Condensed Consolidating Financial Statements | Condensed Consolidating Financial Statements On September 22, 2016, we issued $500 million of 2.95% senior notes due in 2027. On May 26, 2015, we issued $700 million of 4.0% senior notes due in 2025. On August 18, 2015, we issued $2.0 billion of senior notes, consisting of $400 million of 2.5% senior notes due in 2018, $700 million of 3.3% senior notes due in 2020 and $900 million of 4.4% senior notes due in 2026. See Note 4 — Debt for additional information. The senior notes described above are fully and unconditionally guaranteed by Standard & Poor's Financial Services LLC, a 100% owned subsidiary of the Company. The following condensed consolidating financial statements present the results of operations, financial position and cash flows of S&P Global Inc., Standard & Poor's Financial Services LLC, and the Non-Guarantor Subsidiaries of S&P Global Inc. and Standard & Poor's Financial Services LLC, and the eliminations necessary to arrive at the information for the Company on a consolidated basis. Statement of Income Three Months Ended September 30, 2017 (Unaudited) (in millions) S&P Global Inc. Standard & Poor's Financial Services LLC Non-Guarantor Subsidiaries Eliminations S&P Global Inc. Consolidated Revenue $ 184 $ 435 $ 929 $ (35 ) $ 1,513 Expenses: Operating-related expenses 8 124 324 (35 ) 421 Selling and general expenses 62 101 225 — 388 Depreciation 9 3 10 — 22 Amortization of intangibles — — 24 — 24 Total expenses 79 228 583 (35 ) 855 Operating profit 105 207 346 — 658 Interest expense (income), net 41 — (4 ) — 37 Non-operating intercompany transactions 91 (13 ) (91 ) 13 — (Loss) income before taxes on income (27 ) 220 441 (13 ) 621 (Benefit) provision for taxes on income (45 ) 107 107 — 169 Equity in net income of subsidiaries 409 — — (409 ) — Net income $ 427 $ 113 $ 334 $ (422 ) $ 452 Less: net income attributable to noncontrolling interests — — — (38 ) (38 ) Net income attributable to S&P Global Inc. $ 427 $ 113 $ 334 $ (460 ) $ 414 Comprehensive income $ 405 $ 113 $ 382 $ (427 ) $ 473 Statement of Income Nine Months Ended September 30, 2017 (Unaudited) (in millions) S&P Global Inc. Standard & Poor's Financial Services LLC Non-Guarantor Subsidiaries Eliminations S&P Global Inc. Consolidated Revenue $ 545 $ 1,320 $ 2,712 $ (102 ) $ 4,475 Expenses: Operating-related expenses 78 359 947 (102 ) 1,282 Selling and general expenses 108 273 696 — 1,077 Depreciation 23 9 29 — 61 Amortization of intangibles — — 73 — 73 Total expenses 209 641 1,745 (102 ) 2,493 Operating profit 336 679 967 — 1,982 Interest expense (income), net 119 — (9 ) — 110 Non-operating intercompany transactions 270 (55 ) (1,717 ) 1,502 — (Loss) income before taxes on income (53 ) 734 2,693 (1,502 ) 1,872 (Benefit) provision for taxes on income (91 ) 325 299 — 533 Equity in net income of subsidiaries 2,697 — — (2,697 ) — Net income $ 2,735 $ 409 $ 2,394 $ (4,199 ) $ 1,339 Less: net income attributable to noncontrolling interests — — — (105 ) (105 ) Net income attributable to S&P Global Inc. $ 2,735 $ 409 $ 2,394 $ (4,304 ) $ 1,234 Comprehensive income $ 2,724 $ 409 $ 2,500 $ (4,199 ) $ 1,434 Statement of Income Three Months Ended September 30, 2016 (Unaudited) (in millions) S&P Global Inc. Standard & Poor's Financial Services LLC Non-Guarantor Subsidiaries Eliminations S&P Global Inc. Consolidated Revenue $ 175 $ 383 $ 914 $ (33 ) $ 1,439 Expenses: Operating-related