Condensed Consolidating Financial Statements | Condensed Consolidating Financial Statements On November 26, 2019, we issued $500 million of 2.5% senior notes due in 2029 and $600 million of 3.25% senior notes due in 2049. In the fourth quarter of 2019, we used the net proceeds to fund the redemption of the $700 million outstanding principal amount of our 3.3% senior notes due in August of 2020 and a portion of the $400 million outstanding principal amount of our 6.55% senior notes due in October of 2037. On May 17, 2018, we issued $500 million of 4.5% notes due in 2048. On September 22, 2016, we issued $500 million of 2.95% senior notes due in 2027. On May 26, 2015, we issued $700 million of 4.0% senior notes due in 2025. On August 18, 2015, we issued $2.0 billion of senior notes, consisting of $400 million of 2.5% senior notes that were repaid in 2018, $700 million of 3.3% senior notes due in 2020 and $900 million of 4.4% senior notes due in 2026. See Note 5 — Debt for additional information. The senior notes described above are fully and unconditionally guaranteed by Standard & Poor's Financial Services LLC, a 100% owned subsidiary of the Company. The following condensed consolidating financial statements present the results of operations, financial position and cash flows of S&P Global Inc., Standard & Poor's Financial Services LLC, and the Non-Guarantor Subsidiaries of S&P Global Inc. and Standard & Poor's Financial Services LLC, and the eliminations necessary to arrive at the information for the Company on a consolidated basis. Statement of Income Year Ended December 31, 2019 (in millions) S&P Global Inc. Standard & Poor's Financial Services LLC Non-Guarantor Subsidiaries Eliminations S&P Global Inc. Consolidated Revenue $ 812 $ 1,898 $ 4,146 $ (157 ) $ 6,699 Expenses: Operating-related expenses 158 440 1,360 (157 ) 1,801 Selling and general expenses 133 329 1,055 — 1,517 Depreciation 44 12 26 — 82 Amortization of intangibles — — 122 — 122 Total expenses 335 781 2,563 (157 ) 3,522 Gain on dispositions (49 ) — — — (49 ) Operating profit 526 1,117 1,583 — 3,226 Other expense, net 91 — 7 — 98 Interest expense (income), net 213 — (15 ) — 198 Non-operating intercompany transactions 378 (48 ) (1,530 ) 1,200 — (Loss) income before taxes on income (156 ) 1,165 3,121 (1,200 ) 2,930 (Benefit) Provision for taxes on income (74 ) 285 416 — 627 Equity in net income of subsidiaries 3,405 — — (3,405 ) — Net income 3,323 880 2,705 (4,605 ) 2,303 Less: net income attributable to noncontrolling interests — — — (180 ) (180 ) Net income attributable to S&P Global Inc. $ 3,323 $ 880 $ 2,705 $ (4,785 ) $ 2,123 Comprehensive income $ 3,446 $ 880 $ 2,697 $ (4,602 ) $ 2,421 Statement of Income Year Ended December 31, 2018 (in millions) S&P Global Inc. Standard & Poor's Financial Services LLC Non-Guarantor Subsidiaries Eliminations S&P Global Inc. Consolidated Revenue $ 776 $ 1,695 $ 3,940 $ (153 ) $ 6,258 Expenses: Operating-related expenses 124 434 1,293 (153 ) 1,698 Selling and general expenses 177 292 1,095 — 1,564 Depreciation 46 7 31 — 84 Amortization of intangibles — — 122 — 122 Total expenses 347 733 2,541 (153 ) 3,468 Operating profit 429 962 1,399 — 2,790 Other (income) expense, net (27 ) — 2 — (25 ) Interest expense (income), net 143 2 (11 ) — 134 Non-operating intercompany transactions 363 (75 ) (1,872 ) 1,584 — (Loss) income before taxes on income (50 ) 1,035 3,280 (1,584 ) 2,681 (Benefit) Provision for taxes on income (14 ) 250 324 — 560 Equity in net income of subsidiaries 3,576 (1 ) — (3,575 ) — Net income 3,540 784 2,956 (5,159 ) 2,121 Less: net income attributable to noncontrolling interests — — — (163 ) (163 ) Net income attributable to S&P Global Inc. $ 3,540 $ 784 $ 2,956 $ (5,322 ) $ 1,958 Comprehensive income $ 3,510 $ 783 $ 2,884 $ (5,159 ) $ 2,018 Statement of Income Year Ended December 31, 2017 (in millions) S&P Global Inc. Standard & Poor's Financial Services LLC Non-Guarantor Subsidiaries Eliminations S&P Global Inc. Consolidated Revenue $ 717 $ 1,780 $ 3,704 $ (138 ) $ 6,063 Expenses: Operating-related expenses 89 482 1,261 (138 ) 1,694 Selling and general expenses 197 345 1,064 — 1,606 Depreciation 31 11 40 — 82 Amortization of intangibles — — 98 — 98 Total expenses 317 838 2,463 (138 ) 3,480 Operating profit 400 942 1,241 — 2,583 Other income, net (16 ) — (11 ) — (27 ) Interest expense (income), net 163 — (14 ) — 149 Non-operating intercompany transactions 365 (77 ) (2,463 ) 2,175 — Income before taxes on income (112 ) 1,019 3,729 (2,175 ) 2,461 Provision for taxes on income 26 370 427 — 823 Equity in net income of subsidiaries 3,808 — — (3,808 ) — Net income 3,670 649 3,302 (5,983 ) 1,638 Less: net income attributable to noncontrolling interests — — — (142 ) (142 ) Net income attributable to S&P Global Inc. $ 3,670 $ 649 $ 3,302 $ (6,125 ) $ 1,496 Comprehensive income $ 3,694 $ 649 $ 3,401 $ (5,982 ) $ 1,762 Balance Sheet December 31, 2019 (in millions) S&P Global Inc. Standard & Poor's Financial Services LLC Non-Guarantor Subsidiaries Eliminations S&P Global Inc. Consolidated ASSETS Current assets: Cash and cash equivalents $ 1,130 $ — $ 1,736 $ — $ 2,866 Restricted cash — — 20 — 20 Short-term investments — — 28 — 28 Accounts receivable, net of allowance for doubtful accounts 229 148 1,200 — 1,577 Intercompany receivable 675 2,855 3,983 (7,513 ) — Prepaid and other current assets 102 2 117 — 221 Total current assets 2,136 3,005 7,084 (7,513 ) 4,712 Property and equipment, net of accumulated depreciation 204 — 116 — 320 Right of use assets 402 1 273 — 676 Goodwill 283 — 3,283 9 3,575 Other intangible assets, net — — 1,424 — 1,424 Investments in subsidiaries 12,134 6 8,088 (20,228 ) — Intercompany loans receivable 17 — 1,229 (1,246 ) — Other non-current assets 281 37 324 (1 ) 641 Total assets $ 15,457 $ 3,049 $ 21,821 $ (28,979 ) $ 11,348 LIABILITIES AND EQUITY Current liabilities: Accounts payable $ 80 $ 11 $ 99 $ — $ 190 Intercompany payable 6,288 27 1,198 (7,513 ) — Accrued compensation and contributions to retirement plans 148 61 237 — 446 Income taxes currently payable 7 — 61 — 68 Unearned revenue 297 243 1,388 — 1,928 Other current liabilities 187 18 256 — 461 Total current liabilities 7,007 360 3,239 (7,513 ) 3,093 Long-term debt 3,948 — — — 3,948 Lease liabilities – non-current 383 1 236 — 620 Intercompany loans payable — — 1,246 (1,246 ) — Pension and other postretirement benefits 178 — 81 — 259 Other non-current liabilities 171 81 373 (1 ) 624 Total