Condensed Consolidating Financial Statements | Condensed Consolidating Financial Statements On May 26, 2015, we issued $700 million of 4.0% senior notes due in 2025. On August 18, 2015, we issued $2.0 billion of senior notes, consisting of $400 million of 2.5% senior notes due in 2018, $700 million of 3.3% senior notes due in 2020 and $900 million of 4.4% senior notes due in 2026. The senior notes described above are fully and unconditionally guaranteed by Standard & Poor's Financial Services LLC, a 100% owned subsidiary of the Company. The following condensed consolidating financial statements present the results of operations, financial position and cash flows of S&P Global Inc., Standard & Poor's Financial Services LLC, and the Non-Guarantor Subsidiaries of S&P Global Inc. and Standard & Poor's Financial Services LLC, and the eliminations necessary to arrive at the information for the Company on a consolidated basis. Statement of Income Three Months Ended June 30, 2016 (Unaudited) (in millions) S&P Global Inc. Standard & Poor's Financial Services LLC Non-Guarantor Subsidiaries Eliminations S&P Global Inc. Consolidated Revenue $ 171 $ 413 $ 930 $ (32 ) $ 1,482 Expenses: Operating-related expenses 26 93 382 (32 ) 469 Selling and general expenses 33 62 222 — 317 Depreciation 10 2 10 — 22 Amortization of intangibles — — 23 — 23 Total expenses 69 157 637 (32 ) 831 Operating profit 102 256 293 — 651 Interest expense (income), net 44 — (2 ) — 42 Non-operating intercompany transactions 95 (37 ) (199 ) 141 — Income before taxes on income (37 ) 293 494 (141 ) 609 Provision for taxes on income (17 ) 111 103 — 197 Equity in net income of subsidiaries 617 72 — (689 ) — Net income $ 597 $ 254 $ 391 $ (830 ) $ 412 Less: net income attributable to noncontrolling interests — — — (29 ) (29 ) Net income attributable to S&P Global Inc. $ 597 $ 254 $ 391 $ (859 ) $ 383 Comprehensive income $ 545 $ 261 $ 409 $ (850 ) $ 365 Statement of Income Six Months Ended June 30, 2016 (Unaudited) (in millions) S&P Global Inc. Standard & Poor's Financial Services LLC Non-Guarantor Subsidiaries Eliminations S&P Global Inc. Consolidated Revenue $ 342 $ 754 $ 1,789 $ (62 ) $ 2,823 Expenses: Operating-related expenses 52 231 705 (62 ) 926 Selling and general expenses 51 97 499 — 647 Depreciation 19 5 16 — 40 Amortization of intangibles — — 47 — 47 Total expenses 122 333 1,267 (62 ) 1,660 Operating profit 220 421 522 — 1,163 Interest expense (income), net 86 — (3 ) — 83 Non-operating intercompany transactions 169 (42 ) (697 ) 570 — Income before taxes on income (35 ) 463 1,222 (570 ) 1,080 Provision for taxes on income (18 ) 167 196 — 345 Equity in net income of subsidiaries 1,408 144 — (1,552 ) — Net income $ 1,391 $ 440 $ 1,026 $ (2,122 ) $ 735 Less: net income attributable to noncontrolling interests — — — (58 ) (58 ) Net income attributable to S&P Global Inc. $ 1,391 $ 440 $ 1,026 $ (2,180 ) $ 677 Comprehensive income $ 1,347 $ 446 $ 1,055 $ (2,140 ) $ 708 Statement of Income Three Months Ended June 30, 2015 (Unaudited) (in millions) S&P Global Inc. Standard & Poor's Financial Services LLC Non-Guarantor Subsidiaries Eliminations S&P Global Inc. Consolidated Revenue $ 161 $ 573 $ 636 $ (28 ) $ 1,342 Expenses: Operating-related expenses 21 154 265 (28 ) 412 Selling and general expenses 1 101 224 — 326 Depreciation 10 5 7 — 22 Amortization of intangibles 1 — 10 — 11 Total expenses 33 260 506 (28 ) 771 Other income — — (11 ) — (11 ) Operating profit 128 313 141 — 582 Interest expense (income), net 20 — (4 ) — 