Subsidiary Guarantors of Senior Notes due 2018, Senior Notes due 2020 and Senior Notes due 2022 | 12 Months Ended |
Dec. 31, 2013 |
Condensed Financial Information of Parent Company Only Disclosure [Abstract] | ' |
Subsidiary Guarantors of Senior Notes due 2018, Senior Notes due 2020 and Senior Notes due 2022 | ' |
Subsidiary Guarantors of Senior Notes due 2018, Senior Notes due 2020 and Senior Notes due 2022 |
The following tables present condensed consolidating financial information for (a) The Manitowoc Company, Inc. (Parent); (b) the guarantors of the Senior Notes due 2018, the Senior Notes due 2020, and the Senior Notes due 2022 which include substantially all of the domestic, 100% owned subsidiaries of the company (Subsidiary Guarantors); and (c) the wholly and partially owned foreign subsidiaries of the Parent, which do not guarantee the Senior Notes due 2018, the Senior Notes due 2020, and the Senior Notes due 2022 (Non-Guarantor Subsidiaries). Separate financial statements of the Subsidiary Guarantors are not presented because the guarantors are fully and unconditionally, jointly and severally liable under the guarantees, except for normal and customary release provisions. |
The Manitowoc Company, Inc. |
Condensed Consolidating Statement of Operations |
For the Year Ended December 31, 2013 |
(In millions) |
|
|
| | | | | | | | | | | | | | | | | | | |
| Parent | | Guarantor | | Non- | | Eliminations | | Consolidated |
Subsidiaries | Guarantor |
| Subsidiaries |
Net sales | $ | — | | | $ | 2,631.30 | | | $ | 2,097.10 | | | $ | (680.3 | ) | | $ | 4,048.10 | |
|
Costs and expenses: | | | | | | | | | | | | | | |
|
Cost of sales | — | | | 2,038.10 | | | 1,668.50 | | | (680.3 | ) | | 3,026.30 | |
|
Engineering, selling and administrative expenses | 61.4 | | | 259.5 | | | 296.7 | | | — | | | 617.6 | |
|
Amortization expense | — | | | 29.6 | | | 5.7 | | | — | | | 35.3 | |
|
Restructuring expense | — | | | 0.7 | | | 4.1 | | | — | | | 4.8 | |
|
Other (income) expense | — | | | 0.5 | | | (0.8 | ) | | — | | | (0.3 | ) |
|
Equity in (earnings) loss of subsidiaries | (199.6 | ) | | (32.5 | ) | | — | | | 232.1 | | | — | |
|
Total costs and expenses | (138.2 | ) | | 2,295.90 | | | 1,974.20 | | | (448.2 | ) | | 3,683.70 | |
|
Operating earnings (loss) from continuing operations | 138.2 | | | 335.4 | | | 122.9 | | | (232.1 | ) | | 364.4 | |
|
Other income (expense): | | | | | | | | | | | | | | |
|
Interest expense | (118.8 | ) | | (1.0 | ) | | (8.6 | ) | | — | | | (128.4 | ) |
|
Amortization of deferred financing fees | (7.0 | ) | | — | | | — | | | — | | | (7.0 | ) |
|
Loss on debt extinguishment | (3.0 | ) | | — | | | — | | | — | | | (3.0 | ) |
|
Management fee income (expense) | 59.6 | | | (77.1 | ) | | 17.5 | | | — | | | — | |
|
Other income (expense)-net | (3.6 | ) | | (32.6 | ) | | 35.4 | | | — | | | (0.8 | ) |
|
Total other income (expense) | (72.8 | ) | | (110.7 | ) | | 44.3 | | | — | | | (139.2 | ) |
|
Earnings (loss) from continuing operations before taxes on earnings | 65.4 | | | 224.7 | | | 167.2 | | | (232.1 | ) | | 225.2 | |
|
Provision (benefit) for taxes on earnings | (76.4 | ) | | 69.3 | | | 43.2 | | | — | | | 36.1 | |
|
Earnings (loss) from continuing operations | 141.8 | | | 155.4 | | | 124 | | | (232.1 | ) | | 189.1 | |
|
Discontinued operations: | | | | | | | | | | | | | | |
|
