Condensed Consolidating Financial Statements | Condensed Consolidating Financial Statements On May 17, 2018, we issued $500 million of 4.5% notes due in 2048. On September 22, 2016, we issued $500 million of 2.95% senior notes due in 2027. On May 26, 2015, we issued $700 million of 4.0% senior notes due in 2025. On August 18, 2015, we issued $2.0 billion of senior notes, consisting of $400 million of 2.5% senior notes due in 2018, $700 million of 3.3% senior notes due in 2020 and $900 million of 4.4% senior notes due in 2026. See Note 4 — Debt for additional information. The senior notes described above are fully and unconditionally guaranteed by Standard & Poor's Financial Services LLC, a 100% owned subsidiary of the Company. The following condensed consolidating financial statements present the results of operations, financial position and cash flows of S&P Global Inc., Standard & Poor's Financial Services LLC, and the Non-Guarantor Subsidiaries of S&P Global Inc. and Standard & Poor's Financial Services LLC, and the eliminations necessary to arrive at the information for the Company on a consolidated basis. Statement of Income Three Months Ended June 30, 2018 (Unaudited) (in millions) S&P Global Inc. Standard & Poor's Financial Services LLC Non-Guarantor Subsidiaries Eliminations S&P Global Inc. Consolidated Revenue $ 200 $ 463 $ 985 $ (39 ) $ 1,609 Expenses: Operating-related expenses 48 107 330 (39 ) 446 Selling and general expenses 70 57 312 — 439 Depreciation 7 2 10 — 19 Amortization of intangibles — — 33 — 33 Total expenses 125 166 685 (39 ) 937 Operating profit 75 297 300 — 672 Other income, net (8 ) — (3 ) — (11 ) Interest expense (income), net 28 — (2 ) — 26 Non-operating intercompany transactions 86 (22 ) (358 ) 294 — Income before taxes on income (31 ) 319 663 (294 ) 657 Provision for taxes on income 27 75 54 — 156 Equity in net income of subsidiaries 812 — — (812 ) — Net income $ 754 $ 244 $ 609 $ (1,106 ) $ 501 Less: net income attributable to noncontrolling interests — — — (40 ) (40 ) Net income attributable to S&P Global Inc. $ 754 $ 244 $ 609 $ (1,146 ) $ 461 Comprehensive income $ 764 $ 244 $ 521 $ (1,103 ) $ 426 Statement of Income Six Months Ended June 30, 2018 (Unaudited) (in millions) S&P Global Inc. Standard & Poor's Financial Services LLC Non-Guarantor Subsidiaries Eliminations S&P Global Inc. Consolidated Revenue $ 391 $ 897 $ 1,962 $ (74 ) $ 3,176 Expenses: Operating-related expenses 81 224 653 (74 ) 884 Selling and general expenses 108 143 561 — 812 Depreciation 15 4 21 — 40 Amortization of intangibles — — 57 — 57 Total expenses 204 371 1,292 (74 ) 1,793 Operating profit 187 526 670 — 1,383 Other income, net (16 ) — — — (16 ) Interest expense (income), net 66 1 (6 ) — 61 Non-operating intercompany transactions 186 (43 ) (1,454 ) 1,311 — Income before taxes on income (49 ) 568 2,130 (1,311 ) 1,338 Provision for taxes on income 13 146 144 — 303 Equity in net income of subsidiaries 2,324 — — (2,324 ) — Net income $ 2,262 $ 422 $ 1,986 $ (3,635 ) $ 1,035 Less: net income attributable to noncontrolling interests — — — (84 ) (84 ) Net income attributable to S&P Global Inc. $ 2,262 $ 422 $ 1,986 $ (3,719 ) $ 951 Comprehensive income $ 2,251 $ 421 $ 1,932 $ (3,635 ) $ 969 Statement of Income Three Months Ended June 30, 2017 (Unaudited) (in millions) S&P Global Inc. Standard & Poor's Financial Services LLC Non-Guarantor Subsidiaries Eliminations S&P Global Inc. Consolidated Revenue $ 181 $ 447 $ 916 $ (35 ) $ 1,509 Expenses: