Condensed Consolidating Financial Statements | Condensed Consolidating Financial Statements On September 22, 2016, we issued $500 million of 2.95% senior notes due in 2027. On May 26, 2015, we issued $700 million of 4.0% senior notes due in 2025. On August 18, 2015, we issued $2.0 billion of senior notes, consisting of $400 million of 2.5% senior notes due in 2018, $700 million of 3.3% senior notes due in 2020 and $900 million of 4.4% senior notes due in 2026. See Note 4 — Debt for additional information. The senior notes described above are fully and unconditionally guaranteed by Standard & Poor's Financial Services LLC, a 100% owned subsidiary of the Company. The following condensed consolidating financial statements present the results of operations, financial position and cash flows of S&P Global Inc., Standard & Poor's Financial Services LLC, and the Non-Guarantor Subsidiaries of S&P Global Inc. and Standard & Poor's Financial Services LLC, and the eliminations necessary to arrive at the information for the Company on a consolidated basis. Statement of Income Three Months Ended June 30, 2017 (Unaudited) (in millions) S&P Global Inc. Standard & Poor's Financial Services LLC Non-Guarantor Subsidiaries Eliminations S&P Global Inc. Consolidated Revenue $ 181 $ 447 $ 916 $ (35 ) $ 1,509 Expenses: Operating-related expenses 39 115 330 (35 ) 449 Selling and general expenses 26 83 229 — 338 Depreciation 8 3 9 — 20 Amortization of intangibles — — 25 — 25 Total expenses 73 201 593 (35 ) 832 Operating profit 108 246 323 — 677 Interest expense (income), net 40 — (3 ) — 37 Non-operating intercompany transactions 93 (22 ) (726 ) 655 — Income before taxes on income (25 ) 268 1,052 (655 ) 640 (Benefit) provision for taxes on income (36 ) 119 100 — 183 Equity in net income of subsidiaries 1,064 — — (1,064 ) — Net income $ 1,075 $ 149 $ 952 $ (1,719 ) $ 457 Less: net income attributable to noncontrolling interests — — — (36 ) (36 ) Net income attributable to S&P Global Inc. $ 1,075 $ 149 $ 952 $ (1,755 ) $ 421 Comprehensive income $ 1,085 $ 148 $ 972 $ (1,712 ) $ 493 Statement of Income Six Months Ended June 30, 2017 (Unaudited) (in millions) S&P Global Inc. Standard & Poor's Financial Services LLC Non-Guarantor Subsidiaries Eliminations S&P Global Inc. Consolidated Revenue $ 361 $ 885 $ 1,783 $ (67 ) $ 2,962 Expenses: Operating-related expenses 71 234 623 (67 ) 861 Selling and general expenses 45 172 472 — 689 Depreciation 15 5 19 — 39 Amortization of intangibles — — 49 — 49 Total expenses 131 411 1,163 (67 ) 1,638 Operating profit 230 474 620 — 1,324 Interest expense (income), net 79 — (5 ) — 74 Non-operating intercompany transactions 175 (41 ) (1,626 ) 1,492 — Income before taxes on income (24 ) 515 2,251 (1,492 ) 1,250 (Benefit) provision for taxes on income (47 ) 218 192 — 363 Equity in net income of subsidiaries 2,288 — — (2,288 ) — Net income $ 2,311 $ 297 $ 2,059 $ (3,780 ) $ 887 Less: net income attributable to noncontrolling interests — — — (67 ) (67 ) Net income attributable to S&P Global Inc. $ 2,311 $ 297 $ 2,059 $ (3,847 ) $ 820 Comprehensive income $ 2,323 $ 296 $ 2,118 $ (3,776 ) $ 961 Statement of Income Three Months Ended June 30, 2016 (Unaudited) (in millions) S&P Global Inc. Standard & Poor's Financial Services LLC Non-Guarantor Subsidiaries Eliminations S&P Global Inc. Consolidated