Condensed Consolidating Financial Statements | Condensed Consolidating Financial Statements On May 17, 2018, we issued $500 million of 4.5% notes due in 2048. On September 22, 2016, we issued $500 million of 2.95% senior notes due in 2027. On May 26, 2015, we issued $700 million of 4.0% senior notes due in 2025. On August 18, 2015, we issued $2.0 billion of senior notes, consisting of $400 million of 2.5% senior notes that were repaid in 2018, $700 million of 3.3% senior notes due in 2020 and $900 million of 4.4% senior notes due in 2026. See Note 4 — Debt for additional information. The senior notes described above are fully and unconditionally guaranteed by Standard & Poor's Financial Services LLC, a 100% owned subsidiary of the Company. The following condensed consolidating financial statements present the results of operations, financial position and cash flows of S&P Global Inc., Standard & Poor's Financial Services LLC, and the Non-Guarantor Subsidiaries of S&P Global Inc. and Standard & Poor's Financial Services LLC, and the eliminations necessary to arrive at the information for the Company on a consolidated basis. Statement of Income Three Months Ended March 31, 2019 (Unaudited) (in millions) S&P Global Inc. Standard & Poor's Financial Services LLC Non-Guarantor Subsidiaries Eliminations S&P Global Inc. Consolidated Revenue $ 202 $ 436 $ 971 $ (38 ) $ 1,571 Expenses: Operating-related expenses 33 117 327 (38 ) 439 Selling and general expenses 30 81 264 — 375 Depreciation 11 2 7 — 20 Amortization of intangibles — — 32 — 32 Total expenses 74 200 630 (38 ) 866 Operating profit 128 236 341 — 705 Other expense (income), net 107 — (4 ) — 103 Interest expense (income), net 38 — (2 ) — 36 Non-operating intercompany transactions 96 (16 ) (103 ) 23 — Income before taxes on income (113 ) 252 450 (23 ) 566 (Benefit) provision for taxes on income (40 ) 70 83 — 113 Equity in net income of subsidiaries 506 — — (506 ) — Net income $ 433 $ 182 $ 367 $ (529 ) $ 453 Less: net income attributable to noncontrolling interests — — — (43 ) (43 ) Net income attributable to S&P Global Inc. $ 433 $ 182 $ 367 $ (572 ) $ 410 Comprehensive income $ 515 $ 182 $ 395 $ (530 ) $ 562 Statement of Income Three Months Ended March 31, 2018 (Unaudited) (in millions) S&P Global Inc. Standard & Poor's Financial Services LLC Non-Guarantor Subsidiaries Eliminations S&P Global Inc. Consolidated Revenue $ 191 $ 434 $ 977 $ (35 ) $ 1,567 Expenses: Operating-related expenses 25 117 323 (35 ) 430 Selling and general expenses 45 87 249 — 381 Depreciation 9 2 10 — 21 Amortization of intangibles — — 24 — 24 Total expenses 79 206 606 (35 ) 856 Operating profit 112 228 371 — 711 Other (income) expense, net (7 ) — 3 — (4 ) Interest expense (income), net 38 — (4 ) — 34 Non-operating intercompany transactions 100 (20 ) (1,096 ) 1,016 — Income before taxes on income (19 ) 248 1,468 (1,016 ) 681 (Benefit) provision for taxes on income (14 ) 71 90 — 147 Equity in net income of subsidiaries 1,512 — — (1,512 ) — Net income $ 1,507 $ 177 $ 1,378 $ (2,528 ) $ 534 Less: net income attributable to noncontrolling interests — — — (43 ) (43 ) Net income attributable to S&P Global Inc. $ 1,507 $ 177 $ 1,378 $ (2,571 ) $ 491 Comprehensive income $ 1,487 $ 177 $ 1,412 $ (2,533 ) $ 543 Balance Sheet March 31, 2019 (Unaudited) (in millions) S&P Global Inc. Standard & Poor's Financial Services LLC Non-Guarantor Subsidiaries Eliminations S&P Global Inc. Consolidated ASSETS Current assets: Cash and cash equivalents $ 146 $ — $ 1,257 $ — $ 1,403 Restricted cash — — 33 — 33 Accounts receivable, net of allowance for doubtful accounts 240 208 1,091 — 1,539 Intercompany receivable 1,643 2,896 3,418 (7,957 ) — Prepaid and other current assets 49 4 154 — 207 Total current assets 2,078 3,108 5,953 (7,957 ) 3,182 Property and equipment, net of accumulated depreciation 196 — 72 — 268 Right of use assets 419 1 255 — 675 