expenses 20 111 333 (33 ) 431 Selling and general expenses 52 49 236 — 337 Depreciation 8 2 12 — 22 Amortization of intangibles — — 23 — 23 Total expenses 80 162 604 (33 ) 813 Gain on disposition (705 ) — (17 ) — (722 ) Operating profit 800 221 327 — 1,348 Interest expense (income), net 43 — (4 ) — 39 Non-operating intercompany transactions 14 (21 ) (41 ) 48 — Income before taxes on income 743 242 372 (48 ) 1,309 Provision for taxes on income 184 95 107 — 386 Equity in net income of subsidiaries 457 76 — (533 ) — Net income $ 1,016 $ 223 $ 265 $ (581 ) $ 923 Less: net income attributable to noncontrolling interests — — — (31 ) (31 ) Net income attributable to S&P Global Inc. $ 1,016 $ 223 $ 265 $ (612 ) $ 892 Comprehensive income $ 1,069 $ 216 $ 191 $ (561 ) $ 915 Statement of Income Nine Months Ended September 30, 2016 (Unaudited) (in millions) S&P Global Inc. Standard & Poor's Financial Services LLC Non-Guarantor Subsidiaries Eliminations S&P Global Inc. Consolidated Revenue $ 516 $ 1,138 $ 2,703 $ (95 ) $ 4,262 Expenses: Operating-related expenses 67 342 1,038 (95 ) 1,352 Selling and general expenses 106 145 735 — 986 Depreciation 28 7 28 — 63 Amortization of intangibles — — 71 — 71 Total expenses 201 494 1,872 (95 ) 2,472 Gain on disposition (705 ) — (17 ) — (722 ) Operating profit 1,020 644 848 — 2,512 Interest expense (income), net 129 — (7 ) — 122 Non-operating intercompany transactions 249 (62 ) (739 ) 552 — Income before taxes on income 642 706 1,594 (552 ) 2,390 Provision for taxes on income 166 263 302 — 731 Equity in net income of subsidiaries 1,865 220 — (2,085 ) — Net income $ 2,341 $ 663 $ 1,292 $ (2,637 ) $ 1,659 Less: net income attributable to noncontrolling interests — — — (90 ) (90 ) Net income attributable to S&P Global Inc. $ 2,341 $ 663 $ 1,292 $ (2,727 ) $ 1,569 Comprehensive income $ 2,351 $ 662 $ 1,247 $ (2,636 ) $ 1,624 Balance Sheet September 30, 2017 (Unaudited) (in millions) S&P Global Inc. Standard & Poor's Financial Services LLC Non-Guarantor Subsidiaries Eliminations S&P Global Inc. Consolidated ASSETS Current assets: Cash and cash equivalents $ 243 $ — $ 2,069 $ — $ 2,312 Accounts receivable, net of allowance for doubtful accounts 138 204 846 — 1,188 Intercompany receivable 912 1,775 1,961 (4,648 ) — Prepaid and other current assets 74 (3 ) 82 — 153 Total current assets 1,367 1,976 4,958 (4,648 ) 3,653 Property and equipment, net of accumulated depreciation 149 1 109 — 259 Goodwill 261 — 2,724 7 2,992 Other intangible assets, net — — 1,421 — 1,421 Investments in subsidiaries 6,800 5 8,900 (15,705 ) — Intercompany loans receivable 114 — 1,629 (1,743 ) — Other non-current assets 166 57 166 — 389 Total assets $ 8,857 $ 2,039 $ 19,907 $ (22,089 ) $ 8,714 LIABILITIES AND EQUITY Current liabilities: Accounts payable $ 61 $ 13 $ 96 $ — $ 170 Intercompany payable 3,044 699 905 (4,648 ) — Accrued compensation and contributions to retirement plans 120 66 187 — 373 Income taxes currently payable 4 — 73 — 77 Unearned revenue 287 210 927 — 1,424 Other current liabilities 133 21 210 — 364 Total current liabilities 3,649 1,009 2,398 (4,648 ) 2,408 Long-term debt 3,568 — — — 3,568 Intercompany loans payable 108 — 1,635 (1,743 ) — Pension and other postretirement benefits 185 — 73 — 258 Other non-current liabilities 49 72 305 — 426 Total liabilities 7,559 1,081 4,411 (6,391 ) 6,660 Redeemable noncontrolling interest — — — 1,161 1,161 Equity: Common stock 412 — 2,292 (2,292 ) 412 