Exhibit 99.1
Analog Devices Announces Financial Results for the Fourth Quarter and Fiscal Year 2010
- 4Q10 revenue increased 7% sequentially to $770 million
- 4Q10 diluted EPS increased 12% sequentially to $0.73
- 4Q10 gross margin was 67.0% of revenue
- 4Q10 operating margin was 37.1% of revenue
- FY10 revenue increased 37% from the prior year to $2.8 billion
- FY10 diluted EPS increased nearly three-fold from the prior year to $2.33
- Board of Directors declared a quarterly dividend of $0.22 per share
- Board of Directors authorized the repurchase of an additional $1 billion of common stock
- Financial results and 1Q11 outlook will be discussed via conference call today at 5:00 pm
NORWOOD, Mass.--(BUSINESS WIRE)--November 22, 2010--Analog Devices, Inc. (NYSE: ADI), a global leader in high-performance semiconductors for signal processing applications, today announced financial results for its fiscal fourth quarter and fiscal year ended October 30, 2010.
“The fourth quarter culminated a very strong year for ADI in which we achieved record revenue, profitability, and cash flow. For fiscal year 2010, revenue increased 37% and earnings nearly tripled,” said Jerald G. Fishman, President and CEO. “Our results reflect the benefits of a stronger market and our concerted efforts over the past few years to refocus our investments on those products and markets where ADI innovations add substantial and sustainable value, fundamentally improve our cost structure, and better align our organization with our customers and end markets.”
Results for the Fourth Quarter of Fiscal 2010
- Revenue was $770 million, an increase of 7% from the immediately prior quarter and an increase of 35% from the same period one year ago. For more information regarding revenue by end market and product type for the fourth quarter of fiscal 2010, please see Schedules D and E of this document. In addition, a more complete table covering prior periods is available on the Analog Devices Investor Relations website at: investor.analog.com.
- Gross margin was 67.0% of revenue, compared to 66.7% of revenue in the immediately prior quarter, and 56.3% of revenue in the same period one year ago.
- Operating expenses were $230 million, compared to $229 million in the immediately prior quarter, and $193 million in the same period one year ago.
- Operating income was $286 million, or 37.1% of revenue, compared to $251 million, or 34.9% of revenue, in the immediately prior quarter, and $128 million, or 22.5% of revenue, in the same period one year ago.
- Diluted earnings per share (EPS) was $0.73, compared to $0.65 in the immediately prior quarter, and $0.36 in the same period one year ago.
- The Board of Directors declared a cash dividend of $0.22 per outstanding share of common stock, which will be paid on December 22, 2010 to all shareholders of record at the close of business on December 3, 2010.
- The Board of Directors authorized the repurchase of an additional $1 billion of common stock under ADI’s existing share repurchase program.
- Net cash provided by operating activities was $274 million, or 36% of revenue. Capital expenditures were $38 million, and cash dividends of $66 million were paid during the fourth quarter of fiscal 2010.
- Cash and short-term investments at the end of the fourth quarter of fiscal 2010 totaled $2.7 billion, compared to $2.5 billion at the end of the immediately prior quarter.
- Accounts receivable in the fourth quarter of fiscal 2010, as measured by days sales outstanding, was 46 days, compared to 45 days at the end of the immediately prior quarter.
- Inventory at the end of the fourth quarter of fiscal 2010 increased by $12 million, or 5%, compared to the immediately prior quarter. Days in inventory decreased to 100 days at the end of the fourth quarter of fiscal 2010 from 101 days at the end of the immediately prior quarter.
Results for Fiscal Year 2010
- Revenue was $2.8 billion, an increase of 37% from $2 billion recorded in fiscal year 2009. For more information regarding the breakout of revenue by end market and product type for fiscal 2010, please see Schedules D and E of this document. In addition, a more complete table covering prior periods is available on the Analog Devices Investor Relations website at: investor.analog.com.
- Gross margin was 65.2% of revenue, compared to 55.5% of revenue in fiscal 2009. The year-over-year increase in gross margin was primarily attributable to strong sales growth, lower manufacturing costs, and increased factory utilization.