Loss from discontinued operations, net of income taxes | — | | | (2.3 | ) | | (16.5 | ) | | — | | | (18.8 | ) |
|
Loss on sale of discontinued operations, net of income taxes | — | | | — | | | (2.7 | ) | | — | | | (2.7 | ) |
|
Net earnings (loss) | 141.8 | | | 153.1 | | | 104.8 | | | (232.1 | ) | | 167.6 | |
|
Less: Net earnings attributable to noncontrolling interest | — | | | — | | | 25.8 | | | — | | | 25.8 | |
|
Net earnings (loss) attributable to Manitowoc | $ | 141.8 | | | $ | 153.1 | | | $ | 79 | | | $ | (232.1 | ) | | $ | 141.8 | |
|
| | | | | | | | | |
Comprehensive income (loss) attributable to Manitowoc | $ | 164.3 | | | $ | 154.1 | | | $ | 62.9 | | | $ | (217.0 | ) | | $ | 164.3 | |
|
|
The Manitowoc Company, Inc. |
Condensed Consolidating Statement of Operations |
For the Year Ended December 31, 2012 |
(In millions) |
|
|
| | | | | | | | | | | | | | | | | | | |
| Parent | | Guarantor | | Non- | | Eliminations | | Consolidated |
Subsidiaries | Guarantor |
| Subsidiaries |
Net sales | $ | — | | | $ | 2,616.40 | | | $ | 1,959.00 | | | $ | (662.1 | ) | | $ | 3,913.30 | |
|
Costs and expenses: | | | | | | | | | | | | | | |
|
Cost of sales | — | | | 2,022.30 | | | 1,610.10 | | | (662.1 | ) | | 2,970.30 | |
|
Engineering, selling and administrative expenses | 61.2 | | | 247.6 | | | 288.8 | | | — | | | 597.6 | |
|
Amortization expense | — | | | 29.9 | | | 6.6 | | | — | | | 36.5 | |
|
Restructuring expense | — | | | 0.7 | | | 8.8 | | | — | | | 9.5 | |
|
Other expense | — | | | 2.5 | | | — | | | — | | | 2.5 | |
|
Equity in (earnings) loss of subsidiaries | (167.2 | ) | | (36.0 | ) | | — | | | 203.2 | | | — | |
|
Total costs and expenses | (106.0 | ) | | 2,267.00 | | | 1,914.30 | | | (458.9 | ) | | 3,616.40 | |
|
Operating earnings (loss) from continuing operations | 106 | | | 349.4 | | | 44.7 | | | (203.2 | ) | | 296.9 | |
|
Other income (expense): | | | | | | | | | | | | | | |
|
Interest expense | (122.9 | ) | | (2.1 | ) | | (10.6 | ) | | — | | | (135.6 | ) |
|
Amortization of deferred financing fees | (8.2 | ) | | — | | | — | | | — | | | (8.2 | ) |
|
Loss on debt extinguishment | (6.3 | ) | | — | | | — | | | — | | | (6.3 | ) |
|
Management fee income (expense) | 60.1 | | | (77.8 | ) | | 17.7 | | | — | | | — | |
|
Other income (expense)-net | 16.5 | | | (45.9 | ) | | 29.5 | | | — | | | 0.1 | |
|
Total other income (expense) | (60.8 | ) | | (125.8 | ) | | 36.6 | | | — | | | (150.0 | ) |
|
Earnings (loss) from continuing operations before taxes on earnings | 45.2 | | | 223.6 | | | 81.3 | | | (203.2 | ) | | 146.9 | |
|
Provision (benefit) for taxes on earnings | (56.5 | ) | | 69.2 | | | 25.3 | | | — | | | 38 | |
|
Earnings (loss) from continuing operations | 101.7 | | | 154.4 | | | 56 | | | (203.2 | ) | | 108.9 | |
|
Discontinued operations: | | | | | | | | | | | | | | |
|
Loss from discontinued operations, net of income taxes | — | | | (0.9 | ) | | (15.4 | ) | | — | | | (16.3 | ) |
|
Net earnings (loss) | 101.7 | | | 153.5 | | | 40.6 | | | (203.2 | ) | | 92.6 | |
|
Less: Net loss attributable to noncontrolling interest | — | | | — | | | (9.1 | ) | | — | | | (9.1 | ) |
|
Net earnings (loss) attributable to Manitowoc | $ | 101.7 | | | $ | 153.5 | | | $ | 49.7 | | | $ | (203.2 | ) | | $ | 101.7 | |
|
| | | | | | | | | |
Comprehensive income (loss) attributable to Manitowoc | $ | 97.1 | | | $ | 153.7 | | | $ | 51.9 | | | $ | (205.6 | ) | | $ | 97.1 | |
|
|
The Manitowoc Company, Inc. |
