Condensed Consolidating Financial Statements | Condensed Consolidating Financial Statements On November 26, 2019, we issued $500 million of 2.5% senior notes due in 2029 and $600 million of 3.25% senior notes due in 2049. In the fourth quarter of 2019, we used the net proceeds to fund the redemption of the $700 million outstanding principal amount of our 3.3% senior notes due in August of 2020 and a portion of the $400 million outstanding principal amount of our 6.55% senior notes due in October of 2037. On May 17, 2018, we issued $500 million of 4.5% notes due in 2048. On September 22, 2016, we issued $500 million of 2.95% senior notes due in 2027. On May 26, 2015, we issued $700 million of 4.0% senior notes due in 2025. On August 18, 2015, we issued $2.0 billion of senior notes, consisting of $400 million of 2.5% senior notes that were repaid in 2018, $700 million of 3.3% senior notes due in 2020 and $900 million of 4.4% senior notes due in 2026. See Note 4 — Debt for additional information. The senior notes described above are fully and unconditionally guaranteed by Standard & Poor's Financial Services LLC, a 100% owned subsidiary of the Company. The following condensed consolidating financial statements present the results of operations, financial position and cash flows of S&P Global Inc., Standard & Poor's Financial Services LLC, and the Non-Guarantor Subsidiaries of S&P Global Inc. and Standard & Poor's Financial Services LLC, and the eliminations necessary to arrive at the information for the Company on a consolidated basis. Statement of Income Three Months Ended March 31, 2020 (Unaudited) (in millions) S&P Global Inc. Standard & Poor's Financial Services LLC Non-Guarantor Subsidiaries Eliminations S&P Global Inc. Consolidated Revenue $ 212 $ 525 $ 1,088 $ (39) $ 1,786 Expenses: Operating-related expenses 31 117 412 (39) 521 Selling and general expenses 74 27 210 — 311 Depreciation 11 2 7 — 20 Amortization of intangibles — — 29 — 29 Total expenses 116 146 658 (39) 881 Gain on dispositions — — (7) — (7) Operating profit 96 379 437 — 912 Other (income) expense, net (5) — 6 — 1 Interest expense (income), net 37 — (3) — 34 Non-operating intercompany transactions 103 (13) (564) 474 — Income before taxes on income (39) 392 998 (474) 877 Provision for taxes on income 16 91 81 — 188 Equity in net income of subsidiaries 1,168 — — (1,168) — Net income $ 1,113 $ 301 $ 917 $ (1,642) $ 689 Less: net income attributable to noncontrolling interests — — — (50) (50) Net income attributable to S&P Global Inc. $ 1,113 $ 301 $ 917 $ (1,692) $ 639 Comprehensive income $ 1,146 $ 301 $ 847 $ (1,641) $ 653 Statement of Income Three Months Ended March 31, 2019 (Unaudited) (in millions) S&P Global Inc. Standard & Poor's Financial Services LLC Non-Guarantor Subsidiaries Eliminations S&P Global Inc. Consolidated Revenue $ 202 $ 436 $ 971 $ (38) $ 1,571 Expenses: Operating-related expenses 67 117 327 (38) 473 Selling and general expenses (4) 81 264 — 341 Depreciation 11 2 7 — 20 Amortization of intangibles — — 32 — 32 Total expenses 74 200 630 (38) 866 Operating profit 128 236 341 — 705 Other expense (income), net 107 — (4) — 103 Interest expense (income), net 38 — (2) — 36 Non-operating intercompany transactions 96 (16) (103) 23 — Income before taxes on income (113) 252 450 (23) 566 (Benefit) provision for taxes on income (40) 70 83 — 113 Equity in net income of subsidiaries 506 — — (506) — Net income $ 433 $ 182 $ 367 $ (529) $ 453 Less: net income attributable to noncontrolling interests — — — (43) (43) Net income attributable to S&P Global Inc. $ 433 $ 182 $ 367 $ (572) $ 410 Comprehensive income $ 515 $ 182 $ 395 $ (530) $ 562 Balance Sheet March 31, 2020 (Unaudited) (in millions) S&P Global Inc. Standard & Poor's Financial Services LLC Non-Guarantor Subsidiaries Eliminations S&P Global Inc. Consolidated ASSETS Current assets: Cash and cash equivalents $ 659 $ — $ 1,273 $ — $ 1,932 Restricted cash — — 20 — 20 Accounts receivable, net of allowance for doubtful accounts 235 