- Operating expenses totaled $899 million, compared to $834 million in fiscal 2009. Excluding one-time items, non-GAAP operating expenses totaled $883 million, compared to $780 million in fiscal 2009. The table reconciling non-GAAP data to the Company’s GAAP results is provided in this release on Schedule F. A more complete table covering reconciliations for prior periods is available on the Analog Devices Investor Relations website at investor.analog.com.
- Operating income from continuing operations was $900 million, or 32.6% of revenue, compared to $285 million, or 14.1% of revenue, in fiscal 2009. Excluding one-time items, non-GAAP operating income from continuing operations was $917 million, or 33.2% of revenue, in fiscal 2010, compared to $338 million, or 16.8% of revenue, in fiscal 2009.
- Diluted EPS from continuing operations was $2.33, compared to $0.85 in fiscal 2009. Excluding one-time items, non-GAAP diluted EPS from continuing operations in fiscal 2010 was $2.37, compared to $0.97 in fiscal 2009.
- Net cash provided by operating activities was $991 million, or 36% of revenue. Capital expenditures were $112 million, and cash dividends of $250 million were paid during fiscal year 2010.
- Cash and short-term investments at the end of fiscal 2010 totaled $2.7 billion, compared to $1.8 billion at the end of fiscal 2009.
Outlook for the First Quarter of Fiscal 2011
The following statements are based on current expectations. These statements are forward- looking and actual results may differ materially, including as a result of the important factors discussed at the end of this release. These statements supersede all prior statements regarding business outlook set forth in prior ADI news releases.
Regarding the outlook for the first quarter of fiscal 2011, Mr. Fishman stated, “Our book-to-bill ratio for the fourth quarter, as measured by end customer bookings, was below one as customers began to lower their inventories in response to shortened industry lead-times. During the fourth quarter, order patterns at ADI weakened in late August and September, but substantially recovered in October. Overall, customer feedback indicates that end demand remains strong in most end markets. In this environment, we would expect to operate with less backlog and higher turns during the first quarter. We are planning for first quarter revenue to be in the range of $715 million to $740 million, down 4% to 7% sequentially, and up 19% to 23% on a year-to-year basis. This guidance is indicative of typical industrial seasonality coupled with potentially lower consumer demand. In addition, for the first quarter, we are planning for our gross margin to be approximately 66% of sales as we slightly adjust our production levels, for our operating expenses to decline by approximately 2%, and for our operating margin to be in the range of 34.5% to 35.5% of sales. As a result, we anticipate that our diluted earnings per share from continuing operations for the first quarter will be in the range of $0.63 to $0.67.”
Conference Call Scheduled for 5:00 pm ET
Mr. Fishman will discuss the fourth quarter results and short-term outlook via webcast, accessible at investor.analog.com, today, beginning at 5:00 pm ET. Investors who prefer to join by telephone may call 706-634-7193 ten minutes before the call begins and provide the password "ADI."
A replay will be available almost immediately after the call. The replay may be accessed for up to one week by dialing 800-642-1687 (replay only) and providing the conference ID: 16695213, or by visiting investor.analog.com.
Non-GAAP Financial Information
This release includes non-GAAP financial measures for prior periods that are not in accordance with, nor an alternative to, generally accepted accounting principles and may be different from non-GAAP measures used by other companies. In addition, these non-GAAP measures are not based on any comprehensive set of accounting rules or principles.
Schedule F of this press release provides the reconciliation of the Company’s non-GAAP measures to its GAAP measures.
Manner in Which Management Uses the Non-GAAP Financial Measures
Management uses non-GAAP operating expenses, non-GAAP operating income, non-GAAP operating margin, and non-GAAP diluted earnings per share to evaluate the Company’s operating performance against past periods and to budget and allocate resources in future periods. These non-GAAP measures also assist management in understanding and evaluating the underlying baseline operating results and trends in the Company’s business.
Economic Substance Behind Management’s Decision to Use Non-GAAP Financial Measures
The items excluded from the non-GAAP measures were excluded because they are of a non-recurring or non-cash nature.
The following item is excluded from our non-GAAP operating expenses, non-GAAP operating income, non-GAAP operating margin, and non-GAAP diluted earnings per share:
Restructuring-Related Expenses. These expenses are incurred in connection with facility closures, consolidation of manufacturing facilities, and other cost reduction efforts. Apart from ongoing expense savings as a result of such items, these expenses and the related tax effects have no direct correlation to the operation of our business in the future.