16 Non-operating intercompany transactions 71 59 (130 ) — — Income before taxes on income 37 254 275 — 566 Provision for taxes on income 11 99 75 — 185 Equity in net income of subsidiaries 338 68 — (406 ) — Net income $ 364 $ 223 $ 200 $ (406 ) $ 381 Less: net income attributable to noncontrolling interests — — — (28 ) (28 ) Net income attributable to S&P Global Inc. $ 364 $ 223 $ 200 $ (434 ) $ 353 Comprehensive income $ 384 $ 222 $ 262 $ (405 ) $ 463 Statement of Income Six Months Ended June 30, 2015 (Unaudited) (in millions) S&P Global Inc. Standard & Poor's Financial Services LLC Non-Guarantor Subsidiaries Eliminations S&P Global Inc. Consolidated Revenue $ 317 $ 1,117 $ 1,237 $ (56 ) $ 2,615 Expenses: Operating-related expenses 53 311 515 (56 ) 823 Selling and general expenses 67 162 425 — 654 Depreciation 19 10 14 — 43 Amortization of intangibles 2 — 21 — 23 Total expenses 141 483 975 (56 ) 1,543 Other income — — (11 ) — (11 ) Operating profit 176 634 273 — 1,083 Interest expense (income), net 37 — (5 ) — 32 Non-operating intercompany transactions 129 91 (220 ) — — Income before taxes on income 10 543 498 — 1,051 Provision for taxes on income 17 190 133 — 340 Equity in net income of subsidiaries 703 134 — (837 ) — Net income $ 696 $ 487 $ 365 $ (837 ) $ 711 Less: net income attributable to noncontrolling interests — — — (55 ) (55 ) Net income attributable to S&P Global Inc. $ 696 $ 487 $ 365 $ (892 ) $ 656 Comprehensive income $ 710 $ 486 $ 357 $ (839 ) $ 714 Balance Sheet June 30, 2016 (Unaudited) (in millions) S&P Global Inc. Standard & Poor's Financial Services LLC Non-Guarantor Subsidiaries Eliminations S&P Global Inc. Consolidated ASSETS Current assets: Cash and cash equivalents $ 62 $ — $ 1,505 $ — $ 1,567 Accounts receivable, net of allowance for doubtful accounts 117 170 720 — 1,007 Intercompany receivable 41 1,798 1,160 (2,999 ) — Deferred income taxes 75 10 26 (1 ) 110 Prepaid and other current assets 107 — 94 — 201 Assets of businesses held for sale 22 — 552 — 574 Total current assets 424 1,978 4,057 (3,000 ) 3,459 Property and equipment, net of accumulated depreciation 123 1 118 — 242 Goodwill 17 — 2,874 (9 ) 2,882 Other intangible assets, net — — 1,483 — 1,483 Investments in subsidiaries 5,376 662 7,265 (13,303 ) — Intercompany loans receivable 17 374 1,834 (2,225 ) — Other non-current assets 71 21 133 225 Total assets $ 6,028 $ 3,036 $ 17,764 $ (18,537 ) $ 8,291 LIABILITIES AND EQUITY Current liabilities: Accounts payable $ 70 $ 23 $ 85 $ — $ 178 Intercompany payable 2,569 282 148 (2,999 ) — Accrued compensation and contributions to retirement plans 100 23 142 — 265 Short-term debt 309 — — — 309 Unearned revenue 272 205 983 — 1,460 Other current liabilities 150 (62 ) 338 426 Liabilities of businesses held for sale 83 — 124 — 207 Total current liabilities 3,553 471 1,820 (2,999 ) 2,845 Long-term debt 3,470 — — — 3,470 Intercompany loans payable 10 — 2,215 (2,225 ) — Pension and postretirement benefits 209 — 51 — 260 Other non-current liabilities (12 ) 84 300 (1 ) 371 Total liabilities 7,230 555 4,386 (5,225 ) 6,946 Redeemable noncontrolling interest — — — 920 920 Equity: Common stock 412 — 2,336 (2,336 ) 412 Additional paid-in capital (233 ) 130 11,224 (10,677 ) 444 Retained income 6,961 2,345 121 (1,304 ) 8,123 Accumulated other comprehensive loss (366 ) 6 (293 ) 26 (627 ) Less: common stock in treasury (7,976 ) — (10 ) 10 (7,976 ) Total equity - controlling interests (1,202 ) 2,481 13,378 (14,281 ) 376 Total equity - noncontrolling interests — — — 