Condensed Consolidating Financial Statements | Condensed Consolidating Financial Statements On May 17, 2018, we issued $500 million of 4.5% notes due in 2048. On September 22, 2016, we issued $500 million of 2.95% senior notes due in 2027. On May 26, 2015, we issued $700 million of 4.0% senior notes due in 2025. On August 18, 2015, we issued $2.0 billion of senior notes, consisting of $400 million of 2.5% senior notes due in 2018, $700 million of 3.3% senior notes due in 2020 and $900 million of 4.4% senior notes due in 2026. See Note 4 — Debt for additional information. The senior notes described above are fully and unconditionally guaranteed by Standard & Poor's Financial Services LLC, a 100% owned subsidiary of the Company. The following condensed consolidating financial statements present the results of operations, financial position and cash flows of S&P Global Inc., Standard & Poor's Financial Services LLC, and the Non-Guarantor Subsidiaries of S&P Global Inc. and Standard & Poor's Financial Services LLC, and the eliminations necessary to arrive at the information for the Company on a consolidated basis. Statement of Income Three Months Ended September 30, 2018 (Unaudited) (in millions) S&P Global Inc. Standard & Poor's Financial Services LLC Non-Guarantor Subsidiaries Eliminations S&P Global Inc. Consolidated Revenue $ 196 $ 422 $ 967 $ (39 ) $ 1,546 Expenses: Operating-related expenses 26 110 309 (39 ) 406 Selling and general expenses 42 79 262 — 383 Depreciation 9 2 9 — 20 Amortization of intangibles — — 33 — 33 Total expenses 77 191 613 (39 ) 842 Operating profit 119 231 354 — 704 Other income, net (5 ) — (1 ) — (6 ) Interest expense (income), net 39 1 (2 ) — 38 Non-operating intercompany transactions 90 (11 ) (83 ) 4 — Income before taxes on income (5 ) 241 440 (4 ) 672 (Benefit) provision for taxes on income (65 ) 94 108 — 137 Equity in net income of subsidiaries 440 — — (440 ) — Net income $ 500 $ 147 $ 332 $ (444 ) $ 535 Less: net income attributable to noncontrolling interests — — — (40 ) (40 ) Net income attributable to S&P Global Inc. $ 500 $ 147 $ 332 $ (484 ) $ 495 Comprehensive income $ 490 $ 147 $ 341 $ (441 ) $ 537 Statement of Income Nine Months Ended September 30, 2018 (Unaudited) (in millions) S&P Global Inc. Standard & Poor's Financial Services LLC Non-Guarantor Subsidiaries Eliminations S&P Global Inc. Consolidated Revenue $ 587 $ 1,318 $ 2,929 $ (113 ) $ 4,721 Expenses: Operating-related expenses 108 333 962 (113 ) 1,290 Selling and general expenses 149 222 823 — 1,194 Depreciation 24 6 30 — 60 Amortization of intangibles — — 91 — 91 Total expenses 281 561 1,906 (113 ) 2,635 Operating profit 306 757 1,023 — 2,086 Other income, net (21 ) — (1 ) — (22 ) Interest expense (income), net 105 2 (9 ) — 98 Non-operating intercompany transactions 277 (54 ) (1,538 ) 1,315 — Income before taxes on income (55 ) 809 2,571 (1,315 ) 2,010 (Benefit) provision for taxes on income (52 ) 240 252 — 440 Equity in net income of subsidiaries 2,804 — — (2,804 ) — Net income $ 2,801 $ 569 $ 2,319 $ (4,119 ) $ 1,570 Less: net income attributable to noncontrolling interests — — — (123 ) (123 ) Net income attributable to S&P Global Inc. $ 2,801 $ 569 $ 2,319 $ (4,242 ) $ 1,447 Comprehensive income $ 2,781 $ 569 $ 2,274 $ (4,118 ) $ 1,506 Statement of Income Three Months Ended September 30, 2017 (Unaudited) (in millions) S&P Global Inc. Standard & Poor's Financial Services LLC Non-Guarantor Subsidiaries Eliminations S&P Global Inc. Consolidated Revenue $ 184 $ 435 $ 929 $ (35 ) $ 1,513 Expenses: Operating-related expenses 6 124 324 (35 ) 419 Selling and general expenses 70 101 228 — 399 Depreciation 9 3 10 — 22 Amortization of intangibles — — 24 — 24 Total expenses 85 228 586 (35 ) 864 Operating profit 99 207 343 — 649 Other income, net (6 ) — (3 ) — (9 ) Interest expense (income), net 41 — (4 ) — 37 Non-operating intercompany transactions 91 (13 ) (91 ) 13 — Income before taxes on income (27 ) 220 441 (13 ) 621 (Benefit) provision for taxes on income (45 ) 107 107 — 169 Equity in net income of subsidiaries 409 — — (409 ) — Net income $ 427 $ 113 $ 334 $ (422 ) $ 452 Less: net income attributable to noncontrolling interests — — — (38 ) (38 ) Net income attributable to S&P Global Inc. $ 427 $ 113 $ 334 $ (460 ) $ 414 Comprehensive income $ 405 $ 113 $ 382 $ (427 ) $ 473 Statement of Income Nine Months Ended September 30, 2017 (Unaudited) (in millions) S&P Global Inc. Standard & Poor's Financial Services LLC Non-Guarantor Subsidiaries Eliminations S&P Global Inc. Consolidated Revenue $ 545 $ 1,320 $ 2,712 $ (102 ) $ 4,475 Expenses: Operating-related expenses 58 359 947 (102 ) 1,262 Selling and general expenses 146 273 704 — 1,123 Depreciation 23 9 29 — 61 Amortization of intangibles — — 73 — 73 Total expenses 227 641 1,753 (102 ) 2,519 Operating profit 318 679 959 — 1,956 Other income, net (18 ) — (8 ) — (26 ) Interest expense (income), net 119 — (9 ) — 110 Non-operating intercompany transactions 270 (55 ) (1,717 ) 1,502 — Income before taxes on income (53 ) 734 2,693 (1,502 ) 1,872 (Benefit) provision for taxes on income (91 ) 325 299 — 533 Equity in net income of subsidiaries 2,697 — — (2,697 ) — Net income $ 2,735 $ 409 $ 2,394 $ (4,199 ) $ 1,339 Less: net income attributable to noncontrolling interests — — — (105 ) (105 ) Net income attributable to S&P Global Inc. $ 2,735 $ 409 $ 2,394 $ (4,304 ) $ 1,234 Comprehensive income $ 2,724 $ 409 $ 2,500 $ (4,199 ) $ 1,434 Balance Sheet September 30, 2018 (Unaudited) (in millions) S&P Global Inc. Standard & Poor's Financial Services LLC Non-Guarantor Subsidiaries Eliminations S&P Global Inc. Consolidated ASSETS Current assets: Cash and cash equivalents $ 891 $ — $ 1,267 $ — $ 2,158 Restricted cash — — 45 — 45 Accounts receivable, net of allowance for doubtful accounts 128 166 943 — 1,237 Intercompany receivable 567 1,929 2,819 (5,315 ) — Prepaid and other current assets 86 (3 ) 105 — 188 Total current assets 1,672 2,092 5,179 (5,315 ) 3,628 Property and equipment, net of accumulated depreciation 192 — 83 — 275 Goodwill 261 — 3,274 9 3,544 Other intangible assets, net — — 1,420 — 1,420 Investments in subsidiaries 7,971 6 7,997 (15,974 ) — Intercompany loans receivable 124 — 1,771 (1,895 ) — Other non-current assets 226 44 246 — 516 Total assets $ 10,446 $ 2,142 $ 19,970 $ (23,175 ) $ 9,383 LIABILITIES AND EQUITY Current liabilities: Accounts payable $ 81 $ 18 $ 95 $ — $ 194 Intercompany payable 4,168 55 1,092 (5,315 ) — Accrued compensation and contributions to retirement plans 112 35 160 — 307 Income taxes currently payable 9 — 83 — 92 Unearned revenue 272 242 1,062 — 1,576 Other current liabilities 192 12 144 — 348 Total current liabilities 4,834 362 2,636 (5,315 ) 2,517 Long-term debt 3,661 — — — 3,661 Intercompany loans payable 109 — 1,786 (1,895 ) — Pension and other postretirement benefits 176 — 49 — 225 Other non-current liabilities 210 60 267 — 537 Total liabilities 8,990 422 4,738 (7,210 ) 6,940 Redeemable noncontrolling interest — — — 1,485 1,485 Equity: Common stock 412 — 2,275 (2,275 ) 412 Additional paid-in capital 155 614 10,223 (10,095 ) 897 Retained income 11,882 1,106 3,209 (5,194 ) 11,003 Accumulated other comprehensive loss (290 ) — (461 ) 48 (703 ) Less: common stock in treasury (10,703 ) — (15 ) 14 (10,704 ) Total equity - controlling interests 1,456 1,720 15,231 (17,502 ) 905 Total equity - noncontrolling interests — — 1 52 53 Total equity 1,456 1,720 15,232 (17,450 ) 958 Total liabilities and equity $ 10,446 $ 2,142 $ 19,970 $ (23,175 ) $ 9,383 Balance Sheet December 31, 2017 (in millions) S&P Global Inc. Standard & Poor's Financial Services LLC Non-Guarantor Subsidiaries Eliminations S&P Global Inc. Consolidated ASSETS Current assets: Cash and cash equivalents $ 632 $ — $ 2,145 $ — $ 2,777 Restricted cash — — 2 — 2 Accounts receivable, net of allowance for doubtful accounts 138 152 1,029 — 1,319 Intercompany receivable 768 1,784 2,527 (5,079 ) — Prepaid and other current assets 143 (3 ) 86 — 226 Total current assets 1,681 1,933 5,789 (5,079 ) 4,324 Property and equipment, net of accumulated depreciation 158 10 107 — 275 Goodwill 261 — 2,719 9 2,989 Other intangible assets, net — — 1,388 — 1,388 Investments in subsidiaries 8,364 5 8,028 (16,397 ) — Intercompany loans receivable 116 — 1,699 (1,815 ) — Other non-current assets 215 61 174 (1 ) 449 Total assets $ 10,795 $ 2,009 $ 19,904 $ (23,283 ) $ 9,425 LIABILITIES AND EQUITY Current liabilities: Accounts payable $ 79 $ 23 $ 93 $ — $ 195 Intercompany payable 3,433 492 1,154 (5,079 ) — Accrued compensation and contributions to retirement plans 145 86 241 — 472 Short-term debt 399 — — — 399 Income taxes currently payable 2 — 75 — 77 Unearned revenue 293 193 1,127 — 1,613 Accrued legal settlements — 2 105 — 107 Other current liabilities 136 21 194 — 351 Total current liabilities 4,487 817 2,989 (5,079 ) 3,214 Long-term debt 3,170 — — — 3,170 Intercompany loans payable 101 — 1,715 (1,816 ) — Pension and other postretirement benefits 180 — 64 — 244 Other non-current liabilities 376 74 229 — 679 Total liabilities 8,314 891 4,997 (6,895 ) 7,307 Redeemable noncontrolling interest — — — 1,350 1,350 Equity: Common stock 412 — 2,318 (2,318 ) 412 Additional paid-in capital (216 ) 602 9,256 (9,117 ) 525 Retained income 12,156 516 3,782 (6,429 ) 10,025 Accumulated other comprehensive loss (269 ) — (426 ) 46 (649 ) Less: common stock in treasury (9,602 ) — (23 ) 23 (9,602 ) Total equity - controlling interests 2,481 1,118 14,907 (17,795 ) 711 Total equity - noncontrolling interests — — — 57 57 Total equity 2,481 1,118 14,907 (17,738 ) 768 Total liabilities and equity $ 10,795 $ 2,009 $ 19,904 $ (23,283 ) $ 9,425 Statement of Cash Flows Nine Months Ended September 30, 2018 (Unaudited) (in millions) S&P Global Inc. Standard & Poor's Financial Services LLC Non-Guarantor Subsidiaries Eliminations S&P Global Inc. Consolidated Operating Activities: Net income $ 2,801 $ 569 $ 2,319 $ (4,119 ) $ 1,570 Adjustments to reconcile net income to cash provided by operating activities: Depreciation 24 6 30 — 60 Amortization of intangibles — — 91 — 91 Provision for losses on accounts receivable 1 1 14 — 16 Stock-based compensation 21 12 40 — 73 Other 33 — 8 41 Changes in operating assets and liabilities, net of effect of acquisitions and dispositions: Accounts receivable 10 (15 ) 67 62 Prepaid and other current assets (11 ) 1 11 — 1 Accounts payable and accrued expenses (31 ) (58 ) (78 ) (167 ) Unearned revenue (20 ) 23 (75 ) (72 ) Accrued legal settlements — — (180 ) — (180 ) Other current liabilities (15 ) (8 ) 5 (18 ) Net change in prepaid/accrued income taxes 51 2 9 — 62 Net change in other assets and liabilities (123 ) 23 (38 ) (138 ) Cash provided by operating activities 2,741 556 2,223 (4,119 ) 1,401 Investing Activities: Capital expenditures (63 ) (14 ) (11 ) — (88 ) Acquisitions, net of cash acquired — — (263 ) — (263 ) Changes in short-term investments — — 5 — 5 Cash used for investing activities (63 ) (14 ) (269 ) — (346 ) Financing Activities: Proceeds from issuance of senior notes, net 489 — — — 489 Payments on senior notes (403 ) — — — (403 ) Dividends paid to shareholders (379 ) — — — (379 ) Distributions to noncontrolling interest holders — — (116 ) — (116 ) Purchase of CRISIL shares — — (25 ) — (25 ) Repurchase of treasury shares (1,108 ) — — — (1,108 ) Exercise of stock options 18 — 6 — 24 Employee withholding tax on share-based payments (61 ) — — — (61 ) Intercompany financing activities (961 ) (542 ) (2,616 ) 4,119 — Cash used for financing activities (2,405 ) (542 ) (2,751 ) 4,119 (1,579 ) Effect of exchange rate changes on cash from continuing operations (14 ) — (38 ) — (52 ) Net change in cash, cash equivalents, and restricted cash 259 — (835 ) — (576 ) Cash, cash equivalents, and restricted cash at beginning of period 632 — 2,147 — 2,779 Cash, cash equivalents, and restricted cash at end of period $ 891 $ — $ 1,312 $ — $ 2,203 Statement of Cash Flows Nine Months Ended September 30, 2017 (Unaudited) (in millions) S&P Global Inc. Standard & Poor's Financial Services LLC Non-Guarantor Subsidiaries Eliminations S&P Global Inc. Consolidated Operating Activities: Net income $ 2,735 $ 409 $ 2,394 $ (4,199 ) $ 1,339 Adjustments to reconcile net income to cash provided by operating activities: Depreciation 24 9 28 — 61 Amortization of intangibles — — 73 — 73 Provision for losses on accounts receivable 1 2 14 — 17 Stock-based compensation 23 15 27 — 65 Other 27 15 — — 42 Changes in operating assets and liabilities, net of effect of acquisitions and dispositions: Accounts receivable (2 ) (73 ) 11 — (64 ) Prepaid and other current assets (8 ) 2 9 — 3 Accounts payable and accrued expenses (19 ) 56 (87 ) — (50 ) Unearned revenue 14 17 (138 ) — (107 ) Accrued legal settlements — (1 ) (3 ) — (4 ) Other current liabilities (42 ) (11 ) (41 ) — (94 ) Net change in prepaid/accrued income taxes (27 ) (18 ) 3 — (42 ) Net change in other assets and liabilities (42 ) (5 ) 11 — (36 ) Cash provided by operating activities 2,684 417 2,301 (4,199 ) 1,203 Investing Activities: Capital expenditures (34 ) (17 ) (26 ) — (77 ) Acquisitions, net of cash acquired — — (80 ) — (80 ) Proceeds from dispositions — — 2 — 2 Cash used for investing activities (34 ) (17 ) (104 ) — (155 ) Financing Activities: Dividends paid to shareholders (316 ) — — — (316 ) Distributions to noncontrolling interest holders — — (69 ) — (69 ) Repurchase of treasury shares (846 ) — — — (846 ) Exercise of stock options 63 — 6 — 69 Employee withholding tax on share-based payments (49 ) — — — (49 ) Intercompany financing activities (1,960 ) (400 ) (1,839 ) 4,199 — Cash used for financing activities (3,108 ) (400 ) (1,902 ) 4,199 (1,211 ) Effect of exchange rate changes on cash from continuing operations (10 ) — 93 — 83 Net change in cash, cash equivalents, and restricted cash (468 ) — 388 — (80 ) Cash, cash equivalents, and restricted cash at beginning of period 711 — 1,681 — 2,392 Cash, cash equivalents, and restricted cash at end of period $ 243 $ — $ 2,069 $ — $ 2,312 |