Revenue $ 171 $ 413 $ 930 $ (32 ) $ 1,482 Expenses: Operating-related expenses 26 93 382 (32 ) 469 Selling and general expenses 33 62 222 — 317 Depreciation 10 2 10 — 22 Amortization of intangibles — — 23 — 23 Total expenses 69 157 637 (32 ) 831 Operating profit 102 256 293 — 651 Interest expense (income), net 44 — (2 ) — 42 Non-operating intercompany transactions 95 (37 ) (199 ) 141 — (Loss) income before taxes on income (37 ) 293 494 (141 ) 609 (Benefit) provision for taxes on income (17 ) 111 103 — 197 Equity in net income of subsidiaries 617 72 — (689 ) — Net income $ 597 $ 254 $ 391 $ (830 ) $ 412 Less: net income attributable to noncontrolling interests — — — (29 ) (29 ) Net income attributable to S&P Global Inc. $ 597 $ 254 $ 391 $ (859 ) $ 383 Comprehensive income $ 545 $ 261 $ 409 $ (850 ) $ 365 Statement of Income Six Months Ended June 30, 2016 (Unaudited) (in millions) S&P Global Inc. Standard & Poor's Financial Services LLC Non-Guarantor Subsidiaries Eliminations S&P Global Inc. Consolidated Revenue $ 342 $ 754 $ 1,789 $ (62 ) $ 2,823 Expenses: Operating-related expenses 49 231 705 (62 ) 923 Selling and general expenses 54 97 499 — 650 Depreciation 19 5 16 — 40 Amortization of intangibles — — 47 — 47 Total expenses 122 333 1,267 (62 ) 1,660 Operating profit 220 421 522 — 1,163 Interest expense (income), net 86 — (3 ) — 83 Non-operating intercompany transactions 169 (42 ) (697 ) 570 — (Loss) income before taxes on income (35 ) 463 1,222 (570 ) 1,080 (Benefit) provision for taxes on income (18 ) 167 196 — 345 Equity in net income of subsidiaries 1,408 144 — (1,552 ) — Net income $ 1,391 $ 440 $ 1,026 $ (2,122 ) $ 735 Less: net income attributable to noncontrolling interests — — — (58 ) (58 ) Net income attributable to S&P Global Inc. $ 1,391 $ 440 $ 1,026 $ (2,180 ) $ 677 Comprehensive income $ 1,347 $ 446 $ 1,055 $ (2,140 ) $ 708 Balance Sheet June 30, 2017 (Unaudited) (in millions) S&P Global Inc. Standard & Poor's Financial Services LLC Non-Guarantor Subsidiaries Eliminations S&P Global Inc. Consolidated ASSETS Current assets: Cash and cash equivalents $ 509 $ — $ 1,875 $ — $ 2,384 Accounts receivable, net of allowance for doubtful accounts 123 191 852 — 1,166 Intercompany receivable 679 1,498 1,982 (4,159 ) — Prepaid and other current assets 96 (2 ) 79 — 173 Total current assets 1,407 1,687 4,788 (4,159 ) 3,723 Property and equipment, net of accumulated depreciation 148 1 115 — 264 Goodwill 260 — 2,706 16 2,982 Other intangible assets, net — — 1,442 — 1,442 Investments in subsidiaries 6,681 5 8,920 (15,606 ) — Intercompany loans receivable 109 — 1,075 (1,184 ) — Other non-current assets 165 29 186 — 380 Total assets $ 8,770 $ 1,722 $ 19,232 $ (20,933 ) $ 8,791 LIABILITIES AND EQUITY Current liabilities: Accounts payable $ 57 $ 14 $ 91 $ — $ 162 Intercompany payable 2,604 443 1,111 (4,158 ) — Accrued compensation and contributions to retirement plans 104 47 143 — 294 Income taxes currently payable 8 — 71 — 79 Unearned revenue 274 220 1,008 — 1,502 Other current liabilities 137 12 176 — 325 Total current liabilities 3,184 736 2,600 (4,158 ) 2,362 Long-term debt 3,566 — — — 3,566 Intercompany loans payable 103 — 1,081 (1,184 ) — Pension and other postretirement benefits 198 — 71 — 269 Other non-current liabilities 40 70 304 — 414 Total liabilities 7,091 806 4,056 (5,342 ) 6,611 