Why Management Believes the Non-GAAP Financial Measures Provide Useful Information to Investors
Management believes that the presentation of non-GAAP operating expenses, non-GAAP operating income, non-GAAP operating margin, and non-GAAP diluted EPS is useful to investors because it provides investors with the operating results that management uses to manage the Company.
Material Limitations Associated with Use of the Non-GAAP Financial Measures
Analog Devices believes that non-GAAP operating expenses, non-GAAP operating income, non-GAAP operating margin, and non-GAAP diluted EPS have material limitations in that they do not reflect all of the amounts associated with our results of operations as determined in accordance with GAAP and that these measures should only be used to evaluate our results of operations in conjunction with the corresponding GAAP measures. In addition, our non-GAAP measures may not be comparable to the non-GAAP measures reported by other companies. The Company’s use of non-GAAP measures, and the underlying methodology in excluding certain items, is not necessarily an indication of the results of operations that may be expected in the future, or that the Company will not, in fact, record such items in future periods.
Management’s Compensation for Limitations of Non-GAAP Financial Measures
Management compensates for these material limitations in non-GAAP operating expenses, non-GAAP operating income, non-GAAP operating margin, and non-GAAP diluted EPS by also evaluating our GAAP results and the reconciliations of our non-GAAP measures to the most directly comparable GAAP measures. Investors should consider our non-GAAP financial measures in conjunction with the corresponding GAAP measures.
About Analog Devices, Inc.
Innovation, performance, and excellence are the cultural pillars on which Analog Devices has built one of the longest standing, highest growth companies within the technology sector. Acknowledged industry-wide as the world leader in data conversion and signal conditioning technology, Analog Devices serves over 60,000 customers, representing virtually all types of electronic equipment. Celebrating over 40 years as a leading global manufacturer of high-performance integrated circuits used in analog and digital signal processing applications, Analog Devices is headquartered in Norwood, Massachusetts, with design and manufacturing facilities throughout the world. Analog Devices' common stock is listed on the New York Stock Exchange under the ticker “ADI” and is included in the S&P 500 Index.
This release may be deemed to contain forward-looking statements which include, among other things, our statements regarding expected revenue, earnings, earnings per share, operating expenses, backlog, inventory levels, gross margin, operating margin, and other financial results, expected customer demand for our products, and expected results of our ongoing expense management efforts, that are based on our current expectations, beliefs, assumptions, estimates, forecasts, and projections about the industry and markets in which Analog Devices operates. The statements contained in this release are not guarantees of future performance, are inherently uncertain, involve certain risks, uncertainties, and assumptions that are difficult to predict, and do not give effect to the potential impact of any mergers, acquisitions, divestitures, or business combinations that may be announced or closed after the date hereof. Therefore, actual outcomes and results may differ materially from what is expressed in such forward-looking statements, and such statements should not be relied upon as representing Analog Devices’ expectations or beliefs as of any date subsequent to the date of this press release. We do not undertake any obligation to update forward-looking statements made by us. Important factors that may affect future operating results include: any faltering in the apparent improvement of economic conditions and financial markets following the recent crisis in global credit and financial markets, erosion of consumer confidence and declines in customer spending, the effects of declines in customer demand for our products and for end products that incorporate our products, competitive pricing pressures, unavailability of raw materials or wafer fabrication, assembly and test capacity, any delay or cancellation of significant customer orders, changes in geographic, product or customer mix, inability to license third party intellectual property, inability to meet customer demand, adverse results in litigation matters, and other risk factors described in our most recent filings with the Securities and Exchange Commission. Our results of operations for the periods presented in this release are not necessarily indicative of our operating results for any future periods. Any projections in this release are based on limited information currently available to Analog Devices, which is subject to change. Although any such projections and the factors influencing them will likely change, we will not necessarily update the information, as we will only provide guidance at certain points during the year. Such information speaks only as of the original issuance date of this release.