Goodwill 261 — 3,263 9 3,533 Other intangible assets, net — — 1,492 — 1,492 Investments in subsidiaries 10,255 6 8,123 (18,384 ) — Intercompany loans receivable 131 — 1,606 (1,737 ) — Other non-current assets 203 47 320 — 570 Total assets $ 13,543 $ 3,162 $ 21,084 $ (28,069 ) $ 9,720 LIABILITIES AND EQUITY Current liabilities: Accounts payable $ 83 $ 16 $ 118 $ — $ 217 Intercompany payable 5,690 897 1,369 (7,956 ) — Accrued compensation and contributions to retirement plans 86 13 101 — 200 Income taxes currently payable 53 — 81 — 134 Unearned revenue 249 257 1,183 — 1,689 Other current liabilities 183 15 217 — 415 Total current liabilities 6,344 1,198 3,069 (7,956 ) 2,655 Long-term debt 3,663 — — — 3,663 Lease liabilities — non-current 390 1 226 — 617 Intercompany loans payable 116 — 1,621 (1,737 ) — Pension and other postretirement benefits 161 — 66 — 227 Other non-current liabilities 132 72 319 — 523 Total liabilities 10,806 1,271 5,301 (9,693 ) 7,685 Redeemable noncontrolling interest — — — 1,647 1,647 Equity: Common stock 294 — 2,372 (2,372 ) 294 Additional paid-in capital 4 619 9,789 (9,640 ) 772 Retained income 14,292 1,272 4,093 (8,125 ) 11,532 Accumulated other comprehensive loss (216 ) — (461 ) 44 (633 ) Less: common stock in treasury (11,637 ) — (11 ) 10 (11,638 ) Total equity - controlling interests 2,737 1,891 15,782 (20,083 ) 327 Total equity - noncontrolling interests — — 1 60 61 Total equity 2,737 1,891 15,783 (20,023 ) 388 Total liabilities and equity $ 13,543 $ 3,162 $ 21,084 $ (28,069 ) $ 9,720 Balance Sheet December 31, 2018 (in millions) S&P Global Inc. Standard & Poor's Financial Services LLC Non-Guarantor Subsidiaries Eliminations S&P Global Inc. Consolidated ASSETS Current assets: Cash and cash equivalents $ 694 $ — $ 1,223 $ — $ 1,917 Restricted cash — — 41 — 41 Accounts receivable, net of allowance for doubtful accounts 163 109 1,177 — 1,449 Intercompany receivable 550 2,138 2,873 (5,561 ) — Prepaid and other current assets 58 3 136 — 197 Total current assets 1,465 2,250 5,450 (5,561 ) 3,604 Property and equipment, net of accumulated depreciation 192 — 78 — 270 Right of use assets — — — — — Goodwill 261 — 3,265 9 3,535 Other intangible assets, net — — 1,524 — 1,524 Investments in subsidiaries 8,599 6 8,030 (16,635 ) — Intercompany loans receivable 130 — 1,643 (1,773 ) — Other non-current assets 194 45 286 — 525 Total assets $ 10,841 $ 2,301 $ 20,276 $ (23,960 ) $ 9,458 LIABILITIES AND EQUITY Current liabilities: Accounts payable $ 89 $ 15 $ 107 $ — $ 211 Intercompany payable 4,453 32 1,076 (5,561 ) — Accrued compensation and contributions to retirement plans 125 33 196 — 354 Income taxes currently payable 1 — 71 — 72 Unearned revenue 240 235 1,166 — 1,641 Other current liabilities 180 16 155 — 351 Total current liabilities 5,088 331 2,771 (5,561 ) 2,629 Long-term debt 3,662 — — — 3,662 Lease liabilities — non-current — — — — — Intercompany loans payable 114 — 1,659 (1,773 ) — Pension and other postretirement benefits 162 — 67 — 229 Other non-current liabilities 166 75 393 — 634 Total liabilities 9,192 406 4,890 (7,334 ) 7,154 Redeemable noncontrolling interest — — — 1,620 1,620 Equity: Common stock 294 — 2,279 (2,279 ) 294 Additional paid-in capital 72 618 9,784 (9,641 ) 833 Retained income 12,622 1,277 3,824 (6,439 ) 11,284 Accumulated other comprehensive loss (299 ) — (489 ) 46 (742 ) Less: common stock in treasury (11,040 ) — (13 ) 12 (11,041 ) Total equity - controlling interests 1,649 1,895 15,385 (18,301 ) 628 Total equity - noncontrolling interests — — 1 55 56 Total equity 1,649 1,895 15,386 (18,246 ) 684 Total liabilities and equity $ 10,841 $ 2,301 $ 20,276 $ (23,960 ) $ 9,458 Statement of Cash Flows Three Months Ended March 31, 2019 (Unaudited) (in millions) S&P Global Inc. Standard & Poor's Financial Services LLC Non-Guarantor Subsidiaries Eliminations S&P Global Inc. Consolidated Operating Activities: Net income $ 