Condensed Consolidating Financial Statements | Condensed Consolidating Financial Statements On September 22, 2016, we issued $500 million of 2.95% senior notes due in 2027. On May 26, 2015, we issued $700 million of 4.0% senior notes due in 2025. On August 18, 2015, we issued $2.0 billion of senior notes, consisting of $400 million of 2.5% senior notes due in 2018, $700 million of 3.3% senior notes due in 2020 and $900 million of 4.4% senior notes due in 2026. See Note 5 — Debt for additional information. The senior notes described above are fully and unconditionally guaranteed by Standard & Poor's Financial Services LLC, a 100% owned subsidiary of the Company. The following condensed consolidating financial statements present the results of operations, financial position and cash flows of S&P Global Inc., Standard & Poor's Financial Services LLC, and the Non-Guarantor Subsidiaries of S&P Global Inc. and Standard & Poor's Financial Services LLC, and the eliminations necessary to arrive at the information for the Company on a consolidated basis. Statement of Income Year Ended December 31, 2017 (in millions) S&P Global Inc. Standard & Poor's Financial Services LLC Non-Guarantor Subsidiaries Eliminations S&P Global Inc. Consolidated Revenue $ 717 $ 1,780 $ 3,704 $ (138 ) $ 6,063 Expenses: Operating-related expenses 108 482 1,261 (138 ) 1,713 Selling and general expenses 162 345 1,053 — 1,560 Depreciation 31 11 40 — 82 Amortization of intangibles — — 98 — 98 Total expenses 301 838 2,452 (138 ) 3,453 Operating profit 416 942 1,252 — 2,610 Interest expense (income), net 163 — (14 ) — 149 Non-operating intercompany transactions 365 (77 ) (2,463 ) 2,175 — (Loss) income before taxes on income (112 ) 1,019 3,729 (2,175 ) 2,461 Provision for taxes on income 26 370 427 — 823 Equity in net income of subsidiaries 3,808 — — (3,808 ) — Net income 3,670 649 3,302 (5,983 ) 1,638 Less: net income attributable to noncontrolling interests — — — (142 ) (142 ) Net income attributable to S&P Global Inc. $ 3,670 $ 649 $ 3,302 $ (6,125 ) $ 1,496 Comprehensive income $ 3,694 $ 649 $ 3,401 $ (5,982 ) $ 1,762 Statement of Income Year Ended December 31, 2016 (in millions) S&P Global Inc. Standard & Poor's Financial Services LLC Non-Guarantor Subsidiaries Eliminations S&P Global Inc. Consolidated Revenue $ 667 $ 1,513 $ 3,607 $ (126 ) $ 5,661 Expenses: Operating-related expenses 113 451 1,335 (126 ) 1,773 Selling and general expenses 109 243 1,087 — 1,439 Depreciation 38 9 38 — 85 Amortization of intangibles — — 96 — 96 Total expenses 260 703 2,556 (126 ) 3,393 Gain on dispositions (1,072 ) — (29 ) — (1,101 ) Operating profit 1,479 810 1,080 — 3,369 Interest expense (income), net 191 — (10 ) — 181 Non-operating intercompany transactions 356 (83 ) (941 ) 668 — Income before taxes on income 932 893 2,031 (668 ) 3,188 Provision for taxes on income 275 420 265 — 960 Equity in net income of subsidiaries 2,412 294 — (2,706 ) — Net income 3,069 767 1,766 (3,374 ) 2,228 Less: net income attributable to noncontrolling interests — — — (122 ) (122 ) Net income attributable to S&P Global Inc. $ 3,069 $ 767 $ 1,766 $ (3,496 ) $ 2,106 Comprehensive income $ 3,099 $ 767 $ 1,563 $ (3,374 ) $ 2,055 Statement of Income Year Ended December 31, 2015 (in millions) S&P Global Inc. Standard & Poor's Financial Services LLC Non-Guarantor Subsidiaries Eliminations S&P Global Inc. Consolidated Revenue $ 624 $ 2,141 $ 2,663 $ (115 ) $ 5,313 Expenses: Operating-related expenses 137 737 959 (115 ) 1,718 Selling and general expenses 184 254 1,094 — 1,532 Depreciation 40 18 32 — 90 Amortization of intangibles — — 67 — 67 Total expenses 361 1,009 2,152 (115 ) 3,407 Gain on disposition — — (11 ) — (11 ) Operating profit 263 1,132 522 — 1,917 Interest expense (income), net 112 — (10 ) — 102 Non-operating intercompany transactions 282 222 (504 ) — — (Loss) income before taxes on income (131 ) 910 1,036 — 1,815 (Benefit) provision for taxes on income (107 ) 358 296 — 547 