Document_and_Entity_Informatio
Document and Entity Information | 9 Months Ended |
Mar. 31, 2014 | |
Document Information [Line Items] | ' |
Entity Registrant Name | 'MEREDITH CORP |
Entity Central Index Key | '0000065011 |
Document Type | '10-Q |
Document Period End Date | 31-Mar-14 |
Amendment Flag | 'false |
Document Fiscal Year Focus | '2014 |
Document Fiscal Period Focus | 'Q3 |
Current Fiscal Year End Date | '--06-30 |
Entity Current Reporting Status | 'Yes |
Entity Filer Category | 'Large Accelerated Filer |
Entity Common Stock, Shares Outstanding | 44,586,386 |
Company Common Stock [Member] | ' |
Document Information [Line Items] | ' |
Entity Common Stock, Shares Outstanding | 36,880,023 |
Class B Shares [Member] | ' |
Document Information [Line Items] | ' |
Entity Common Stock, Shares Outstanding | 7,706,363 |
Condensed_Consolidated_Balance
Condensed Consolidated Balance Sheets (USD $) | Mar. 31, 2014 | Jun. 30, 2013 |
In Thousands, unless otherwise specified | ||
Current assets | ' | ' |
Cash and cash equivalents | $22,121 | $27,674 |
Accounts receivable, net | 240,846 | 232,305 |
Inventories | 26,478 | 28,386 |
Current portion of subscription acquisition costs | 104,081 | 97,982 |
Current portion of broadcast rights | 5,523 | 2,831 |
Other current assets | 19,201 | 18,514 |
Total current assets | 418,250 | 407,692 |
Property, plant, and equipment | 481,073 | 464,255 |
Less accumulated depreciation | -292,261 | -277,938 |
Net property, plant, and equipment | 188,812 | 186,317 |
Subscription acquisition costs | 101,162 | 99,433 |
Broadcast rights | 2,698 | 3,634 |
Other assets | 74,844 | 69,848 |
Intangible assets, net | 660,244 | 584,281 |
Goodwill | 857,196 | 788,854 |
Total assets | 2,303,206 | 2,140,059 |
Current liabilities | ' | ' |
Current portion of long-term debt | 75,000 | 50,000 |
Current portion of long-term broadcast rights payable | 5,427 | 4,089 |
Accounts payable | 60,531 | 78,458 |
Accrued expenses and other liabilities | 128,982 | 132,676 |
Current portion of unearned subscription revenues | 189,076 | 191,448 |
Total current liabilities | 459,016 | 456,671 |
Long-term debt | 450,000 | 300,000 |
Long-term broadcast rights payable | 3,941 | 5,096 |
Unearned subscription revenues | 155,828 | 163,809 |
Deferred income taxes | 258,660 | 247,487 |
Other noncurrent liabilities | 107,706 | 112,700 |
Total liabilities | 1,435,151 | 1,285,763 |
Shareholders' equity | ' | ' |
Additional paid-in capital | 45,920 | 50,170 |
Retained earnings | 792,963 | 775,901 |
Accumulated other comprehensive loss | -15,414 | -16,341 |
Total shareholders' equity | 868,055 | 854,296 |
Total liabilities and shareholders' equity | 2,303,206 | 2,140,059 |
Preferred Stock [Member] | ' | ' |
Shareholders' equity | ' | ' |
Series preferred stock | 0 | 0 |
Common Stock [Member] | ' | ' |
Shareholders' equity | ' | ' |
Common stock | 36,880 | 36,242 |
Common Class B [Member] | ' | ' |
Shareholders' equity | ' | ' |
Common stock | $7,706 | $8,324 |
Condensed_Consolidated_Stateme
Condensed Consolidated Statements of Earnings (USD $) | 3 Months Ended | 9 Months Ended | ||
In Thousands, except Per Share data, unless otherwise specified | Mar. 31, 2014 | Mar. 31, 2013 | Mar. 31, 2014 | Mar. 31, 2013 |
Revenues | ' | ' | ' | ' |
Advertising | $182,175 | $195,243 | $574,253 | $619,459 |
Circulation | 96,078 | 91,458 | 239,545 | 234,345 |
All other | 89,161 | 82,914 | 264,116 | 230,563 |
Total revenues | 367,414 | 369,615 | 1,077,914 | 1,084,367 |
Operating expenses | ' | ' | ' | ' |
Production, distribution, and editorial | 144,766 | 141,605 | 417,759 | 416,333 |
Selling, general, and administrative | 168,386 | 166,873 | 487,799 | 481,245 |
Depreciation and amortization | 23,033 | 11,091 | 46,418 | 33,985 |
Total operating expenses | 336,185 | 319,569 | 951,976 | 931,563 |
Income from operations | 31,229 | 50,046 | 125,938 | 152,804 |
Interest expense, net | -3,408 | -3,228 | -8,676 | -10,230 |
Earnings before income taxes | 27,821 | 46,818 | 117,262 | 142,574 |
Income taxes | -9,335 | -17,397 | -44,166 | -52,727 |
Net earnings | $18,486 | $29,421 | $73,096 | $89,847 |
Basic earnings per share | ' | ' | ' | ' |
Basic earnings per share | $0.41 | $0.66 | $1.64 | $2.02 |
Basic average shares outstanding | 44,649 | 44,404 | 44,665 | 44,436 |
Diluted earnings per share | ' | ' | ' | ' |
Diluted earnings per share | $0.41 | $0.65 | $1.61 | $2 |
Diluted average shares outstanding | 45,376 | 45,079 | 45,462 | 45,021 |
Dividends paid per share | $0.43 | $0.41 | $1.25 | $1.17 |
Condensed_Consolidated_Stateme1
Condensed Consolidated Statements of Comprehensive Income (USD $) | 3 Months Ended | 9 Months Ended | ||
In Thousands, unless otherwise specified | Mar. 31, 2014 | Mar. 31, 2013 | Mar. 31, 2014 | Mar. 31, 2013 |
Statement of Comprehensive Income [Abstract] | ' | ' | ' | ' |
Net earnings | $18,486 | $29,421 | $73,096 | $89,847 |
Other comprehensive income, net of income taxes | ' | ' | ' | ' |
Pension and other postretirement benefit plans activity | 269 | 489 | 927 | 1,217 |
Other comprehensive income, net of income taxes | 269 | 489 | 927 | 1,217 |
Comprehensive income | $18,755 | $29,910 | $74,023 | $91,064 |
Condensed_Consolidated_Stateme2
Condensed Consolidated Statements of Shareholders' Equity (USD $) | Total | Common Stock [Member] | Common Class B [Member] | Common Stock [Member] | Common Stock [Member] | Additional Paid-in Capital [Member] | Retained Earnings [Member] | Retained Earnings [Member] | Retained Earnings [Member] | Accumulated Other Comprehensive Loss [Member] |
In Thousands, except Per Share data, unless otherwise specified | Common Class B [Member] | Common Stock [Member] | Common Class B [Member] | |||||||
Balance at Jun. 30, 2013 | $854,296 | ' | ' | $36,242 | $8,324 | $50,170 | $775,901 | ' | ' | ($16,341) |
Common Stock, Par or Stated Value Per Share | ' | ' | ' | $1 | $1 | ' | ' | ' | ' | ' |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Net earnings | 73,096 | ' | ' | ' | ' | ' | 73,096 | ' | ' | ' |
Pension and other postretirement benefit plans reclassifications, net of income taxes | 927 | ' | ' | ' | ' | ' | ' | ' | ' | 927 |
Purchases of Company stock | -67,820 | ' | ' | -1,408 | -1 | -66,411 | 0 | ' | ' | ' |
Share-based compensation | 10,402 | ' | ' | ' | ' | 10,402 | ' | ' | ' | ' |
Conversion of Class B to common stock | 0 | ' | ' | 617 | -617 | ' | ' | ' | ' | ' |
Dividends paid | ' | -45,923 | -10,111 | ' | ' | ' | ' | -45,923 | -10,111 | ' |
Tax deficiency from share-based awards | -1,715 | ' | ' | ' | ' | -1,715 | ' | ' | ' | ' |
Share-based incentive plan transactions | 54,903 | ' | ' | 1,429 | ' | 53,474 | ' | ' | ' | ' |
Balance at Mar. 31, 2014 | $868,055 | ' | ' | $36,880 | $7,706 | $45,920 | $792,963 | ' | ' | ($15,414) |
Condensed_Consolidated_Stateme3
Condensed Consolidated Statements of Cash Flows (USD $) | 9 Months Ended | |
In Thousands, unless otherwise specified | Mar. 31, 2014 | Mar. 31, 2013 |
Cash flows from operating activities | ' | ' |
Net earnings | $73,096 | $89,847 |
Adjustments to reconcile net earnings to net cash provided by operating activities | ' | ' |
Depreciation | 25,322 | 25,294 |
Amortization | 9,894 | 8,691 |
Share-based compensation | 10,402 | 9,628 |
Deferred income taxes | 7,862 | 32,386 |
Amortization of broadcast rights | 6,118 | 7,668 |
Payments for broadcast rights | -7,692 | -9,758 |
Provision for write-down of impaired assets | 11,447 | 0 |
Fair value adjustment to contingent consideration | -3,400 | -2,500 |
Excess tax benefits from share-based payments | -4,092 | -3,258 |
Changes in assets and liabilities | -37,600 | -44,696 |
Net cash provided by operating activities | 91,357 | 113,302 |
Cash flows from investing activities | ' | ' |
Acquisitions of and investments in businesses | -188,654 | -7,410 |
Additions to property, plant, and equipment | -16,483 | -18,854 |
Net cash used in investing activities | -205,137 | -26,264 |
Cash flows from financing activities | ' | ' |
Proceeds from issuance of long-term debt | 386,000 | 65,000 |
Repayments of long-term debt | -211,000 | -90,000 |
Dividends paid | -56,034 | -52,305 |
Purchases of Company stock | -67,820 | -39,908 |
Proceeds from common stock issued | 54,903 | 26,357 |
Excess tax benefits from share-based payments | 4,092 | 3,258 |
Other | -1,914 | -770 |
Net cash provided by (used in) financing activities | 108,227 | -88,368 |
Net decrease in cash and cash equivalents | -5,553 | -1,330 |
Cash and cash equivalents, at beginning of period | 27,674 | 25,820 |
Cash and cash equivalents, at end of period | $22,121 | $24,490 |
