Issuer, Guarantor, and Non-Guarantor Condensed Consolidated Consolidating Financial Information (Details) - USD ($) | Jan. 31, 2018 | Jun. 30, 2018 | Mar. 31, 2018 | Dec. 31, 2017 | Sep. 30, 2017 | Jun. 30, 2017 | Mar. 31, 2017 | Dec. 31, 2016 | Sep. 30, 2016 | Jun. 30, 2018 | Jun. 30, 2017 | Jun. 30, 2016 | Jun. 30, 2015 |
Condensed Financial Statements, Captions [Line Items] | | | | | | | | | | | | | |
Cash and cash equivalents | | $ 437,600,000 | | | | $ 22,300,000 | | | | $ 437,600,000 | $ 22,300,000 | $ 25,000,000 | $ 22,800,000 |
Accounts receivable, net | | 542,000,000 | | | | 289,100,000 | | | | 542,000,000 | 289,100,000 | | |
Inventories | | 44,200,000 | | | | 21,900,000 | | | | 44,200,000 | 21,900,000 | | |
Current portion of subscription acquisition costs | | 118,100,000 | | | | 145,000,000 | | | | 118,100,000 | 145,000,000 | | |
Current portion of broadcast rights | | 9,800,000 | | | | 7,800,000 | | | | 9,800,000 | 7,800,000 | | |
Assets held-for-sale | | 713,100,000 | | | | 0 | | | | 713,100,000 | 0 | | |
Other current assets | | 114,300,000 | | | | 19,300,000 | | | | 114,300,000 | 19,300,000 | | |
Total current assets | | 1,979,100,000 | | | | 505,400,000 | | | | 1,979,100,000 | 505,400,000 | | |
Net property, plant, and equipment | | 483,800,000 | | | | 189,800,000 | | | | 483,800,000 | 189,800,000 | | |
Subscription acquisition costs | | 61,100,000 | | | | 79,700,000 | | | | 61,100,000 | 79,700,000 | | |
Broadcast rights | | 18,900,000 | | | | 21,800,000 | | | | 18,900,000 | 21,800,000 | | |
Deferred income taxes | | 0 | | | | 0 | | | | 0 | 0 | | |
Other assets | | 263,300,000 | | | | 69,600,000 | | | | 263,300,000 | 69,600,000 | | |
Intangible assets, net | | 2,005,200,000 | | | | 955,900,000 | | | | 2,005,200,000 | 955,900,000 | | |
Goodwill | | 1,915,800,000 | | | | 907,500,000 | | | | 1,915,800,000 | 907,500,000 | 883,200,000 | |
Intercompany receivable | | 0 | | | | 0 | | | | 0 | 0 | | |
Intercompany notes receivable | | 0 | | | | | | | | 0 | | | |
Investment in subsidiaries | | 0 | | | | 0 | | | | 0 | 0 | | |
Total assets | | 6,727,200,000 | | | | 2,729,700,000 | | | | 6,727,200,000 | 2,729,700,000 | | |
Current portion of long-term debt | | 17,700,000 | | | | 62,500,000 | | | | 17,700,000 | 62,500,000 | | |
Current portion of long-term broadcast rights payable | | 8,900,000 | | | | 9,200,000 | | | | 8,900,000 | 9,200,000 | | |
Accounts payable | | 194,700,000 | | | | 66,600,000 | | | | 194,700,000 | 66,600,000 | | |
Accrued expenses | | 410,200,000 | | | | 102,400,000 | | | | 410,200,000 | 102,400,000 | | |
Current portion of unearned revenues | | 360,400,000 | | | | 219,000,000 | | | | 360,400,000 | 219,000,000 | | |
Liabilities associated with assets held-for-sale | | 198,400,000 | | | | 0 | | | | 198,400,000 | 0 | | |
Total current liabilities | | 1,190,300,000 | | | | 459,700,000 | | | | 1,190,300,000 | 459,700,000 | | |
Long-term debt | | 3,117,900,000 | | | | 635,700,000 | | | | 3,117,900,000 | 635,700,000 | | |
Long-term broadcast rights payable | | 20,800,000 | | | | 22,500,000 | | | | 20,800,000 | 22,500,000 | | |
Unearned revenues | | 124,100,000 | | | | 106,500,000 | | | | 124,100,000 | 106,500,000 | | |
Deferred income taxes | | 437,000,000 | | | | 384,700,000 | | | | 437,000,000 | 384,700,000 | | |
Other noncurrent liabilities | | 217,000,000 | | | | 124,600,000 | | | | 217,000,000 | 124,600,000 | | |
Investment in subsidiaries | | 0 | | | | | | | | 0 | | | |
Intercompany payable | | 0 | | | | 0 | | | | 0 | 0 | | |
Intercompany notes payable | | 0 | | | | | | | | 0 | | | |
Total liabilities | | 5,107,100,000 | | | | 1,733,700,000 | | | | 5,107,100,000 | 1,733,700,000 | | |
Redeemable, convertible Series A preferred stock | | 522,600,000 | | | | 0 | | | | 522,600,000 | 0 | | |
Shareholders’ equity | | 1,097,500,000 | | | | 996,000,000 | | | | 1,097,500,000 | 996,000,000 | 889,000,000 | 951,900,000 |
Total liabilities, redeemable convertible preferred stock, and shareholders’ equity | | 6,727,200,000 | | | | 2,729,700,000 | | | | 6,727,200,000 | 2,729,700,000 | | |
Advertising | | | | | | | | | | 1,116,600,000 | 934,100,000 | 914,200,000 | |