Condensed Consolidating Statement of Operations |
For the Year Ended December 31, 2011 |
(In millions) |
|
|
| | | | | | | | | | | | | | | | | | | |
| Parent | | Guarantor | | Non- | | Eliminations | | Consolidated |
Subsidiaries | Guarantor |
| Subsidiaries |
Net sales | $ | — | | | $ | 2,166.00 | | | $ | 1,908.90 | | | $ | (485.6 | ) | | $ | 3,589.30 | |
|
Costs and expenses: | | | | | | | | | | | | | | |
|
Cost of sales | — | | | 1,681.50 | | | 1,560.50 | | | (485.6 | ) | | 2,756.40 | |
|
Engineering, selling and administrative expenses | 58.9 | | | 231.1 | | | 271 | | | — | | | 561 | |
|
Amortization expense | — | | | 29.9 | | | 7.5 | | | — | | | 37.4 | |
|
Restructuring expense | — | | | 0.5 | | | 5 | | | — | | | 5.5 | |
|
Other expense (income) | — | | | 0.7 | | | (1.2 | ) | | — | | | (0.5 | ) |
|
Equity in (earnings) loss of subsidiaries | (70.4 | ) | | (32.4 | ) | | — | | | 102.8 | | | — | |
|
Total costs and expenses | (11.5 | ) | | 1,911.30 | | | 1,842.80 | | | (382.8 | ) | | 3,359.80 | |
|
Operating earnings (loss) from continuing operations | 11.5 | | | 254.7 | | | 66.1 | | | (102.8 | ) | | 229.5 | |
|
Other income (expense): | | | | | | | | | | | | | | |
|
Interest expense | (132.9 | ) | | (1.5 | ) | | (11.0 | ) | | — | | | (145.4 | ) |
|
Amortization of deferred financing fees | (10.4 | ) | | — | | | — | | | — | | | (10.4 | ) |
|
Loss on debt extinguishment | (29.7 | ) | | — | | | — | | | — | | | (29.7 | ) |
|
Management fee income (expense) | 55 | | | (68.0 | ) | | 13 | | | — | | | — | |
|
Other income (expense)-net | 40.6 | | | (69.7 | ) | | 31.4 | | | — | | | 2.3 | |
|
Total other income (expense) | (77.4 | ) | | (139.2 | ) | | 33.4 | | | — | | | (183.2 | ) |
|
Earnings (loss) from continuing operations before taxes on earnings | (65.9 | ) | | 115.5 | | | 99.5 | | | (102.8 | ) | | 46.3 | |
|
Provision (benefit) for taxes on earnings | (54.7 | ) | | 32.5 | | | 35.8 | | | — | | | 13.6 | |
|
Earnings (loss) from continuing operations | (11.2 | ) | | 83 | | | 63.7 | | | (102.8 | ) | | 32.7 | |
|
Discontinued operations: | | | | | | | | | | | | | | |
|
Loss from discontinued operations, net of income taxes | — | | | (1.5 | ) | | (14.3 | ) | | — | | | (15.8 | ) |
|
Loss on sale of discontinued operations, net of income taxes | — | | | (34.6 | ) | | — | | | — | | | (34.6 | ) |
|
Net earnings (loss) | (11.2 | ) | | 46.9 | | | 49.4 | | | (102.8 | ) | | (17.7 | ) |
|
Less: Net loss attributable to noncontrolling interest | — | | | — | | | (6.5 | ) | | — | | | (6.5 | ) |
|
Net earnings (loss) attributable to Manitowoc | $ | (11.2 | ) | | $ | 46.9 | | | $ | 55.9 | | | $ | (102.8 | ) | | $ | (11.2 | ) |
|
| | | | | | | | | |
Comprehensive income (loss) attributable to Manitowoc | $ | (36.1 | ) | | $ | 47.1 | | | $ | 51.1 | | | $ | (98.2 | ) | | $ | (36.1 | ) |
|
The Manitowoc Company, Inc. |
Condensed Consolidating Balance Sheet |
as of December 31, 2013 |
(In millions) |
|
| | | | | | | | | | | | | | | | | | | |
| Parent | | Guarantor | | Non- | | Eliminations | | Consolidated |
Subsidiaries | Guarantor |
| Subsidiaries |
Assets | | | | | | | | | | | | | | |
|
Current Assets: | | | | | | | | | | | | | | |
|
Cash and cash equivalents | $ | 1.2 | | | $ | 3.3 | | | $ | 50.4 | | | $ | — | | | $ | 54.9 | |
|
Restricted cash | 2.8 | | | — | | | 10 | | | — | | | 12.8 | |
|
Accounts receivable — net | 0.2 | | | 16.5 | | | 238.8 | | | — | | | 255.5 | |