Redeemable noncontrolling interest — — — 1,107 1,107 Equity: Common stock 412 — 2,292 (2,292 ) 412 Additional paid-in capital (211 ) 588 11,392 (11,279 ) 490 Retained income 10,759 328 1,986 (3,257 ) 9,816 Accumulated other comprehensive loss (281 ) — (467 ) 49 (699 ) Less: common stock in treasury (9,000 ) — (28 ) 28 (9,000 ) Total equity - controlling interests 1,679 916 15,175 (16,751 ) 1,019 Total equity - noncontrolling interests — — 1 53 54 Total equity 1,679 916 15,176 (16,698 ) 1,073 Total liabilities and equity $ 8,770 $ 1,722 $ 19,232 $ (20,933 ) $ 8,791 Balance Sheet December 31, 2016 (in millions) S&P Global Inc. Standard & Poor's Financial Services LLC Non-Guarantor Subsidiaries Eliminations S&P Global Inc. Consolidated ASSETS Current assets: Cash and cash equivalents $ 711 $ — $ 1,681 $ — $ 2,392 Accounts receivable, net of allowance for doubtful accounts 138 131 853 — 1,122 Intercompany receivable (165 ) 837 870 (1,542 ) — Prepaid and other current assets 77 2 79 (1 ) 157 Total current assets 761 970 3,483 (1,543 ) 3,671 Property and equipment, net of accumulated depreciation 159 1 111 — 271 Goodwill 261 — 2,679 9 2,949 Other intangible assets, net — — 1,506 — 1,506 Investments in subsidiaries 5,464 680 7,826 (13,970 ) — Intercompany loans receivable 17 — 1,354 (1,371 ) — Other non-current assets 134 24 114 — 272 Total assets $ 6,796 $ 1,675 $ 17,073 $ (16,875 ) $ 8,669 LIABILITIES AND EQUITY Current liabilities: Accounts payable $ 73 $ 22 $ 88 $ — $ 183 Intercompany payable 1,324 40 177 (1,541 ) — Accrued compensation and contributions to retirement plans 129 69 211 — 409 Income taxes currently payable 43 — 52 — 95 Unearned revenue 273 191 1,045 — 1,509 Other current liabilities 165 (51 ) 301 — 415 Total current liabilities 2,007 271 1,874 (1,541 ) 2,611 Long-term debt 3,564 — — — 3,564 Intercompany loans payable 11 — 1,360 (1,371 ) — Pension and other postretirement benefits 196 — 78 — 274 Other non-current liabilities 52 74 314 (1 ) 439 Total liabilities 5,830 345 3,626 (2,913 ) 6,888 Redeemable noncontrolling interest — — — 1,080 1,080 Equity: Common stock 412 — 2,460 (2,460 ) 412 Additional paid-in capital (174 ) 1,154 10,485 (10,963 ) 502 Retained income 9,721 176 1,034 (1,721 ) 9,210 Accumulated other comprehensive loss (292 ) — (525 ) 44 (773 ) Less: common stock in treasury (8,701 ) — (7 ) 7 (8,701 ) Total equity - controlling interests 966 1,330 13,447 (15,093 ) 650 Total equity - noncontrolling interests — — — 51 51 Total equity 966 1,330 13,447 (15,042 ) 701 Total liabilities and equity $ 6,796 $ 1,675 $ 17,073 $ (16,875 ) $ 8,669 Statement of Cash Flows Six Months Ended June 30, 2017 (Unaudited) (in millions) S&P Global Inc. Standard & Poor's Financial Services LLC Non-Guarantor Subsidiaries Eliminations S&P Global Inc. Consolidated Operating Activities: Net income $ 2,311 $ 297 $ 2,059 $ (3,780 ) $ 887 Adjustments to reconcile net income to cash provided by operating activities: Depreciation 15 5 19 — 39 Amortization of intangibles — — 49 — 49 Provision for losses on accounts receivable — 4 9 — 13 Stock-based compensation 14 10 17 — 41 Other 17 — 9 — 26 Changes in operating assets and liabilities, net of effect of acquisitions and dispositions: Accounts receivable 14 (63 ) — — (49 ) Prepaid and other current assets (18 ) 3 2 — (13 ) Accounts payable and accrued expenses (40 ) 34 (133 ) — (139 ) Unearned revenue 1 28 (46 ) — (17 ) Accrued legal settlements — (1 ) (3 ) — (4 ) Other current liabilities (33 ) (4 ) (48 ) — (85 ) Net change in prepaid/accrued income taxes (55 ) — 10 — (45 ) Net change in other assets and liabilities (17 ) 1 (13 ) — (29 ) Cash provided by operating activities 2,209 314 1,931 (3,780 ) 674 Investing Activities: Capital expenditures (19 ) (10 ) (27 ) — (56 ) Acquisitions, net of cash acquired — — (70 ) — (70 ) Proceeds from dispositions — — 2 — 2 Cash used for investing activities (19 ) (10 ) (95 ) — (124 ) Financing Activities: Dividends paid to shareholders (212 ) — — — (212 ) Distributions to noncontrolling interest holders — — (54 ) — (54 ) Repurchase of treasury shares (346 ) — — — (346 ) Exercise of stock options 38 — — — 38 Employee withholding tax on share-based payments (44 ) — — — (44 ) Intercompany financing activities (1,842 ) (304 ) (1,634 ) 3,780 — Cash used for financing activities (2,406 ) (304 ) (1,688 ) 3,780 (618 ) Effect of exchange rate changes on cash from continuing operations 14 — 46 — 60 Net change in cash and cash equivalents (202 ) — 194 — (8 ) Cash and cash equivalents at beginning of period 711 — 1,681 — 2,392 Cash and cash equivalents at end of period $ 509 $ — $ 1,875 $ — $ 2,384 Statement of Cash Flows Six Months Ended June 30, 2016 (Unaudited) (in millions) S&P Global Inc. Standard & Poor's Financial Services LLC Non-Guarantor Subsidiaries Eliminations S&P Global Inc. Consolidated Operating Activities: Net income $ 1,391 $ 440 $ 1,026 $ (2,122 ) $ 735 Adjustments to reconcile net income to cash provided by operating activities: Depreciation 19 5 16 — 40 Amortization of intangibles — — 47 — 47 Provision for losses on accounts receivable 1 1 6 — 8 Stock-based compensation 10 7 17 — 34 Other (1 ) 8 36 — 43 Changes in operating assets and liabilities, net of effect of acquisitions and dispositions: Accounts receivable (7 ) 148 (180 ) — (39 ) Prepaid and other current assets (21 ) 13 (6 ) — (14 ) Accounts payable and accrued expenses (26 ) (98 ) (47 ) — (171 ) Unearned revenue 18 (375 ) 395 — 38 Accrued legal settlements — (108 ) — — (108 ) Other current liabilities (23 ) (25 ) 27 — (21 ) Net change in prepaid/accrued income taxes 83 — 9 — 92 Net change in other assets and liabilities (31 ) 27 (40 ) — (44 ) Cash provided by operating activities 1,413 43 1,306 (2,122 ) 640 Investing Activities: Capital expenditures (16 ) (7 ) (13 ) — (36 ) Acquisitions, net of cash acquired (40 ) — (12 ) — (52 ) Cash used for investing activities (56 ) (7 ) (25 ) — (88 ) Financing Activities: Additions to short-term debt, net 166 — — — 166 Dividends paid to shareholders (191 ) — — — (191 ) Distributions to noncontrolling interest holders — — (57 ) — (57 ) Repurchase of treasury shares (373 ) — — — (373 ) Exercise of stock options 64 — 1 — 65 Employee withholding tax on share-based payments (50 ) — — — (50 ) Intercompany financing activities (1,038 ) (36 ) (1,048 ) 2,122 — Cash used for financing activities (1,422 ) (36 ) (1,104 ) 2,122 (440 ) Effect of exchange rate changes on cash from continuing operations (40 ) — 14 — (26 ) Net change in cash and cash equivalents (105 ) — 191 — 86 Cash and cash equivalents at beginning of period 167 — 1,314 — 1,481 Cash and cash equivalents at end of period $ 62 $ — $ 1,505 $ — $ 1,567 |