Condensed Consolidating Financial Statements | Condensed Consolidating Financial Statements On May 17, 2018, we issued $500 million of 4.5% notes due in 2048. On September 22, 2016, we issued $500 million of 2.95% senior notes due in 2027. On May 26, 2015, we issued $700 million of 4.0% senior notes due in 2025. On August 18, 2015, we issued $2.0 billion of senior notes, consisting of $400 million of 2.5% senior notes that were repaid in 2018, $700 million of 3.3% senior notes due in 2020 and $900 million of 4.4% senior notes due in 2026. See Note 4 — Debt for additional information. The senior notes described above are fully and unconditionally guaranteed by Standard & Poor's Financial Services LLC, a 100% owned subsidiary of the Company. The following condensed consolidating financial statements present the results of operations, financial position and cash flows of S&P Global Inc., Standard & Poor's Financial Services LLC, and the Non-Guarantor Subsidiaries of S&P Global Inc. and Standard & Poor's Financial Services LLC, and the eliminations necessary to arrive at the information for the Company on a consolidated basis. Statement of Income Three Months Ended September 30, 2019 (Unaudited) (in millions) S&P Global Inc. Standard & Poor's Financial Services LLC Non-Guarantor Subsidiaries Eliminations S&P Global Inc. Consolidated Revenue $ 207 $ 491 $ 1,030 $ (39 ) $ 1,689 Expenses: Operating-related expenses 40 103 334 (39 ) 438 Selling and general expenses 50 58 252 — 360 Depreciation 11 3 6 — 20 Amortization of intangibles — — 29 — 29 Total expenses 101 164 621 (39 ) 847 Gain on dispositions (49 ) — — — (49 ) Operating profit 155 327 409 — 891 Other (income) expense, net (5 ) — 13 — 8 Interest expense (income), net 37 — (5 ) — 32 Non-operating intercompany transactions 100 (6 ) (107 ) 13 — Income before taxes on income 23 333 508 (13 ) 851 Provision for taxes on income 16 80 93 — 189 Equity in net income of subsidiaries 622 — — (622 ) — Net income $ 629 $ 253 $ 415 $ (635 ) $ 662 Less: net income attributable to noncontrolling interests — — — (45 ) (45 ) Net income attributable to S&P Global Inc. $ 629 $ 253 $ 415 $ (680 ) $ 617 Comprehensive income $ 632 $ 253 $ 376 $ (633 ) $ 628 Statement of Income Nine Months Ended September 30, 2019 (Unaudited) (in millions) S&P Global Inc. Standard & Poor's Financial Services LLC Non-Guarantor Subsidiaries Eliminations S&P Global Inc. Consolidated Revenue $ 617 $ 1,416 $ 3,047 $ (116 ) $ 4,964 Expenses: Operating-related expenses 126 330 997 (116 ) 1,337 Selling and general expenses 124 222 769 — 1,115 Depreciation 33 9 19 — 61 Amortization of intangibles — — 92 — 92 Total expenses 283 561 1,877 (116 ) 2,605 Gain on dispositions (49 ) — — — (49 ) Operating profit 383 855 1,170 — 2,408 Other expense, net 96 — 8 — 104 Interest expense (income), net 115 — (10 ) — 105 Non-operating intercompany transactions 291 (42 ) (1,444 ) 1,195 — Income before taxes on income (119 ) 897 2,616 (1,195 ) 2,199 (Benefit) provision for taxes on income (28 ) 239 271 — 482 Equity in net income of subsidiaries 2,868 — — (2,868 ) — Net income $ 2,777 $ 658 $ 2,345 $ (4,063 ) $ 1,717 Less: net income attributable to noncontrolling interests — — — (135 ) (135 ) Net income attributable to S&P Global Inc. $ 2,777 $ 658 $ 2,345 $ (4,198 ) $ 1,582 Comprehensive income $ 2,869 $ 658 $ 2,310 $ (4,062 ) $ 1,775 Statement of Income Three Months Ended September 30, 2018 (Unaudited) (in millions) S&P Global Inc. Standard & Poor's Financial Services LLC Non-Guarantor Subsidiaries Eliminations S&P Global Inc. Consolidated Revenue $ 196 $ 422 $ 967 $ (39 ) $ 1,546 