|
Intercompany short term note receivable | — | | | — | | | 112.1 | | | (112.1 | ) | | — | |
|
Intercompany interest receivable | 18.4 | | | 3.2 | | | — | | | (21.6 | ) | | — | |
|
Inventories — net | — | | | 333.4 | | | 387.4 | | | — | | | 720.8 | |
|
Deferred income taxes | 73.2 | | | — | | | 16.7 | | | — | | | 89.9 | |
|
Other current assets | 3.4 | | | 5.9 | | | 104.6 | | | — | | | 113.9 | |
|
Current assets of discontinued operation | — | | | — | | | 15.1 | | | — | | | 15.1 | |
|
Total current assets | 99.2 | | | 362.3 | | | 935.1 | | | (133.7 | ) | | 1,262.90 | |
|
Property, plant and equipment — net | 6.3 | | | 291.9 | | | 280.6 | | | — | | | 578.8 | |
|
Goodwill | — | | | 960.5 | | | 258.1 | | | — | | | 1,218.60 | |
|
Other intangible assets — net | — | | | 591.3 | | | 174.9 | | | — | | | 766.2 | |
|
Intercompany long-term notes receivable | 964.4 | | | 158.5 | | | 903.7 | | | (2,026.6 | ) | | — | |
|
Intercompany accounts receivable | — | | | 1,565.20 | | | 1,848.80 | | | (3,414.0 | ) | | — | |
|
Other non-current assets | 42.9 | | | 3.4 | | | 80.5 | | | — | | | 126.8 | |
|
Long-term assets of discontinued operation | — | | | — | | | 23.3 | | | — | | | 23.3 | |
|
Investment in affiliates | 5,356.20 | | | 3,505.60 | | | — | | | (8,861.8 | ) | | — | |
|
Total assets | $ | 6,469.00 | | | $ | 7,438.70 | | | $ | 4,505.00 | | | $ | (14,436.1 | ) | | $ | 3,976.60 | |
|
Liabilities and Equity | | | | | | | | | | | | | | |
|
Current Liabilities: | | | | | | | | | | | | | | |
|
Accounts payable and accrued expenses | $ | 108.1 | | | $ | 404.2 | | | $ | 423.3 | | | $ | — | | | $ | 935.6 | |
|
Short-term borrowings and current portion of long-term debt | — | | | 0.7 | | | 22 | | | — | | | 22.7 | |
|
Intercompany short term note payable | 112.1 | | | — | | | — | | | (112.1 | ) | | — | |
|
Intercompany interest payable | 3.2 | | | — | | | 18.4 | | | (21.6 | ) | | — | |
|
Product warranties | — | | | 47.3 | | | 33.8 | | | — | | | 81.1 | |
|
Customer advances | — | | | 12.9 | | | 22 | | | — | | | 34.9 | |
|
Product liabilities | — | | | 21.2 | | | 3.8 | | | — | | | 25 | |
|
Current liabilities of discontinued operation | — | | | — | | | 26.1 | | | — | | | 26.1 | |
|
Total current liabilities | 223.4 | | | 486.3 | | | 549.4 | | | (133.7 | ) | | 1,125.40 | |
|
Non-Current Liabilities: | | | | | | | | | | | | | | |
|
Long-term debt, less current portion | 1,474.70 | | | 2.2 | | | 27.2 | | | — | | | 1,504.10 | |
|
Deferred income taxes | 165.2 | | | — | | | 49.1 | | | — | | | 214.3 | |
|
Pension obligations | 91 | | | 6.4 | | | 4.1 | | | — | | | 101.5 | |
|
Postretirement health and other benefit obligations | 40.6 | | | 2.1 | | | 2 | | | — | | | 44.7 | |
|
Long-term deferred revenue | — | | | 9.2 | | | 28.4 | | | — | | | 37.6 | |
|
Intercompany long-term note payable | 183.3 | | | 832.2 | | | 1,011.10 | | | (2,026.6 | ) | | — | |
|
Intercompany accounts payable | 3,414.00 | | | — | | | — | | | (3,414.0 | ) | | — | |
|
Other non-current liabilities | 101.3 | | | 15.6 | | | 47.6 | | | — | | | 164.5 | |
|
Long-term liabilities of discontinued operation | — | | | — | | | 2.2 | | | — | | | 2.2 | |
|
Total non-current liabilities | 5,470.10 | | | 867.7 | | | 1,171.70 | | | (5,440.6 | ) | | 2,068.90 | |
|
Equity | | | | | | | | | | | | | | |
|
Manitowoc stockholders' equity | 775.5 | | | 6,084.70 | | | 2,777.10 | | | (8,861.8 | ) | | 775.5 | |