Additional paid-in capital (301 ) 593 11,380 (11,254 ) 418 Retained income 10,869 365 2,266 (3,434 ) 10,066 Accumulated other comprehensive loss (303 ) — (419 ) 44 (678 ) Less: common stock in treasury (9,379 ) — (24 ) 24 (9,379 ) Total equity - controlling interests 1,298 958 15,495 (16,912 ) 839 Total equity - noncontrolling interests — — 1 53 54 Total equity 1,298 958 15,496 (16,859 ) 893 Total liabilities and equity $ 8,857 $ 2,039 $ 19,907 $ (22,089 ) $ 8,714 Balance Sheet December 31, 2016 (in millions) S&P Global Inc. Standard & Poor's Financial Services LLC Non-Guarantor Subsidiaries Eliminations S&P Global Inc. Consolidated ASSETS Current assets: Cash and cash equivalents $ 711 $ — $ 1,681 $ — $ 2,392 Accounts receivable, net of allowance for doubtful accounts 138 131 853 — 1,122 Intercompany receivable (165 ) 837 870 (1,542 ) — Prepaid and other current assets 77 2 79 (1 ) 157 Total current assets 761 970 3,483 (1,543 ) 3,671 Property and equipment, net of accumulated depreciation 159 1 111 — 271 Goodwill 261 — 2,679 9 2,949 Other intangible assets, net — — 1,506 — 1,506 Investments in subsidiaries 5,464 680 7,826 (13,970 ) — Intercompany loans receivable 17 — 1,354 (1,371 ) — Other non-current assets 134 24 114 — 272 Total assets $ 6,796 $ 1,675 $ 17,073 $ (16,875 ) $ 8,669 LIABILITIES AND EQUITY Current liabilities: Accounts payable $ 73 $ 22 $ 88 $ — $ 183 Intercompany payable 1,324 40 177 (1,541 ) — Accrued compensation and contributions to retirement plans 129 69 211 — 409 Income taxes currently payable 43 — 52 — 95 Unearned revenue 273 191 1,045 — 1,509 Other current liabilities 165 (51 ) 301 — 415 Total current liabilities 2,007 271 1,874 (1,541 ) 2,611 Long-term debt 3,564 — — — 3,564 Intercompany loans payable 11 — 1,360 (1,371 ) — Pension and other postretirement benefits 196 — 78 — 274 Other non-current liabilities 52 74 314 (1 ) 439 Total liabilities 5,830 345 3,626 (2,913 ) 6,888 Redeemable noncontrolling interest — — — 1,080 1,080 Equity: Common stock 412 — 2,460 (2,460 ) 412 Additional paid-in capital (174 ) 1,154 10,485 (10,963 ) 502 Retained income 9,721 176 1,034 (1,721 ) 9,210 Accumulated other comprehensive loss (292 ) — (525 ) 44 (773 ) Less: common stock in treasury (8,701 ) — (7 ) 7 (8,701 ) Total equity - controlling interests 966 1,330 13,447 (15,093 ) 650 Total equity - noncontrolling interests — — — 51 51 Total equity 966 1,330 13,447 (15,042 ) 701 Total liabilities and equity $ 6,796 $ 1,675 $ 17,073 $ (16,875 ) $ 8,669 Statement of Cash Flows Nine Months Ended September 30, 2017 (Unaudited) (in millions) S&P Global Inc. Standard & Poor's Financial Services LLC Non-Guarantor Subsidiaries Eliminations S&P Global Inc. Consolidated Operating Activities: Net income $ 2,735 $ 409 $ 2,394 $ (4,199 ) $ 1,339 Adjustments to reconcile net income to cash provided by operating activities: Depreciation 24 9 28 — 61 Amortization of intangibles — — 73 — 73 Provision for losses on accounts receivable 1 2 14 — 17 Stock-based compensation 23 15 27 — 65 Other 27 15 — — 42 Changes in operating assets and liabilities, net of effect of acquisitions and dispositions: Accounts receivable (2 ) (73 ) 11 — (64 ) Prepaid and other current assets (8 ) 2 9 — 3 Accounts payable and accrued expenses (19 ) 56 (87 ) — (50 ) Unearned revenue 14 17 (138 ) — (107 ) Accrued legal settlements — (1 ) (3 ) — (4 ) Other current liabilities (42 ) (11 ) (41 ) — (94 ) Net change in prepaid/accrued