Analog Devices and the Analog Devices logo are registered trademarks or trademarks of Analog Devices, Inc. All other trademarks mentioned in this document are the property of their respective owners.
| | | | | | | | |
| | | | | | | | |
| Analog Devices, Fourth Quarter, Fiscal 2010 |
| | | | | | | | |
Schedule A |
| Sales/Earnings Summary (GAAP) |
| (In thousands, except per-share amounts) |
| | | | | | | | |
| | | | | | | | |
| Three Months Ended | | | | Twelve Months Ended |
| 4Q 10 | 3Q 10 | 4Q 09 | | | | FY 10 | FY 09 |
| Oct. 30, 2010 | July 31, 2010 | Oct. 31, 2009 | | | | Oct. 30, 2010 | Oct. 31, 2009 |
| Revenue | $ | 769,990 | | $ | 720,290 | | $ | 571,600 | | | | | $ | 2,761,503 | | $ | 2,014,908 | |
| Year-to-year change | | 35 | % | | 46 | % | | -13 | % | | | | | 37 | % | | -22 | % |
| Quarter-to-quarter change | | 7 | % | | 8 | % | | 16 | % | | | | | |
| Cost of sales (1) | | 253,761 | | | 240,088 | | | 249,746 | | | | | | 962,081 | | | 896,271 | |
| Gross margin | | 516,229 | | | 480,202 | | | 321,854 | | | | | | 1,799,422 | | | 1,118,637 | |
| Gross margin percentage | | 67.0 | % | | 66.7 | % | | 56.3 | % | | | | | 65.2 | % | | 55.5 | % |
| Operating expenses: | | | | | | | | |
| R&D (1) | | 128,140 | | | 126,987 | | | 110,126 | | | | | | 492,305 | | | 446,980 | |
| Selling, marketing and G&A (1) | | 102,349 | | | 102,070 | | | 83,356 | | | | | | 390,560 | | | 333,184 | |
| Special charges | | - | | | - | | | - | | | | | | 16,483 | | | 53,656 | |
| Operating income from continuing operations | | 285,740 | | | 251,145 | | | 128,372 | | | | | | 900,074 | | | 284,817 | |
| Other (income) expense | | (2,317 | ) | | (176 | ) | | 1,146 | | | | | | (1,591 | ) | | (12,627 | ) |
| Income from continuing operations before income tax | | 288,057 | | | 251,321 | | | 127,226 | | | | | | 901,665 | | | 297,444 | |
| Provision for income taxes | | 63,063 | | | 51,830 | | | 21,617 | | | | | | 190,440 | | | 50,036 | |
| Income from continuing operations, net of tax | | 224,994 | | | 199,491 | | | 105,609 | | | | | | 711,225 | | | 247,408 | |
| Income from discontinued operations, net of tax | | - | | | - | | | - | | | | | | 859 | | | 364 | |
| Net income | $ | 224,994 | | $ | 199,491 | | $ | 105,609 | | | | | $ | 712,084 | | $ | 247,772 | |
| | | | | | | | |
| Shares used for EPS - basic | | 298,228 | | | 298,027 | | | 291,739 | | | | | | 297,387 | | | 291,385 | |
| Shares used for EPS - diluted | | 306,711 | | | 306,168 | | | 294,016 | | | | | | 305,861 | | | 292,698 | |
| | | | | | | | |
| Earnings per share from continuing operations - basic | $ | 0.75 | | $ | 0.67 | | $ | 0.36 | | | | | $ | 2.39 | | $ | 0.85 | |
| Earnings per share from continuing operations - diluted | $ | 0.73 | | $ | 0.65 | | $ | 0.36 | | | | | $ | 2.33 | | $ | 0.85 | |
| | | | | | | | |
| Earnings per share - basic | $ | 0.75 | | $ | 0.67 | | $ | 0.36 | | | | | $ | 2.39 | | $ | 0.85 | |
| Earnings per share - diluted | $ | 0.73 | | $ | 0.65 | | $ | 0.36 | | | | | $ | 2.33 | | $ | 0.85 | |
| | | | | | | | |
| Dividends paid per share | $ | 0.22 | | $ | 0.22 | | $ | 0.20 | | | | | $ | 0.84 | | $ | 0.80 | |
| | | | | | | | |
| (1) Includes stock-based compensation expense as follows: | | | | | |
| Cost of sales | $ | 1,923 | | $ | 1,878 | | $ | 2,135 | | | | | $ | 7,333 | | $ | 7,469 | |
| R&D | $ | 6,020 | | $ | 5,996 | | $ | 5,786 | | | | | $ | 23,342 | | $ | 22,666 | |
| Selling, marketing and G&A | $ | 5,543 | | $ | 5,302 | | $ | 4,700 | | | | | $ | 21,077 | | $ | 18,478 | |
| | | | | | | |
| | | | | | | |