|
Noncontrolling interest | — | | | — | | | 6.8 | | | — | | | 6.8 | |
|
Total equity | 775.5 | | | 6,084.70 | | | 2,783.90 | | | (8,861.8 | ) | | 782.3 | |
|
Total liabilities and equity | $ | 6,469.00 | | | $ | 7,438.70 | | | $ | 4,505.00 | | | $ | (14,436.1 | ) | | $ | 3,976.60 | |
|
The Manitowoc Company, Inc. |
Condensed Consolidating Balance Sheet |
as of December 31, 2012 |
(In millions) |
|
| | | | | | | | | | | | | | | | | | | |
| Parent | | Guarantor | | Non- | | Eliminations | | Consolidated |
Subsidiaries | Guarantor |
| Subsidiaries |
Assets | | | | | | | | | | | | | | |
|
Current Assets: | | | | | | | | | | | | | | |
|
Cash and cash equivalents | $ | 12 | | | $ | 4 | | | $ | 57.2 | | | $ | — | | | $ | 73.2 | |
|
Restricted cash | 5.3 | | | — | | | 5.3 | | | — | | | 10.6 | |
|
Accounts receivable — net | 0.4 | | | 29 | | | 301.3 | | | — | | | 330.7 | |
|
Intercompany interest receivable | 4.1 | | | 3.2 | | | — | | | (7.3 | ) | | — | |
|
Inventories — net | — | | | 338.3 | | | 354.4 | | | — | | | 692.7 | |
|
Deferred income taxes | 70.9 | | | — | | | 17.4 | | | — | | | 88.3 | |
|
Other current assets | 6.5 | | | 3.5 | | | 104.3 | | | (10.0 | ) | | 104.3 | |
|
Current assets of discontinued operations | — | | | — | | | 28.2 | | | — | | | 28.2 | |
|
Total current assets | 99.2 | | | 378 | | | 868.1 | | | (17.3 | ) | | 1,328.00 | |
|
Property, plant and equipment — net | 6.8 | | | 271.3 | | | 261.2 | | | — | | | 539.3 | |
|
Goodwill | — | | | 969.1 | | | 241.6 | | | — | | | 1,210.70 | |
|
Other intangible assets — net | — | | | 620.9 | | | 168.8 | | | — | | | 789.7 | |
|
Intercompany long-term notes receivable | 928.6 | | | 158.6 | | | 897.5 | | | (1,984.7 | ) | | — | |
|
Intercompany accounts receivable | — | | | 924.1 | | | 1,260.30 | | | (2,184.4 | ) | | — | |
|
Other non-current assets | 49.3 | | | 4.5 | | | 75 | | | — | | | 128.8 | |
|
Long-term assets of discontinued operations | — | | | — | | | 60.8 | | | — | | | 60.8 | |
|
Investment in affiliates | 4,985.40 | | | 3,443.60 | | | — | | | (8,429.0 | ) | | — | |
|
Total assets | $ | 6,069.30 | | | $ | 6,770.10 | | | $ | 3,833.30 | | | $ | (12,615.4 | ) | | $ | 4,057.30 | |
|
Liabilities and Equity | | | | | | | | | | | | | | |
|
Current Liabilities: | | | | | | | | | | | | | | |
|
Accounts payable and accrued expenses | $ | 93.6 | | | $ | 410.6 | | | $ | 407.3 | | | $ | — | | | $ | 911.5 | |
|
Short-term borrowings and current portion of long-term debt | 45.2 | | | 0.7 | | | 33.1 | | | (10.0 | ) | | 69 | |
|
Intercompany interest payable | 3.2 | | | — | | | 4.1 | | | (7.3 | ) | | — | |
|
Product warranties | — | | | 44.5 | | | 37.5 | | | — | | | 82 | |
|
Customer advances | — | | | 7.8 | | | 16.3 | | | — | | | 24.1 | |
|
Product liabilities | — | | | 23.5 | | | 4.4 | | | — | | | 27.9 | |
|
Current liabilities of discontinued operations | — | | | — | | | 31.4 | | | — | | | 31.4 | |
|
Total current liabilities | 142 | | | 487.1 | | | 534.1 | | | (17.3 | ) | | 1,145.90 | |
|
Non-Current Liabilities: | | | | | | | | | | | | | | |
|
Long-term debt, less current portion | 1,708.30 | | | 3 | | | 20.7 | | | — | | | 1,732.00 | |
|
Deferred income taxes | 176 | | | — | | | 44.6 | | | — | | | 220.6 | |
|
Pension obligations | 80 | | | 12.2 | | | 22.1 | | | — | | | 114.3 | |
|
Postretirement health and other benefit obligations | 49.8 | | | — | | | 3.6 | | | — | | | 53.4 | |