433 $ 182 $ 367 $ (529 ) $ 453 Adjustments to reconcile net income to cash provided by operating activities: Depreciation 11 2 7 — 20 Amortization of intangibles — — 32 — 32 Provision for losses on accounts receivable 2 2 3 — 7 Deferred income taxes 3 — 7 — 10 Stock-based compensation 2 1 9 — 12 Pension settlement charge, net of taxes 85 — — — 85 Other — — 8 — 8 Changes in operating assets and liabilities, net of effect of acquisitions: Accounts receivable (80 ) (101 ) 94 — (87 ) Prepaid and other current assets (9 ) (2 ) (23 ) — (34 ) Accounts payable and accrued expenses (45 ) (18 ) (98 ) — (161 ) Unearned revenue 9 23 (35 ) — (3 ) Accrued legal settlements — (1 ) — — (1 ) Other current liabilities (54 ) (1 ) (4 ) — (59 ) Net change in prepaid/accrued income taxes 69 — 6 — 75 Net change in other assets and liabilities (19 ) (5 ) (40 ) (64 ) Cash provided by operating activities 407 82 333 (529 ) 293 Investing Activities: Capital expenditures (8 ) (4 ) (8 ) — (20 ) Acquisitions, net of cash acquired — — (1 ) — (1 ) Cash used for investing activities (8 ) (4 ) (9 ) — (21 ) Financing Activities: Dividends paid to shareholders (141 ) — — — (141 ) Distributions to noncontrolling interest holders, net — — (18 ) — (18 ) Repurchase of treasury shares (644 ) — — — (644 ) Exercise of stock options 23 — — — 23 Employee withholding tax on share-based payments (49 ) — — — (49 ) Intercompany financing activities (130 ) (78 ) (321 ) 529 — Cash used for financing activities (941 ) (78 ) (339 ) 529 (829 ) Effect of exchange rate changes on cash (6 ) — 41 — 35 Net change in cash, cash equivalents, and restricted cash (548 ) — 26 — (522 ) Cash, cash equivalents, and restricted cash at beginning of period 694 — 1,264 — 1,958 Cash, cash equivalents, and restricted cash at end of period $ 146 $ — $ 1,290 $ — $ 1,436 Statement of Cash Flows Three Months Ended March 31, 2018 (Unaudited) (in millions) S&P Global Inc. Standard & Poor's Financial Services LLC Non-Guarantor Subsidiaries Eliminations S&P Global Inc. Consolidated Operating Activities: Net income $ 1,507 $ 177 $ 1,378 $ (2,528 ) $ 534 Adjustments to reconcile net income to cash provided by operating activities: Depreciation 9 2 10 — 21 Amortization of intangibles — — 24 — 24 Provision for losses on accounts receivable — 2 6 — 8 Deferred income taxes (75 ) — 90 15 Stock-based compensation 5 3 5 — 13 Other 4 — (3 ) — 1 Changes in operating assets and liabilities, net of effect of acquisitions: Accounts receivable 5 (27 ) 29 — 7 Prepaid and other current assets (18 ) 1 (4 ) — (21 ) Accounts payable and accrued expenses (60 ) (79 ) (150 ) — (289 ) Unearned revenue (4 ) 28 3 — 27 Accrued legal settlements — — (29 ) — (29 ) Other current liabilities (7 ) (2 ) 28 — 19 Net change in prepaid/accrued income taxes 73 1 — — 74 Net change in other assets and liabilities (37 ) — (7 ) — (44 ) Cash provided by operating activities 1,402 106 1,380 (2,528 ) 360 Investing Activities: Capital expenditures (23 ) (6 ) (4 ) — (33 ) Acquisitions, net of cash acquired — — (57 ) — (57 ) Changes in short-term investments — — 3 — 3 Cash used for investing activities (23 ) (6 ) (58 ) — (87 ) Financing Activities: Dividends paid to shareholders (127 ) — — — (127 ) Distributions to noncontrolling interest holders, net — — (50 ) — (50 ) Repurchase of treasury shares (1,100 ) — — — (1,100 ) Exercise of stock options 10 — — 10 Employee withholding tax on share-based payments (49 ) — — — (49 ) Intercompany financing activities (159 ) (100 ) (2,269 ) 2,528 — Cash used for financing activities (1,425 ) (100 ) (2,319 ) 2,528 (1,316 ) Effect of exchange rate changes on cash (5 ) — 25 — 20 Net change in cash, cash equivalents, and restricted cash (51 ) — (972 ) — (1,023 ) Cash, cash equivalents, and restricted cash at beginning of period 632 — 2,147 — 2,779 Cash, cash equivalents, and restricted cash at end of period $ 581 $ — $ 1,175 $ — $ 1,756 |