| Analog Devices, Fourth Quarter, Fiscal 2010 |
| | | | | | | |
Schedule B |
| Selected Balance Sheet Information (GAAP) |
| (In thousands) |
| | | | | | | |
| 4Q 10 | | | 3Q 10 | | | 4Q 09 |
| | Oct. 30, 2010 | | | July 31, 2010 | | | Oct. 31, 2009 |
| Cash & short-term investments | $ | 2,687,768 | | | $ | 2,508,315 | | | $ | 1,815,973 |
| Accounts receivable, net | | 387,169 | | | | 357,479 | | | | 301,036 |
| Inventories (1) | | 277,478 | | | | 265,266 | | | | 253,161 |
| Other current assets | | 126,584 | | | | 103,478 | | | | 120,466 |
| Total current assets | | 3,478,999 | | | | 3,234,538 | | | | 2,490,636 |
| PP&E, net | | 472,665 | | | | 463,751 | | | | 476,516 |
| Investments | | 10,007 | | | | 9,138 | | | | 8,065 |
| Goodwill and intangible assets | | 256,923 | | | | 252,725 | | | | 257,736 |
| Other | | 110,237 | | | | 115,287 | | | | 74,417 |
| Non-current assets of discontinued operations | | - | | | | - | | | | 62,037 |
| Total assets | $ | 4,328,831 | | | $ | 4,075,439 | | | $ | 3,369,407 |
| | | | | | | |
| Deferred income on shipments to distributors, net | $ | 242,848 | | | $ | 214,727 | | | $ | 149,278 |
| Other current liabilities | | 400,619 | | | | 373,652 | | | | 237,335 |
| Non-current liabilities | | 485,647 | | | | 452,585 | | | | 453,645 |
| Stockholders' equity | | 3,199,717 | | | | 3,034,475 | | | | 2,529,149 |
| Total liabilities & equity | $ | 4,328,831 | | | $ | 4,075,439 | | | $ | 3,369,407 |
| | | | | | | |
(1) Includes $2,534, $2,492 and $2,718 related to stock-based compensation in
4Q10, 3Q10 and 4Q09, respectively. |
| | | | | | | | | | | |
| | | | | | | | | | | |
| Analog Devices, Fourth Quarter, Fiscal 2010 |
| | | | | | | | | | | |
Schedule C |
| Cash Flow Statement (GAAP) |
| (In thousands) |
| | | | | | | | | | | |
| | | | | | | | | | | |
| Three Months Ended | | | | Twelve Months Ended |
| 4Q 10
Oct 30,
2010 | | 3Q 10
July 31,
2010 | | 4Q 09
Oct. 31,
2009 | | | | FY 10
Oct. 30,
2010 | | FY 09
Oct. 31,
2009 |
| Cash flows from operating activities: | | | | | | | | | | | |
| Net Income | $ | 224,994 | | | $ | 199,491 | | | $ | 105,609 | | | | | $ | 712,084 | | | $ | 247,772 | |
Adjustments to reconcile net income
to net cash provided by operations: | | | | | | | | | | | |
| Depreciation | | 29,307 | | | | 28,582 | | | | 29,998 | | | | | | 116,083 | | | | 132,493 | |
| Amortization of intangibles | | 639 | | | | 609 | | | | 2,150 | | | | | | 4,828 | | | | 7,377 | |
| Stock-based compensation expense | | 13,486 | | | | 13,176 | | | | 12,621 | | | | | | 51,752 | | | | 48,613 | |
| Gain on sale of business | | - | | | | - | | | | - | | | | | | (859 | ) | | | - | |
| Excess tax benefit - stock options | | (164 | ) | | | (28 | ) | | | (15 | ) | | | | | (317 | ) | | | (20 | ) |
| Non-cash portion of special charges | | - | | | | - | | | | 1,700 | | | | | | 487 | | | | 15,468 | |
| Other non-cash activity | | 242 | | | | 1,071 | | | | 364 | | | | | | 1,662 | | | | 1,663 | |
| Deferred income taxes | | 6,367 | | | | (7,755 | ) | | | 11,816 | | | | | | (9,866 | ) | | | 11,595 | |
| Changes in operating assets and liabilities: | | | | | | | | | | | |
| Income tax payments related to gain on sale of businesses | | - | | | | - | | | | - | | | | | | - | | | | (4,105 | ) |
| Changes in other operating assets and liabilities | | (595 | ) | | | (10,340 | ) | | | (1,565 | ) | | | | | 115,321 | | | | (28,708 | ) |
| Total adjustments | | 49,282 | | | | 25,315 | | | | 57,069 | | | | | | 279,091 | | | | 184,376 | |