Operating-related expenses 22 115 330 (35 ) 432 Selling and general expenses 49 83 232 — 364 Depreciation 8 3 9 — 20 Amortization of intangibles — — 25 — 25 Total expenses 79 201 596 (35 ) 841 Operating profit 102 246 320 — 668 Other income, net (6 ) — (3 ) — (9 ) Interest expense (income), net 40 — (3 ) — 37 Non-operating intercompany transactions 93 (22 ) (726 ) 655 — Income before taxes on income (25 ) 268 1,052 (655 ) 640 (Benefit) provision for taxes on income (36 ) 119 100 — 183 Equity in net income of subsidiaries 1,064 — — (1,064 ) — Net income $ 1,075 $ 149 $ 952 $ (1,719 ) $ 457 Less: net income attributable to noncontrolling interests — — — (36 ) (36 ) Net income attributable to S&P Global Inc. $ 1,075 $ 149 $ 952 $ (1,755 ) $ 421 Comprehensive income $ 1,085 $ 148 $ 972 $ (1,712 ) $ 493 Statement of Income Six Months Ended June 30, 2017 (Unaudited) (in millions) S&P Global Inc. Standard & Poor's Financial Services LLC Non-Guarantor Subsidiaries Eliminations S&P Global Inc. Consolidated Revenue $ 361 $ 885 $ 1,783 $ (67 ) $ 2,962 Expenses: Operating-related expenses 52 234 624 (67 ) 843 Selling and general expenses 76 172 477 — 725 Depreciation 15 5 19 — 39 Amortization of intangibles — — 49 — 49 Total expenses 143 411 1,169 (67 ) 1,656 Operating profit 218 474 614 — 1,306 Other income, net (12 ) — (6 ) — (18 ) Interest expense (income), net 79 — (5 ) — 74 Non-operating intercompany transactions 175 (41 ) (1,626 ) 1,492 — Income before taxes on income (24 ) 515 2,251 (1,492 ) 1,250 (Benefit) provision for taxes on income (47 ) 218 192 — 363 Equity in net income of subsidiaries 2,288 — — (2,288 ) — Net income $ 2,311 $ 297 $ 2,059 $ (3,780 ) $ 887 Less: net income attributable to noncontrolling interests — — — (67 ) (67 ) Net income attributable to S&P Global Inc. $ 2,311 $ 297 $ 2,059 $ (3,847 ) $ 820 Comprehensive income $ 2,323 $ 296 $ 2,118 $ (3,776 ) $ 961 Balance Sheet June 30, 2018 (Unaudited) (in millions) S&P Global Inc. Standard & Poor's Financial Services LLC Non-Guarantor Subsidiaries Eliminations S&P Global Inc. Consolidated ASSETS Current assets: Cash and cash equivalents $ 767 $ — $ 1,118 $ — $ 1,885 Restricted cash — — 50 — 50 Accounts receivable, net of allowance for doubtful accounts 144 180 966 — 1,290 Intercompany receivable 734 1,731 2,917 (5,382 ) — Prepaid and other current assets 129 (3 ) 117 — 243 Total current assets 1,774 1,908 5,168 (5,382 ) 3,468 Property and equipment, net of accumulated depreciation 184 1 88 — 273 Goodwill 261 — 3,268 9 3,538 Other intangible assets, net — — 1,453 — 1,453 Investments in subsidiaries 7,834 5 8,415 (16,254 ) — Intercompany loans receivable 123 — 1,683 (1,806 ) — Other non-current assets 214 66 206 (1 ) 485 Total assets $ 10,390 $ 1,980 $ 20,281 $ (23,434 ) $ 9,217 LIABILITIES AND EQUITY Current liabilities: Accounts payable $ 72 $ 17 $ 103 $ — $ 192 Intercompany payable 4,096 53 1,233 (5,382 ) — Accrued compensation and contributions to retirement plans 102 28 133 — 263 Income taxes currently payable 5 — 74 — 79 Unearned revenue 301 248 1,140 — 1,689 Accrued legal settlements — — 149 — 149 Other current liabilities 181 18 153 — 352 Total current liabilities 4,757 364 2,985 (5,382 ) 2,724 Long-term debt 3,660 — — — 3,660 Intercompany loans payable 108 — 1,699 (1,807 ) — Pension and other postretirement benefits 178 — 51 — 229 Other non-current liabilities 222 58 257 — 537 Total liabilities 8,925 422 4,992 (7,189 ) 7,150 Redeemable noncontrolling interest — — — 1,431 1,431 