232 1,037 — 1,504 Intercompany receivable 716 2,831 4,304 (7,851) — Prepaid and other current assets 84 3 152 — 239 Total current assets 1,694 3,066 6,786 (7,851) 3,695 Property and equipment, net of accumulated depreciation 197 — 112 — 309 Right of use assets 388 2 262 — 652 Goodwill 283 — 3,413 7 3,703 Other intangible assets, net — — 1,439 — 1,439 Investments in subsidiaries 11,985 5 8,075 (20,065) — Intercompany loans receivable 17 — 1,511 (1,528) — Other non-current assets 305 35 326 (1) 665 Total assets $ 14,869 $ 3,108 $ 21,924 $ (29,438) $ 10,463 LIABILITIES AND (DEFICIT) EQUITY Current liabilities: Accounts payable $ 86 $ 10 $ 107 $ — $ 203 Intercompany payable 6,484 92 1,275 (7,851) — Accrued compensation and contributions to retirement plans 102 10 110 — 222 Income taxes currently payable 99 — 61 — 160 Unearned revenue 314 250 1,333 — 1,897 Other current liabilities 214 14 273 — 501 Total current liabilities 7,299 376 3,159 (7,851) 2,983 Long-term debt 3,949 — — — 3,949 Lease liabilities — non-current 373 1 229 — 603 Intercompany loans payable — — 1,528 (1,528) — Pension and other postretirement benefits 176 — 82 — 258 Other non-current liabilities 154 74 368 — 596 Total liabilities 11,951 451 5,366 (9,379) 8,389 Redeemable noncontrolling interest — — — 2,268 2,268 Equity: Common stock 294 — 2,375 (2,375) 294 Additional paid-in capital (46) 633 9,374 (9,207) 754 Retained income 16,139 2,024 5,377 (10,849) 12,691 Accumulated other comprehensive loss (142) — (567) 49 (660) Less: common stock in treasury (13,327) — (2) — (13,329) Total (deficit) equity - controlling interests 2,918 2,657 16,557 (22,382) (250) Total equity - noncontrolling interests — — 1 55 56 Total (deficit) equity 2,918 2,657 16,558 (22,327) (194) Total liabilities and (deficit) equity $ 14,869 $ 3,108 $ 21,924 $ (29,438) $ 10,463 Balance Sheet December 31, 2019 (in millions) S&P Global Inc. Standard & Poor's Financial Services LLC Non-Guarantor Subsidiaries Eliminations S&P Global Inc. Consolidated ASSETS Current assets: Cash and cash equivalents $ 1,130 $ — $ 1,736 $ — $ 2,866 Restricted cash — — 20 — 20 Accounts receivable, net of allowance for doubtful accounts 229 148 1,200 — 1,577 Intercompany receivable 675 2,855 3,983 (7,513) — Prepaid and other current assets 102 2 145 — 249 Total current assets 2,136 3,005 7,084 (7,513) 4,712 Property and equipment, net of accumulated depreciation 204 — 116 — 320 Right of use assets 402 1 273 — 676 Goodwill 283 — 3,283 9 3,575 Other intangible assets, net — — 1,424 — 1,424 Investments in subsidiaries 12,134 6 8,088 (20,228) — Intercompany loans receivable 17 — 1,229 (1,246) — Other non-current assets 281 37 324 (1) 641 Total assets $ 15,457 $ 3,049 $ 21,821 $ (28,979) $ 11,348 LIABILITIES AND EQUITY Current liabilities: Accounts payable $ 80 $ 11 $ 99 $ — $ 190 Intercompany payable 6,288 27 1,198 (7,513) — Accrued compensation and contributions to retirement plans 148 61 237 — 446 Income taxes currently payable 7 — 61 — 68 Unearned revenue 297 243 1,388 — 1,928 Other current liabilities 187 18 256 — 461 Total current liabilities 7,007 360 3,239 (7,513) 3,093 Long-term debt 3,948 — — — 3,948 Lease liabilities — non-current 383 1 236 — 620 Intercompany loans payable — — 1,246 (1,246) — Pension and other postretirement benefits 178 — 81 — 259 Other non-current liabilities 171 81 373 (1) 624 Total liabilities 11,687 442 5,175 (8,760) 8,544 Redeemable noncontrolling interest — — — 2,268 2,268 Equity: Common stock 294 — 2,377 (2,377) 294 Additional paid-in capital 112 632 9,362 (9,203) 903 Retained income 15,836 1,975 5,404 (11,010) 12,205 Accumulated other comprehensive loss (175) — (497) 48 (624) Less: common stock in treasury (12,297) — (2) — (12,299) Total equity - controlling interests 3,770 2,607 16,644 (22,542) 479 Total equity - noncontrolling interests — — 2 55 57 Total equity 3,770 2,607 16,646 (22,487) 536 Total liabilities and equity $ 15,457 $ 3,049 $ 21,821 $ (28,979) $ 11,348 Statement of Cash Flows Three Months Ended March 