Summary_of_Significant_Account
Summary of Significant Accounting Policies | 9 Months Ended |
Mar. 31, 2014 | |
Accounting Policies [Abstract] | ' |
Summary of Significant Accounting Policies [Text Block] | ' |
Summary of Significant Accounting Policies | |
Basis of Presentation—The condensed consolidated financial statements include the accounts of Meredith Corporation and its wholly owned subsidiaries (Meredith or the Company), after eliminating all significant intercompany balances and transactions. Meredith does not have any off-balance sheet arrangements. The Company's use of special-purpose entities is limited to Meredith Funding Corporation, whose activities are fully consolidated in Meredith's condensed consolidated financial statements. | |
The accompanying unaudited condensed consolidated financial statements have been prepared pursuant to the rules and regulations of the United States Securities and Exchange Commission (SEC). Accordingly, they do not include all of the information and notes required by accounting principles generally accepted in the United States of America (GAAP) for complete financial statements. These condensed consolidated financial statements should be read in conjunction with the Company's audited consolidated financial statements, which are included in Meredith's Annual Report on Form 10‑K for the year ended June 30, 2013, filed with the SEC. | |
The condensed consolidated financial statements as of March 31, 2014, and for the three and nine months ended March 31, 2014 and 2013, are unaudited but, in management's opinion, include all normal, recurring adjustments necessary for a fair presentation of the results of interim periods. The year-end condensed consolidated balance sheet data as of June 30, 2013, were derived from audited financial statements, but do not include all disclosures required by GAAP. The results of operations for interim periods are not necessarily indicative of the results to be expected for the entire fiscal year. | |
Recently Adopted Accounting Standards—In February 2013, the Financial Accounting Standards Board (FASB) issued guidance related to Reporting of Amounts Reclassified Out of Accumulated Other Comprehensive Income, which requires companies to provide information about the amounts reclassified out of accumulated other comprehensive income by component. In addition, companies are required to present, either on the face of the statement where net income is presented or in the notes, significant amounts reclassified out of accumulated other comprehensive income by the respective line items of net income. This update was effective for us in our first quarter of fiscal 2014. The adoption of this guidance required a change in the format of presentation only and did not have an impact on our results of operations or financial position. | |
Recently Issued Accounting Standards—In April 2014, the FASB issued guidance that changes the criteria for reporting discontinued operations while enhancing disclosures in this area. Under the new guidance, a disposal that represents a strategic shift having a major effect on the organization’s operations and financial results should be presented as discontinued operations. The new guidance also requires expanded disclosures about discontinued operations including more information about the assets, liabilities, revenues and expenses of a discontinued operation. The new guidance also requires disclosure of the pre-tax income attributable to a disposal of a significant part of an organization that does not qualify for discontinued operations reporting. This guidance is effective for us in our first quarter of fiscal 2016. Early adoption is permitted for disposals (or classifications as held for sale) that have not been reported in previously-issued financial statements. The Company expects the guidance to have an impact on its accounting for future disposals; however, the effect will be dependent upon the disposals that may be made in the future. | |
In July 2013, the FASB issued guidance on the presentation of an unrecognized tax benefit when a net operating loss carryforward, a similar tax loss, or a tax credit carryforward exists. The guidance requires the netting of unrecognized tax benefits against a deferred tax asset for a loss or other carryforward that would apply in settlement of uncertain tax positions. Under the new standard, unrecognized tax benefits will be netted against all available same-jurisdiction loss or other tax carryforwards that would be utilized, rather than only against carryforwards that are created by the unrecognized tax benefits. The guidance is effective for us in our first quarter of fiscal 2015 with earlier adoption permitted. Retrospective application of the guidance is also permitted. While the adoption of this guidance will not have an impact on our results of operations or cash flows, we are currently evaluating the impact of presenting unrecognized tax benefits net of our deferred tax assets where applicable on our Consolidated Balance Sheets. |
Acquisitions
Acquisitions | 9 Months Ended |
Mar. 31, 2014 | |
Business Combinations [Abstract] | ' |
Acquisitions [Text Block] | ' |
Acquisitions | |
Completed Acquisition—Effective February 28, 2014, Meredith acquired KMOV-TV (KMOV), the CBS affiliate in St. Louis, Missouri, from Gannett Co. Inc. The results of KMOV's operations have been included in the consolidated financial statements since that date. The cash purchase price was $185.8 million. | |
As a result of the acquisition, the assets and liabilities of KMOV, consisting primarily of Federal Communications Commission (FCC) broadcast licenses, network affiliation agreement, identifiable intangible assets, fixed assets, accounts receivable and payable, and other accrued expenses are now reflected in the Company's Condensed Consolidated Balance Sheet. The condensed consolidated financial statements reflect the preliminary allocation of the purchase price to the assets acquired and liabilities assumed, based on their respective fair values. | |
The Company is in the process of obtaining a third-party valuation of intangible assets; thus, the provisional measurements of intangible assets, goodwill, and deferred income tax balances are subject to change. The FCC broadcast licenses, an indefinite-lived intangible asset, have been provisionally assigned a value of $79.5 million. Definite-lived intangible assets include a network affiliation agreement of $16.6 million and other intangibles of $0.1 million. The network affiliation agreement has a seven year useful life and the other intangible assets have a one year useful life. Goodwill, with a provisionally assigned value of $68.4 million, is attributable to expected synergies and the assembled workforce of KMOV. | |
The impact of the KMOV acquisition is not material to the Company's results of operations; therefore, pro forma financial information has not been provided. | |
Pending Acquisition—On December 23, 2013, the Company entered into a definitive asset purchase agreement with Gannett Co. Inc. to purchase substantially all of the assets of television station KTVK-TV in Phoenix, Arizona and certain broadcast assets of television station KASW-TV in Phoenix, Arizona. This acquisition is subject to regulatory approval and as of March 31, 2014, had not closed. |
Inventories
Inventories | 9 Months Ended | ||||||||
Mar. 31, 2014 | |||||||||
Inventory Disclosure [Abstract] | ' | ||||||||
Inventories [Text Block] | ' | ||||||||
Inventories | |||||||||
Major components of inventories are summarized below. Of total net inventory values shown, 53 percent are under the last-in first-out (LIFO) method at March 31, 2014, and 50 percent at June 30, 2013. | |||||||||
(In thousands) | March 31, | June 30, | |||||||
2014 | 2013 | ||||||||
Raw materials | $ | 9,549 | $ | 14,336 | |||||
Work in process | 17,814 | 16,392 | |||||||
Finished goods | 3,237 | 2,680 | |||||||
30,600 | 33,408 | ||||||||
Reserve for LIFO cost valuation | (4,122 | ) | (5,022 | ) | |||||
Inventories | $ | 26,478 | $ | 28,386 | |||||
Intangible_Assets_and_Goodwill
Intangible Assets and Goodwill | 9 Months Ended | ||||||||||||||||||||||||
Mar. 31, 2014 | |||||||||||||||||||||||||
Goodwill and Intangible Assets Disclosure [Abstract] | ' | ||||||||||||||||||||||||
Intangible Assets and Goodwill [Text Block] | ' | ||||||||||||||||||||||||
Intangible Assets and Goodwill | |||||||||||||||||||||||||
Intangible assets consist of the following: | |||||||||||||||||||||||||
