operating revenues $ 193,458 $ 87,745 $ 691 $ - $ - $ - $ 281,894 Interdepartmental revenues ( 214) 7,840 19,667 - - ( 27,293) - Total operating revenues 193,244 95,585 20,358 - - (27,293) 281,894 Depreciation and amortization ( 18,953) ( 4,840) ( 3,702) - - - ( 27,495) Other operating expenses ( 151,110) ( 79,427) ( 77) ( 8) ( 651) 27,293 ( 203,980) Operating income (loss) 23,181 11,318 16,579 ( 8) ( 651) - 50,419 Other income, net 3,292 1,518 - 4,288 552 - 9,650 Interest (expense) income, net ( 5,819) ( 1,726) ( 2,682) - 705 - ( 9,522) Income before taxes 20,654 11,110 13,897 4,280 606 - 50,547 Income tax provision ( 4,186) ( 2,830) ( 3,786) ( 1,170) ( 223) - ( 12,195) Net income $ 16,468 $ 8,280 $ 10,111 $ 3,110 $ 383 $ - $ 38,352 The following tables show segment information for MGE's operations for the indicated periods: (In thousands) MGE Electric Gas Non-regulated Energy Consolidation/ Elimination Entries Consolidated Total Three Months Ended June 30, 2019 Operating revenues $ 96,863 $ 25,070 $ 214 $ - $ 122,147 Interdepartmental revenues 198 1,929 9,995 ( 12,122) - Total operating revenues 97,061 26,999 10,209 (12,122) 122,147 Depreciation and amortization ( 13,379) ( 2,843) ( 1,869) - ( 18,091) Other operating expenses ( 73,130) ( 22,931) ( 33) 12,122 ( 83,972) Operating income 10,552 1,225 8,307 - 20,084 Other income, net 1,788 1,170 - - 2,958 Interest expense, net ( 3,826) ( 1,032) ( 1,275) - ( 6,133) Income before taxes 8,514 1,363 7,032 - 16,909 Income tax provision ( 638) ( 412) ( 1,916) - ( 2,966) Net income 7,876 951 5,116 - 13,943 Less: Net income attributable to noncontrolling interest, net of tax - - - ( 5,621) ( 5,621) Net income attributable to MGE $ 7,876 $ 951 $ 5,116 $ ( 5,621) $ 8,322 Three Months Ended June 30, 2018 Operating revenues $ 99,067 $ 24,980 $ 215 $ - $ 124,262 Interdepartmental revenues ( 245) 3,493 9,847 ( 13,095) - Total operating revenues 98,822 28,473 10,062 (13,095) 124,262 Depreciation and amortization ( 9,575) ( 2,445) ( 1,852) - ( 13,872) Other operating expenses ( 74,535) ( 24,232) ( 35) 13,095 ( 85,707) Operating income 14,712 1,796 8,175 - 24,683 Other income, net 1,561 753 - - 2,314 Interest expense, net ( 2,952) ( 887) ( 1,334) - ( 5,173) Income before taxes 13,321 1,662 6,841 - 21,824 Income tax provision ( 2,985) ( 373) ( 1,863) - ( 5,221) Net income 10,336 1,289 4,978 - 16,603 Less: Net income attributable to noncontrolling interest, net of tax - - - ( 5,505) ( 5,505) Net income attributable to MGE $ 10,336 $ 1,289 $ 4,978 $ ( 5,505) $ 11,098 Six Months Ended June 30, 2019 Operating revenues $ 194,279 $ 95,170 $ 267 $ - $ 289,716 Interdepartmental revenues 397 6,891 19,968 ( 27,256) - Total operating revenues 194,676 102,061 20,235 (27,256) 289,716 Depreciation and amortization ( 25,888) ( 5,603) ( 3,739) - ( 35,230) Other operating expenses ( 146,424) ( 84,369) ( 81) 27,256 ( 203,618) Operating income 22,364 12,089 16,415 - 50,868 Other income, net 3,441 1,724 - - 5,165 Interest expense, net ( 7,491) ( 2,072) ( 2,565) - ( 12,128) Income before taxes 18,314 11,741 13,850 - 43,905 Income tax provision ( 1,088) ( 3,031) ( 3,773) - ( 7,892) Net income 17,226 8,710 10,077 - 36,013 Less: Net income attributable to noncontrolling interest, net of tax - - - ( 11,111) ( 11,111) Net income attributable to MGE $ 17,226 $ 8,710 $ 10,077 $ ( 11,111) $ 24,902 Six Months Ended June 30, 2018 Operating revenues $ 193,458 $ 87,745 $ 691 $ - $ 281,894 Interdepartmental revenues ( 214) 7,840 19,667 ( 27,293) - Total operating revenues 193,244 95,585 20,358 (27,293) 281,894 Depreciation and amortization ( 18,953) ( 4,840) ( 3,702) - ( 27,495) Other operating expenses ( 151,110) ( 79,427) ( 78) 27,293 ( 203,322) Operating income 23,181 11,318 16,578 - 51,077 Other income, net 3,292 1,519 - - 4,811 Interest expense, net ( 5,819) ( 1,726) ( 2,682) - ( 10,227) Income before taxes 20,654 11,111 13,896 - 45,661 Income tax provision ( 4,186) ( 2,831) ( 3,785) - ( 10,802) Net income 16,468 8,280 10,111 - 34,859 Less: Net income attributable to noncontrolling interest, net of tax - - - ( 11,311) ( 11,311) Net income attributable to MGE $ 16,468 $ 8,280 $ 10,111 $ ( 11,311) $ 23,548 The following table shows segment information for assets and capital expenditures: Utility Consolidated (In thousands) MGE Energy Electric Gas Non-regulated Energy Transmission Investment All Others Consolidation/ Elimination Entries Total Assets: June 30, 2019 $ 1,250,755 $ 369,467 $ 261,707 $ 68,350 $ 453,604 $ ( 377,797) $ 2,026,086 December 31, 2018 1,193,083 377,005 265,301 66,366 465,661 ( 378,798) 1,988,618 Capital Expenditures: Six months ended June 30, 2019 $ 62,281 $ 15,028 $ 1,783 $ - $ - $ - $ 79,092 Year ended Dec. 31, 2018 176,399 30,497 5,301 - - - 212,197 Utility Consolidated (In thousands) MGE Electric Gas Non-regulated Energy Elimination Entries Total Assets: June 30, 2019 $ 1,250,755 $ 369,467 $ 261,657 $ ( 213) $ 1,881,666 December 31, 2018 1,193,083 377,005 265,251 ( 448) 1,834,891 Capital Expenditures: Six months ended June 30, 2019 $ 62,281 $ 15,028 $ 1,783 $ - $ 79,092 Year ended Dec. 31, 2018 176,399 30,497 5,301 - 212,197 |