liabilities 11,687 442 5,175 (8,760 ) 8,544 Redeemable noncontrolling interest — — — 2,268 2,268 Equity: Common stock 294 — 2,377 (2,377 ) 294 Additional paid-in capital 112 632 9,362 (9,203 ) 903 Retained income 15,836 1,975 5,404 (11,010 ) 12,205 Accumulated other comprehensive loss (175 ) — (497 ) 48 (624 ) Less: common stock in treasury (12,297 ) — (2 ) — (12,299 ) Total equity - controlling interests 3,770 2,607 16,644 (22,542 ) 479 Total equity - noncontrolling interests — — 2 55 57 Total equity 3,770 2,607 16,646 (22,487 ) 536 Total liabilities and equity $ 15,457 $ 3,049 $ 21,821 $ (28,979 ) $ 11,348 Balance Sheet December 31, 2018 (in millions) S&P Global Inc. Standard & Poor's Financial Services LLC Non-Guarantor Subsidiaries Eliminations S&P Global Inc. Consolidated ASSETS Current assets: Cash and cash equivalents $ 694 $ — $ 1,223 $ — $ 1,917 Restricted cash — — 41 — 41 Short-term investments — — 18 — 18 Accounts receivable, net of allowance for doubtful accounts 163 109 1,177 — 1,449 Intercompany receivable 550 2,138 2,873 (5,561 ) — Prepaid and other current assets 41 3 118 — 162 Total current assets 1,448 2,250 5,450 (5,561 ) 3,587 Property and equipment, net of accumulated depreciation 192 — 78 — 270 Right of use assets — — — — — Goodwill 261 — 3,265 9 3,535 Other intangible assets, net — — 1,524 — 1,524 Investments in subsidiaries 8,599 6 8,030 (16,635 ) — Intercompany loans receivable 130 — 1,643 (1,773 ) — Other non-current assets 194 45 286 — 525 Total assets $ 10,824 $ 2,301 $ 20,276 $ (23,960 ) $ 9,441 LIABILITIES AND EQUITY Current liabilities: Accounts payable $ 89 $ 15 $ 107 $ — $ 211 Intercompany payable 4,453 32 1,076 (5,561 ) — Accrued compensation and contributions to retirement plans 125 33 196 — 354 Income taxes currently payable 2 — 71 — 73 Unearned revenue 240 235 1,166 — 1,641 Other current liabilities 180 16 155 — 351 Total current liabilities 5,089 331 2,771 (5,561 ) 2,630 Long-term debt 3,662 — — — 3,662 Lease liabilities – non-current — — — — — Intercompany loans payable 114 — 1,659 (1,773 ) — Pension and other postretirement benefits 162 — 67 — 229 Other non-current liabilities 148 75 393 — 616 Total liabilities 9,175 406 4,890 (7,334 ) 7,137 Redeemable noncontrolling interest — — — 1,620 1,620 Equity: Common stock 294 — 2,279 (2,279 ) 294 Additional paid-in capital 72 618 9,784 (9,641 ) 833 Retained income 12,622 1,277 3,824 (6,439 ) 11,284 Accumulated other comprehensive loss (299 ) — (489 ) 46 (742 ) Less: common stock in treasury (11,040 ) — (13 ) 12 (11,041 ) Total equity - controlling interests 1,649 1,895 15,385 (18,301 ) 628 Total equity - noncontrolling interests — — 1 55 56 Total equity 1,649 1,895 15,386 (18,246 ) 684 Total liabilities and equity $ 10,824 $ 2,301 $ 20,276 $ (23,960 ) $ 9,441 Statement of Cash Flows Year Ended December 31, 2019 (in millions) S&P Global Inc. Standard & Poor's Financial Services LLC Non-Guarantor Subsidiaries Eliminations S&P Global Inc. Consolidated Operating Activities: Net income $ 3,323 $ 880 $ 2,705 $ (4,605 ) $ 2,303 Adjustments to reconcile net income to cash provided by operating activities: Depreciation 44 12 26 — 82 Amortization of intangibles — — 122 — 122 Provision for losses on accounts receivable 