Equity in net income of subsidiaries 1,473 272 — (1,745 ) — Net income 1,449 824 740 (1,745 ) 1,268 Less: net income attributable to noncontrolling interests — — — (112 ) (112 ) Net income attributable to S&P Global Inc. $ 1,449 $ 824 $ 740 $ (1,857 ) $ 1,156 Comprehensive income $ 1,446 $ 822 $ 655 $ (1,741 ) $ 1,182 Balance Sheet December 31, 2017 (in millions) S&P Global Inc. Standard & Poor's Financial Services LLC Non-Guarantor Subsidiaries Eliminations S&P Global Inc. Consolidated ASSETS Current assets: Cash and cash equivalents $ 632 $ — $ 2,147 $ — $ 2,779 Accounts receivable, net of allowance for doubtful accounts 138 152 1,029 — 1,319 Intercompany receivable 768 1,784 2,527 (5,079 ) — Prepaid and other current assets 143 (3 ) 86 — 226 Total current assets 1,681 1,933 5,789 (5,079 ) 4,324 Property and equipment, net of accumulated depreciation 158 10 107 — 275 Goodwill 261 — 2,719 9 2,989 Other intangible assets, net — — 1,388 — 1,388 Investments in subsidiaries 8,364 5 8,028 (16,397 ) — Intercompany loans receivable 116 — 1,699 (1,815 ) — Other non-current assets 215 61 174 (1 ) 449 Total assets $ 10,795 $ 2,009 $ 19,904 $ (23,283 ) $ 9,425 LIABILITIES AND EQUITY Current liabilities: Accounts payable $ 79 $ 23 $ 93 $ — $ 195 Intercompany payable 3,433 492 1,154 (5,079 ) — Accrued compensation and contributions to retirement plans 145 86 241 — 472 Short-term debt 399 — — — 399 Income taxes currently payable 2 — 75 — 77 Unearned revenue 293 193 1,127 — 1,613 Accrued legal settlements — 2 105 — 107 Other current liabilities 136 21 194 — 351 Total current liabilities 4,487 817 2,989 (5,079 ) 3,214 Long-term debt 3,170 — — — 3,170 Intercompany loans payable 101 — 1,715 (1,816 ) — Pension and other postretirement benefits 180 — 64 — 244 Other non-current liabilities 376 74 229 — 679 Total liabilities 8,314 891 4,997 (6,895 ) 7,307 Redeemable noncontrolling interest — — — 1,350 1,350 Equity: Common stock 412 — 2,318 (2,318 ) 412 Additional paid-in capital (216 ) 602 9,256 (9,117 ) 525 Retained income 12,156 516 3,782 (6,429 ) 10,025 Accumulated other comprehensive loss (269 ) — (426 ) 46 (649 ) Less: common stock in treasury (9,602 ) — (23 ) 23 (9,602 ) Total equity - controlling interests 2,481 1,118 14,907 (17,795 ) 711 Total equity - noncontrolling interests — — — 57 57 Total equity 2,481 1,118 14,907 (17,738 ) 768 Total liabilities and equity $ 10,795 $ 2,009 $ 19,904 $ (23,283 ) $ 9,425 Balance Sheet December 31, 2016 (in millions) S&P Global Inc. Standard & Poor's Financial Services LLC Non-Guarantor Subsidiaries Eliminations S&P Global Inc. Consolidated ASSETS Current assets: Cash and cash equivalents $ 711 $ — $ 1,681 $ — $ 2,392 Accounts receivable, net of allowance for doubtful accounts 138 131 853 — 1,122 Intercompany receivable (165 ) 837 870 (1,542 ) — Prepaid and other current assets 77 2 79 (1 ) 157 Total current assets 761 970 3,483 (1,543 ) 3,671 Property and equipment, net of accumulated depreciation 159 1 111 — 271 Goodwill 261 — 2,679 9 2,949 Other intangible assets, net — — 1,506 — 1,506 Investments in subsidiaries 5,464 680 7,826 (13,970 ) — Intercompany loans receivable 17 — 1,354 (1,371 ) — Other non-current assets 134 24 114 — 272 Total assets $ 6,796 $ 1,675 $ 17,073 $ (16,875 ) $ 8,669 LIABILITIES AND EQUITY Current liabilities: Accounts payable $ 73 $ 22 $ 88 $ — $ 183 Intercompany payable 1,324 40 177 (1,541 ) — Accrued compensation and contributions to retirement plans 129 69 211 — 409 Income taxes currently payable 43 — 52 — 95 Unearned revenue 273 191 1,045 — 1,509 Accrued legal and regulatory settlements 2 3 51 56 Other current liabilities 163 (54 ) 250 — 359 Total current liabilities 2,007 271 1,874 (1,541 ) 2,611 Long-term debt 3,564 — — — 3,564 Intercompany loans payable 11 — 1,360 (1,371 ) — Pension and other postretirement benefits 196 — 78 — 274 Other non-current liabilities 52 74 314 (1 ) 439 Total liabilities 5,830 345 3,626 (2,913 ) 6,888 Redeemable noncontrolling