March 31, 2014 | June 30, 2013 | ||||||||||||||||||||||||
(In thousands) | Gross | Accumulated | Net | Gross | Accumulated | Net | |||||||||||||||||||
Amount | Amortization | Amount | Amount | Amortization | Amount | ||||||||||||||||||||
Intangible assets | |||||||||||||||||||||||||
subject to amortization | |||||||||||||||||||||||||
National media | |||||||||||||||||||||||||
Advertiser relationships | $ | 8,752 | $ | (5,560 | ) | $ | 3,192 | $ | 8,752 | $ | (3,755 | ) | $ | 4,997 | |||||||||||
Customer lists | 16,257 | (14,371 | ) | 1,886 | 16,387 | (11,242 | ) | 5,145 | |||||||||||||||||
Other | 17,105 | (5,054 | ) | 12,051 | 16,805 | (3,041 | ) | 13,764 | |||||||||||||||||
Local media | |||||||||||||||||||||||||
Network affiliation agreements | 235,161 | (121,406 | ) | 113,755 | 218,559 | (117,533 | ) | 101,026 | |||||||||||||||||
Other | 113 | (9 | ) | 104 | — | — | — | ||||||||||||||||||
Total | $ | 277,388 | $ | (146,400 | ) | 130,988 | $ | 260,503 | $ | (135,571 | ) | 124,932 | |||||||||||||
Intangible assets not | |||||||||||||||||||||||||
subject to amortization | |||||||||||||||||||||||||
National media | |||||||||||||||||||||||||
Internet domain names | 1,827 | 1,827 | |||||||||||||||||||||||
Trademarks | 148,889 | 158,446 | |||||||||||||||||||||||
Local media | |||||||||||||||||||||||||
FCC licenses | 378,540 | 299,076 | |||||||||||||||||||||||
Total | 529,256 | 459,349 | |||||||||||||||||||||||
Intangible assets, net | $ | 660,244 | $ | 584,281 | |||||||||||||||||||||
Amortization expense was $9.9 million for the nine months ended March 31, 2014. Annual amortization expense for intangible assets is expected to be as follows: $13.3 million in fiscal 2014, $12.1 million in fiscal 2015, $10.4 million in fiscal 2016, $9.1 million in fiscal 2017, and $8.6 million in fiscal 2018. | |||||||||||||||||||||||||
During the third quarter of fiscal 2014, the Company recorded an impairment charge of $10.3 million on national media intangible assets, including $9.5 million of trademarks and $0.8 million of customer lists. Management determined these intangible assets were fully impaired as part of management's commitment to performance improvement plans, including the conversion of Ladies' Home Journal from a subscription-based magazine to a quarterly newsstand special interest publication and the closure of Meredith's medical sales force training business. The impairment charges are recorded in the depreciation and amortization line in the Condensed Consolidated Statements of Earnings. | |||||||||||||||||||||||||
Changes in the carrying amount of goodwill were as follows: | |||||||||||||||||||||||||
Nine months ended March 31, | 2014 | 2013 | |||||||||||||||||||||||
(In thousands) | National | Local | Total | National | Local | Total | |||||||||||||||||||
Media | Media | Media | Media | ||||||||||||||||||||||
Balance at beginning of period | $ | 788,854 | $ | — | $ | 788,854 | $ | 733,127 | $ | — | $ | 733,127 | |||||||||||||
Acquisitions | (68 | ) | 68,410 | 68,342 | (465 | ) | — | (465 | ) | ||||||||||||||||
Balance at end of period | $ | 788,786 | $ | 68,410 | $ | 857,196 | $ | 732,662 | $ | — | $ | 732,662 | |||||||||||||
Restructuring_Accrual
Restructuring Accrual | 9 Months Ended | |||||||
Mar. 31, 2014 | ||||||||
Restructuring and Related Activities [Abstract] | ' | |||||||
Restructuring Accrual [Text Block] | ' | |||||||
Restructuring Accrual | ||||||||
In March 2014, management committed to several performance improvement plans related primarily to business realignments including converting Ladies' Home Journal from a monthly subscription magazine to a newsstand only quarterly special interest publication, the closing of our medical sales force training business, and other selected workforce reductions. In connection with these plans, in the third quarter of fiscal 2014, the Company recorded a pre-tax restructuring charge of $20.8 million. The restructuring charge includes severance and benefit costs of $8.5 million related to the involuntary termination of employees, an accrual for vacated lease spaces of $0.4 million, and other accruals of $0.5 million, all of which are recorded in the selling, general, and administrative line of the Condensed Consolidated Statements of Earnings. The Company also wrote down intangible assets by $10.3 million (see Note 4) and fixed assets of $0.9 million, which are recorded in the depreciation and amortization line of the Condensed Consolidated Statements of Earnings, and manuscript and art inventory by $0.2 million, which is recorded in the production, distribution, and editorial line of the Condensed Consolidated Statements of Earnings. The majority of severance costs will be paid out over the next 12 months. These plans will affect approximately 100 employees. | ||||||||
Additionally, during the third quarter of fiscal 2014, the Company recorded a reversal of $1.4 million of excess restructuring reserves accrued in prior fiscal years. The reversal of excess restructuring reserves is recorded in the selling, general, and administrative line of the Condensed Consolidated Statements of Earnings. | ||||||||
In December 2012, management committed to a performance improvement plan related primarily to business realignments that included selected workforce reductions. In connection with this plan, in the second quarter of fiscal 2013, the Company recorded a pre-tax restructuring charge of $7.9 million including severance and benefit costs of $7.4 million related to the involuntary termination of employees and an accrual for vacated lease space of $0.5 million. The majority of severance costs have been paid out. The plan affected approximately 195 employees. The Company also recorded $0.8 million in reversals of excess restructuring reserves accrued in prior fiscal years. The restructuring charge and credit for the reversal of excess restructuring reserves are recorded in the selling, general, and administrative line of the Condensed Consolidated Statements of Earnings. | ||||||||
Details of changes in the Company's restructuring accrual are as follows: | ||||||||
Nine months ended March 31, | 2014 | 2013 | ||||||
(In thousands) | ||||||||
Balance at beginning of period | $ | 8,103 | $ | 10,644 | ||||
Severance accrual | 8,549 | 7,382 | ||||||
Vacated leased space accrual | 371 | 463 | ||||||
Other accruals | 450 | — | ||||||
Cash payments | (3,099 | ) | (7,206 | ) | ||||
Reversal of excess accrual | (1,356 | ) | (827 | ) | ||||
Balance at end of period | $ | 13,018 | $ | 10,456 | ||||
Longterm_Debt
Long-term Debt | 9 Months Ended | ||||||||
Mar. 31, 2014 | |||||||||
Debt Disclosure [Abstract] | ' | ||||||||
Long-term Debt [Text Block] | ' | ||||||||
Long-term Debt | |||||||||
Long-term debt consists of the following: | |||||||||
(In thousands) | March 31, | June 30, | |||||||
2014 | 2013 | ||||||||
Variable-rate credit facilities | |||||||||
Asset-backed bank facility of $100 million, due 4/24/2015 | $ | 70,000 | $ | 75,000 | |||||
Revolving credit facility of $200 million, due 3/27/2019 | 80,000 | — | |||||||
Private placement notes | |||||||||
6.70% senior notes, due 7/13/2013 | — | 50,000 | |||||||
7.19% senior notes, due 7/13/2014 | 25,000 | 25,000 | |||||||
2.62% senior notes, due 3/1/2015 | 50,000 | 50,000 | |||||||
3.04% senior notes, due 3/1/2016 | 50,000 | 50,000 | |||||||
3.04% senior notes, due 3/1/2017 | 50,000 | 50,000 | |||||||
3.04% senior notes, due 3/1/2018 | 50,000 | 50,000 | |||||||
Floating rate senior notes, due 2/28/2024 | 150,000 | — | |||||||
Total long-term debt | 525,000 | 350,000 | |||||||
Current portion of long-term debt | (75,000 | ) | (50,000 | ) | |||||
Long-term debt | $ | 450,000 | $ | 300,000 | |||||
In connection with the asset-backed bank facility, Meredith entered into a revolving agreement to sell all of its rights, title, and interest in the majority of its accounts receivable related to advertising and miscellaneous revenues to Meredith Funding Corporation, a special-purpose entity established to purchase accounts receivable from Meredith. At March 31, 2014, $140.6 million of accounts receivable net of reserves was outstanding under the agreement. Meredith Funding Corporation in turn may sell receivable interests to a major national bank. In consideration of the sale, Meredith receives cash and a subordinated note, bearing interest at the prime rate, 3.25 percent at March 31, 2014, from Meredith Funding Corporation. The agreement is structured as a true sale under which the creditors of Meredith Funding Corporation will be entitled to be satisfied out of the assets of Meredith Funding Corporation prior to any value being returned to Meredith or its creditors. The accounts of Meredith Funding Corporation are fully consolidated in Meredith's condensed consolidated financial statements. | |||||||||
