Condensed Consolidating Financial Statements | Condensed Consolidating Financial Statements On May 17, 2018, we issued $500 million of 4.5% notes due in 2048. On September 22, 2016, we issued $500 million of 2.95% senior notes due in 2027. On May 26, 2015, we issued $700 million of 4.0% senior notes due in 2025. On August 18, 2015, we issued $2.0 billion of senior notes, consisting of $400 million of 2.5% senior notes that were repaid in 2018, $700 million of 3.3% senior notes due in 2020 and $900 million of 4.4% senior notes due in 2026. See Note 4 — Debt for additional information. The senior notes described above are fully and unconditionally guaranteed by Standard & Poor's Financial Services LLC, a 100% owned subsidiary of the Company. The following condensed consolidating financial statements present the results of operations, financial position and cash flows of S&P Global Inc., Standard & Poor's Financial Services LLC, and the Non-Guarantor Subsidiaries of S&P Global Inc. and Standard & Poor's Financial Services LLC, and the eliminations necessary to arrive at the information for the Company on a consolidated basis. Statement of Income Three Months Ended June 30, 2019 (Unaudited) (in millions) S&P Global Inc. Standard & Poor's Financial Services LLC Non-Guarantor Subsidiaries Eliminations S&P Global Inc. Consolidated Revenue $ 208 $ 489 $ 1,047 $ (40 ) $ 1,704 Expenses: Operating-related expenses 46 110 336 (40 ) 452 Selling and general expenses 51 83 253 — 387 Depreciation 10 4 7 — 21 Amortization of intangibles — — 31 — 31 Total expenses 107 197 627 (40 ) 891 Operating profit 101 292 420 — 813 Other income, net (5 ) — (1 ) — (6 ) Interest expense (income), net 40 — (3 ) — 37 Non-operating intercompany transactions 95 (20 ) (1,234 ) 1,159 — Income before taxes on income (29 ) 312 1,658 (1,159 ) 782 (Benefit) provision for taxes on income (3 ) 89 94 — 180 Equity in net income of subsidiaries 1,741 — — (1,741 ) — Net income $ 1,715 $ 223 $ 1,564 $ (2,900 ) $ 602 Less: net income attributable to noncontrolling interests — — — (47 ) (47 ) Net income attributable to S&P Global Inc. $ 1,715 $ 223 $ 1,564 $ (2,947 ) $ 555 Comprehensive income $ 1,721 $ 223 $ 1,540 $ (2,900 ) $ 584 Statement of Income Six Months Ended June 30, 2019 (Unaudited) (in millions) S&P Global Inc. Standard & Poor's Financial Services LLC Non-Guarantor Subsidiaries Eliminations S&P Global Inc. Consolidated Revenue $ 409 $ 925 $ 2,018 $ (77 ) $ 3,275 Expenses: Operating-related expenses 85 228 662 (77 ) 898 Selling and general expenses 75 163 517 — 755 Depreciation 22 6 13 — 41 Amortization of intangibles — — 63 — 63 Total expenses 182 397 1,255 (77 ) 1,757 Operating profit 227 528 763 — 1,518 Other expense (income), net 102 — (5 ) — 97 Interest expense (income), net 77 — (4 ) — 73 Non-operating intercompany transactions 191 (37 ) (1,336 ) 1,182 — Income before taxes on income (143 ) 565 2,108 (1,182 ) 1,348 (Benefit) provision for taxes on income (43 ) 159 177 — 293 Equity in net income of subsidiaries 2,247 — — (2,247 ) — Net income $ 2,147 $ 406 $ 1,931 $ (3,429 ) $ 1,055 Less: net income attributable to noncontrolling interests — — — (90 ) (90 ) Net income attributable to S&P Global Inc. $ 2,147 $ 406 $ 1,931 $ (3,519 ) $ 965 Comprehensive income $ 2,235 $ 406 $ 1,935 $ (3,430 ) $ 1,146 Statement of Income Three Months Ended June 30, 2018 (Unaudited) (in millions) S&P Global Inc. Standard & Poor's Financial Services LLC Non-Guarantor Subsidiaries Eliminations S&P Global Inc. Consolidated Revenue $ 200 $ 