5 4 9 — 18 Deferred income taxes 24 (10 ) 32 — 46 Stock-based compensation 27 14 37 — 78 Gain on dispositions (49 ) — — — (49 ) Pension settlement charge, net of taxes 85 — — — 85 Other 64 2 27 — 93 Changes in operating assets and liabilities, net of effect of acquisitions and dispositions: Accounts receivable (72 ) (49 ) (14 ) — (135 ) Prepaid and other current assets 17 (35 ) (63 ) — (81 ) Accounts payable and accrued expenses 14 32 27 — 73 Unearned revenue 56 28 172 — 256 Accrued legal settlements — (1 ) — — (1 ) Other current liabilities (61 ) 1 4 — (56 ) Net change in prepaid/accrued income taxes (33 ) (5 ) (3 ) — (41 ) Net change in other assets and liabilities (74 ) 34 23 — (17 ) Cash provided by operating activities 3,370 907 3,104 (4,605 ) 2,776 Investing Activities: Capital expenditures (46 ) (3 ) (66 ) — (115 ) Acquisitions, net of cash acquired — — (91 ) — (91 ) Proceeds from dispositions 85 — — — 85 Changes in short-term investments — — (10 ) — (10 ) Cash provided by (used for) investing activities 39 (3 ) (167 ) — (131 ) Financing Activities: Proceeds from issuance of senior notes, net 1,086 — — — 1,086 Payments on senior notes (868 ) — — — (868 ) Dividends paid to shareholders (560 ) — — — (560 ) Distributions to noncontrolling interest holders, net — — (143 ) — (143 ) Repurchase of treasury shares (1,240 ) — — — (1,240 ) Exercise of stock options 36 — 4 — 40 Employee withholding tax on share-based payments and other (64 ) — (2 ) — (66 ) Intercompany financing activities (1,368 ) (904 ) (2,333 ) 4,605 — Cash used for financing activities (2,978 ) (904 ) (2,474 ) 4,605 (1,751 ) Effect of exchange rate changes on cash 5 — 29 — 34 Net change in cash, cash equivalents, and restricted cash 436 — 492 — 928 Cash, cash equivalents, and restricted cash at beginning of year 694 — 1,264 — 1,958 Cash, cash equivalents, and restricted cash at end of year $ 1,130 $ — $ 1,756 $ — $ 2,886 Statement of Cash Flows Year Ended December 31, 2018 (in millions) S&P Global Inc. Standard & Poor's Financial Services LLC Non-Guarantor Subsidiaries Eliminations S&P Global Inc. Consolidated Operating Activities: Net income $ 3,540 $ 784 $ 2,956 $ (5,159 ) $ 2,121 Adjustments to reconcile net income to cash provided by operating activities: Depreciation 46 7 31 — 84 Amortization of intangibles — — 122 — 122 Provision for losses on accounts receivable 3 4 14 — 21 Deferred income taxes 33 10 38 — 81 Stock-based compensation 28 16 50 — 94 Accrued legal settlements — 1 — — 1 Other 46 5 1 — 52 Changes in operating assets and liabilities, net of effect of acquisitions and dispositions: Accounts receivable (27 ) 39 (176 ) — (164 ) Prepaid and other current assets (2 ) (4 ) 5 — (1 ) Accounts payable and accrued expenses (11 ) (64 ) (31 ) — (106 ) Unearned revenue (53 ) 13 110 — 70 Accrued legal settlements — — (108 ) — (108 ) Other current liabilities (22 ) (11 ) (34 ) — (67 ) Net change in prepaid/accrued income taxes 2 — (9 ) — (7 ) Net change in other assets and liabilities (128 ) 32 (33 ) — (129 ) Cash provided by operating activities 3,455 832 2,936 (5,159 ) 2,064 Investing Activities: Capital expenditures (81 ) (16 ) (16 ) — (113 ) Acquisitions, net of cash acquired — — (401 ) — (401 ) Proceeds from