During the third quarter of fiscal 2014, Meredith entered into a credit agreement that provides a revolving credit facility of $200.0 million and a term loan facility of $250.0 million, which expires in March 2019. The interest rate under both facilities is variable based on London Interbank Offered Rate (LIBOR) and Meredith's debt to trailing 12 month EBITDA (earnings before interest, taxes, depreciation and amortization as defined in the debt agreement) ratio. The commitment fees under both facilities range from 0.125 percent to 0.250 percent of the unused commitment based on the Company's leverage ratio. There were no amounts outstanding under the term loan facility at March 31, 2014. The new credit agreement replaced our prior revolving credit facility. In connection with this transaction, we wrote off $0.6 million of deferred financing costs to the interest expense, net line of the Condensed Consolidated Statements of Earnings. | |||||||||
In addition, during the third quarter of fiscal 2014, Meredith issued $150.0 million in floating-rate senior notes which are due in February 2024. The interest rate under the notes is based on a fixed spread over LIBOR. | |||||||||
The new agreements, as with all of the Company's debt agreements, include financial covenants and failure to comply with any such covenants could result in the debt becoming payable on demand. The most significant financial covenants require a ratio of debt to trailing 12 month EBITDA (as defined in the debt agreements) of less than 3.75 and a ratio of EBITDA to interest expense of greater than 2.75. The Company was in compliance with these and all other financial covenants as of March 31, 2014. |
Pension_and_Postretirement_Ben
Pension and Postretirement Benefit Plans | 9 Months Ended | ||||||||||||||||
Mar. 31, 2014 | |||||||||||||||||
Defined Benefit Plans and Other Postretirement Benefit Plans Disclosures [Abstract] | ' | ||||||||||||||||
Pension and Postretirement Benefit Plans [Text Block] | ' | ||||||||||||||||
Pension and Postretirement Benefit Plans | |||||||||||||||||
The following table presents the components of net periodic benefit costs: | |||||||||||||||||
Three Months | Nine Months | ||||||||||||||||
Periods ended March 31, | 2014 | 2013 | 2014 | 2013 | |||||||||||||
(In thousands) | |||||||||||||||||
Pension benefits | |||||||||||||||||
Service cost | $ | 2,538 | $ | 2,525 | $ | 7,613 | $ | 7,575 | |||||||||
Interest cost | 1,398 | 1,228 | 4,193 | 3,684 | |||||||||||||
Expected return on plan assets | (2,422 | ) | (2,366 | ) | (7,266 | ) | (7,098 | ) | |||||||||
Prior service cost amortization | 81 | 90 | 242 | 270 | |||||||||||||
Actuarial loss amortization | 511 | 813 | 1,533 | 2,438 | |||||||||||||
Net periodic benefit costs | $ | 2,106 | $ | 2,290 | $ | 6,315 | $ | 6,869 | |||||||||
Postretirement benefits | |||||||||||||||||
Service cost | $ | 35 | $ | 94 | $ | 135 | $ | 282 | |||||||||
Interest cost | 116 | 153 | 363 | 459 | |||||||||||||
Prior service cost amortization | (105 | ) | (134 | ) | (335 | ) | (402 | ) | |||||||||
Actuarial gain amortization | (101 | ) | — | (263 | ) | — | |||||||||||
Curtailment credit | — | — | (1,511 | ) | — | ||||||||||||
Net periodic benefit costs (benefit) | $ | (55 | ) | $ | 113 | $ | (1,611 | ) | $ | 339 | |||||||
The amortization of amounts related to unrecognized prior service costs and net actuarial loss were reclassified out of other comprehensive income as components of net periodic benefit costs. | |||||||||||||||||
The curtailment credit was triggered by a change in the postretirement benefit plan to no longer subsidize retiree medical coverage and life insurance for future non-union retirees. |
Earnings_per_Share
Earnings per Share | 9 Months Ended | ||||||||||||||||
Mar. 31, 2014 | |||||||||||||||||
Earnings Per Share [Abstract] | ' | ||||||||||||||||
Earnings per Share [Text Block] | ' | ||||||||||||||||
Earnings per Share | |||||||||||||||||
The following table presents the calculations of earnings per share: | |||||||||||||||||
Three Months | Nine Months | ||||||||||||||||
Periods ended March 31, | 2014 | 2013 | 2014 | 2013 | |||||||||||||
(In thousands except per share data) | |||||||||||||||||
Net earnings | $ | 18,486 | $ | 29,421 | $ | 73,096 | $ | 89,847 | |||||||||
Basic average shares outstanding | 44,649 | 44,404 | 44,665 | 44,436 | |||||||||||||
Dilutive effect of stock options and equivalents | 727 | 675 | 797 | 585 | |||||||||||||
Diluted average shares outstanding | 45,376 | 45,079 | 45,462 | 45,021 | |||||||||||||
Earnings per share | |||||||||||||||||
Basic earnings per share | $ | 0.41 | $ | 0.66 | $ | 1.64 | $ | 2.02 | |||||||||
Diluted earnings per share | 0.41 | 0.65 | 1.61 | 2 | |||||||||||||
For the three months ended March 31, 2014 and 2013, antidilutive options excluded from the above calculations totaled 2,003,000 (with a weighted average exercise price of $50.02) and 3,049,000 (with a weighted average exercise price of $46.46), respectively. For the nine months ended March 31, 2014 and 2013, antidilutive options excluded from the above calculations totaled 1,730,000 (with a weighted average exercise price of $50.62) and 3,217,000 (with a weighted average exercise price of $46.05), respectively. | |||||||||||||||||
In the nine months ended March 31, 2014 and 2013, options were exercised to purchase 1,220,000 and 817,000 common shares, respectively. |
Fair_Value_Measurements
Fair Value Measurements | 9 Months Ended | ||||||||||||||||
Mar. 31, 2014 | |||||||||||||||||
Fair Value Disclosures [Abstract] | ' | ||||||||||||||||
Fair Value Measurements [Text Block] | ' | ||||||||||||||||
Fair Value Measurements | |||||||||||||||||
We have estimated the fair value of our financial instruments using available market information and valuation methodologies we believe to be appropriate for these purposes. Considerable judgment and a high degree of subjectivity are involved in developing these estimates and, accordingly, they are not necessarily indicative of amounts that we would realize upon disposition. | |||||||||||||||||
The fair value hierarchy consists of three broad levels of inputs that may be used to measure fair value, which are described below: | |||||||||||||||||
• | Level 1 | Quoted prices (unadjusted) in active markets for identical assets or liabilities; | |||||||||||||||
• | Level 2 | Inputs other than quoted prices included within Level 1 that are either directly or indirectly observable; | |||||||||||||||
• | Level 3 | Assets or liabilities for which fair value is based on valuation models with significant unobservable pricing inputs and which result in the use of management estimates. | |||||||||||||||
The following table sets forth the carrying value and the estimated fair value of the Company's financial instruments: | |||||||||||||||||
March 31, 2014 | June 30, 2013 | ||||||||||||||||
(In thousands) | Carrying Value | Fair Value | Carrying Value | Fair Value | |||||||||||||
Broadcast rights payable | $ | 9,368 | $ | 8,907 | $ | 9,185 | $ | 8,723 | |||||||||
Long-term debt | 525,000 | 525,828 | 350,000 | 350,132 | |||||||||||||
The fair value of broadcast rights payable was determined using the present value of expected future cash flows discounted at the Company's current borrowing rate with inputs included in Level 3. The fair value of long-term debt was determined using the present value of expected future cash flows using borrowing rates currently available for debt with similar terms and maturities with inputs included in Level 2. |
Financial_Information_about_In
Financial Information about Industry Segments | 9 Months Ended | ||||||||||||||||
Mar. 31, 2014 | |||||||||||||||||
Segment Reporting [Abstract] | ' | ||||||||||||||||
Financial Information about Industry Segments [Text Block] | ' | ||||||||||||||||
Financial Information about Industry Segments | |||||||||||||||||
Meredith is a diversified media company focused primarily on the home and family marketplace. On the basis of products and services, the Company has established two reportable segments: national media and local media. There have been no changes in the basis of segmentation since June 30, 2013. There are no material intersegment transactions. | |||||||||||||||||