Expenses: Operating-related expenses 30 110 309 (39 ) 410 Selling and general expenses 36 79 264 — 379 Depreciation 11 2 7 — 20 Amortization of intangibles — — 33 — 33 Total expenses 77 191 613 (39 ) 842 Gain on dispositions — — — — — Operating profit 119 231 354 — 704 Other income, net (5 ) — (1 ) — (6 ) Interest expense (income), net 39 1 (2 ) — 38 Non-operating intercompany transactions 90 (11 ) (83 ) 4 — Income before taxes on income (5 ) 241 440 (4 ) 672 (Benefit) Provision for taxes on income (65 ) 94 108 — 137 Equity in net income of subsidiaries 440 — — (440 ) — Net income $ 500 $ 147 $ 332 $ (444 ) $ 535 Less: net income attributable to noncontrolling interests — — — (40 ) (40 ) Net income attributable to S&P Global Inc. $ 500 $ 147 $ 332 $ (484 ) $ 495 Comprehensive income $ 490 $ 147 $ 341 $ (441 ) $ 537 Statement of Income Nine Months Ended September 30, 2018 (Unaudited) (in millions) S&P Global Inc. Standard & Poor's Financial Services LLC Non-Guarantor Subsidiaries Eliminations S&P Global Inc. Consolidated Revenue $ 587 $ 1,318 $ 2,929 $ (113 ) $ 4,721 Expenses: Operating-related expenses 105 333 962 (113 ) 1,287 Selling and general expenses 145 222 830 — 1,197 Depreciation 31 6 23 — 60 Amortization of intangibles — — 91 — 91 Total expenses 281 561 1,906 (113 ) 2,635 Gain on dispositions — — — — — Operating profit 306 757 1,023 — 2,086 Other income, net (21 ) — (1 ) — (22 ) Interest expense (income), net 105 2 (9 ) — 98 Non-operating intercompany transactions 277 (54 ) (1,538 ) 1,315 — Income before taxes on income (55 ) 809 2,571 (1,315 ) 2,010 (Benefit) Provision for taxes on income (52 ) 240 252 — 440 Equity in net income of subsidiaries 2,804 — — (2,804 ) — Net income $ 2,801 $ 569 $ 2,319 $ (4,119 ) $ 1,570 Less: net income attributable to noncontrolling interests — — — (123 ) (123 ) Net income attributable to S&P Global Inc. $ 2,801 $ 569 $ 2,319 $ (4,242 ) $ 1,447 Comprehensive income $ 2,781 $ 569 $ 2,274 $ (4,118 ) $ 1,506 Balance Sheet September 30, 2019 (Unaudited) (in millions) S&P Global Inc. Standard & Poor's Financial Services LLC Non-Guarantor Subsidiaries Eliminations S&P Global Inc. Consolidated ASSETS Current assets: Cash and cash equivalents $ 509 $ — $ 1,487 $ — $ 1,996 Restricted cash — — 23 — 23 Accounts receivable, net of allowance for doubtful accounts 248 195 1,043 — 1,486 Intercompany receivable 588 2,598 3,798 (6,984 ) — Prepaid and other current assets 65 — 152 — 217 Total current assets 1,410 2,793 6,503 (6,984 ) 3,722 Property and equipment, net of accumulated depreciation 201 1 96 — 298 Right of use assets 415 2 243 — 660 Goodwill 283 — 3,225 7 3,515 Other intangible assets, net — — 1,427 — 1,427 Investments in subsidiaries 11,187 6 8,023 (19,216 ) — Intercompany loans receivable 227 — 1,234 (1,461 ) — Other non-current assets 215 39 313 (1 ) 566 Total assets $ 13,938 $ 2,841 $ 21,064 $ (27,655 ) $ 10,188 LIABILITIES AND EQUITY Current liabilities: Accounts payable $ 80 $ 8 $ 100 $ — $ 188 Intercompany payable 5,637 52 1,295 (6,984 ) — Accrued compensation and contributions to retirement plans 116 42 169 — 327 Short-term debt 699 — — — 699 Income taxes currently payable 33 — 81 — 114 Unearned revenue 275 247 1,092 — 1,614 Other current liabilities 194 20 217 — 431 Total current liabilities 7,034 369 2,954 (6,984 ) 3,373 Long-term debt 2,966 — — — 2,966 Lease liabilities — non-current 396 1 218 — 615 Intercompany loans payable 209 — 1,251 (1,460 ) — Pension and other postretirement benefits 160 — 66 — 226 Other non-current liabilities 136 81 365 (1 ) 581 Total liabilities 10,901 451 4,854 (8,445 ) 7,761 Redeemable noncontrolling