463 $ 985 $ (39 ) $ 1,609 Expenses: Operating-related expenses 43 107 330 (39 ) 441 Selling and general expenses 69 57 318 — 444 Depreciation 11 2 6 — 19 Amortization of intangibles — — 33 — 33 Total expenses 123 166 687 (39 ) 937 Operating profit 77 297 298 — 672 Other income, net (6 ) — (5 ) — (11 ) Interest expense (income), net 28 — (2 ) — 26 Non-operating intercompany transactions 86 (22 ) (358 ) 294 — Income before taxes on income (31 ) 319 663 (294 ) 657 Provision for taxes on income 27 75 54 — 156 Equity in net income of subsidiaries 812 — — (812 ) — Net income $ 754 $ 244 $ 609 $ (1,106 ) $ 501 Less: net income attributable to noncontrolling interests — — — (40 ) (40 ) Net income attributable to S&P Global Inc. $ 754 $ 244 $ 609 $ (1,146 ) $ 461 Comprehensive income $ 764 $ 244 $ 521 $ (1,103 ) $ 426 Statement of Income Six Months Ended June 30, 2018 (Unaudited) (in millions) S&P Global Inc. Standard & Poor's Financial Services LLC Non-Guarantor Subsidiaries Eliminations S&P Global Inc. Consolidated Revenue $ 391 $ 897 $ 1,962 $ (74 ) $ 3,176 Expenses: Operating-related expenses 74 224 653 (74 ) 877 Selling and general expenses 108 143 568 — 819 Depreciation 20 4 16 — 40 Amortization of intangibles — — 57 — 57 Total expenses 202 371 1,294 (74 ) 1,793 Operating profit 189 526 668 — 1,383 Other income, net (14 ) — (2 ) — (16 ) Interest expense (income), net 66 1 (6 ) — 61 Non-operating intercompany transactions 186 (43 ) (1,454 ) 1,311 — Income before taxes on income (49 ) 568 2,130 (1,311 ) 1,338 Provision for taxes on income 13 146 144 — 303 Equity in net income of subsidiaries 2,324 — — (2,324 ) — Net income $ 2,262 $ 422 $ 1,986 $ (3,635 ) $ 1,035 Less: net income attributable to noncontrolling interests — — — (84 ) (84 ) Net income attributable to S&P Global Inc. $ 2,262 $ 422 $ 1,986 $ (3,719 ) $ 951 Comprehensive income $ 2,251 $ 421 $ 1,932 $ (3,635 ) $ 969 Balance Sheet June 30, 2019 (Unaudited) (in millions) S&P Global Inc. Standard & Poor's Financial Services LLC Non-Guarantor Subsidiaries Eliminations S&P Global Inc. Consolidated ASSETS Current assets: Cash and cash equivalents $ 556 $ — $ 1,325 $ — $ 1,881 Restricted cash — — 39 — 39 Accounts receivable, net of allowance for doubtful accounts 269 195 1,079 — 1,543 Intercompany receivable 585 2,330 3,281 (6,196 ) — Prepaid and other current assets 45 — 186 — 231 Total current assets 1,455 2,525 5,910 (6,196 ) 3,694 Property and equipment, net of accumulated depreciation 205 — 75 — 280 Right of use assets 404 2 263 — 669 Goodwill 261 — 3,251 7 3,519 Other intangible assets, net — — 1,453 — 1,453 Investments in subsidiaries 10,631 6 8,008 (18,645 ) — Intercompany loans receivable 137 — 1,137 (1,274 ) — Other non-current assets 208 43 320 (1 ) 570 Total assets $ 13,301 $ 2,576 $ 20,417 $ (26,109 ) $ 10,185 LIABILITIES AND EQUITY Current liabilities: Accounts payable $ 100 $ 7 $ 107 $ — $ 214 Intercompany payable 5,107 55 1,034 (6,196 ) — Accrued compensation and contributions to retirement plans 108 27 134 — 269 Income taxes currently payable 18 — 70 — 88 Unearned revenue 268 259 1,182 — 1,709 Other current liabilities 187 20 212 — 419 Total current liabilities 5,788 368 2,739 (6,196 ) 2,699 Long-term debt 3,664 — — — 3,664 Lease liabilities — non-current 386 1 234 — 621 Intercompany loans payable 120 — 1,154 (1,274 ) — Pension and other postretirement benefits 162 — 68 — 230 Other non-current liabilities 131 76 304 — 511 Total liabilities 10,251 445 4,499 (7,470 ) 7,725 Redeemable noncontrolling interest — — — 1,890 