There are two principal financial measures reported to the chief executive officer for use in assessing segment performance and allocating resources. Those measures are operating profit and earnings from continuing operations before interest, taxes, depreciation, and amortization (EBITDA). Operating profit for segment reporting, disclosed below, is revenues less operating costs excluding unallocated corporate expenses. Segment operating expenses include allocations of certain centrally incurred costs such as employee benefits, occupancy, information systems, accounting services, internal legal staff, and human resources administration. These costs are allocated based on actual usage or other appropriate methods, primarily number of employees. Unallocated corporate expenses are corporate overhead expenses not directly attributable to the operating groups. In accordance with authoritative guidance on disclosures about segments of an enterprise and related information, EBITDA is not presented below. | |||||||||||||||||
The following table presents financial information by segment: | |||||||||||||||||
Three Months | Nine Months | ||||||||||||||||
Periods ended March 31, | 2014 | 2013 | 2014 | 2013 | |||||||||||||
(In thousands) | |||||||||||||||||
Revenues | |||||||||||||||||
National media | $ | 269,680 | $ | 284,228 | $ | 786,273 | $ | 800,634 | |||||||||
Local media | 97,734 | 85,387 | 291,641 | 283,733 | |||||||||||||
Total revenues | $ | 367,414 | $ | 369,615 | $ | 1,077,914 | $ | 1,084,367 | |||||||||
Segment profit | |||||||||||||||||
National media | $ | 13,614 | $ | 42,991 | $ | 69,760 | $ | 94,592 | |||||||||
Local media | 26,696 | 24,085 | 87,597 | 96,440 | |||||||||||||
Unallocated corporate | (9,081 | ) | (17,030 | ) | (31,419 | ) | (38,228 | ) | |||||||||
Income from operations | 31,229 | 50,046 | 125,938 | 152,804 | |||||||||||||
Interest expense, net | (3,408 | ) | (3,228 | ) | (8,676 | ) | (10,230 | ) | |||||||||
Earnings before income taxes | $ | 27,821 | $ | 46,818 | $ | 117,262 | $ | 142,574 | |||||||||
Depreciation and amortization | |||||||||||||||||
National media | $ | 15,622 | $ | 4,593 | $ | 25,355 | $ | 14,458 | |||||||||
Local media | 7,009 | 6,093 | 19,841 | 18,265 | |||||||||||||
Unallocated corporate | 402 | 405 | 1,222 | 1,262 | |||||||||||||
Total depreciation and amortization | $ | 23,033 | $ | 11,091 | $ | 46,418 | $ | 33,985 | |||||||||
Summary_of_Significant_Account1
Summary of Significant Accounting Policies (Policies) | 9 Months Ended |
Mar. 31, 2014 | |
Accounting Policies [Abstract] | ' |
Basis of Presentation [Policy Text Block] | ' |
The condensed consolidated financial statements include the accounts of Meredith Corporation and its wholly owned subsidiaries (Meredith or the Company), after eliminating all significant intercompany balances and transactions. Meredith does not have any off-balance sheet arrangements. The Company's use of special-purpose entities is limited to Meredith Funding Corporation, whose activities are fully consolidated in Meredith's condensed consolidated financial statements. | |
Basis of Accounting [Policy Text Block] | ' |
The accompanying unaudited condensed consolidated financial statements have been prepared pursuant to the rules and regulations of the United States Securities and Exchange Commission (SEC). Accordingly, they do not include all of the information and notes required by accounting principles generally accepted in the United States of America (GAAP) for complete financial statements. These condensed consolidated financial statements should be read in conjunction with the Company's audited consolidated financial statements, which are included in Meredith's Annual Report on Form 10‑K for the year ended June 30, 2013, filed with the SEC. | |
New Accounting Pronouncements [Policy Text Block] | ' |
Recently Adopted Accounting Standards—In February 2013, the Financial Accounting Standards Board (FASB) issued guidance related to Reporting of Amounts Reclassified Out of Accumulated Other Comprehensive Income, which requires companies to provide information about the amounts reclassified out of accumulated other comprehensive income by component. In addition, companies are required to present, either on the face of the statement where net income is presented or in the notes, significant amounts reclassified out of accumulated other comprehensive income by the respective line items of net income. This update was effective for us in our first quarter of fiscal 2014. The adoption of this guidance required a change in the format of presentation only and did not have an impact on our results of operations or financial position. | |
Recently Issued Accounting Standards—In April 2014, the FASB issued guidance that changes the criteria for reporting discontinued operations while enhancing disclosures in this area. Under the new guidance, a disposal that represents a strategic shift having a major effect on the organization’s operations and financial results should be presented as discontinued operations. The new guidance also requires expanded disclosures about discontinued operations including more information about the assets, liabilities, revenues and expenses of a discontinued operation. The new guidance also requires disclosure of the pre-tax income attributable to a disposal of a significant part of an organization that does not qualify for discontinued operations reporting. This guidance is effective for us in our first quarter of fiscal 2016. Early adoption is permitted for disposals (or classifications as held for sale) that have not been reported in previously-issued financial statements. The Company expects the guidance to have an impact on its accounting for future disposals; however, the effect will be dependent upon the disposals that may be made in the future. | |
In July 2013, the FASB issued guidance on the presentation of an unrecognized tax benefit when a net operating loss carryforward, a similar tax loss, or a tax credit carryforward exists. The guidance requires the netting of unrecognized tax benefits against a deferred tax asset for a loss or other carryforward that would apply in settlement of uncertain tax positions. Under the new standard, unrecognized tax benefits will be netted against all available same-jurisdiction loss or other tax carryforwards that would be utilized, rather than only against carryforwards that are created by the unrecognized tax benefits. The guidance is effective for us in our first quarter of fiscal 2015 with earlier adoption permitted. Retrospective application of the guidance is also permitted. While the adoption of this guidance will not have an impact on our results of operations or cash flows, we are currently evaluating the impact of presenting unrecognized tax benefits net of our deferred tax assets where applicable on our Consolidated Balance Sheets. |
Inventories_Tables
Inventories (Tables) | 9 Months Ended | ||||||||
Mar. 31, 2014 | |||||||||
Inventory Disclosure [Abstract] | ' | ||||||||
Schedule of Inventory, Current [Table Text Block] | ' | ||||||||
Major components of inventories are summarized below. Of total net inventory values shown, 53 percent are under the last-in first-out (LIFO) method at March 31, 2014, and 50 percent at June 30, 2013. | |||||||||
(In thousands) | March 31, | June 30, | |||||||
2014 | 2013 | ||||||||
Raw materials | $ | 9,549 | $ | 14,336 | |||||
Work in process | 17,814 | 16,392 | |||||||
Finished goods | 3,237 | 2,680 | |||||||
30,600 | 33,408 | ||||||||
Reserve for LIFO cost valuation | (4,122 | ) | (5,022 | ) | |||||
Inventories | $ | 26,478 | $ | 28,386 | |||||
Intangible_Assets_and_Goodwill1
Intangible Assets and Goodwill (Tables) | 9 Months Ended | ||||||||||||||||||||||||
Mar. 31, 2014 | |||||||||||||||||||||||||
Goodwill and Intangible Assets Disclosure [Abstract] | ' | ||||||||||||||||||||||||
Schedule of Finite And Indefinite Lived Intangible Assets By Major Class [Table Text Block] | ' | ||||||||||||||||||||||||
Intangible assets consist of the following: | |||||||||||||||||||||||||
March 31, 2014 | June 30, 2013 | ||||||||||||||||||||||||
(In thousands) | Gross | Accumulated | Net | Gross | Accumulated | Net | |||||||||||||||||||
Amount | Amortization | Amount | Amount | Amortization | Amount | ||||||||||||||||||||
Intangible assets | |||||||||||||||||||||||||
subject to amortization | |||||||||||||||||||||||||
National media | |||||||||||||||||||||||||
Advertiser relationships | $ | 8,752 | $ | (5,560 | ) | $ | 3,192 | $ | 8,752 | $ | (3,755 | ) | $ | 4,997 | |||||||||||
Customer lists | 16,257 | (14,371 | ) | 1,886 | 16,387 | (11,242 | ) | 5,145 | |||||||||||||||||