49 49 Total equity (1,202 ) 2,481 13,378 (14,232 ) 425 Total liabilities and equity $ 6,028 $ 3,036 $ 17,764 $ (18,537 ) $ 8,291 Balance Sheet December 31, 2015 (in millions) S&P Global Inc. Standard & Poor's Financial Services LLC Non-Guarantor Subsidiaries Eliminations S&P Global Inc. Consolidated ASSETS Current assets: Cash and cash equivalents $ 167 $ — $ 1,314 $ — $ 1,481 Accounts receivable, net of allowance for doubtful accounts 116 319 556 — 991 Intercompany receivable 208 1,872 1,273 (3,353 ) — Deferred income taxes 75 10 24 — 109 Prepaid and other current assets 120 13 80 (1 ) 212 Assets of businesses held for sale 4 — 499 — 503 Total current assets 690 2,214 3,746 (3,354 ) 3,296 Property and equipment, net of accumulated depreciation 141 3 126 — 270 Goodwill 17 40 2,816 9 2,882 Other intangible assets, net — — 1,522 — 1,522 Investments in subsidiaries 4,651 659 7,316 (12,626 ) — Intercompany loans receivable 16 368 1,733 (2,117 ) — Other non-current assets 67 19 127 — 213 Total assets $ 5,582 $ 3,303 $ 17,386 $ (18,088 ) $ 8,183 LIABILITIES AND EQUITY Current liabilities: Accounts payable $ 71 $ 54 $ 81 $ — $ 206 Intercompany payable 2,144 675 535 (3,354 ) — Accrued compensation and contributions to retirement plans 127 89 167 — 383 Short-term debt 143 — — — 143 Unearned revenue 254 586 582 (1 ) 1,421 Other current liabilities 191 65 293 — 549 Liabilities of businesses held for sale 80 — 126 — 206 Total current liabilities 3,010 1,469 1,784 (3,355 ) 2,908 Long-term debt 3,468 — — — 3,468 Intercompany loans payable 21 — 2,096 (2,117 ) — Pension and postretirement benefits 230 — 46 — 276 Other non-current liabilities (25 ) 98 295 — 368 Total liabilities 6,704 1,567 4,221 (5,472 ) 7,020 Redeemable noncontrolling interest — — — 920 920 Equity: Common stock 412 — 2,337 (2,337 ) 412 Additional paid-in capital (184 ) 1,179 10,174 (10,694 ) 475 Retained income 6,701 557 987 (609 ) 7,636 Accumulated other comprehensive loss (322 ) — (322 ) 44 (600 ) Less: common stock in treasury (7,729 ) — (12 ) 12 (7,729 ) Total equity - controlling interests (1,122 ) 1,736 13,164 (13,584 ) 194 Total equity - noncontrolling interests — — 1 48 49 Total equity (1,122 ) 1,736 13,165 (13,536 ) 243 Total liabilities and equity $ 5,582 $ 3,303 $ 17,386 $ (18,088 ) $ 8,183 Statement of Cash Flows Six Months Ended June 30, 2016 (Unaudited) (in millions) S&P Global Inc. Standard & Poor's Financial Services LLC Non-Guarantor Subsidiaries Eliminations S&P Global Inc. Consolidated Operating Activities: Net income $ 1,391 $ 440 $ 1,026 $ (2,122 ) $ 735 Adjustments to reconcile net income to cash provided by operating activities from continuing operations: Depreciation 19 5 16 — 40 Amortization of intangibles — — 47 — 47 Provision for losses on accounts receivable 1 1 6 — 8 Deferred income taxes (4 ) — — — (4 ) Stock-based compensation 10 7 17 — 34 Other 3 8 36 — 47 Changes in operating assets and liabilities, net of effect of acquisitions and dispositions: Accounts receivable (7 ) 148 (180 ) — (39 ) Prepaid and other current assets (28 ) 13 (6 ) — (21 ) Accounts payable and accrued expenses (67 ) (98 ) (47 ) — (212 ) Unearned revenue 18 (375 ) 395 — 38 Accrued legal and regulatory settlements — (108 ) — — (108 ) Other current liabilities (25 ) (25 ) 27 — (23 ) Net change in prepaid/accrued income taxes 64 — 9 — 73 Net change in other assets and liabilities (31 ) 27 (40 ) — (44 ) Cash provided by operating activities from continuing operations 1,344 43 1,306 (2,122 ) 571 Investing Activities: Capital