1,890 Equity: Common stock 294 — 2,371 (2,371 ) 294 Additional paid-in capital 26 622 9,679 (9,537 ) 790 Retained income 14,569 1,509 4,353 (8,721 ) 11,710 Accumulated other comprehensive loss (209 ) — (485 ) 43 (651 ) Less: common stock in treasury (11,630 ) — (1 ) — (11,631 ) Total equity - controlling interests 3,050 2,131 15,917 (20,586 ) 512 Total equity - noncontrolling interests — — 1 57 58 Total equity 3,050 2,131 15,918 (20,529 ) 570 Total liabilities and equity $ 13,301 $ 2,576 $ 20,417 $ (26,109 ) $ 10,185 Balance Sheet December 31, 2018 (in millions) S&P Global Inc. Standard & Poor's Financial Services LLC Non-Guarantor Subsidiaries Eliminations S&P Global Inc. Consolidated ASSETS Current assets: Cash and cash equivalents $ 694 $ — $ 1,223 $ — $ 1,917 Restricted cash — — 41 — 41 Accounts receivable, net of allowance for doubtful accounts 163 109 1,177 — 1,449 Intercompany receivable 550 2,138 2,873 (5,561 ) — Prepaid and other current assets 58 3 136 — 197 Total current assets 1,465 2,250 5,450 (5,561 ) 3,604 Property and equipment, net of accumulated depreciation 192 — 78 — 270 Right of use assets — — — — — Goodwill 261 — 3,265 9 3,535 Other intangible assets, net — — 1,524 — 1,524 Investments in subsidiaries 8,599 6 8,030 (16,635 ) — Intercompany loans receivable 130 — 1,643 (1,773 ) — Other non-current assets 194 45 286 — 525 Total assets $ 10,841 $ 2,301 $ 20,276 $ (23,960 ) $ 9,458 LIABILITIES AND EQUITY Current liabilities: Accounts payable $ 89 $ 15 $ 107 $ — $ 211 Intercompany payable 4,453 32 1,076 (5,561 ) — Accrued compensation and contributions to retirement plans 125 33 196 — 354 Income taxes currently payable 1 — 71 — 72 Unearned revenue 240 235 1,166 — 1,641 Other current liabilities 180 16 155 — 351 Total current liabilities 5,088 331 2,771 (5,561 ) 2,629 Long-term debt 3,662 — — — 3,662 Lease liabilities — non-current — — — — — Intercompany loans payable 114 — 1,659 (1,773 ) — Pension and other postretirement benefits 162 — 67 — 229 Other non-current liabilities 166 75 393 — 634 Total liabilities 9,192 406 4,890 (7,334 ) 7,154 Redeemable noncontrolling interest — — — 1,620 1,620 Equity: Common stock 294 — 2,279 (2,279 ) 294 Additional paid-in capital 72 618 9,784 (9,641 ) 833 Retained income 12,622 1,277 3,824 (6,439 ) 11,284 Accumulated other comprehensive loss (299 ) — (489 ) 46 (742 ) Less: common stock in treasury (11,040 ) — (13 ) 12 (11,041 ) Total equity - controlling interests 1,649 1,895 15,385 (18,301 ) 628 Total equity - noncontrolling interests — — 1 55 56 Total equity 1,649 1,895 15,386 (18,246 ) 684 Total liabilities and equity $ 10,841 $ 2,301 $ 20,276 $ (23,960 ) $ 9,458 Statement of Cash Flows Six Months Ended June 30, 2019 (Unaudited) (in millions) S&P Global Inc. Standard & Poor's Financial Services LLC Non-Guarantor Subsidiaries Eliminations S&P Global Inc. Consolidated Operating Activities: Net income $ 2,147 $ 406 $ 1,931 $ (3,429 ) $ 1,055 Adjustments to reconcile net income to cash provided by operating activities: Depreciation 22 6 13 — 41 Amortization of intangibles — — 63 — 63 Provision for losses on accounts receivable 3 3 6 — 12 Deferred income taxes 4 1 7 — 12 Stock-based compensation 9 4 20 — 33 Pension settlement charge, net of taxes 85 — — — 85 Other 8 7 23 — 38 Changes in operating assets and liabilities, net of effect of acquisitions: Accounts receivable (109 ) (88 ) 102 — (95 ) Prepaid and other current assets (1 ) 2 (43 ) — (42 ) Accounts payable and accrued expenses 1 (13 ) (62 ) — (74 ) Unearned revenue 28 27 (55 ) — — Accrued legal settlements — (1 ) — — (1 ) Other current liabilities (57 ) (3 ) (23 ) — (83 ) Net change in prepaid/accrued income taxes 33 — — — 33 Net change in other assets and liabilities (26 ) (4 ) (37 ) (67 ) Cash provided by operating activities 2,147 347 1,945 (3,429 ) 1,010 Investing Activities: Capital expenditures (25 ) (3 ) (18 ) — (46 ) Acquisitions, net of cash acquired — — (4 ) — (4 ) Changes in short-term investments — — (3 ) — (3 ) Cash used for investing activities (25 ) (3 ) (25 ) — (53 ) Financing Activities: Dividends paid to shareholders (281 ) — — — (281 ) Distributions to noncontrolling interest holders, net — — (59 ) — (59 ) Repurchase of treasury shares (644 ) — — — (644 ) Exercise of stock options 29 — 2 — 31 Employee withholding tax on share-based payments and other (53 ) — (2 ) — (55 ) Intercompany financing activities (1,311 ) (344 ) (1,774 ) 3,429 — Cash used for financing activities (2,260 ) (344 ) (1,833 ) 3,429 (1,008 ) Effect of exchange rate changes on cash — — 13 — 13 Net change in cash, cash equivalents, and restricted cash (138 ) — 100 — (38 ) Cash, cash equivalents, and restricted cash at beginning of period 694 — 1,264 — 1,958 Cash, cash equivalents, and restricted cash at end of period $ 556 $ — $ 1,364 $ — $ 1,920 Statement of Cash Flows Six Months Ended June 30, 2018 (Unaudited) (in millions) S&P Global Inc. Standard & Poor's Financial Services LLC Non-Guarantor Subsidiaries Eliminations S&P Global Inc. Consolidated Operating Activities: Net income $ 2,262 $ 422 $ 1,986 $ (3,635 ) $ 1,035 Adjustments to reconcile net income to cash provided by operating activities: Depreciation 20 4 16 — 40 Amortization of intangibles — — 57 — 57 Provision for losses on accounts receivable — 1 9 — 10 Deferred income taxes (86 ) — 108 22 Stock-based compensation 14 8 24 — 46 Other 19 — 61 — 80 Changes in operating assets and liabilities, net of effect of acquisitions: Accounts receivable (6 ) (29 ) 54 — 19 Prepaid and other current assets (20 ) 1 — — (19 ) Accounts payable and accrued expenses (48 ) (68 ) (101 ) — (217 ) Unearned revenue 9 30 2 — 41 Accrued legal settlements — (29 ) — (29 ) Other current liabilities 20 (4 ) (85 ) — (69 ) Net change in prepaid/accrued income taxes 24 1 (1 ) — 24 Net change in other assets and liabilities (27 ) 2 (112 ) — (137 ) Cash provided by operating activities 2,181 368 1,989 (3,635 ) 903 Investing Activities: Capital expenditures (43 ) (10 ) (7 ) — (60 ) Acquisitions, net of cash acquired — — (246 ) — (246 ) Changes in short-term investments — — 1 — 1 Cash used for investing activities (43 ) (10 ) (252 ) — (305 ) Financing Activities: Proceeds from issuance of senior notes, net 489 — — — 489 Payments on senior notes (403 ) — — — (403 ) Dividends paid to shareholders (253 ) — — — (253 ) Distributions to noncontrolling interest holders, net — — (78 ) — (78 ) Purchase of CRISIL shares — — (25 ) — (25 ) Repurchase of treasury shares (1,100 ) — — — (1,100 ) Exercise of stock options 14 — 2 — 16 Employee withholding tax on share-based payments and other (50 ) — — — (50 ) Intercompany financing activities (701 ) (358 ) (2,576 ) 3,635 — Cash used for financing activities (2,004 ) (358 ) (2,677 ) 3,635 (1,404 ) Effect of exchange rate changes on cash 1 — (39 ) — (38 ) Net change in cash, cash equivalents, and restricted cash 135 — (979 ) — (844 ) Cash, cash equivalents, and restricted cash at beginning of period 632 — 2,147 — 2,779 Cash, cash equivalents, and restricted cash at end of period $ 767 $ — $ 1,168 $ — $ 1,935 |