Condensed Consolidating Financial Statements | Condensed Consolidating Financial Statements On September 22, 2016, we issued $500 million of 2.95% senior notes due in 2027. See Note 4 — Debt for additional information. On May 26, 2015, we issued $700 million of 4.0% senior notes due in 2025. On August 18, 2015, we issued $2.0 billion of senior notes, consisting of $400 million of 2.5% senior notes due in 2018, $700 million of 3.3% senior notes due in 2020 and $900 million of 4.4% senior notes due in 2026. The senior notes described above are fully and unconditionally guaranteed by Standard & Poor's Financial Services LLC, a 100% owned subsidiary of the Company. The following condensed consolidating financial statements present the results of operations, financial position and cash flows of S&P Global Inc., Standard & Poor's Financial Services LLC, and the Non-Guarantor Subsidiaries of S&P Global Inc. and Standard & Poor's Financial Services LLC, and the eliminations necessary to arrive at the information for the Company on a consolidated basis. Statement of Income Three Months Ended September 30, 2016 (Unaudited) (in millions) S&P Global Inc. Standard & Poor's Financial Services LLC Non-Guarantor Subsidiaries Eliminations S&P Global Inc. Consolidated Revenue $ 175 $ 383 $ 914 $ (33 ) $ 1,439 Expenses: Operating-related expenses 27 111 333 (33 ) 438 Selling and general expenses 45 49 236 — 330 Depreciation 8 2 12 — 22 Amortization of intangibles — — 23 — 23 Total expenses 80 162 604 (33 ) 813 Gain on dispositions (705 ) — (17 ) — (722 ) Operating profit 800 221 327 — 1,348 Interest expense (income), net 43 — (4 ) — 39 Non-operating intercompany transactions 14 (21 ) (41 ) 48 — Income before taxes on income 743 242 372 (48 ) 1,309 Provision for taxes on income 184 95 107 — 386 Equity in net income of subsidiaries 457 76 — (533 ) — Net income $ 1,016 $ 223 $ 265 $ (581 ) $ 923 Less: net income attributable to noncontrolling interests — — — (31 ) (31 ) Net income attributable to S&P Global Inc. $ 1,016 $ 223 $ 265 $ (612 ) $ 892 Comprehensive income $ 1,069 $ 216 $ 191 $ (561 ) $ 915 Statement of Income Nine Months Ended September 30, 2016 (Unaudited) (in millions) S&P Global Inc. Standard & Poor's Financial Services LLC Non-Guarantor Subsidiaries Eliminations S&P Global Inc. Consolidated Revenue $ 516 $ 1,138 $ 2,703 $ (95 ) $ 4,262 Expenses: Operating-related expenses 78 342 1,038 (95 ) 1,363 Selling and general expenses 95 145 735 — 975 Depreciation 28 7 28 — 63 Amortization of intangibles — — 71 — 71 Total expenses 201 494 1,872 (95 ) 2,472 Gain on dispositions (705 ) — (17 ) — (722 ) Operating profit 1,020 644 848 — 2,512 Interest expense (income), net 129 — (7 ) — 122 Non-operating intercompany transactions 249 (62 ) (739 ) 552 — Income before taxes on income 642 706 1,594 (552 ) 2,390 Provision for taxes on income 166 263 302 — 731 Equity in net income of subsidiaries 1,865 220 — (2,085 ) — Net income $ 2,341 $ 663 $ 1,292 $ (2,637 ) $ 1,659 Less: net income attributable to noncontrolling interests — — — (90 ) (90 ) Net income attributable to S&P Global Inc. $ 2,341 $ 663 $ 1,292 $ (2,727 ) $ 1,569 Comprehensive income $ 2,351 $ 662 $ 1,247 $ (2,636 ) $ 1,624 Statement of Income Three Months Ended September 30, 2015 (Unaudited) (in millions) S&P Global Inc. Standard & Poor's Financial Services LLC Non-Guarantor Subsidiaries Eliminations S&P Global Inc. Consolidated Revenue $ 165 $ 523 $ 665 $ (29 ) $ 1,324 Expenses: Operating-related expenses 26 167 255 (29 ) 419 Selling and general expenses 200 1 257 — 458 Depreciation 9 4 7 — 20 Amortization of intangibles — — 17 — 17 Total expenses 235 172 536 (29 ) 914 Operating (loss) profit (70 ) 351 129 — 410 Interest expense (income), net 32 — (2 ) — 30 Non-operating intercompany transactions 51 48 (99 ) — — (Loss) income before taxes on income (153 ) 303 230 — 380 (Benefit) provision for taxes on income (74 ) 100 73 — 99 Equity in net income of subsidiaries 1,180 206 — (1,386 ) — Net income $ 1,101 $ 409 $ 157 $ (1,386 ) $ 281 Less: net income attributable to noncontrolling interests — — — (29 ) (29 ) Net income attributable to S&P Global Inc. $ 1,101 $ 409 $ 157 $ (1,415 ) $ 252 Comprehensive income $ 1,095 $ 408 $ 123 $ (1,386 ) $ 240 Statement of Income Nine Months Ended September 30, 2015 (Unaudited) (in millions) S&P Global Inc. Standard & Poor's Financial Services LLC Non-Guarantor Subsidiaries Eliminations S&P Global Inc. Consolidated Revenue $ 481 $ 1,640 $ 1,902 $ (85 ) $ 3,938 Expenses: Operating-related expenses 87 546 693 (85 ) 1,241 Selling and general expenses 259 93 759 — 1,111 Depreciation 29 14 21 — 64 Amortization of intangibles — — 40 — 40 Total expenses 375 653 1,513 (85 ) 2,456 Gain on dispositions — — (11 ) — (11 ) Operating profit 106 987 400 — 1,493 Interest expense (income), net 69 — (7 ) — 62 Non-operating intercompany transactions 180 139 (319 ) — — (Loss) income before taxes on income (143 ) 848 726 — 1,431 (Benefit) provision for taxes on income (57 ) 291 205 — 439 Equity in net income of subsidiaries 1,180 205 — (1,385 ) — Net income $ 1,094 $ 762 $ 521 $ (1,385 ) $ 992 Less: net income attributable to noncontrolling interests — — — (83 ) (83 ) Net income attributable to S&P Global Inc. $ 1,094 $ 762 $ 521 $ (1,468 ) $ 909 Comprehensive income $ 1,102 $ 761 $ 480 $ (1,390 ) $ 953 Balance Sheet September 30, 2016 (Unaudited) (in millions) S&P Global Inc. Standard & Poor's Financial Services LLC Non-Guarantor Subsidiaries Eliminations S&P Global Inc. Consolidated ASSETS Current assets: Cash and cash equivalents $ 738 $ — $ 1,661 $ — $ 2,399 Accounts receivable, net of allowance for doubtful accounts 108 160 712 980 Intercompany receivable 346 397 836 (1,579 ) — Deferred income taxes 74 10 23 — 107 Prepaid and other current assets 75 — 77 — 152 Assets of businesses held for sale 1 — 65 — 66 Total current assets 1,342 567 3,374 (1,579 ) 3,704 Property and equipment, net of accumulated depreciation 138 1 116 — 255 Goodwill 182 — 2,767 9 2,958 Other intangible assets, net — — 1,518 — 1,518 Investments in subsidiaries 5,232 672 7,316 (13,220 ) — Intercompany loans receivable 18 — 1,842 (1,860 ) — Other non-current assets 85 23 133 — 241 Total assets $ 6,997 $ 1,263 $ 17,066 $ (16,650 ) $ 8,676 LIABILITIES AND EQUITY Current liabilities: Accounts payable $ 71 $ 23 $ 105 $ — $ 199 Intercompany payable 1,492 (22 ) 109 (1,579 ) — Accrued compensation and contributions to retirement plans 108 41 166 — 315 Short-term debt 400 — — — 400 Unearned revenue 274 202 932 — 1,408 Income taxes currently payable 236 — 85 — 321 Other current liabilities 166 (133 ) 351 — 384 Liabilities of businesses held for sale 1 — 23 — 24 Total current liabilities 2,748 111 1,771 (1,579 ) 3,051 Long-term debt 3,563 — — — 3,563 Intercompany loans payable 11 — 1,849 (1,860 ) — Pension and postretirement benefits 208 — 51 — 259 Other non-current liabilities (14 ) 85 301 — 372 Total liabilities 6,516 196 3,972 (3,439 ) 7,245 Redeemable noncontrolling interest — — — 920 920 Equity: Common stock 412 — 2,336 (2,336 ) 412 Additional paid-in capital (300 ) 1,148 10,132 (10,613 ) 367 Retained income 9,288 (81 ) 1,003 (1,286 ) 8,924 Accumulated other comprehensive loss (313 ) — (367 ) 45 (635 ) Less: common stock in treasury (8,606 ) (10 ) 10 (8,606 ) Total equity - controlling interests 481 1,067 13,094 (14,180 ) 462 Total equity - noncontrolling interests — — — 49 49 Total equity 481 1,067 13,094 (14,131 ) 511 Total liabilities and equity $ 