Condensed Consolidating Financial Statements | Condensed Consolidating Financial Statements On September 22, 2016, we issued $500 million of 2.95% senior notes due in 2027. On May 26, 2015, we issued $700 million of 4.0% senior notes due in 2025. On August 18, 2015, we issued $2.0 billion of senior notes, consisting of $400 million of 2.5% senior notes due in 2018, $700 million of 3.3% senior notes due in 2020 and $900 million of 4.4% senior notes due in 2026. See Note 4 — Debt for additional information. The senior notes described above are fully and unconditionally guaranteed by Standard & Poor's Financial Services LLC, a 100% owned subsidiary of the Company. The following condensed consolidating financial statements present the results of operations, financial position and cash flows of S&P Global Inc., Standard & Poor's Financial Services LLC, and the Non-Guarantor Subsidiaries of S&P Global Inc. and Standard & Poor's Financial Services LLC, and the eliminations necessary to arrive at the information for the Company on a consolidated basis. Statement of Income Three Months Ended March 31, 2017 (Unaudited) (in millions) S&P Global Inc. Standard & Poor's Financial Services LLC Non-Guarantor Subsidiaries Eliminations S&P Global Inc. Consolidated Revenue $ 180 $ 438 $ 867 $ (32 ) $ 1,453 Expenses: Operating-related expenses 31 119 293 (32 ) 411 Selling and general expenses 20 88 243 — 351 Depreciation 7 3 9 — 19 Amortization of intangibles — — 24 — 24 Total expenses 58 210 569 (32 ) 805 Operating profit 122 228 298 — 648 Interest expense (income), net 39 — (2 ) — 37 Non-operating intercompany transactions 82 (19 ) (901 ) 838 — Income before taxes on income 1 247 1,201 (838 ) 611 (Benefit) provision for taxes on income (11 ) 99 93 — 181 Equity in net income of subsidiaries 1,224 — — (1,224 ) — Net income $ 1,236 $ 148 $ 1,108 $ (2,062 ) $ 430 Less: net income attributable to noncontrolling interests — — — (31 ) (31 ) Net income attributable to S&P Global Inc. $ 1,236 $ 148 $ 1,108 $ (2,093 ) $ 399 Comprehensive income $ 1,238 $ 147 $ 1,147 $ (2,064 ) $ 468 Statement of Income Three Months Ended March 31, 2016 (Unaudited) (in millions) S&P Global Inc. Standard & Poor's Financial Services LLC Non-Guarantor Subsidiaries Eliminations S&P Global Inc. Consolidated Revenue $ 171 $ 342 $ 859 $ (31 ) $ 1,341 Expenses: Operating-related expenses 22 139 323 (31 ) 453 Selling and general expenses 21 35 278 — 334 Depreciation 9 2 7 — 18 Amortization of intangibles — — 24 — 24 Total expenses 52 176 632 (31 ) 829 Operating profit 119 166 227 — 512 Interest expense (income), net 42 — (2 ) — 40 Non-operating intercompany transactions 74 (5 ) (497 ) 428 — Income before taxes on income 3 171 726 (428 ) 472 Provision for taxes on income — 57 92 — 149 Equity in net income of subsidiaries 791 71 — (862 ) — Net income $ 794 $ 185 $ 634 $ (1,290 ) $ 323 Less: net income attributable to noncontrolling interests — — — (29 ) (29 ) Net income attributable to S&P Global Inc. $ 794 $ 185 $ 634 $ (1,319 ) $ 294 Comprehensive income $ 802 $ 185 $ 646 $ (1,290 ) $ 343 Balance Sheet March 31, 2017 (Unaudited) (in millions) S&P Global Inc. Standard & Poor's Financial Services LLC Non-Guarantor Subsidiaries Eliminations S&P Global Inc. Consolidated ASSETS Current assets: Cash and cash equivalents $ 627 $ — $ 1,784 $ — $ 2,411 Accounts receivable, net of allowance for doubtful accounts 129 188 791 — 1,108 Intercompany receivable 2,737 3,287 1,913 (7,937 ) — Prepaid and other current assets 63 (1 ) 83 (1 ) 144 Total current assets 3,556 3,474 4,571 (7,938 ) 3,663 Property and equipment, net of accumulated depreciation 150 1 114 — 265 Goodwill 261 — 2,690 9 2,960 Other intangible assets, net — — 1,474 — 1,474 Investments in subsidiaries 5,970 5 8,663 (14,638 ) — Intercompany