31, 2020 (Unaudited) (in millions) S&P Global Inc. Standard & Poor's Financial Services LLC Non-Guarantor Subsidiaries Eliminations S&P Global Inc. Consolidated Operating Activities: Net income $ 1,113 $ 301 $ 917 $ (1,642) $ 689 Adjustments to reconcile net income to cash provided by operating activities: Depreciation 11 2 7 — 20 Amortization of intangibles — — 29 — 29 Provision for losses on accounts receivable 2 3 5 — 10 Deferred income taxes (5) — (1) — (6) Stock-based compensation 4 2 5 — 11 Gain on disposition — — (7) — (7) Other 30 — (1) — 29 Changes in operating assets and liabilities, net of effect of acquisitions: Accounts receivable (8) (82) 166 — 76 Prepaid and other current assets (54) 33 (31) — (52) Accounts payable and accrued expenses (42) (64) (145) — (251) Unearned revenue 18 7 (37) — (12) Other current liabilities 4 21 24 — 49 Net change in prepaid/accrued income taxes 163 (40) 2 — 125 Net change in other assets and liabilities 13 (21) (22) — (30) Cash provided by operating activities 1,249 162 911 (1,642) 680 Investing Activities: Capital expenditures (3) (1) (7) — (11) Acquisitions, net of cash acquired — — (183) — (183) Changes in short-term investments — — 11 — 11 Cash used for investing activities (3) (1) (179) — (183) Financing Activities: Dividends paid to shareholders (161) — — — (161) Distributions to noncontrolling interest holders, net — — (51) — (51) Repurchase of treasury shares (1,153) — — — (1,153) Exercise of stock options 5 — 3 — 8 Employee withholding tax on share-based payments (44) — — — (44) Intercompany financing activities (359) (161) (1,122) 1,642 — Cash used for financing activities (1,712) (161) (1,170) 1,642 (1,401) Effect of exchange rate changes on cash (5) — (25) — (30) Net change in cash, cash equivalents, and restricted cash (471) — (463) — (934) Cash, cash equivalents, and restricted cash at beginning of period 1,130 — 1,756 — 2,886 Cash, cash equivalents, and restricted cash at end of period $ 659 $ — $ 1,293 $ — $ 1,952 Statement of Cash Flows Three Months Ended March 31, 2019 (Unaudited) (in millions) S&P Global Inc. Standard & Poor's Financial Services LLC Non-Guarantor Subsidiaries Eliminations S&P Global Inc. Consolidated Operating Activities: Net income $ 433 $ 182 $ 367 $ (529) $ 453 Adjustments to reconcile net income to cash provided by operating activities: Depreciation 11 2 7 — 20 Amortization of intangibles — — 32 — 32 Provision for losses on accounts receivable 2 2 3 — 7 Deferred income taxes 21 — 7 28 Stock-based compensation 2 1 9 — 12 Pension settlement charge, net of taxes 85 — — — 85 Other — — 8 — 8 Changes in operating assets and liabilities, net of effect of acquisitions: Accounts receivable (80) (101) 94 — (87) Prepaid and other current assets (9) (2) (23) — (34) Accounts payable and accrued expenses (45) (18) (98) — (161) Unearned revenue 9 23 (35) — (3) Accrued legal settlements — (1) — — (1) Other current liabilities (54) (1) (4) — (59) Net change in prepaid/accrued income taxes 51 — 6 — 57 Net change in other assets and liabilities (19) (5) (40) — (64) Cash provided by operating activities 407 82 333 (529) 293 Investing Activities: Capital expenditures (8) (4) (8) — (20) Acquisitions, net of cash acquired — — (1) — (1) Cash used for investing activities (8) (4) (9) — (21) Financing Activities: Dividends paid to shareholders (141) — — — (141) Distributions to noncontrolling interest holders, net — — (18) — (18) Repurchase of treasury shares (644) — — — (644) Exercise of stock options 23 — — — 23 Employee withholding tax on share-based payments (49) — — — (49) Intercompany financing activities (130) (78) (321) 529 — Cash used for financing activities (941) (78) (339) 529 (829) Effect of exchange rate changes on cash (6) — 41 — 35 Net change in cash, cash equivalents, and restricted cash (548) — 26 — (522) Cash, cash equivalents, and restricted cash at beginning of period 694 — 1,264 — 1,958 Cash, cash equivalents, and restricted cash at end of period $ 146 $ — $ 1,290 $ — $ 1,436 |