|
Long-term deferred revenue | — | | | 6 | | | 31.7 | | | — | | | 37.7 | |
|
Intercompany long-term note payable | 183.3 | | | 827.5 | | | 973.9 | | | (1,984.7 | ) | | — | |
|
Intercompany accounts payable | 3,024.90 | | | — | | | 57.9 | | | (3,082.8 | ) | | — | |
|
Other non-current liabilities | 104.7 | | | 15.6 | | | 40.8 | | | — | | | 161.1 | |
|
Long-term liabilities of discontinued operations | — | | | — | | | 11 | | | — | | | 11 | |
|
Total non-current liabilities | 5,327.00 | | | 864.3 | | | 1,206.30 | | | (5,067.5 | ) | | 2,330.10 | |
|
Equity | | | | | | | | | | | | | | |
|
Manitowoc stockholders' equity | 600.3 | | | 5,418.70 | | | 2,111.90 | | | (7,530.6 | ) | | 600.3 | |
|
Noncontrolling interest | — | | | — | | | (19.0 | ) | | — | | | (19.0 | ) |
|
Total equity | 600.3 | | | 5,418.70 | | | 2,092.90 | | | (7,530.6 | ) | | 581.3 | |
|
Total liabilities and equity | $ | 6,069.30 | | | $ | 6,770.10 | | | $ | 3,833.30 | | | $ | (12,615.4 | ) | | $ | 4,057.30 | |
|
The Manitowoc Company, Inc. |
Condensed Consolidating Statement of Cash Flows |
For the year ended December 31, 2013 |
(In millions) |
|
|
| | | | | | | | | | | | | | | | | | | |
| Parent | | Subsidiary | | Non- | | Eliminations | | Consolidated |
Guarantors | Guarantor |
| Subsidiaries |
Net cash provided by (used for) operating activities of continuing operations | $ | (51.6 | ) | | $ | 224.9 | | | $ | 160.8 | | | $ | — | | | $ | 334.1 | |
|
Cash used for operating activities of discontinued operations | — | | | (2.3 | ) | | (8.7 | ) | | — | | | (11.0 | ) |
|
Net cash provided by (used for) operating activities | $ | (51.6 | ) | | $ | 222.6 | | | $ | 152.1 | | | $ | — | | | $ | 323.1 | |
|
Cash Flows from Investing: | | | | | | | | | | | | | | |
|
Capital expenditures | $ | (0.8 | ) | | $ | (57.4 | ) | | $ | (52.5 | ) | | $ | — | | | $ | (110.7 | ) |
|
Proceeds from sale of property, plant and equipment | — | | | 2 | | | 2.1 | | | — | | | 4.1 | |
|
Restricted cash | 2.6 | | | — | | | (4.6 | ) | | — | | | (2.0 | ) |
|
Business acquisitions, net of cash acquired | — | | | — | | | (12.2 | ) | | — | | | (12.2 | ) |
|
Proceeds from sale of business | — | | | — | | | 39.2 | | | — | | | 39.2 | |
|
Intercompany investments | 197.1 | | | (167.2 | ) | | (169.3 | ) | | 139.4 | | | — | |
|
Net cash provided by (used for) investing activities of continuing operations | $ | 198.9 | | | $ | (222.6 | ) | | $ | (197.3 | ) | | $ | 139.4 | | | $ | (81.6 | ) |
|
Net cash used for investing activities of discontinued operations | — | | | — | | | (0.6 | ) | | — | | | (0.6 | ) |
|
Net cash provided by (used for) investing activities | $ | 198.9 | | | $ | (222.6 | ) | | $ | (197.9 | ) | | $ | 139.4 | | | $ | (82.2 | ) |
|
Cash Flows from Financing: | | | | | | | | | | | | | | |
|
Payments on long-term debt | $ | (220.6 | ) | | $ | (0.7 | ) | | $ | (45.2 | ) | | $ | — | | | $ | (266.5 | ) |
|
Proceeds from long-term debt | — | | | — | | | 43 | | | — | | | 43 | |
|
(Payments on) proceeds from revolving credit facility—net | (34.5 | ) | | — | | | 0.1 | | | — | | | (34.4 | ) |
|
Proceeds from notes financing—net | — | | | — | | | 6.6 | | | — | | | 6.6 | |
|
Debt issue costs | (1.1 | ) | | — | | | — | | | — | | | (1.1 | ) |
|
Dividends paid | (10.7 | ) | | — | | | — | | | — | | | (10.7 | ) |
|
Exercises of stock options including windfall tax benefits | 6.7 | | | — | | | — | | | — | | | 6.7 | |