6,997 $ 1,263 $ 17,066 $ (16,650 ) $ 8,676 Balance Sheet December 31, 2015 (in millions) S&P Global Inc. Standard & Poor's Financial Services LLC Non-Guarantor Subsidiaries Eliminations S&P Global Inc. Consolidated ASSETS Current assets: Cash and cash equivalents $ 167 $ — $ 1,314 $ — $ 1,481 Accounts receivable, net of allowance for doubtful accounts 116 319 556 — 991 Intercompany receivable 208 1,872 1,273 (3,353 ) — Deferred income taxes 75 10 24 — 109 Prepaid and other current assets 120 13 80 (1 ) 212 Assets of businesses held for sale 4 — 499 — 503 Total current assets 690 2,214 3,746 (3,354 ) 3,296 Property and equipment, net of accumulated depreciation 141 3 126 — 270 Goodwill 17 40 2,816 9 2,882 Other intangible assets, net — — 1,522 — 1,522 Investments in subsidiaries 4,651 659 7,316 (12,626 ) — Intercompany loans receivable 16 368 1,733 (2,117 ) — Other non-current assets 67 19 127 — 213 Total assets $ 5,582 $ 3,303 $ 17,386 $ (18,088 ) $ 8,183 LIABILITIES AND EQUITY Current liabilities: Accounts payable $ 71 $ 54 $ 81 $ — $ 206 Intercompany payable 2,144 675 535 (3,354 ) — Accrued compensation and contributions to retirement plans 127 89 167 — 383 Short-term debt 143 — — — 143 Unearned revenue 254 586 582 (1 ) 1,421 Income taxes currently payable 1 — 55 — 56 Other current liabilities 190 65 238 — 493 Liabilities of businesses held for sale 80 — 126 — 206 Total current liabilities 3,010 1,469 1,784 (3,355 ) 2,908 Long-term debt 3,468 — — — 3,468 Intercompany loans payable 21 — 2,096 (2,117 ) — Pension and postretirement benefits 230 — 46 — 276 Other non-current liabilities (25 ) 98 295 — 368 Total liabilities 6,704 1,567 4,221 (5,472 ) 7,020 Redeemable noncontrolling interest — — — 920 920 Equity: Common stock 412 — 2,337 (2,337 ) 412 Additional paid-in capital (184 ) 1,179 10,174 (10,694 ) 475 Retained income 6,701 557 987 (609 ) 7,636 Accumulated other comprehensive loss (322 ) — (322 ) 44 (600 ) Less: common stock in treasury (7,729 ) — (12 ) 12 (7,729 ) Total equity - controlling interests (1,122 ) 1,736 13,164 (13,584 ) 194 Total equity - noncontrolling interests — — 1 48 49 Total equity (1,122 ) 1,736 13,165 (13,536 ) 243 Total liabilities and equity $ 5,582 $ 3,303 $ 17,386 $ (18,088 ) $ 8,183 Statement of Cash Flows Nine Months Ended September 30, 2016 (Unaudited) (in millions) S&P Global Inc. Standard & Poor's Financial Services LLC Non-Guarantor Subsidiaries Eliminations S&P Global Inc. Consolidated Operating Activities: Net income $ 2,341 $ 663 $ 1,292 $ (2,637 ) $ 1,659 Adjustments to reconcile net income to cash provided by operating activities from continuing operations: Depreciation 28 7 28 — 63 Amortization of intangibles — — 71 — 71 Provision for losses on accounts receivable 2 — 8 — 10 Deferred income taxes (80 ) — 72 — (8 ) Stock-based compensation 17 12 25 — 54 Gain on dispositions (705 ) — (17 ) — (722 ) Other 14 3 39 — 56 Changes in operating assets and liabilities, net of effect of acquisitions and dispositions: Accounts receivable 5 159 (190 ) — (26 ) Prepaid and other current assets (14 ) 13 (1 ) — (2 ) Accounts payable and accrued expenses (70 ) (147 ) 90 — (127 ) Unearned revenue 20 (385 ) 359 — (6 ) Accrued legal and regulatory settlements — (108 ) (26 ) — (134 ) Other current liabilities (17 ) (25 ) 30 — (12 ) Net change in prepaid/accrued income taxes 297 — 55 — 352 Net change in other assets and liabilities (35 ) 29 (51 ) — (57 ) Cash provided by operating activities from continuing operations 1,803 221 1,784 (2,637 ) 1,171 Investing Activities: Capital expenditures (34 ) (11 ) (22 ) — (67 ) Acquisitions, net of cash acquired (140 ) — (5 ) — (145 ) Proceeds from dispositions 1,047 — 24 — 1,071 Changes in short-term investments — — (1 ) — (1 ) Cash