| Net cash provided by operating activities | | 274,276 | | | | 224,806 | | | | 162,678 | | | | | | 991,175 | | | | 432,148 | |
| Percent of total revenue | | 35.6 | % | | | 31.2 | % | | | 28.5 | % | | | | | 35.9 | % | | | 21.4 | % |
| | | | | | | | | | | |
| Cash flows from investing activities: | | | | | | | | | | | |
| Additions to property, plant and equipment | | (37,763 | ) | | | (39,125 | ) | | | (16,389 | ) | | | | | (111,557 | ) | | | (56,095 | ) |
| Purchases of short-term available-for-sale investments | | (1,038,519 | ) | | | (766,263 | ) | | | (872,713 | ) | | | | | (3,478,025 | ) | | | (2,812,094 | ) |
| Maturities of short-term available-for-sale investments | | 786,021 | | | | 629,665 | | | | 738,313 | | | | | | 2,801,727 | | | | 2,274,254 | |
| Sales of short-term available-for-sale investments | | 149,777 | | | | - | | | | 49,927 | | | | | | 234,718 | | | | 74,880 | |
| Net (expenditures) proceeds related to sale of businesses | | - | | | | - | | | | (313 | ) | | | | | 63,036 | | | | (1,653 | ) |
| Payments for acquisitions | | - | | | | - | | | | - | | | | | | - | | | | (8,360 | ) |
| Decrease (increase) in other assets | | 608 | | | | 2,827 | | | | 89 | | | | | | 4,276 | | | | (5,661 | ) |
| Net cash used for investing activities | | (139,876 | ) | | | (172,896 | ) | | | (101,086 | ) | | | | | (485,825 | ) | | | (534,729 | ) |
| | | | | | | | | | | |
| Cash flows from financing activities: | | | | | | | | | | | |
| Dividend payments to shareholders | | (65,589 | ) | | | (65,949 | ) | | | (58,326 | ) | | | | | (249,964 | ) | | | (232,988 | ) |
| Repurchase of common stock | | (35,801 | ) | | | (4,047 | ) | | | - | | | | | | (39,848 | ) | | | (3,762 | ) |
| Net proceeds from employee stock plans | | 42,145 | | | | 4,849 | | | | 6,203 | | | | | | 216,147 | | | | 14,943 | |
| Proceeds from issuance of long-term debt | | - | | | | - | | | | - | | | | | | - | | | | 370,350 | |
| Other financing activities | | 208 | | | | 502 | | | | (2,566 | ) | | | | | 710 | | | | (2,566 | ) |
| Excess tax benefit - stock options | | 164 | | | | 28 | | | | 15 | | | | | | 317 | | | | 20 | |
| Net cash (used for) provided by financing activities | | (58,873 | ) | | | (64,617 | ) | | | (54,674 | ) | | | | | (72,638 | ) | | | 145,997 | |
| Effect of exchange rate changes on cash | | 1,044 | | | | (2,236 | ) | | | 96 | | | | | | (2,441 | ) | | | 2,714 | |
| | | | | | | | | | | |
| Net increase (decrease) in cash and cash equivalents | | 76,571 | | | | (14,943 | ) | | | 7,014 | | | | | | 430,271 | | | | 46,130 | |
| Cash and cash equivalents at beginning of period | | 993,429 | | | | 1,008,372 | | | | 632,715 | | | | | | 639,729 | | | | 593,599 | |
| Cash and cash equivalents at end of period | $ | 1,070,000 | | | $ | 993,429 | | | $ | 639,729 | | | | | $ | 1,070,000 | | | $ | 639,729 | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
Analog Devices, Fourth Quarter, Fiscal 2010
Schedule D
Revenue Trends by End Market
The categorization of revenue by end market is determined using a variety of data points including the technical characteristics of the product, the “sold to” customer information, the "ship to" customer information and the end customer product or application into which our product will be incorporated. As data systems for capturing and tracking this data evolve and improve, the categorization of products by end market can vary over time. When this occurs we reclassify revenue by end market for prior periods. Such reclassifications typically do not materially change the sizing of, or the underlying trends of results within, each end market.