Other | 17,105 | (5,054 | ) | 12,051 | 16,805 | (3,041 | ) | 13,764 | |||||||||||||||||
Local media | |||||||||||||||||||||||||
Network affiliation agreements | 235,161 | (121,406 | ) | 113,755 | 218,559 | (117,533 | ) | 101,026 | |||||||||||||||||
Other | 113 | (9 | ) | 104 | — | — | — | ||||||||||||||||||
Total | $ | 277,388 | $ | (146,400 | ) | 130,988 | $ | 260,503 | $ | (135,571 | ) | 124,932 | |||||||||||||
Intangible assets not | |||||||||||||||||||||||||
subject to amortization | |||||||||||||||||||||||||
National media | |||||||||||||||||||||||||
Internet domain names | 1,827 | 1,827 | |||||||||||||||||||||||
Trademarks | 148,889 | 158,446 | |||||||||||||||||||||||
Local media | |||||||||||||||||||||||||
FCC licenses | 378,540 | 299,076 | |||||||||||||||||||||||
Total | 529,256 | 459,349 | |||||||||||||||||||||||
Intangible assets, net | $ | 660,244 | $ | 584,281 | |||||||||||||||||||||
Schedule of Goodwill [Table Text Block] | ' | ||||||||||||||||||||||||
Changes in the carrying amount of goodwill were as follows: | |||||||||||||||||||||||||
Nine months ended March 31, | 2014 | 2013 | |||||||||||||||||||||||
(In thousands) | National | Local | Total | National | Local | Total | |||||||||||||||||||
Media | Media | Media | Media | ||||||||||||||||||||||
Balance at beginning of period | $ | 788,854 | $ | — | $ | 788,854 | $ | 733,127 | $ | — | $ | 733,127 | |||||||||||||
Acquisitions | (68 | ) | 68,410 | 68,342 | (465 | ) | — | (465 | ) | ||||||||||||||||
Balance at end of period | $ | 788,786 | $ | 68,410 | $ | 857,196 | $ | 732,662 | $ | — | $ | 732,662 | |||||||||||||
Restructuring_Accrual_Tables
Restructuring Accrual (Tables) | 9 Months Ended | |||||||
Mar. 31, 2014 | ||||||||
Restructuring and Related Activities [Abstract] | ' | |||||||
Schedule of Restructuring and Related Costs [Table Text Block] | ' | |||||||
Details of changes in the Company's restructuring accrual are as follows: | ||||||||
Nine months ended March 31, | 2014 | 2013 | ||||||
(In thousands) | ||||||||
Balance at beginning of period | $ | 8,103 | $ | 10,644 | ||||
Severance accrual | 8,549 | 7,382 | ||||||
Vacated leased space accrual | 371 | 463 | ||||||
Other accruals | 450 | — | ||||||
Cash payments | (3,099 | ) | (7,206 | ) | ||||
Reversal of excess accrual | (1,356 | ) | (827 | ) | ||||
Balance at end of period | $ | 13,018 | $ | 10,456 | ||||
Longterm_Debt_Tables
Long-term Debt (Tables) | 9 Months Ended | ||||||||
Mar. 31, 2014 | |||||||||
Debt Disclosure [Abstract] | ' | ||||||||
Schedule of Long-term Debt Instruments [Table Text Block] | ' | ||||||||
Long-term debt consists of the following: | |||||||||
(In thousands) | March 31, | June 30, | |||||||
2014 | 2013 | ||||||||
Variable-rate credit facilities | |||||||||
Asset-backed bank facility of $100 million, due 4/24/2015 | $ | 70,000 | $ | 75,000 | |||||
Revolving credit facility of $200 million, due 3/27/2019 | 80,000 | — | |||||||
Private placement notes | |||||||||
6.70% senior notes, due 7/13/2013 | — | 50,000 | |||||||
7.19% senior notes, due 7/13/2014 | 25,000 | 25,000 | |||||||
2.62% senior notes, due 3/1/2015 | 50,000 | 50,000 | |||||||
3.04% senior notes, due 3/1/2016 | 50,000 | 50,000 | |||||||
3.04% senior notes, due 3/1/2017 | 50,000 | 50,000 | |||||||
3.04% senior notes, due 3/1/2018 | 50,000 | 50,000 | |||||||
Floating rate senior notes, due 2/28/2024 | 150,000 | — | |||||||
Total long-term debt | 525,000 | 350,000 | |||||||
Current portion of long-term debt | (75,000 | ) | (50,000 | ) | |||||
Long-term debt | $ | 450,000 | $ | 300,000 | |||||
Pension_and_Postretirement_Ben1
Pension and Postretirement Benefit Plans (Tables) | 9 Months Ended | ||||||||||||||||
Mar. 31, 2014 | |||||||||||||||||
Defined Benefit Plans and Other Postretirement Benefit Plans Disclosures [Abstract] | ' | ||||||||||||||||
Schedule of Net Benefit Costs [Table Text Block] | ' | ||||||||||||||||
The following table presents the components of net periodic benefit costs: | |||||||||||||||||
Three Months | Nine Months | ||||||||||||||||
Periods ended March 31, | 2014 | 2013 | 2014 | 2013 | |||||||||||||
(In thousands) | |||||||||||||||||
Pension benefits | |||||||||||||||||
Service cost | $ | 2,538 | $ | 2,525 | $ | 7,613 | $ | 7,575 | |||||||||
Interest cost | 1,398 | 1,228 | 4,193 | 3,684 | |||||||||||||
Expected return on plan assets | (2,422 | ) | (2,366 | ) | (7,266 | ) | (7,098 | ) | |||||||||
Prior service cost amortization | 81 | 90 | 242 | 270 | |||||||||||||
Actuarial loss amortization | 511 | 813 | 1,533 | 2,438 | |||||||||||||
Net periodic benefit costs | $ | 2,106 | $ | 2,290 | $ | 6,315 | $ | 6,869 | |||||||||
Postretirement benefits | |||||||||||||||||
Service cost | $ | 35 | $ | 94 | $ | 135 | $ | 282 | |||||||||
Interest cost | 116 | 153 | 363 | 459 | |||||||||||||
Prior service cost amortization | (105 | ) | (134 | ) | (335 | ) | (402 | ) | |||||||||
Actuarial gain amortization | (101 | ) | — | (263 | ) | — | |||||||||||
Curtailment credit | — | — | (1,511 | ) | — | ||||||||||||
Net periodic benefit costs (benefit) | $ | (55 | ) | $ | 113 | $ | (1,611 | ) | $ | 339 | |||||||
Earnings_per_Share_Tables
Earnings per Share (Tables) | 9 Months Ended | ||||||||||||||||
Mar. 31, 2014 | |||||||||||||||||
Earnings Per Share [Abstract] | ' | ||||||||||||||||
Schedule of Earnings Per Share, Basic and Diluted [Table Text Block] | ' | ||||||||||||||||
The following table presents the calculations of earnings per share: | |||||||||||||||||
Three Months | Nine Months | ||||||||||||||||
Periods ended March 31, | 2014 | 2013 | 2014 | 2013 | |||||||||||||
(In thousands except per share data) | |||||||||||||||||
Net earnings | $ | 18,486 | $ | 29,421 | $ | 73,096 | $ | 89,847 | |||||||||
Basic average shares outstanding | 44,649 | 44,404 | 44,665 | 44,436 | |||||||||||||
Dilutive effect of stock options and equivalents | 727 | 675 | 797 | 585 | |||||||||||||
Diluted average shares outstanding | 45,376 | 45,079 | 45,462 | 45,021 | |||||||||||||
Earnings per share | |||||||||||||||||
Basic earnings per share | $ | 0.41 | $ | 0.66 | $ | 1.64 | $ | 2.02 | |||||||||
Diluted earnings per share | 0.41 | 0.65 | 1.61 | 2 | |||||||||||||
Fair_Value_Measurements_Tables
Fair Value Measurements (Tables) | 9 Months Ended | ||||||||||||||||
Mar. 31, 2014 | |||||||||||||||||
Fair Value Disclosures [Abstract] | ' | ||||||||||||||||
Fair Value, by Balance Sheet Grouping [Table Text Block] | ' | ||||||||||||||||
The following table sets forth the carrying value and the estimated fair value of the Company's financial instruments: | |||||||||||||||||
March 31, 2014 | June 30, 2013 | ||||||||||||||||
(In thousands) | Carrying Value | Fair Value | Carrying Value | Fair Value | |||||||||||||
Broadcast rights payable | $ | 9,368 | $ | 8,907 | $ | 9,185 | $ | 8,723 | |||||||||
Long-term debt | 525,000 | 525,828 | 350,000 | 350,132 | |||||||||||||
Financial_Information_about_In1
Financial Information about Industry Segments (Tables) | 9 Months Ended | ||||||||||||||||
Mar. 31, 2014 | |||||||||||||||||
Segment Reporting [Abstract] | ' | ||||||||||||||||
Schedule of Segment Reporting Information, by Segment [Table Text Block] | ' | ||||||||||||||||
The following table presents financial information by segment: | |||||||||||||||||
Three Months | Nine Months | ||||||||||||||||
Periods ended March 31, | 2014 | 2013 | 2014 | 2013 | |||||||||||||
(In thousands) | |||||||||||||||||
Revenues | |||||||||||||||||
National media | $ | 269,680 | $ | 284,228 | $ | 786,273 | $ | 800,634 | |||||||||
Local media | 97,734 | 85,387 | 291,641 | 283,733 | |||||||||||||
Total revenues | $ | 367,414 | $ | 369,615 | $ | 1,077,914 | $ | 1,084,367 | |||||||||
Segment profit | |||||||||||||||||
National media | $ | 13,614 | $ | 42,991 | $ | 69,760 | $ | 94,592 | |||||||||
Local media | 26,696 | 24,085 | 87,597 | 96,440 | |||||||||||||
Unallocated corporate | (9,081 | ) | (17,030 | ) | (31,419 | ) | (38,228 | ) | |||||||||
Income from operations | 31,229 | 50,046 | 125,938 | 152,804 | |||||||||||||
Interest expense, net | (3,408 | ) | (3,228 | ) | (8,676 | ) | (10,230 | ) | |||||||||
Earnings before income taxes | $ | 27,821 | $ | 46,818 | $ | 117,262 | $ | 142,574 | |||||||||
Depreciation and amortization | |||||||||||||||||
National media | $ | 15,622 | $ | 4,593 | $ | 25,355 | $ | 14,458 | |||||||||
Local media | 7,009 | 6,093 | 19,841 | 18,265 | |||||||||||||
Unallocated corporate | 402 | 405 | 1,222 | 1,262 | |||||||||||||
Total depreciation and amortization | $ | 23,033 | $ | 11,091 | $ | 46,418 | $ | 33,985 | |||||||||
Acquisitions_Details