interest — — — 2,025 2,025 Equity: Common stock 294 — 2,378 (2,378 ) 294 Additional paid-in capital 60 627 9,664 (9,516 ) 835 Retained income 15,041 1,763 4,692 (9,442 ) 12,054 Accumulated other comprehensive loss (206 ) — (524 ) 46 (684 ) Less: common stock in treasury (12,152 ) — (1 ) — (12,153 ) Total equity - controlling interests 3,037 2,390 16,209 (21,290 ) 346 Total equity - noncontrolling interests — — 1 55 56 Total equity 3,037 2,390 16,210 (21,235 ) 402 Total liabilities and equity $ 13,938 $ 2,841 $ 21,064 $ (27,655 ) $ 10,188 Balance Sheet December 31, 2018 (in millions) S&P Global Inc. Standard & Poor's Financial Services LLC Non-Guarantor Subsidiaries Eliminations S&P Global Inc. Consolidated ASSETS Current assets: Cash and cash equivalents $ 694 $ — $ 1,223 $ — $ 1,917 Restricted cash — — 41 — 41 Accounts receivable, net of allowance for doubtful accounts 163 109 1,177 — 1,449 Intercompany receivable 550 2,138 2,873 (5,561 ) — Prepaid and other current assets 58 3 136 — 197 Total current assets 1,465 2,250 5,450 (5,561 ) 3,604 Property and equipment, net of accumulated depreciation 192 — 78 — 270 Right of use assets — — — — — Goodwill 261 — 3,265 9 3,535 Other intangible assets, net — — 1,524 — 1,524 Investments in subsidiaries 8,599 6 8,030 (16,635 ) — Intercompany loans receivable 130 — 1,643 (1,773 ) — Other non-current assets 194 45 286 — 525 Total assets $ 10,841 $ 2,301 $ 20,276 $ (23,960 ) $ 9,458 LIABILITIES AND EQUITY Current liabilities: Accounts payable $ 89 $ 15 $ 107 $ — $ 211 Intercompany payable 4,453 32 1,076 (5,561 ) — Accrued compensation and contributions to retirement plans 125 33 196 — 354 Short-term debt — — — — — Income taxes currently payable 1 — 71 — 72 Unearned revenue 240 235 1,166 — 1,641 Other current liabilities 180 16 155 — 351 Total current liabilities 5,088 331 2,771 (5,561 ) 2,629 Long-term debt 3,662 — — — 3,662 Lease liabilities — non-current — — — — — Intercompany loans payable 114 — 1,659 (1,773 ) — Pension and other postretirement benefits 162 — 67 — 229 Other non-current liabilities 166 75 393 — 634 Total liabilities 9,192 406 4,890 (7,334 ) 7,154 Redeemable noncontrolling interest — — — 1,620 1,620 Equity: Common stock 294 — 2,279 (2,279 ) 294 Additional paid-in capital 72 618 9,784 (9,641 ) 833 Retained income 12,622 1,277 3,824 (6,439 ) 11,284 Accumulated other comprehensive loss (299 ) — (489 ) 46 (742 ) Less: common stock in treasury (11,040 ) — (13 ) 12 (11,041 ) Total equity - controlling interests 1,649 1,895 15,385 (18,301 ) 628 Total equity - noncontrolling interests — — 1 55 56 Total equity 1,649 1,895 15,386 (18,246 ) 684 Total liabilities and equity $ 10,841 $ 2,301 $ 20,276 $ (23,960 ) $ 9,458 Statement of Cash Flows Nine Months Ended September 30, 2019 (Unaudited) (in millions) S&P Global Inc. Standard & Poor's Financial Services LLC Non-Guarantor Subsidiaries Eliminations S&P Global Inc. Consolidated Operating Activities: Net income $ 2,777 $ 658 $ 2,345 $ (4,063 ) $ 1,717 Adjustments to reconcile net income to cash provided by operating activities: Depreciation 33 9 19 — 61 Amortization of intangibles — — 92 — 92 Provision for losses on accounts receivable 5 1 11 — 17 Deferred income taxes 4 1 10 — 15 Stock-based compensation 17 9 27 — 53 Gain on dispositions (49 ) — — — (49 ) Pension settlement charge, net of taxes 85 — — — 85 Other 12 6 31 — 49 Changes in operating assets and liabilities, net of effect of acquisitions: Accounts receivable (90 ) (86 ) 126 — (50 ) Prepaid and other current assets (20 ) 2 (41 ) — (59 ) Accounts payable and accrued expenses (17 ) (1 ) (36 ) — (54 ) Unearned revenue 