|
Intercompany financing | 102.1 | | | — | | | 37.3 | | | (139.4 | ) | | — | |
|
Net cash provided by (used for) financing activities | $ | (158.1 | ) | | $ | (0.7 | ) | | $ | 41.8 | | | $ | (139.4 | ) | | $ | (256.4 | ) |
|
Effect of exchange rate changes on cash | — | | | — | | | (2.8 | ) | | — | | | (2.8 | ) |
|
Net increase (decrease) in cash and cash equivalents | (10.8 | ) | | (0.7 | ) | | (6.8 | ) | | — | | | (18.3 | ) |
|
Balance at beginning of period | 12 | | | 4 | | | 57.2 | | | — | | | 73.2 | |
|
Balance at end of period | $ | 1.2 | | | $ | 3.3 | | | $ | 50.4 | | | $ | — | | | $ | 54.9 | |
|
The Manitowoc Company, Inc. |
Condensed Consolidating Statement of Cash Flows |
For the year ended December 31, 2012 |
(In millions) |
|
|
| | | | | | | | | | | | | | | | | | | |
| Parent | | Subsidiary | | Non- | | Eliminations | | Consolidated |
Guarantors | Guarantor |
| Subsidiaries |
Net cash provided by (used for) operating activities of continuing operations | $ | (22.8 | ) | | $ | 167.4 | | | $ | 30.7 | | | $ | — | | | $ | 175.3 | |
|
Cash used for operating activities of discontinued operations | — | | | (0.9 | ) | | (12.0 | ) | | — | | | (12.9 | ) |
|
Net cash provided by (used for) operating activities | $ | (22.8 | ) | | $ | 166.5 | | | $ | 18.7 | | | $ | — | | | $ | 162.4 | |
|
Cash Flows from Investing: | | | | | | | | | | | | | | |
|
Capital expenditures | $ | (1.4 | ) | | $ | (36.5 | ) | | $ | (35.0 | ) | | $ | — | | | $ | (72.9 | ) |
|
Proceeds from sale of property, plant and equipment | — | | | — | | | 0.8 | | | — | | | 0.8 | |
|
Restricted cash | 1 | | | — | | | (4.3 | ) | | — | | | (3.3 | ) |
|
Intercompany investments | 131.4 | | | (175.4 | ) | | (4.8 | ) | | 48.8 | | | — | |
|
Net cash provided by (used for) investing activities of continuing operations | 131 | | | (211.9 | ) | | (43.3 | ) | | 48.8 | | | (75.4 | ) |
|
Net cash provided by (used for) investing activities of discontinued operations | — | | | — | | | (0.1 | ) | | — | | | (0.1 | ) |
|
Net cash provided by (used for) investing activities | $ | 131 | | | $ | (211.9 | ) | | $ | (43.4 | ) | | $ | 48.8 | | | $ | (75.5 | ) |
|
Cash Flows from Financing: | | | | | | | | | | | | | | |
|
Payments on long-term debt | $ | (439.7 | ) | | $ | (0.7 | ) | | $ | (55.0 | ) | | $ | — | | | $ | (495.4 | ) |
|
Proceeds from long-term debt | 300 | | | — | | | 83.3 | | | — | | | 383.3 | |
|
Proceeds from revolving credit facility—net | 34.4 | | | — | | | — | | | — | | | 34.4 | |
|
Payments on notes financing—net | — | | | (2.1 | ) | | (8.3 | ) | | — | | | (10.4 | ) |
|
Proceeds from swap monetization | 14.8 | | | — | | | — | | | — | | | 14.8 | |
|
Debt issue costs | (5.7 | ) | | — | | | — | | | — | | | (5.7 | ) |
|
Dividends paid | (10.6 | ) | | — | | | — | | | — | | | (10.6 | ) |
|
Exercises of stock options including windfall tax benefits | 6.4 | | | — | | | — | | | — | | | 6.4 | |
|
Intercompany financing | — | | | 43.7 | | | 5.1 | | | (48.8 | ) | | — | |
|
Net cash provided by (used for) financing activities | $ | (100.4 | ) | | $ | 40.9 | | | $ | 25.1 | | | $ | (48.8 | ) | | $ | (83.2 | ) |
|
Effect of exchange rate changes on cash | — | | | — | | | 1.2 | | | — | | | 1.2 | |
|
Net increase (decrease) in cash and cash equivalents | 7.8 | | | (4.5 | ) | | 1.6 | | | — | | | 4.9 | |
|