expenditures (16 ) (7 ) (13 ) — (36 ) Acquisitions, net of cash acquired (40 ) — (12 ) — (52 ) Cash used for investing activities from continuing operations (56 ) (7 ) (25 ) — (88 ) Financing Activities: Additions to short-term debt, net 166 — — — 166 Dividends paid to shareholders (191 ) — — — (191 ) Dividends and other payments paid to noncontrolling interests — — (57 ) — (57 ) Repurchase of treasury shares (373 ) — — — (373 ) Exercise of stock options 64 — 1 — 65 Excess tax benefits from share-based payments 19 — — — 19 Intercompany financing activities (1,038 ) (36 ) (1,048 ) 2,122 — Cash used for financing activities from continuing operations (1,353 ) (36 ) (1,104 ) 2,122 (371 ) Effect of exchange rate changes on cash from continuing operations (40 ) — 14 — (26 ) Net change in cash and cash equivalents (105 ) — 191 — 86 Cash and cash equivalents at beginning of period 167 — 1,314 — 1,481 Cash and cash equivalents at end of period $ 62 $ — $ 1,505 $ — $ 1,567 Statement of Cash Flows Six Months Ended June 30, 2015 (Unaudited) (in millions) S&P Global Inc. Standard & Poor's Financial Services LLC Non-Guarantor Subsidiaries Eliminations S&P Global Inc. Consolidated Operating Activities: Net income $ 696 $ 487 $ 365 $ (837 ) $ 711 Adjustments to reconcile net income to cash provided by (used for) operating activities from continuing operations: Depreciation 19 10 14 — 43 Amortization of intangibles 2 — 21 — 23 Provision for losses on accounts receivable — (2 ) 6 — 4 Deferred income taxes (138 ) 161 143 — 166 Stock-based compensation 11 11 15 — 37 Other 9 29 13 — 51 Changes in operating assets and liabilities, net of effect of acquisitions and dispositions: Accounts receivable 1 (23 ) (114 ) — (136 ) Prepaid and other current assets 32 (3 ) (53 ) — (24 ) Accounts payable and accrued expenses (99 ) (43 ) (115 ) — (257 ) Unearned revenue 11 15 45 — 71 Accrued legal and regulatory settlements — (1,609 ) — — (1,609 ) Other current liabilities (34 ) (22 ) (9 ) — (65 ) Net change in prepaid/accrued income taxes 108 — 11 — 119 Net change in other assets and liabilities 62 3 (96 ) — (31 ) Cash provided by (used for) operating activities from continuing operations 680 (986 ) 246 (837 ) (897 ) Investing Activities: Capital expenditures (18 ) (4 ) (20 ) — (42 ) Acquisitions, net of cash acquired — — (2 ) — (2 ) Proceeds from dispositions — — 14 — 14 Changes in short-term investments — — (7 ) — (7 ) Cash used for investing activities from continuing operations (18 ) (4 ) (15 ) — (37 ) Financing Activities: Proceeds from issuance of senior notes, net 690 — — — 690 Dividends paid to shareholders (185 ) — — — (185 ) Dividends and other payments paid to noncontrolling interests — — (49 ) — (49 ) Repurchase of treasury shares (274 ) — — — (274 ) Exercise of stock options 71 — 2 — 73 Excess tax benefits from share-based payments 38 — — — 38 Intercompany financing activities (1,870 ) 990 43 837 — Cash (used for) provided by financing activities from continuing operations (1,530 ) 990 (4 ) 837 293 Effect of exchange rate changes on cash from continuing operations (3 ) — (4 ) — (7 ) Cash (used for) provided by continuing operations (871 ) — 223 — (648 ) Discontinued Operations: Cash used for operating activities — — (129 ) — (129 ) Cash used for discontinued operations — — (129 ) — (129 ) Net change in cash and cash equivalents (871 ) — 94 — (777 ) Cash and cash equivalents at beginning of period 1,402 — 1,095 — 2,497 Cash and cash equivalents at end of period $ 531 $ — $ 1,189 $ — $ 1,720 |