|
| | | | | | | | | | | | | | | | | | |
| | | | Three Months Ended |
| | | | Oct. 30, 2010 | | | | July 31, 2010 | | Oct. 31, 2009 |
| | | | Revenue | | | % | | Q/Q % | | Y/Y % | | | | Revenue | | | Revenue |
| Industrial | | | | $ | 348,866 | | | 45% | | 3% | | 53% | | | | $ | 339,454 | | | $ | 227,590 |
| Automotive | | | | | 93,360 | | | 12% | | 12% | | 34% | | | | | 83,515 | | | | 69,670 |
| Consumer | | | | | 135,444 | | | 18% | | 2% | | -8% | | | | | 133,188 | | | | 146,948 |
| Communications | | | | | 179,150 | | | 23% | | 19% | | 53% | | | | | 150,697 | | | | 117,341 |
| Computer | | | | | 13,170 | | | 2% | | -2% | | 31% | | | | | 13,436 | | | | 10,051 |
| Total Revenue | | | | $ | 769,990 | | | 100% | | 7% | | 35% | | | | $ | 720,290 | | | $ | 571,600 |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | Twelve Months Ended | | | | | | | | | |
| | | | Oct. 30, 2010 | | | | | | | | | Oct. 31, 2009 |
| | | | Revenue | | | %* | | Y/Y % | | | | | | | | | Revenue |
| Industrial | | | | $ | 1,266,423 | | | 46% | | 48% | | | | | | | | | $ | 857,950 |
| Automotive | | | | | 333,045 | | | 12% | | 66% | | | | | | | | | | 200,989 |
| Consumer | | | | | 513,348 | | | 19% | | 23% | | | | | | | | | | 417,652 |
| Communications | | | | | 595,709 | | | 22% | | 21% | | | | | | | | | | 493,409 |
| Computer | | | | | 52,978 | | | 2% | | 18% | | | | | | | | | | 44,908 |
| Total Revenue | | | | $ | 2,761,503 | | | 100% | | 37% | | | | | | | | | $ | 2,014,908 |
| | | | | | | | | | | | | | | | | | |
| * The sum of the individual percentages do not equal the total due to rounding. |
| |
| |
Analog Devices, Fourth Quarter, Fiscal 2010
Schedule E
Revenue Trends by Product Type
The categorization of our products into broad categories is based on the characteristics of the individual products, the specification of the products and in some cases the specific uses that certain products have within applications. The categorization of products into categories is therefore subject to judgment in some cases and can vary over time. In instances where products move between product categories we reclassify the amounts in the product categories for all prior periods. Such reclassifications typically do not materially change the sizing of, or the underlying trends of results within, each product category.