Equity: Common stock 412 — 2,315 (2,315 ) 412 Additional paid-in capital (5 ) 610 10,246 (10,119 ) 732 Retained income 11,873 948 3,220 (5,361 ) 10,680 Accumulated other comprehensive loss (280 ) — (470 ) 45 (705 ) Less: common stock in treasury (10,535 ) — (22 ) 21 (10,536 ) Total equity - controlling interests 1,465 1,558 15,289 (17,729 ) 583 Total equity - noncontrolling interests — — — 53 53 Total equity 1,465 1,558 15,289 (17,676 ) 636 Total liabilities and equity $ 10,390 $ 1,980 $ 20,281 $ (23,434 ) $ 9,217 Balance Sheet December 31, 2017 (in millions) S&P Global Inc. Standard & Poor's Financial Services LLC Non-Guarantor Subsidiaries Eliminations S&P Global Inc. Consolidated ASSETS Current assets: Cash and cash equivalents $ 632 $ — $ 2,145 $ — $ 2,777 Restricted cash — — 2 — 2 Accounts receivable, net of allowance for doubtful accounts 138 152 1,029 — 1,319 Intercompany receivable 768 1,784 2,527 (5,079 ) — Prepaid and other current assets 143 (3 ) 86 — 226 Total current assets 1,681 1,933 5,789 (5,079 ) 4,324 Property and equipment, net of accumulated depreciation 158 10 107 — 275 Goodwill 261 — 2,719 9 2,989 Other intangible assets, net — — 1,388 — 1,388 Investments in subsidiaries 8,364 5 8,028 (16,397 ) — Intercompany loans receivable 116 — 1,699 (1,815 ) — Other non-current assets 215 61 174 (1 ) 449 Total assets $ 10,795 $ 2,009 $ 19,904 $ (23,283 ) $ 9,425 LIABILITIES AND EQUITY Current liabilities: Accounts payable $ 79 $ 23 $ 93 $ — $ 195 Intercompany payable 3,433 492 1,154 (5,079 ) — Accrued compensation and contributions to retirement plans 145 86 241 — 472 Short-term debt 399 — — — 399 Income taxes currently payable 2 — 75 — 77 Unearned revenue 293 193 1,127 — 1,613 Accrued legal settlements — 2 105 — 107 Other current liabilities 136 21 194 — 351 Total current liabilities 4,487 817 2,989 (5,079 ) 3,214 Long-term debt 3,170 — — — 3,170 Intercompany loans payable 101 — 1,715 (1,816 ) — Pension and other postretirement benefits 180 — 64 — 244 Other non-current liabilities 376 74 229 — 679 Total liabilities 8,314 891 4,997 (6,895 ) 7,307 Redeemable noncontrolling interest — — — 1,350 1,350 Equity: Common stock 412 — 2,318 (2,318 ) 412 Additional paid-in capital (216 ) 602 9,256 (9,117 ) 525 Retained income 12,156 516 3,782 (6,429 ) 10,025 Accumulated other comprehensive loss (269 ) — (426 ) 46 (649 ) Less: common stock in treasury (9,602 ) — (23 ) 23 (9,602 ) Total equity - controlling interests 2,481 1,118 14,907 (17,795 ) 711 Total equity - noncontrolling interests — — — 57 57 Total equity 2,481 1,118 14,907 (17,738 ) 768 Total liabilities and equity $ 10,795 $ 2,009 $ 19,904 $ (23,283 ) $ 9,425 Statement of Cash Flows Six Months Ended June 30, 2018 (Unaudited) (in millions) S&P Global Inc. Standard & Poor's Financial Services LLC Non-Guarantor Subsidiaries Eliminations S&P Global Inc. Consolidated Operating Activities: Net income $ 2,262 $ 422 $ 1,986 $ (3,635 ) $ 1,035 Adjustments to reconcile net income to cash provided by operating activities: Depreciation 15 4 21 — 40 Amortization of intangibles — — 57 — 57 Provision for losses on accounts receivable — 1 9 — 10 Stock-based compensation 14 8 24 — 46 Other (67 ) — 169 102 Changes in operating assets and liabilities, net of effect of acquisitions and dispositions: Accounts receivable (6 ) (29 ) 54 — 19 Prepaid and other current assets (20 ) 1 — — (19 ) Accounts payable and accrued expenses (48 ) (68 ) (101 ) (217 ) Unearned revenue 9 30 2 41 Accrued legal settlements (29 ) — — — (29 ) Other current liabilities 20 (4 ) (85 ) (69 ) Net change in prepaid/accrued income taxes 24 1 (1 ) — 24 Net change in other assets and liabilities (27 ) 2 (112 ) (137 ) Cash provided by operating activities 2,147 368 2,023 (3,635 ) 903 Investing Activities: Capital expenditures (43 ) (10 ) (7 ) — (60 ) Acquisitions, net of cash acquired — — (246 ) — (246 ) Changes in short-term investments — — 1 — 1 Cash used for investing activities (43 ) (10 ) (252 ) — (305 ) Financing Activities: Proceeds from issuance of senior notes, net 489 — — — 489 Payments on senior notes (403 ) — — — (403 ) Dividends paid to shareholders (253 ) — — — (253 ) Distributions to noncontrolling interest holders — — (78 ) — (78 ) Purchase of CRISIL shares — — (25 ) — (25 ) Repurchase of treasury shares (1,100 ) — — — (1,100 ) Exercise of stock options 14 — 2 — 16 Employee withholding tax on share-based payments (50 ) — — — (50 ) Intercompany financing activities (667 ) (358 ) (2,610 ) 3,635 — Cash used for financing activities (1,970 ) (358 ) (2,711 ) 3,635 (1,404 ) Effect of exchange rate changes on cash from continuing operations 1 — (39 ) — (38 ) Net change in cash, cash equivalents, and restricted cash 135 — (979 ) — (844 ) Cash, cash equivalents, and restricted cash at beginning of period 632 — 2,147 — 2,779 Cash, cash equivalents, and restricted cash at end of period $ 767 $ — $ 1,168 $ — $ 1,935 Statement of Cash Flows Six Months Ended June 30, 2017 (Unaudited) (in millions) S&P Global Inc. Standard & Poor's Financial Services LLC Non-Guarantor Subsidiaries Eliminations S&P Global Inc. Consolidated Operating Activities: Net income $ 2,311 $ 297 $ 2,059 $ (3,780 ) $ 887 Adjustments to reconcile net income to cash provided by operating activities: Depreciation 15 5 19 — 39 Amortization of intangibles — — 49 — 49 Provision for losses on accounts receivable — 4 9 — 13 Stock-based compensation 14 10 17 — 41 Other 17 — 9 — 26 Changes in operating assets and liabilities, net of effect of acquisitions and dispositions: Accounts receivable 14 (63 ) — — (49 ) Prepaid and other current assets (18 ) 3 2 — (13 ) Accounts payable and accrued expenses (40 ) 34 (133 ) — (139 ) Unearned revenue 1 28 (46 ) — (17 ) Accrued legal settlements — (1 ) (3 ) — (4 ) Other current liabilities (33 ) (4 ) (48 ) — (85 ) Net change in prepaid/accrued income taxes (55 ) — 10 — (45 ) Net change in other assets and liabilities (17 ) 1 (13 ) — (29 ) Cash provided by operating activities 2,209 314 1,931 (3,780 ) 674 Investing Activities: Capital expenditures (19 ) (10 ) (27 ) — (56 ) Acquisitions, net of cash acquired — — (70 ) — (70 ) Proceeds from dispositions — — 2 — 2 Cash used for investing activities (19 ) (10 ) (95 ) — (124 ) Financing Activities: Dividends paid to shareholders (212 ) — — — (212 ) Distributions to noncontrolling interest holders — — (54 ) — (54 ) Repurchase of treasury shares (346 ) — — — (346 ) Exercise of stock options 38 — — — 38 Employee withholding tax on share-based payments (44 ) — — — (44 ) Intercompany financing activities (1,842 ) (304 ) (1,634 ) 3,780 — Cash used for financing activities (2,406 ) (304 ) (1,688 ) 3,780 (618 ) Effect of exchange rate changes on cash from continuing operations 14 — 46 — 60 Net change in cash, cash equivalents, and restricted cash (202 ) — 194 — (8 ) Cash, cash equivalents, and restricted cash at beginning of period 711 — 1,681 — 2,392 Cash, cash equivalents, and restricted cash at end of period $ 509 $ — $ 1,875 $ — $ 2,384 |