Balance at beginning of period | 4.2 | | | 8.5 | | | 55.6 | | | — | | | 68.3 | |
|
Balance at end of period | $ | 12 | | | $ | 4 | | | $ | 57.2 | | | $ | — | | | $ | 73.2 | |
|
|
The Manitowoc Company, Inc. |
Condensed Consolidating Statement of Cash Flows |
For the year ended December 31, 2011 |
(In millions) |
|
|
| | | | | | | | | | | | | | | | | | | |
| Parent | | Subsidiary | | Non- | | Eliminations | | Consolidated |
Guarantors | Guarantor |
| Subsidiaries |
Net cash provided by (used for) operating activities of continuing operations | $ | (59.8 | ) | | $ | 70.5 | | | $ | 32.6 | | | $ | — | | | $ | 43.3 | |
|
Cash used for operating activities of discontinued operations | — | | | (1.5 | ) | | (24.7 | ) | | — | | | (26.2 | ) |
|
Net cash provided by (used for) operating activities | $ | (59.8 | ) | | $ | 69 | | | $ | 7.9 | | | $ | — | | | $ | 17.1 | |
|
Cash Flows from Investing: | | | | | | | | | | | | | | |
|
Capital expenditures | $ | (0.4 | ) | | $ | (23.4 | ) | | $ | (40.8 | ) | | $ | — | | | $ | (64.6 | ) |
|
Proceeds from sale of property, plant and equipment | — | | | 0.1 | | | 17.2 | | | — | | | 17.3 | |
|
Restricted cash | 2 | | | — | | | 0.2 | | | — | | | 2.2 | |
|
Proceeds from sale of business | — | | | 143.6 | | | — | | | — | | | 143.6 | |
|
Intercompany investments | 216.7 | | | (164.5 | ) | | (30.7 | ) | | (21.5 | ) | | — | |
|
Net cash provided by (used for) investing activities of continuing operations | 218.3 | | | (44.2 | ) | | (54.1 | ) | | (21.5 | ) | | 98.5 | |
|
Net cash provided by (used for) investing activities of discontinued operations | — | | | — | | | (0.1 | ) | | — | | | (0.1 | ) |
|
Net cash provided by (used for) investing activities | $ | 218.3 | | | $ | (44.2 | ) | | $ | (54.2 | ) | | $ | (21.5 | ) | | $ | 98.4 | |
|
Cash Flows from Financing: | | | | | | | | | | | | | | |
|
Payments on long-term debt | $ | (884.1 | ) | | $ | (0.7 | ) | | $ | (75.5 | ) | | $ | — | | | $ | (960.3 | ) |
|
Proceeds from long-term debt | 750 | | | — | | | 89 | | | — | | | 839 | |
|
Payments on revolving credit facility—net | (24.2 | ) | | — | | | — | | | — | | | (24.2 | ) |
|
Proceeds from (payments on) notes financing—net | — | | | (2.6 | ) | | 17.4 | | | — | | | 14.8 | |
|
Proceeds from swap monetization | 21.5 | | | — | | | — | | | — | | | 21.5 | |
|
Debt issue costs | (14.7 | ) | | — | | | — | | | — | | | (14.7 | ) |
|
Dividends paid | (10.6 | ) | | — | | | — | | | — | | | (10.6 | ) |
|
Exercises of stock options including windfall tax benefits | 2.6 | | | — | | | — | | | — | | | 2.6 | |
|
Intercompany financing | (0.1 | ) | | (32.7 | ) | | 11.3 | | | 21.5 | | | — | |
|
Net cash used for financing activities of continuing operations | (159.6 | ) | | (36.0 | ) | | 42.2 | | | 21.5 | | | (131.9 | ) |
|
Net cash provided by financing activities of discontinued operations | — | | | — | | | 6 | | | — | | | 6 | |
|
Net cash used for financing activities | $ | (159.6 | ) | | $ | (36.0 | ) | | $ | 48.2 | | | $ | 21.5 | | | $ | (125.9 | ) |
|
Effect of exchange rate changes on cash | — | | | — | | | (3.3 | ) | | — | | | (3.3 | ) |
|
Net decrease in cash and cash equivalents | (1.1 | ) | | (11.2 | ) | | (1.4 | ) | | — | | | (13.7 | ) |
|
Balance at beginning of period | 5.3 | | | 19.7 | | | 57 | | | — | | | 82 | |
|
Balance at end of period | $ | 4.2 | | | $ | 8.5 | | | $ | 55.6 | | | $ | — | | | $ | 68.3 | |
|
| | | | | | | | | | | | | | | | | | | | |