dispositions — — 6 — 6 Changes in short-term investments — — (5 ) — (5 ) Cash used for investing activities (81 ) (16 ) (416 ) — (513 ) Financing Activities: Proceeds from issuance of senior notes, net 489 — — — 489 Payments on senior notes (403 ) — — — (403 ) Dividends paid to shareholders (503 ) — — — (503 ) Distributions to noncontrolling interest holders, net — — (154 ) — (154 ) Repurchase of treasury shares (1,660 ) — — — (1,660 ) Exercise of stock options 26 — 8 — 34 Purchase of additional CRISIL shares — — (25 ) — (25 ) Employee withholding tax on share-based payments and other (66 ) — — — (66 ) Intercompany financing activities (1,190 ) (816 ) (3,153 ) 5,159 — Cash used for financing activities (3,307 ) (816 ) (3,324 ) 5,159 (2,288 ) Effect of exchange rate changes on cash (5 ) — (79 ) — (84 ) Net change in cash, cash equivalents, and restricted cash 62 — (883 ) — (821 ) Cash, cash equivalents, and restricted cash at beginning of year 632 — 2,147 — 2,779 Cash, cash equivalents, and restricted cash at end of year $ 694 $ — $ 1,264 $ — $ 1,958 Statement of Cash Flows Year Ended December 31, 2017 (in millions) S&P Global Inc. Standard & Poor's Financial Services LLC Non-Guarantor Subsidiaries Eliminations S&P Global Inc. Consolidated Operating Activities: Net income $ 3,670 $ 649 $ 3,302 $ (5,983 ) $ 1,638 Adjustments to reconcile net income to cash provided by operating activities Depreciation 31 11 40 — 82 Amortization of intangibles — — 98 — 98 Provision for losses on accounts receivable 2 3 11 — 16 Deferred income taxes 108 (10 ) (98 ) — — Stock-based compensation 35 22 42 — 99 Accrued legal settlements — — 55 — 55 Other 34 19 43 — 96 Changes in operating assets and liabilities, net of effect of acquisitions and dispositions: Accounts receivable (2 ) (23 ) (171 ) — (196 ) Prepaid and other current assets (5 ) 3 12 — 10 Accounts payable and accrued expenses 22 97 (44 ) — 75 Unearned revenue 19 2 64 — 85 Accrued legal settlements — (1 ) (3 ) — (4 ) Other current liabilities (42 ) (12 ) (31 ) — (85 ) Net change in prepaid/accrued income taxes 41 (18 ) 9 — 32 Net change in other assets and liabilities 7 (6 ) 14 — 15 Cash provided by operating activities 3,920 736 3,343 (5,983 ) 2,016 Investing Activities: Capital expenditures (55 ) (32 ) (36 ) — (123 ) Acquisitions, net of cash acquired — — (83 ) — (83 ) Proceeds from dispositions — — 2 — 2 Changes in short-term investments — — (5 ) — (5 ) Cash used for investing activities (55 ) (32 ) (122 ) — (209 ) Financing Activities: Dividends paid to shareholders (421 ) — — — (421 ) Distributions to noncontrolling interest holders, net — — (111 ) — (111 ) Repurchase of treasury shares (1,001 ) — — — (1,001 ) Exercise of stock options 68 — 7 — 75 Employee withholding tax on share-based payments (49 ) — — — (49 ) Intercompany financing activities (2,546 ) (704 ) (2,733 ) 5,983 — Cash used for financing activities (3,949 ) (704 ) (2,837 ) 5,983 (1,507 ) Effect of exchange rate changes on cash 5 — 82 — 87 Net change in cash, cash equivalents, and restricted cash (79 ) — 466 — 387 Cash, cash equivalents, and restricted cash at beginning of year 711 — 1,681 — 2,392 Cash, cash equivalents, and restricted cash at end of year $ 632 $ — $ 2,147 $ — $ 2,779 |