income taxes (27 ) (18 ) 3 — (42 ) Net change in other assets and liabilities (42 ) (5 ) 11 — (36 ) Cash provided by operating activities 2,684 417 2,301 (4,199 ) 1,203 Investing Activities: Capital expenditures (34 ) (17 ) (26 ) — (77 ) Acquisitions, net of cash acquired — — (80 ) — (80 ) Proceeds from dispositions — — 2 — 2 Cash used for investing activities (34 ) (17 ) (104 ) — (155 ) Financing Activities: Dividends paid to shareholders (316 ) — — — (316 ) Distributions to noncontrolling interest holders — — (69 ) — (69 ) Repurchase of treasury shares (846 ) — — — (846 ) Exercise of stock options 63 — 6 — 69 Employee withholding tax on share-based payments (49 ) — — — (49 ) Intercompany financing activities (1,960 ) (400 ) (1,839 ) 4,199 — Cash used for financing activities (3,108 ) (400 ) (1,902 ) 4,199 (1,211 ) Effect of exchange rate changes on cash from continuing operations (10 ) — 93 — 83 Net change in cash and cash equivalents (468 ) — 388 — (80 ) Cash and cash equivalents at beginning of period 711 — 1,681 — 2,392 Cash and cash equivalents at end of period $ 243 $ — $ 2,069 $ — $ 2,312 Statement of Cash Flows Nine Months Ended September 30, 2016 (Unaudited) (in millions) S&P Global Inc. Standard & Poor's Financial Services LLC Non-Guarantor Subsidiaries Eliminations S&P Global Inc. Consolidated Operating Activities: Net income $ 2,341 $ 663 $ 1,292 $ (2,637 ) $ 1,659 Adjustments to reconcile net income to cash provided by operating activities: Depreciation 28 7 28 — 63 Amortization of intangibles — — 71 — 71 Provision for losses on accounts receivable 2 — 8 — 10 Stock-based compensation 17 12 25 — 54 Gain on disposition (705 ) — (17 ) — (722 ) Other (66 ) 3 111 — 48 Changes in operating assets and liabilities, net of effect of acquisitions and dispositions: Accounts receivable 5 159 (190 ) — (26 ) Prepaid and other current assets (7 ) 13 (1 ) — 5 Accounts payable and accrued expenses (24 ) (147 ) 90 — (81 ) Unearned revenue 20 (385 ) 359 — (6 ) Accrued legal settlements — (108 ) (26 ) — (134 ) Other current liabilities (15 ) (25 ) 30 — (10 ) Net change in prepaid/accrued income taxes 328 — 55 — 383 Net change in other assets and liabilities (35 ) 29 (51 ) — (57 ) Cash provided by operating activities 1,889 221 1,784 (2,637 ) 1,257 Investing Activities: Capital expenditures (34 ) (11 ) (22 ) — (67 ) Acquisitions, net of cash acquired (140 ) — (5 ) — (145 ) Proceeds from dispositions 1,047 — 24 — 1,071 Changes in short-term investments — — (1 ) — (1 ) Cash used for investing activities 873 (11 ) (4 ) — 858 Financing Activities: Payments on short-term debt, net (143 ) — — — (143 ) Proceeds from issuance of senior notes, net 493 — — — 493 Dividends paid to shareholders (286 ) — — — (286 ) Distributions to noncontrolling interest holders — — (59 ) — (59 ) Contingent consideration payments (5 ) — (10 ) — (15 ) Repurchase of treasury shares (1,123 ) — — — (1,123 ) Exercise of stock options 83 — 1 — 84 Employee withholding tax on share-based payments (55 ) — — — (55 ) Intercompany financing activities (1,155 ) (210 ) (1,272 ) 2,637 — Cash used for financing activities (2,191 ) (210 ) (1,340 ) 2,637 (1,104 ) Effect of exchange rate changes on cash from continuing operations — — (93 ) — (93 ) Net change in cash and cash equivalents 571 — 347 — 918 Cash and cash equivalents at beginning of period 167 — 1,314 — 1,481 Cash and cash equivalents at end of period $ 738 $ — $ 1,661 $ — $ 2,399 |