SUPPLEMENTAL DISCLOSURES ABOUT NATURAL GAS PRODUCING ACTIVITIES | SUPPLEMENTAL DISCLOSURES ABOUT NATURAL GAS PRODUCING ACTIVITIES In accordance with FASB and SEC disclosure requirements for natural gas producing activities, this section provides supplemental information on Tellurian’s natural gas producing activities in six separate tables. Tables I through III provide historical cost information pertaining to costs incurred in exploration, property acquisitions and development; capitalized costs; and results of operations. Tables IV through VI present information on the Company’s estimated net proved reserve quantities, standardized measure of estimated discounted future net cash flows related to proved reserves and changes in estimated discounted future net cash flows. Table I — Capitalized Costs Related to Natural Gas Producing Activities Capitalized costs related to Tellurian’s natural gas producing activities are summarized as follows (in thousands): December 31, 2023 2022 2021 Proved properties $ 561,303 $ 468,351 $ 113,950 Unproved properties — — — Gross capitalized costs 561,303 468,351 113,950 Accumulated DD&A (187,171) (92,423) (48,637) Net capitalized costs $ 374,132 $ 375,928 $ 65,313 Table II — Costs Incurred in Property Acquisitions,Exploration and Development Costs incurred in natural gas property acquisition (inclusive of producing well costs), exploration and development activities are summarized as follows (in thousands): Year Ended December 31, 2023 2022 2021 Property acquisitions: Proved $ — $ 135,974 $ 3,409 Unproved — — — Exploration costs — — — Development costs 116,045 210,546 28,955 Costs incurred $ 116,045 $ 346,520 $ 32,364 Table III — Results of Operations for Natural Gas Producing Activities The following table includes revenues and expenses directly associated with our natural gas and condensate producing activities. It does not include any interest costs or indirect general and administrative costs and, therefore, is not necessarily indicative of the contribution to consolidated net operating results of our natural gas operations. Tellurian’s results of operations from natural gas and condensate producing activities for the periods presented are as follows (in thousands): Year Ended December 31, 2023 2022 2021 Natural gas sales $ 166,128 $ 270,977 $ 51,499 Operating costs 88,276 53,963 20,576 Depreciation, depletion and amortization 95,202 43,966 10,998 Total operating costs and expenses 183,478 97,929 31,574 Results of operations $ (17,350) $ 173,048 $ 19,925 Table IV — Natural Gas Reserve Quantity Information Our estimated proved reserves are located in Louisiana. We caution that there are many uncertainties inherent in estimating proved reserve quantities and in projecting future production rates and the timing of development expenditures. Accordingly, these estimates are expected to change as further information becomes available. Material revisions of reserve estimates may occur in the future, development and production of the natural gas and condensate reserves may not occur in the periods assumed, and actual prices realized and actual costs incurred may vary significantly from those used in these estimates. The estimates of our proved reserves as of December 31, 2023, 2022 and 2021 have been prepared by Netherland, Sewell & Associates, Inc., independent petroleum consultants. Gas Gas Equivalent Proved reserves: December 31, 2020 99,508 99,508 Extensions, discoveries and other additions 202,897 202,897 Revisions of previous estimates 35,237 35,237 Production (14,306) (14,306) Sale of reserves-in-place — — Purchases of reserves-in-place — — December 31, 2021 323,336 323,336 Extensions, discoveries and other additions 113,047 113,047 Revisions of previous estimates (52,185) (52,185) Production (47,322) (47,322) Sale of reserves-in-place — — Purchases of reserves-in-place 108,017 108,017 December 31, 2022 444,893 444,893 Extensions, discoveries and other additions 983 983 Revisions of previous estimates (179,737) (179,737) Production (72,476) (72,476) Sale of reserves-in-place (15,627) (15,627) Purchases of reserves-in-place — — December 31, 2023 178,036 178,036 Proved developed reserves: December 31, 2021 73,927 73,927 December 31, 2022 218,382 218,382 December 31, 2023 178,036 178,036 Proved undeveloped reserves: December 31, 2021 249,409 249,409 December 31, 2022 226,511 226,511 December 31, 2023 — — 2022 to 2023 Overall Reserve Changes • The Company added 1 Bcfe of proved developed reserves from drilling activities. • The Company had total negative revisions of approximately 180 Bcfe, comprised primarily of a 170 Bcfe negative revision from removing proved undeveloped locations due to uncertainty regarding the Company's future commitment to capital, a 12 Bcfe negative revision from decreases in commodity prices, a 26 Bcfe negative revision from well performance and a 27 Bcfe positive revision from changes in ownership. • The Company divested 16 Bcfe of proved undeveloped reserves. 2022 to 2023 PUD Changes • The Company had total negative revisions of approximately 170 Bcfe from removing proved undeveloped locations due to uncertainty regarding the Company's future commitment to capital • The Company divested 16 Bcfe of proved undeveloped reserves. • The Company converted approximately 41 Bcfe from proved undeveloped to proved developed reserves. 2021 to 2022 Overall Reserve Changes • The Company added 113 Bcfe of proved reserves comprised of 89 Bcfe from additional proved undeveloped locations and 24 Bcfe of proved developed reserves from drilling activities. • The Company had total negative revisions of approximately 52 Bcfe, comprised primarily of a 38 Bcfe negative revision from removing proved undeveloped locations that now fall outside of the SEC mandated five-year development window, a 25 Bcfe negative revision from changes in lateral lengths and ownership, a 3 Bcfe negative revision from increased operational costs, partially offset by an 8 Bcfe positive revision from improved well performance, and a 6 Bcfe positive revision due to an increase in commodity prices. The removal of the proved undeveloped locations that fell outside of the five-year development window resulted from a re-prioritization of activity due to (i) our asset acquisition and (ii) unanticipated third party development activity that caused an existing well to be shut in and unable to return to production and thereby required us to alter our drilling schedule to preserve the affected leases. • During the year ending December 31, 2022, we acquired approximately 108 Bcfe primarily related to the acquisition of natural gas assets. 