35 21 (83 ) — (27 ) Accrued legal settlements — (1 ) — — (1 ) Other current liabilities (62 ) (5 ) (14 ) — (81 ) Net change in prepaid/accrued income taxes 49 1 8 — 58 Net change in other assets and liabilities (56 ) (3 ) 5 (54 ) Cash provided by operating activities 2,723 612 2,500 (4,063 ) 1,772 Investing Activities: Capital expenditures (32 ) (3 ) (42 ) — (77 ) Acquisitions, net of cash acquired — — (25 ) — (25 ) Proceeds from dispositions 85 — — 85 Changes in short-term investments — — (3 ) — (3 ) Cash provided by/(used for) investing activities 53 (3 ) (70 ) — (20 ) Financing Activities: Dividends paid to shareholders (421 ) — — — (421 ) Distributions to noncontrolling interest holders, net — — (100 ) — (100 ) Repurchase of treasury shares (1,144 ) — — — (1,144 ) Exercise of stock options 36 — 2 — 38 Employee withholding tax on share-based payments and other (55 ) — (2 ) — (57 ) Intercompany financing activities (1,377 ) (609 ) (2,077 ) 4,063 — Cash used for financing activities (2,961 ) (609 ) (2,177 ) 4,063 (1,684 ) Effect of exchange rate changes on cash — — (7 ) — (7 ) Net change in cash, cash equivalents, and restricted cash (185 ) — 246 — 61 Cash, cash equivalents, and restricted cash at beginning of period 694 — 1,264 — 1,958 Cash, cash equivalents, and restricted cash at end of period $ 509 $ — $ 1,510 $ — $ 2,019 Statement of Cash Flows Nine Months Ended September 30, 2018 (Unaudited) (in millions) S&P Global Inc. Standard & Poor's Financial Services LLC Non-Guarantor Subsidiaries Eliminations S&P Global Inc. Consolidated Operating Activities: Net income $ 2,801 $ 569 $ 2,319 $ (4,119 ) $ 1,570 Adjustments to reconcile net income to cash provided by operating activities: Depreciation 31 6 23 — 60 Amortization of intangibles — — 91 — 91 Provision for losses on accounts receivable 1 1 14 — 16 Deferred income taxes (3 ) — 24 21 Stock-based compensation 21 12 40 — 73 Other 36 — (16 ) — 20 Changes in operating assets and liabilities, net of effect of acquisitions: Accounts receivable 10 (15 ) 67 — 62 Prepaid and other current assets (11 ) 1 11 — 1 Accounts payable and accrued expenses (31 ) (58 ) (78 ) — (167 ) Unearned revenue (20 ) 23 (75 ) — (72 ) Accrued legal settlements — (180 ) — (180 ) Other current liabilities (15 ) (8 ) 5 — (18 ) Net change in prepaid/accrued income taxes 51 2 9 — 62 Net change in other assets and liabilities (123 ) 23 (38 ) — (138 ) Cash provided by operating activities 2,748 556 2,216 (4,119 ) 1,401 Investing Activities: Capital expenditures (63 ) (14 ) (11 ) — (88 ) Acquisitions, net of cash acquired — — (263 ) — (263 ) Changes in short-term investments — — 5 — 5 Cash used for investing activities (63 ) (14 ) (269 ) — (346 ) Financing Activities: Proceeds from issuance of senior notes, net 489 — — — 489 Payments on senior notes (403 ) — — — (403 ) Dividends paid to shareholders (379 ) — — — (379 ) Distributions to noncontrolling interest holders, net — — (116 ) — (116 ) Purchase of CRISIL shares — — (25 ) — (25 ) Repurchase of treasury shares (1,108 ) — — — (1,108 ) Exercise of stock options 18 — 6 — 24 Employee withholding tax on share-based payments and other (61 ) — — — (61 ) Intercompany financing activities (968 ) (542 ) (2,609 ) 4,119 — Cash used for financing activities (2,412 ) (542 ) (2,744 ) 4,119 (1,579 ) Effect of exchange rate changes on cash (14 ) — (38 ) — (52 ) Net change in cash, cash equivalents, and restricted cash 259 — (835 ) — (576 ) Cash, cash equivalents, and restricted cash at beginning of period 632 — 2,147 — 2,779 Cash, cash equivalents, and restricted cash at end of period $ 891 $ — $ 1,312 $ — $ 2,203 |