loans receivable 17 — 1,503 (1,520 ) — Other non-current assets 148 26 118 — 292 Total assets $ 10,102 $ 3,506 $ 19,133 $ (24,087 ) $ 8,654 LIABILITIES AND EQUITY Current liabilities: Accounts payable $ 56 $ 14 $ 92 $ — $ 162 Intercompany payable 4,379 2,392 1,166 (7,937 ) — Accrued compensation and contributions to retirement plans 86 22 97 — 205 Income taxes currently payable 163 — 80 — 243 Unearned revenue 279 215 1,016 — 1,510 Other current liabilities 129 12 208 349 Total current liabilities 5,092 2,655 2,659 (7,937 ) 2,469 Long-term debt 3,565 — — — 3,565 Intercompany loans payable 11 — 1,509 (1,520 ) — Pension and other postretirement benefits 194 — 77 — 271 Other non-current liabilities 56 71 299 (1 ) 425 Total liabilities 8,918 2,726 4,544 (9,458 ) 6,730 Redeemable noncontrolling interest — — — 1,080 1,080 Equity: Common stock 412 — 2,386 (2,386 ) 412 Additional paid-in capital (218 ) 583 11,308 (11,203 ) 470 Retained income 10,148 197 1,388 (2,224 ) 9,509 Accumulated other comprehensive loss (291 ) — (486 ) 42 (735 ) Less: common stock in treasury (8,867 ) — (8 ) 8 (8,867 ) Total equity - controlling interests 1,184 780 14,588 (15,763 ) 789 Total equity - noncontrolling interests — — 1 54 55 Total equity 1,184 780 14,589 (15,709 ) 844 Total liabilities and equity $ 10,102 $ 3,506 $ 19,133 $ (24,087 ) $ 8,654 Balance Sheet December 31, 2016 (in millions) S&P Global Inc. Standard & Poor's Financial Services LLC Non-Guarantor Subsidiaries Eliminations S&P Global Inc. Consolidated ASSETS Current assets: Cash and cash equivalents $ 711 $ — $ 1,681 $ — $ 2,392 Accounts receivable, net of allowance for doubtful accounts 138 131 853 — 1,122 Intercompany receivable (165 ) 837 870 (1,542 ) — Prepaid and other current assets 77 2 79 (1 ) 157 Total current assets 761 970 3,483 (1,543 ) 3,671 Property and equipment, net of accumulated depreciation 159 1 111 — 271 Goodwill 261 — 2,679 9 2,949 Other intangible assets, net — — 1,506 — 1,506 Investments in subsidiaries 5,464 680 7,826 (13,970 ) — Intercompany loans receivable 17 — 1,354 (1,371 ) — Other non-current assets 134 24 114 — 272 Total assets $ 6,796 $ 1,675 $ 17,073 $ (16,875 ) $ 8,669 LIABILITIES AND EQUITY Current liabilities: Accounts payable $ 73 $ 22 $ 88 $ — $ 183 Intercompany payable 1,324 40 177 (1,541 ) — Accrued compensation and contributions to retirement plans 129 69 211 — 409 Income taxes currently payable 43 — 52 — 95 Unearned revenue 273 191 1,045 — 1,509 Other current liabilities 165 (51 ) 301 — 415 Total current liabilities 2,007 271 1,874 (1,541 ) 2,611 Long-term debt 3,564 — — — 3,564 Intercompany loans payable 11 — 1,360 (1,371 ) — Pension and other postretirement benefits 196 — 78 — 274 Other non-current liabilities 52 74 314 (1 ) 439 Total liabilities 5,830 345 3,626 (2,913 ) 6,888 Redeemable noncontrolling interest — — — 1,080 1,080 Equity: Common stock 412 — 2,460 (2,460 ) 412 Additional paid-in capital (174 ) 1,154 10,485 (10,963 ) 502 Retained income 9,721 176 1,034 (1,721 ) 9,210 Accumulated other comprehensive loss (292 ) — (525 ) 44 (773 ) Less: common stock in treasury (8,701 ) — (7 ) 7 (8,701 ) Total equity - controlling interests 966 1,330 13,447 (15,093 ) 650 Total equity - noncontrolling interests — — — 51 51 Total equity 966 1,330 13,447 (15,042 ) 701 Total liabilities and equity $ 6,796 $ 1,675 $ 17,073 $ (16,875 ) $ 8,669 Statement of Cash Flows Three Months Ended March 31, 2017 (Unaudited) (in millions) S&P Global Inc. Standard & Poor's Financial Services LLC Non-Guarantor Subsidiaries Eliminations S&P Global Inc. Consolidated Operating Activities: Net income $ 1,236 $ 148 $ 1,108 $ (2,062 ) $ 430 Adjustments to reconcile net income to cash provided by operating activities: Depreciation 7 3 9 — 19 Amortization of intangibles — — 24 — 24 Provision for losses on accounts receivable 1 1 3 — 5 Deferred income taxes (1 ) — — — (1 ) Stock-based compensation 7 4 8 — 19 Other 6 — 8 — 14 Changes in operating assets and liabilities, net of effect of acquisitions and dispositions: Accounts receivable 8 (59 ) 63 — 12 Prepaid and other current assets 8 3 (2 ) — 9 Accounts payable and accrued expenses (61 ) 12 (186 ) — (235 ) Unearned revenue 5 25 (36 ) — (6 ) Accrued legal settlements — (1 ) — — (1 ) Other current liabilities (35 ) (3 ) (20 ) — (58 ) Net change in prepaid/accrued income taxes 123 — 23 — 146 Net change in other assets and liabilities (6 ) (4 ) (14 ) — (24 ) Cash provided by operating activities 1,298 129 988 (2,062 ) 353 Investing Activities: Capital expenditures (4 ) (4 ) (15 ) — (23 ) Acquisitions, net of cash acquired — — (1 ) — (1 ) Proceeds from dispositions — — 2 — 2 Cash used for investing activities (4 ) (4 ) (14 ) — (22 ) Financing Activities: Dividends paid to shareholders (106 ) — — — (106 ) Dividends and other payments paid to noncontrolling interests — — (24 ) — (24 ) Repurchase of treasury shares (201 ) — — — (201 ) Exercise of stock options 29 — — 29 Employee withholding tax on share-based payments (44 ) — — (44 ) Intercompany financing activities (1,056 ) (125 ) (881 ) 2,062 — Cash used for financing activities (1,378 ) (125 ) (905 ) 2,062 (346 ) Effect of exchange rate changes on cash from continuing operations — — 34 — 34 Net change in cash and cash equivalents (84 ) — 103 — 19 Cash and cash equivalents at beginning of period 711 — 1,681 — 2,392 Cash and cash equivalents at end of period $ 627 $ — $ 1,784 $ — $ 2,411 Statement of Cash Flows Three Months Ended March 31, 2016 (Unaudited) (in millions) S&P Global Inc. Standard & Poor's Financial Services LLC Non-Guarantor Subsidiaries Eliminations S&P Global Inc. Consolidated Operating Activities: Net income $ 794 $ 185 $ 634 $ (1,290 ) $ 323 Adjustments to reconcile net income to cash provided by (used for) operating activities: Depreciation 9 2 7 — 18 Amortization of intangibles — — 24 — 24 Provision for losses on accounts receivable — 1 2 — 3 Deferred income taxes (1 ) — — — (1 ) Stock-based compensation 4 3 7 — 14 Other 3 3 25 — 31 Changes in operating assets and liabilities, net of effect of acquisitions and dispositions: Accounts receivable (7 ) 153 (153 ) — (7 ) Prepaid and other current assets 5 (3 ) (14 ) — (12 ) Accounts payable and accrued expenses (52 ) (89 ) (96 ) — (237 ) Unearned revenue 15 (374 ) 398 — 39 Accrued legal settlements — (108 ) — — (108 ) Other current liabilities (10 ) (19 ) 53 — 24 Net change in prepaid/accrued income taxes 104 — 1 — 105 Net change in other assets and liabilities (17 ) 30 (44 ) — (31 ) Cash provided by (used for) operating activities 847 (216 ) 844 (1,290 ) 185 Investing Activities: Capital expenditures (4 ) (4 ) (8 ) — (16 ) Acquisitions, net of cash acquired — — (7 ) — (7 ) Changes in short-term investments — — (1 ) — (1 ) Cash used for investing activities (4 ) (4 ) (16 ) — (24 ) Financing Activities: Additions to short-term debt, net 329 — — — 329 Dividends paid to shareholders (96 ) — — — (96 ) Dividends and other payments paid to noncontrolling interests — — (33 ) — (33 ) Repurchase of treasury shares (226 ) — — — (226 ) Exercise of stock options 31 — — — 31 Employee withholding tax on share-based payments (46 ) — — — (46 ) Intercompany financing activities (838 ) 220 (672 ) 1,290 — Cash (used for) provided by financing activities (846 ) 220 (705 ) 1,290 (41 ) Effect of exchange rate changes on cash from continuing operations 7 — (8 ) — (1 ) Net change in cash and cash equivalents 4 — 115 — 119 Cash and cash equivalents at beginning of period 167 — 1,314 — 1,481 Cash and cash equivalents at end of period $ 171 $ — $ 1,429 $ — $ 1,600 |