2021 to 2022 PUD Changes • The Company added approximately 89 Bcfe from additional proved undeveloped locations. • The Company had total negative revisions of approximately 44 Bcfe, comprised of a 38 Bcfe negative revision from removing proved undeveloped locations that now fall outside of the SEC mandated five-year development window, a 13 Bcfe negative revision from changes in lateral lengths and ownership, partially offset by a 5 Bcfe positive revision from improved well performance, and a 2 Bcfe positive revision due to an increase in commodity prices. • During the year ending December 31, 2022, we acquired approximately 71 Bcfe of proved undeveloped reserves primarily related to the acquisition of natural gas assets. • The Company converted approximately 138 Bcfe from proved undeveloped reserves to proved developed reserves. 2020 to 2021 Overall Reserve Changes • Added 203 Bcfe of proved reserves comprised of 152 Bcfe from additional proved undeveloped locations and 51 Bcfe of proved developed reserves from drilling activities. • Had total positive revisions of approximately 35 Bcfe, comprised primarily of a 9 Bcfe positive revision due to an increase in commodity prices, a 15 Bcfe positive revision from changes in ownership and an 11 Bcfe positive revision from improved well performance. 2020 to 2021 PUD Changes • Added approximately 152 Bcfe from additional proved undeveloped locations. • Had total positive revisions of approximately 25 Bcfe, comprised of a 3 Bcfe positive revision due to an increase in commodity prices, a 16 Bcfe positive revision from changes in ownership and a 6 Bcfe positive revision from improved well performance. Table V — Standardized Measure of Discounted Future Net Cash Flows Related to Proved Natural Gas Reserves ASC 932 prescribes guidelines for computing a standardized measure of future net cash flows and changes therein relating to estimated proved reserves. Tellurian has followed these guidelines, which are briefly discussed below. Future cash inflows and future production and development costs as of December 31, 2023, 2022 and 2021 were determined by applying the average of the first-day-of-the-month prices for the 12 months of the year and year-end costs to the estimated quantities of natural gas and condensate to be produced. Actual future prices and costs may be materially higher or lower than the prices and costs used. For each year, estimates are made of quantities of proved reserves and the future periods during which they are expected to be produced based on the continuation of the economic conditions applied for that year. Estimated future income taxes are computed using current statutory income tax rates, including consideration of the current tax basis of the properties and related carryforwards, giving effect to permanent differences and tax credits. The resulting future net cash flows are reduced to present value amounts by applying a 10% annual discount factor. The assumptions used to compute the standardized measure are those prescribed by the FASB and do not necessarily reflect our expectations of actual revenue to be derived from those reserves or their present worth. The limitations inherent in the reserve quantity estimation process, as discussed previously, are equally applicable to the standardized measure computations since these estimates reflect the valuation process. The following summary sets forth our future net cash flows relating to proved natural gas and condensate reserves based on the standardized measure (in thousands): Year Ended December 31, 2023 2022 2021 Future cash inflows $ 326,246 $ 2,441,930 $ 945,651 Future production costs (102,356) (341,925) (133,909) Future development costs (56,207) (360,107) (211,836) Future income tax provisions — (257,908) (54,401) Future net cash flows 167,683 1,481,990 545,505 Less effect of a 10% discount factor (42,254) (445,686) (181,302) Standardized measure of discounted future net cash flows $ 125,429 $ 1,036,304 $ 364,203 Table VI — Changes in Standardized Measure of Discounted Future Net Cash Flows Related to Proved Natural Gas Reserves The following sets forth the changes in the standardized measure of discounted future net cash flows (in thousands): December 31, 2020 $ 6,885 Sales and transfers of gas and condensate produced, net of production costs (39,806) Net changes in prices and production costs 110,850 Extensions, discoveries, additions and improved recovery, net of related costs 255,246 Development costs incurred — Revisions of estimated development costs 10,643 Revisions of previous quantity estimates 35,012 Accretion of discount 688 Net change in income taxes (27,455) Purchases of reserves in place — Sales of reserves in place — Changes in timing and other 12,140 December 31, 2021 $ 364,203 Sales and transfers of gas and condensate produced, net of production costs (236,374) Net changes in prices and production costs 503,099 Extensions, discoveries, additions and improved recovery, net of related costs 255,970 Development costs incurred 154,931 Revisions of estimated development costs (105,352) Revisions of previous quantity estimates (143,398) Accretion of discount 36,420 Net change in income taxes (127,154) Purchases of reserves in place 262,050 Sales of reserves in place — Changes in timing and other 71,909 December 31, 2022 $ 1,036,304 Sales and transfers of gas and condensate produced, net of production costs (101,438) Net changes in prices and production costs (660,129) Extensions, discoveries, additions and improved recovery, net of related costs 1,227 Development costs incurred 75,788 Revisions of estimated development costs (88,121) Revisions of previous quantity estimates (331,376) Accretion of discount 63,350 Net change in income taxes 154,609 Purchases of reserves in place — Sales of reserves in place (30,124) Changes in timing and other 5,339 December 31, 2023 $ 125,429 |