interest — — — 1,080 1,080 Equity: Common stock 412 — 2,460 (2,460 ) 412 Additional paid-in capital (174 ) 1,154 10,485 (10,963 ) 502 Retained income 9,721 176 1,034 (1,721 ) 9,210 Accumulated other comprehensive loss (292 ) — (525 ) 44 (773 ) Less: common stock in treasury (8,701 ) — (7 ) 7 (8,701 ) Total equity - controlling interests 966 1,330 13,447 (15,093 ) 650 Total equity - noncontrolling interests — — — 51 51 Total equity 966 1,330 13,447 (15,042 ) 701 Total liabilities and equity $ 6,796 $ 1,675 $ 17,073 $ (16,875 ) $ 8,669 Statement of Cash Flows Year Ended December 31, 2017 (in millions) S&P Global Inc. Standard & Poor's Financial Services LLC Non-Guarantor Subsidiaries Eliminations S&P Global Inc. Consolidated Operating Activities: Net income $ 3,670 $ 649 $ 3,302 $ (5,983 ) $ 1,638 Adjustments to reconcile net income to cash provided by operating activities: Depreciation 31 11 40 — 82 Amortization of intangibles — — 98 — 98 Provision for losses on accounts receivable 2 3 11 — 16 Deferred income taxes 108 (10 ) (98 ) — — Stock-based compensation 35 22 42 — 99 Accrued legal settlements — — 55 — 55 Other 34 19 43 — 96 Changes in operating assets and liabilities, net of effect of acquisitions and dispositions: Accounts receivable (2 ) (23 ) (171 ) — (196 ) Prepaid and current assets (5 ) 3 12 — 10 Accounts payable and accrued expenses 22 97 (44 ) — 75 Unearned revenue 19 2 64 — 85 Accrued legal settlements — (1 ) (3 ) — (4 ) Other current liabilities (42 ) (12 ) (31 ) — (85 ) Net change in prepaid/accrued income taxes 41 (18 ) 9 — 32 Net change in other assets and liabilities 7 (6 ) 14 — 15 Cash provided by operating activities 3,920 736 3,343 (5,983 ) 2,016 Investing Activities: Capital expenditures (55 ) (32 ) (36 ) — (123 ) Acquisitions, net of cash acquired — — (83 ) — (83 ) Proceeds from dispositions — — 2 — 2 Changes in short-term investments — — (5 ) — (5 ) Cash used for investing activities (55 ) (32 ) (122 ) — (209 ) Financing Activities: Dividends paid to shareholders (421 ) — — — (421 ) Distributions to noncontrolling interest holders — — (111 ) — (111 ) Repurchase of treasury shares (1,001 ) — — — (1,001 ) Exercise of stock options 68 — 7 — 75 Employee withholding tax on share-based payments (49 ) — — — (49 ) Intercompany financing activities (2,546 ) (704 ) (2,733 ) 5,983 — Cash used for financing activities (3,949 ) (704 ) (2,837 ) 5,983 (1,507 ) Effect of exchange rate changes on cash from continuing operations 5 — 82 — 87 Net change in cash and cash equivalents (79 ) — 466 — 387 Cash and cash equivalents at beginning of year 711 — 1,681 — 2,392 Cash and cash equivalents at end of year $ 632 $ — $ 2,147 $ — $ 2,779 Statement of Cash Flows Year Ended December 31, 2016 (in millions) S&P Global Inc. Standard & Poor's Financial Services LLC Non-Guarantor Subsidiaries Eliminations S&P Global Inc. Consolidated Operating Activities: Net income $ 3,069 $ 767 $ 1,766 $ (3,374 ) $ 2,228 Adjustments to reconcile net income to cash provided by operating activities: Depreciation 38 9 38 — 85 Amortization of intangibles — — 96 — 96 Provision for losses on accounts receivable 1 — 8 — 9 Deferred income taxes 16 (9 ) 72 — 79 Stock-based compensation 22 17 37 — 76 Gain on dispositions (1,072 ) — (29 ) — (1,101 ) Accrued legal and regulatory settlements 3 1 50 — 54 Other 48 5 (23 ) — 30 Changes in operating assets and liabilities, net of effect of acquisitions and dispositions: Accounts receivable (24 ) 187 (340 ) — (177 ) Prepaid and current assets (2 ) 10 (3 ) — 5 Accounts payable and accrued expenses (8 ) (39 ) 66 — 19 Unearned revenue 19 (395 ) 483 — 107 Accrued legal and regulatory settlements — (108 ) (42 ) — (150 ) Other current liabilities (27 ) (27 ) 35 — (19 ) Net change in prepaid/accrued income taxes 141 — 33 — 174 Net change in other assets and liabilities (9 ) 38 16 — 45 Cash provided by operating activities 2,215 456 2,263 (3,374 ) 1,560 Investing Activities: Capital expenditures (68 ) (15 ) (32 ) — (115 ) Acquisitions, net of cash acquired (144 ) — (33 ) — (177 ) Proceeds from dispositions 1,422 — 76 — 1,498 Changes in short-term investments — — (1 ) — (1 ) Cash provided by (used for) investing activities 1,210 (15 ) 10 — 1,205 Financing Activities: Payments on short-term debt, net (143 ) — — — (143 ) Proceeds from issuance of senior notes, net 493 — — — 493 Payments on senior notes (421 ) — — — (421 ) Dividends paid to shareholders (380 ) — — — (380 ) Distributions to noncontrolling interest holders — — (116 ) — (116 ) Repurchase of treasury shares (1,123 ) — — — (1,123 ) Exercise of stock options 86 — 2 — 88 Contingent consideration payments (5 ) — (34 ) — (39 ) Employee withholding tax on share-based payments (55 ) — — — (55 ) Intercompany financing activities (1,333 ) (441 ) (1,600 ) 3,374 — Cash used for financing activities (2,881 ) (441 ) (1,748 ) 3,374 (1,696 ) Effect of exchange rate changes on cash from continuing operations — — (158 ) — (158 ) Net change in cash and cash equivalents 544 — 367 — 911 Cash and cash equivalents at beginning of year 167 — 1,314 — 1,481 Cash and cash equivalents at end of year $ 711 $ — $ 1,681 $ — $ 2,392 Statement of Cash Flows Year Ended December 31, 2015 (in millions) S&P Global Inc. Standard & Poor's Financial Services LLC Non-Guarantor Subsidiaries Eliminations S&P Global Inc. Consolidated Operating Activities: Net income $ 1,449 $ 824 $ 740 $ (1,745 ) $ 1,268 Adjustments to reconcile net income to cash provided by (used for) operating activities from continuing operations: Depreciation 40 18 32 — 90 Amortization of intangibles — — 67 — 67 Provision for losses on accounts receivable 1 1 6 — 8 Deferred income taxes 33 290 (43 ) — 280 Stock-based compensation 23 24 31 — 78 Gain on disposition — — (11 ) — (11 ) Accrued legal and regulatory settlements — 110 9 — 119 Other 23 16 18 — 57 Changes in operating assets and liabilities, net of effect of acquisitions and dispositions: Accounts receivable 3 (27 ) (94 ) — (118 ) Prepaid and current assets (4 ) 14 (5 ) — 5 Accounts payable and accrued expenses 8 (34 ) 17 — (9 ) Unearned revenue (5 ) 66 68 — 129 Accrued legal and regulatory settlements — (1,624 ) — — (1,624 ) Other current liabilities (31 ) (35 ) (11 ) — (77 ) Net change in prepaid/accrued income taxes 14 — 115 — 129 Net change in other assets and liabilities 78 8 (121 ) — (35 ) Cash provided by (used for) operating activities from continuing operations 1,632 (349 ) 818 (1,745 ) 356 Investing Activities: Capital expenditures (67 ) (10 ) (62 ) — (139 ) Acquisitions, net of cash acquired (2,243 ) — (153 ) — (2,396 ) Proceeds from dispositions — — 14 — 14 Changes in short-term investments — — (4 ) — (4 ) Cash used for investing activities from continuing operations (2,310 ) (10 ) (205 ) — (2,525 ) Financing Activities: Additions to short-term debt 143 — — — 143 Proceeds from issuance of senior notes, net 2,674 — — — 2,674 Dividends paid to shareholders (363 ) — — — (363 ) Distributions to noncontrolling interest holders — — (104 ) — (104 ) Repurchase of treasury shares (974 ) — — — (974 ) Exercise of stock options 80 — 6 — 86 Contingent consideration payments (5 ) — — — (5 ) Purchase of additional CRISIL shares — — (16 ) — (16 ) Employee withholding tax on share-based payments (92 ) — — — (92 ) Intercompany financing activities (2,020 ) 359 (84 ) 1,745 — Cash (used for) provided by financing activities from continuing operations (557 ) 359 (198 ) 1,745 1,349 Effect of exchange rate changes on cash from continuing operations — — (67 ) — (67 ) Cash provided by continuing operations (1,235 ) — 348 — (887 ) Discontinued Operations: Cash used for operating activities — — (129 ) — (129 ) Cash used for discontinued operations — — (129 ) — (129 ) Net change in cash and cash equivalents (1,235 ) — 219 — (1,016 ) Cash and cash equivalents at beginning of year 1,402 — 1,095 — 2,497 Cash and cash equivalents at end of year $ 167 $ — $ 1,314 $ — $ 1,481 |