Acquisitions (Details) (USD $) | 9 Months Ended | 0 Months Ended | ||||
Mar. 31, 2014 | Mar. 31, 2013 | Feb. 28, 2014 | Feb. 28, 2014 | Feb. 28, 2014 | Feb. 28, 2014 | |
KMOV [Member] | Network Affiliation Agreements [Member] | Other Intangible Assets [Member] | FCC Licenses [Member] | |||
KMOV [Member] | KMOV [Member] | KMOV [Member] | ||||
Business Acquisition [Line Items] | ' | ' | ' | ' | ' | ' |
Payments to Acquire Businesses, Gross | $188,654,000 | $7,410,000 | $185,800,000 | ' | ' | ' |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Indefinite-Lived Intangible Assets | ' | ' | ' | ' | ' | 79,500,000 |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles | ' | ' | ' | 16,600,000 | 100,000 | ' |
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life | ' | ' | ' | '7 years | '1 year | ' |
Goodwill, Acquired During Period | ' | ' | $68,400,000 | ' | ' | ' |
Inventories_Details
Inventories (Details) (USD $) | Mar. 31, 2014 | Jun. 30, 2013 |
In Thousands, unless otherwise specified | ||
Inventory Disclosure [Abstract] | ' | ' |
Percentage of LIFO Inventory | 53.00% | 50.00% |
Raw materials | $9,549 | $14,336 |
Work in process | 17,814 | 16,392 |
Finished goods | 3,237 | 2,680 |
Subtotal | 30,600 | 33,408 |
Reserve for LIFO cost valuation | -4,122 | -5,022 |
Inventories | $26,478 | $28,386 |
Intangible_Assets_and_Goodwill2
Intangible Assets and Goodwill - Intangible (Details) (USD $) | 9 Months Ended | 3 Months Ended | 3 Months Ended | 3 Months Ended | ||||||||||||||||
Mar. 31, 2014 | Mar. 31, 2013 | Jun. 30, 2013 | Mar. 31, 2014 | Jun. 30, 2013 | Mar. 31, 2014 | Jun. 30, 2013 | Mar. 31, 2014 | Jun. 30, 2013 | Mar. 31, 2014 | Jun. 30, 2013 | Mar. 31, 2014 | Jun. 30, 2013 | Mar. 31, 2014 | Jun. 30, 2013 | Mar. 31, 2014 | Jun. 30, 2013 | Mar. 31, 2014 | Jun. 30, 2013 | Mar. 31, 2014 | |
National Media [Member] | National Media [Member] | National Media [Member] | National Media [Member] | National Media [Member] | National Media [Member] | National Media [Member] | National Media [Member] | National Media [Member] | National Media [Member] | Local Media [Member] | Local Media [Member] | Local Media [Member] | Local Media [Member] | Local Media [Member] | Local Media [Member] | Depreciation and amortization [Member] | ||||
Internet Domain Names [Member] | Internet Domain Names [Member] | Trademarks [Member] | Trademarks [Member] | Advertiser Relationships [Member] | Advertiser Relationships [Member] | Customer Lists [Member] | Customer Lists [Member] | Other Intangible Assets [Member] | Other Intangible Assets [Member] | FCC Licenses [Member] | FCC Licenses [Member] | Other Intangible Assets [Member] | Other Intangible Assets [Member] | Network Affiliation Agreements [Member] | Network Affiliation Agreements [Member] | National Media [Member] | ||||
Finite And Indefinite Lived Intangible Assets By Major Class [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Intangible assets subject to amortization, gross amount | $277,388,000 | ' | $260,503,000 | ' | ' | ' | ' | $8,752,000 | $8,752,000 | $16,257,000 | $16,387,000 | $17,105,000 | $16,805,000 | ' | ' | $113,000 | $0 | $235,161,000 | $218,559,000 | ' |
Intangible assets subject to amortization, accumulated amortization | -146,400,000 | ' | -135,571,000 | ' | ' | ' | ' | -5,560,000 | -3,755,000 | -14,371,000 | -11,242,000 | -5,054,000 | -3,041,000 | ' | ' | -9,000 | 0 | -121,406,000 | -117,533,000 | ' |
Intangible assets subject to amortization, net amount | 130,988,000 | ' | 124,932,000 | ' | ' | ' | ' | 3,192,000 | 4,997,000 | 1,886,000 | 5,145,000 | 12,051,000 | 13,764,000 | ' | ' | 104,000 | 0 | 113,755,000 | 101,026,000 | ' |
Intangible assets not subject to amortization | 529,256,000 | ' | 459,349,000 | 1,827,000 | 1,827,000 | 148,889,000 | 158,446,000 | ' | ' | ' | ' | ' | ' | 378,540,000 | 299,076,000 | ' | ' | ' | ' | ' |
Intangible assets, net | 660,244,000 | ' | 584,281,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Amortization of Intangible Assets | 9,894,000 | 8,691,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Future amortization expense for intangible assets [Abstract] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Future amortization expense, fiscal 2014 | 13,300,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Future amortization expense, fiscal 2015 | 12,100,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Future amortization expense, fiscal 2016 | 10,400,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Future amortization expense, fiscal 2017 | 9,100,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Future amortization expense, fiscal 2018 | 8,600,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Impairment of Intangible Assets (Excluding Goodwill) | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 10,300,000 |
Impairment of Intangible Assets, Finite-lived | ' | ' | ' | ' | ' | 9,500,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Impairment of Intangible Assets, Finite-lived | ' | ' | ' | ' | ' | ' | ' | ' | ' | $800,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Intangible_Assets_and_Goodwill3
Intangible Assets and Goodwill - Goodwill (Details) (USD $) | 9 Months Ended | |
In Thousands, unless otherwise specified | Mar. 31, 2014 | Mar. 31, 2013 |
Goodwill [Roll Forward] | ' | ' |
Balance at beginning of period | $788,854 | $733,127 |
Acquisitions | 68,342 | -465 |
Balance at end of period | 857,196 | 732,662 |
National Media [Member] | ' | ' |
Goodwill [Roll Forward] | ' | ' |
Balance at beginning of period | 788,854 | 733,127 |
Acquisitions | -68 | -465 |
Balance at end of period | 788,786 | 732,662 |
Local Media [Member] | ' | ' |
Goodwill [Roll Forward] | ' | ' |
Balance at beginning of period | 0 | 0 |
Acquisitions | 68,410 | 0 |
Balance at end of period | $68,410 | $0 |
Restructuring_Accrual_Details
Restructuring Accrual (Details) (USD $) | 9 Months Ended | 3 Months Ended | 9 Months Ended | 3 Months Ended | ||||||||||||
Mar. 31, 2014 | Mar. 31, 2013 | Mar. 31, 2014 | Mar. 31, 2013 | Mar. 31, 2013 | Mar. 31, 2013 | Mar. 31, 2013 | Mar. 31, 2014 | Dec. 31, 2012 | Dec. 31, 2012 | Mar. 31, 2014 | Mar. 31, 2014 | Mar. 31, 2014 | Mar. 31, 2014 | Mar. 31, 2014 | Mar. 31, 2014 | |
Selling, General and Administrative Expenses [Member] | Selling, General and Administrative Expenses [Member] | Employee Severance [Member] | Vacated Lease Space [Member] | Other Restructuring [Member] | Performance Improvement Plan [Member] | Performance Improvement Plan [Member] | Performance Improvement Plan [Member] | Performance Improvement Plan [Member] | Performance Improvement Plan [Member] | Performance Improvement Plan [Member] | Performance Improvement Plan [Member] | Performance Improvement Plan [Member] | National Media [Member] | |||
employees | employees | Selling, General and Administrative Expenses [Member] | Depreciation and amortization [Member] | Production, distribution, and editorial [Member] | Employee Severance [Member] | Vacated Lease Space [Member] | Other Restructuring [Member] | Depreciation and amortization [Member] | ||||||||
Selling, General and Administrative Expenses [Member] | Selling, General and Administrative Expenses [Member] | Selling, General and Administrative Expenses [Member] | ||||||||||||||
Restructuring Cost and Reserve [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Restructuring And Related Activities Expected Payment Period In Months | ' | ' | ' | ' | ' | ' | ' | '12 months | ' | ' | ' | ' | ' | ' | ' | ' |
Restructuring and Related Cost, Expected Number of Positions Eliminated | ' | ' | ' | ' | ' | ' | ' | 100 | ' | ' | ' | ' | ' | ' | ' | ' |
Restructuring and Related Cost, Number of Positions Eliminated | ' | ' | ' | ' | ' | ' | ' | ' | 195 | ' | ' | ' | ' | ' | ' | ' |
Impairment of Long-Lived Assets to be Disposed of | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | $900,000 | ' | ' | ' | ' | ' |
Manuscript and art inventory write-off | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 200,000 | ' | ' | ' | ' |
Changes in restructuring accrual [Roll Forward] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Balance at beginning of period | 8,103,000 | 10,644,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Restructuring accrual | ' | ' | ' | ' | 7,382,000 | 463,000 | 0 | 20,800,000 | ' | 7,900,000 | ' | ' | 8,549,000 | 371,000 | 450,000 | ' |