provided by (used for) investing activities from continuing operations 873 (11 ) (4 ) — 858 Financing Activities: Payments on short-term debt, net (143 ) — — — (143 ) Proceeds from issuance of senior notes, net 493 — — — 493 Dividends paid to shareholders (286 ) — — — (286 ) Dividends and other payments paid to noncontrolling interests — — (59 ) — (59 ) Contingent consideration payments (5 ) — (10 ) — (15 ) Repurchase of treasury shares (1,123 ) — — — (1,123 ) Exercise of stock options 83 — 1 — 84 Excess tax benefits from share-based payments 31 — — — 31 Intercompany financing activities (1,155 ) (210 ) (1,272 ) 2,637 — Cash used for financing activities from continuing operations (2,105 ) (210 ) (1,340 ) 2,637 (1,018 ) Effect of exchange rate changes on cash from continuing operations — — (93 ) — (93 ) Net change in cash and cash equivalents 571 — 347 — 918 Cash and cash equivalents at beginning of period 167 — 1,314 — 1,481 Cash and cash equivalents at end of period $ 738 $ — $ 1,661 $ — $ 2,399 Statement of Cash Flows Nine Months Ended September 30, 2015 (Unaudited) (in millions) S&P Global Inc. Standard & Poor's Financial Services LLC Non-Guarantor Subsidiaries Eliminations S&P Global Inc. Consolidated Operating Activities: Net income $ 1,094 $ 762 $ 521 $ (1,385 ) $ 992 Adjustments to reconcile net income to cash provided by (used for) operating activities from continuing operations: Depreciation 29 14 21 — 64 Amortization of intangibles — — 40 — 40 Provision for losses on accounts receivable — (4 ) 7 — 3 Deferred income taxes (139 ) 161 144 — 166 Stock-based compensation 16 16 23 — 55 Gain on dispositions — — (11 ) — (11 ) Other 107 22 21 — 150 Changes in operating assets and liabilities, net of effect of acquisitions and dispositions: Accounts receivable 10 16 (70 ) — (44 ) Prepaid and other current assets (35 ) 22 7 — (6 ) Accounts payable and accrued expenses (100 ) (76 ) (10 ) — (186 ) Unearned revenue 10 (20 ) 28 — 18 Accrued legal and regulatory settlements — (1,624 ) — — (1,624 ) Other current liabilities (19 ) (12 ) (22 ) — (53 ) Net change in prepaid/accrued income taxes 166 — (26 ) — 140 Net change in other assets and liabilities 91 4 (155 ) — (60 ) Cash provided by (used for) operating activities from continuing operations 1,230 (719 ) 518 (1,385 ) (356 ) Investing Activities: Capital expenditures (38 ) (7 ) (29 ) — (74 ) Acquisitions, net of cash acquired (2,241 ) — (152 ) — (2,393 ) Proceeds from dispositions — — 14 — 14 Changes in short-term investments — — (3 ) — (3 ) Cash used for investing activities from continuing operations (2,279 ) (7 ) (170 ) — (2,456 ) Financing Activities: Proceeds from issuance of senior notes, net 2,674 — — — 2,674 Dividends paid to shareholders (274 ) — — — (274 ) Dividends and other payments paid to noncontrolling interests — — (67 ) — (67 ) Contingent consideration payments (5 ) — — — (5 ) Purchase of CRISIL shares — — (16 ) — (16 ) Repurchase of treasury shares (501 ) — — — (501 ) Exercise of stock options 76 — 1 — 77 Excess tax benefits from share-based payments 39 — — — 39 Intercompany financing activities (2,192 ) 727 80 1,385 — Cash (used for) provided by financing activities from continuing operations (183 ) 727 (2 ) 1,385 1,927 Effect of exchange rate changes on cash from continuing operations (9 ) — (33 ) — (42 ) Cash (used for) provided by continuing operations (1,241 ) 1 313 — (927 ) Discontinued Operations: Cash used for operating activities — — (129 ) — (129 ) Cash used for discontinued operations — — (129 ) — (129 ) Net change in cash and cash equivalents (1,241 ) 1 184 — (1,056 ) Cash and cash equivalents at beginning of period 1,402 — 1,095 — 2,497 Cash and cash equivalents at end of period $ 161 $ 1 $ 1,279 $ — $ 1,441 |