| | |
| | | | | | | | | | | | | | | | |
| | | Three Months Ended |
| | | Oct. 30, 2010 | | | | July 31, 2010 | | | Oct. 31, 2009 |
| | | Revenue | | %* | | Q/Q % | | Y/Y % | | | | Revenue | | | Revenue |
| Converters | | | $ | 355,264 | | 46% | | 6% | | 29% | | | | $ | 334,282 | | | $ | 275,202 |
| Amplifiers / Radio Frequency | | | | 200,565 | | 26% | | 9% | | 56% | | | | | 184,391 | | | | 128,324 |
| Other analog | | | | 94,883 | | 12% | | 8% | | 17% | | | | | 87,657 | | | | 80,985 |
| Subtotal Analog Signal Processing | | | | 650,712 | | 85% | | 7% | | 34% | | | | | 606,330 | | | | 484,511 |
| Power management & reference | | | | 55,657 | | 7% | | 4% | | 55% | | | | | 53,419 | | | | 35,935 |
| Total Analog Products | | | $ | 706,369 | | 92% | | 7% | | 36% | | | | $ | 659,749 | | | $ | 520,446 |
| Digital Signal Processing | | | | 63,621 | | 8% | | 5% | | 24% | | | | | 60,541 | | | | 51,154 |
| Total Revenue | | | $ | 769,990 | | 100% | | 7% | | 35% | | | | $ | 720,290 | | | $ | 571,600 |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| * The sum of the individual percentages do not equal the total due to rounding. | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | Twelve Months Ended |
| | | Oct. 30, 2010 | | | | | | | | | Oct. 31, 2009 |
| | | Revenue | | % | | Y/Y % | | | | | | | | | Revenue |
| Converters | | | $ | 1,286,344 | | 47% | | 29% | | | | | | | | | $ | 999,227 |
| Amplifiers | | | | 703,082 | | 25% | | 40% | | | | | | | | | | 502,972 |
| Other analog | | | | 342,473 | | 12% | | 55% | | | | | | | | | | 221,110 |
| Sub-Total Analog Signal Processing | | | | 2,331,899 | | 84% | | 35% | | | | | | | | | | 1,723,309 |
| Power management & reference | | | | 194,761 | | 7% | | 65% | | | | | | | | | | 118,258 |
| Total Analog Products | | | $ | 2,526,660 | | 91% | | 37% | | | | | | | | | $ | 1,841,567 |
| Digital Signal Processing | | | | 234,843 | | 9% | | 35% | | | | | | | | | | 173,341 |
| Total Revenue | | | $ | 2,761,503 | | 100% | | 37% | | | | | | | | | $ | 2,014,908 |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
Analog Devices, Fourth Quarter, Fiscal 2010
Schedule F
Reconciliation from Non-GAAP to GAAP Data (In thousands, except per-share amounts)
See "Non-GAAP Financial Information" in this press release for a description of the items excluded from our non-GAAP measures.
| | | |
| | | | |
| | Twelve Months Ended | | |
| | FY 10
Oct. 30,
2010 | | FY 09
Oct. 31,
2009 |
| | | | |
| GAAP Operating Expenses | | $ | 899,348 | | | $ | 833,820 | |
| Percent of Revenue | | | 32.6 | % | | | 41.4 | % |
| Restructuring-Related Expense | | | (16,483 | ) | | | (53,656 | ) |
| Non-GAAP Operating Expenses | | $ | 882,865 | | | $ | 780,164 | |
| Percent of Revenue | | | 32.0 | % | | | 38.7 | % |
| | | | |
| GAAP Operating Income/Margin From Continuing Operations | | $ | 900,074 | | | $ | 284,817 | |
| Percent of Revenue | | | 32.6 | % | | | 14.1 | % |
| Restructuring-Related Expense | | | 16,483 | | | | 53,656 | |
| Non-GAAP Operating Income/Margin From Continuing Operations | | $ | 916,557 | | | $ | 338,473 | |
| Percent of Revenue | | | 33.2 | % | | | 16.8 | % |
| | | | |
| GAAP Diluted EPS Including Discontinued Operations | | $ | 2.33 | | | $ | 0.85 | |
| Diluted Loss Per Share from Discontinued Operations | | | 0.00 | | | | 0.00 | |
| GAAP Diluted EPS From Continuing Operations | | $ | 2.33 | | | $ | 0.85 | |
| Restructuring-Related Expense | | | 0.04 | | | | 0.13 | |
| Non-GAAP Diluted EPS From Continuing Operations (1) | | $ | 2.37 | | | $ | 0.97 | |
| | | | |
| (1) The sum of the individual per share amounts may not equal the total due to rounding. |
CONTACT:
Analog Devices, Inc.
Mindy Kohl, 781-461-3282
Director of Investor Relations
781-461-3491 (fax)
investor.relations@analog.com