Cash payments | -3,099,000 | -7,206,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Reversal of excess accrual | ' | ' | -1,356,000 | -827,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Balance at end of period | 13,018,000 | 10,456,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Impairment of Intangible Assets (Excluding Goodwill) | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | $10,300,000 |
Longterm_Debt_Details
Long-term Debt (Details) (USD $) | 3 Months Ended | 9 Months Ended | |
Mar. 31, 2014 | Mar. 31, 2014 | Jun. 30, 2013 | |
Debt Instrument [Line Items] | ' | ' | ' |
Total long-term debt | $525,000,000 | $525,000,000 | $350,000,000 |
Current portion of long-term debt | -75,000,000 | -75,000,000 | -50,000,000 |
Long-term debt | 450,000,000 | 450,000,000 | 300,000,000 |
Receivable with Imputed Interest, Effective Yield (Interest Rate) | ' | 3.25% | ' |
Write off of Deferred Financing Cost | 600,000 | ' | ' |
Debt Instrument, Covenant Requirement, Maximum Ratio of Debt to Trailing Twelve Month EBITDA | 3.75 | 3.75 | ' |
Debt Instrument, Covenant Requirement, Minimum Ratio of EBITDA to Interest Expense | 2.75 | 2.75 | ' |
Line of Credit [Member] | Asset Backed Bank Facility [Member] | ' | ' | ' |
Debt Instrument [Line Items] | ' | ' | ' |
Total long-term debt | 70,000,000 | 70,000,000 | 75,000,000 |
Line of credit facility, maximum borrowing capacity | 100,000,000 | 100,000,000 | ' |
Accounts receivable outstanding under the revolving agreement | 140,600,000 | 140,600,000 | ' |
Line of Credit [Member] | Revolving Credit Facility [Member] | ' | ' | ' |
Debt Instrument [Line Items] | ' | ' | ' |
Total long-term debt | 80,000,000 | 80,000,000 | 0 |
Line of credit facility, maximum borrowing capacity | 200,000,000 | 200,000,000 | ' |
Term Loan Facility [Member] | Term Loan Facility [Member] | ' | ' | ' |
Debt Instrument [Line Items] | ' | ' | ' |
Total long-term debt | 0 | 0 | ' |
Line of credit facility, maximum borrowing capacity | 250,000,000 | 250,000,000 | ' |
Senior Notes [Member] | Senior Notes Due 2013 [Member] | ' | ' | ' |
Debt Instrument [Line Items] | ' | ' | ' |
Total long-term debt | 0 | 0 | 50,000,000 |
Debt Instrument, Interest Rate, Stated Percentage | 6.70% | 6.70% | ' |
Senior Notes [Member] | Senior Notes Due 2014 [Member] | ' | ' | ' |
Debt Instrument [Line Items] | ' | ' | ' |
Total long-term debt | 25,000,000 | 25,000,000 | 25,000,000 |
Debt Instrument, Interest Rate, Stated Percentage | 7.19% | 7.19% | ' |
Senior Notes [Member] | Senior Notes Due 2015 [Member] | ' | ' | ' |
Debt Instrument [Line Items] | ' | ' | ' |
Total long-term debt | 50,000,000 | 50,000,000 | 50,000,000 |
Debt Instrument, Interest Rate, Stated Percentage | 2.62% | 2.62% | ' |
Senior Notes [Member] | Senior Notes Due 2016 [Member] | ' | ' | ' |
Debt Instrument [Line Items] | ' | ' | ' |
Total long-term debt | 50,000,000 | 50,000,000 | 50,000,000 |
Debt Instrument, Interest Rate, Stated Percentage | 3.04% | 3.04% | ' |
Senior Notes [Member] | Senior Notes Due 2017 [Member] | ' | ' | ' |
Debt Instrument [Line Items] | ' | ' | ' |
Total long-term debt | 50,000,000 | 50,000,000 | 50,000,000 |
Debt Instrument, Interest Rate, Stated Percentage | 3.04% | 3.04% | ' |
Senior Notes [Member] | Senior Notes Due 2018 [Member] | ' | ' | ' |
Debt Instrument [Line Items] | ' | ' | ' |
Total long-term debt | 50,000,000 | 50,000,000 | 50,000,000 |
Debt Instrument, Interest Rate, Stated Percentage | 3.04% | 3.04% | ' |
Senior Notes [Member] | Senior Notes Due 2024 [Member] | ' | ' | ' |
Debt Instrument [Line Items] | ' | ' | ' |
Total long-term debt | 150,000,000 | 150,000,000 | ' |
Debt Instrument, Face Amount | $150,000,000 | $150,000,000 | ' |
Maximum [Member] | Line of Credit [Member] | Revolving Credit Facility [Member] | ' | ' | ' |
Debt Instrument [Line Items] | ' | ' | ' |
Line of Credit Facility, Commitment Fee Percentage | ' | 0.25% | ' |
Minimum [Member] | Line of Credit [Member] | Revolving Credit Facility [Member] | ' | ' | ' |
Debt Instrument [Line Items] | ' | ' | ' |
Line of Credit Facility, Commitment Fee Percentage | ' | 0.13% | ' |
Pension_and_Postretirement_Ben2
Pension and Postretirement Benefit Plans (Details) (USD $) | 3 Months Ended | 9 Months Ended | ||
In Thousands, unless otherwise specified | Mar. 31, 2014 | Mar. 31, 2013 | Mar. 31, 2014 | Mar. 31, 2013 |
Pension Plans [Member] | ' | ' | ' | ' |
Components of Net Periodic Benefit Costs [Abstract] | ' | ' | ' | ' |
Service cost | $2,538 | $2,525 | $7,613 | $7,575 |
Interest cost | 1,398 | 1,228 | 4,193 | 3,684 |
Expected return on plan assets | -2,422 | -2,366 | -7,266 | -7,098 |
Prior service cost amortization | 81 | 90 | 242 | 270 |
Actuarial loss (gain) amortization | 511 | 813 | 1,533 | 2,438 |
Net periodic benefit costs (benefit) | 2,106 | 2,290 | 6,315 | 6,869 |
Postretirement Benefit Plans [Member] | ' | ' | ' | ' |
Components of Net Periodic Benefit Costs [Abstract] | ' | ' | ' | ' |
Service cost | 35 | 94 | 135 | 282 |
Interest cost | 116 | 153 | 363 | 459 |
Prior service cost amortization | -105 | -134 | -335 | -402 |
Actuarial loss (gain) amortization | -101 | 0 | -263 | 0 |
Curtailment credit | 0 | 0 | -1,511 | 0 |
Net periodic benefit costs (benefit) | ($55) | $113 | ($1,611) | $339 |
Earnings_per_Share_Details
Earnings per Share (Details) (USD $) | 3 Months Ended | 9 Months Ended | ||
In Thousands, except Per Share data, unless otherwise specified | Mar. 31, 2014 | Mar. 31, 2013 | Mar. 31, 2014 | Mar. 31, 2013 |
Earnings Per Share [Abstract] | ' | ' | ' | ' |
Net earnings | $18,486 | $29,421 | $73,096 | $89,847 |
Basic average shares outstanding | 44,649 | 44,404 | 44,665 | 44,436 |
Dilutive effect of stock options and equivalents | 727 | 675 | 797 | 585 |
Diluted average shares outstanding | 45,376 | 45,079 | 45,462 | 45,021 |
Earnings per share | ' | ' | ' | ' |
Basic earnings per share | $0.41 | $0.66 | $1.64 | $2.02 |
Diluted earnings per share | $0.41 | $0.65 | $1.61 | $2 |
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ' | ' | ' | ' |
Options exercised to purchase common shares | ' | ' | 1,220 | 817 |
Employee Stock Option [Member] | ' | ' | ' | ' |
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ' | ' | ' | ' |
Antidilutive options excluded from calculation of earnings per share, number of options | 2,003 | 3,049 | 1,730 | 3,217 |
Antidilutive options excluded from calculation of earnings per share, weighted average exercise price | $50.02 | $46.46 | $50.62 | $46.05 |
Fair_Value_Measurements_Detail
Fair Value Measurements (Details) (USD $) | Mar. 31, 2014 | Jun. 30, 2013 |
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ' | ' |
Long-term Debt | $525,000,000 | $350,000,000 |
Carrying Amount [Member] | ' | ' |
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ' | ' |
Broadcast rights payable | 9,368,000 | 9,185,000 |
Long-term Debt | 525,000,000 | 350,000,000 |
Estimated Fair Value [Member] | ' | ' |
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ' | ' |
Broadcast rights payable | 8,907,000 | 8,723,000 |
Long-term debt fair value | $525,828,000 | $350,132,000 |
Financial_Information_about_In2
Financial Information about Industry Segments (Details) (USD $) | 3 Months Ended | 9 Months Ended | ||
In Thousands, unless otherwise specified | Mar. 31, 2014 | Mar. 31, 2013 | Mar. 31, 2014 | Mar. 31, 2013 |
segment | ||||
measures | ||||
Segment Reporting Information [Line Items] | ' | ' | ' | ' |
Number of reportable segments | ' | ' | 2 | ' |
Number of principal financial measures | ' | ' | 2 | ' |
Total revenues | $367,414 | $369,615 | $1,077,914 | $1,084,367 |
Income from operations | 31,229 | 50,046 | 125,938 | 152,804 |
Interest expense, net | -3,408 | -3,228 | -8,676 | -10,230 |
Income (Loss) from Continuing Operations before Income Taxes, Extraordinary Items, Noncontrolling Interest | 27,821 | 46,818 | 117,262 | 142,574 |
Total depreciation and amortization | 23,033 | 11,091 | 46,418 | 33,985 |
National Media [Member] | ' | ' | ' | ' |
Segment Reporting Information [Line Items] | ' | ' | ' | ' |
Total revenues | 269,680 | 284,228 | 786,273 | 800,634 |
Income from operations | 13,614 | 42,991 | 69,760 | 94,592 |
Total depreciation and amortization | 15,622 | 4,593 | 25,355 | 14,458 |
Local Media [Member] | ' | ' | ' | ' |
Segment Reporting Information [Line Items] | ' | ' | ' | ' |
Total revenues | 97,734 | 85,387 | 291,641 | 283,733 |
Income from operations | 26,696 | 24,085 | 87,597 | 96,440 |
Total depreciation and amortization | 7,009 | 6,093 | 19,841 | 18,265 |
Unallocated Corporate [Member] | ' | ' | ' | ' |
Segment Reporting Information [Line Items] | ' | ' | ' | ' |
Income from operations | -9,081 | -17,030 | -31,419 | -38,228 |
Total depreciation and amortization | $402 | $405 | $1,222 | $1,262 |