Circulation | | | | | | | | | | 489,300,000 | 322,000,000 | 328,600,000 | |
All other | | | | | | | | | | 641,500,000 | 457,200,000 | 406,800,000 | |
Revenues | | 788,100,000 | $ 648,800,000 | $ 417,700,000 | $ 392,800,000 | 445,400,000 | $ 425,400,000 | $ 442,600,000 | $ 399,900,000 | 2,247,400,000 | 1,713,300,000 | 1,649,600,000 | |
Production, distribution, and editorial | | | | | | | | | | 860,600,000 | 603,000,000 | 611,300,000 | |
Selling, general, and administrative | | | | | | | | | | 962,700,000 | 730,900,000 | 723,500,000 | |
Acquisition, disposition, and restructuring related activities | | | | | | | | | | 173,400,000 | 10,300,000 | (36,400,000) | |
Depreciation and amortization | | | | | | | | | | 129,000,000 | 53,800,000 | 59,100,000 | |
Impairment of goodwill and other long-lived assets | | | | | | | | | | 22,700,000 | 6,200,000 | 161,500,000 | |
Total operating expenses | | | | | | | | | | 2,148,400,000 | 1,404,200,000 | 1,519,000,000 | |
Income (loss) from operations | | 73,000,000 | (68,100,000) | 37,300,000 | 56,800,000 | 68,500,000 | 70,000,000 | 109,800,000 | 60,800,000 | 99,000,000 | 309,100,000 | 130,600,000 | |
Non-operating expenses, net | | | | | | | | | | (11,700,000) | 0 | 0 | |
Interest expense, net | | | | | | | | | | (96,900,000) | (18,800,000) | (20,400,000) | |
Earnings (loss) from continuing operations before income taxes | | | | | | | | | | (9,600,000) | 290,300,000 | 110,200,000 | |
Income tax benefit (expense) | | | | | | | | | | 123,600,000 | (101,400,000) | (76,300,000) | |
Earnings (loss) from continuing operations | | 16,700,000 | (95,400,000) | 159,300,000 | 33,400,000 | 43,300,000 | 39,800,000 | 71,800,000 | 34,000,000 | 114,000,000 | 188,900,000 | 33,900,000 | |
Loss from discontinued operations, net of income taxes | | 100,000 | (14,700,000) | 0 | 0 | 0 | 0 | 0 | 0 | (14,600,000) | 0 | 0 | |
Earnings (loss) before equity income (loss) | | | | | | | | | | 99,400,000 | 188,900,000 | 33,900,000 | |
Earnings (loss) from equity in subsidiaries | | | | | | | | | | 0 | 0 | 0 | |
Net earnings | | 16,800,000 | $ (110,100,000) | $ 159,300,000 | $ 33,400,000 | 43,300,000 | $ 39,800,000 | $ 71,800,000 | $ 34,000,000 | 99,400,000 | 188,900,000 | 33,900,000 | |
Total comprehensive income (loss) | | | | | | | | | | 85,700,000 | 198,400,000 | 18,000,000 | |
Cash flows from operating activities | | | | | | | | | | 151,400,000 | 219,300,000 | 226,600,000 | |
Acquisitions of and investments in businesses, net of cash acquired | | | | | | | | | | (2,786,500,000) | (84,400,000) | (8,200,000) | |
Proceeds from disposition of assets, net of cash sold | | | | | | | | | | 219,200,000 | 1,500,000 | 1,800,000 | |
Additions to property, plant, and equipment | | | | | | | | | | (53,200,000) | (34,800,000) | (25,000,000) | |
Other | | | | | | | | | | 3,100,000 | 0 | 0 | |
Net cash provided by (used in) investing activities | | | | | | | | | | (2,617,400,000) | (117,700,000) | (31,400,000) | |
Proceeds from issuance of long-term debt | | | | | | | | | | 3,260,000,000 | 380,000,000 | 167,500,000 | |
Repayments of long-term debt | | | | | | | | | | (765,100,000) | (374,400,000) | (267,500,000) | |
Issued preferred stock, warrants, and options proceeds, net of issuance costs | $ 631,000,000 | | | | | | | | | 631,000,000 | 0 | 0 | |
Dividends paid | | | | | | | | | | (121,500,000) | (91,900,000) | (86,100,000) | |
Purchases of Company stock | | | | | | | | | | (31,100,000) | (53,300,000) | (31,100,000) | |
Proceeds from common stock issued | | | | | | | | | | 19,300,000 | 38,000,000 | 20,900,000 | |
Excess tax benefits from share-based payments | | | | | | | | | | 0 | 6,800,000 | 4,200,000 | |
Payment of acquisition related contingent consideration | | | | | | | | | | (5,100,000) | (8,000,000) | (800,000) | |
Debt acquisition costs | | | | | | | | | | (70,800,000) | (1,500,000) | (100,000) | |
Net increase (decrease) in intercompany obligations | | | | | | | | | | 0 | 0 | 0 | |
Net cash provided by (used in) financing activities | | | | | | | | | | 2,916,700,000 | (104,300,000) | (193,000,000) | |
Effect of exchange rate changes on cash and cash equivalents | | | | | | | | | | (4,100,000) | 0 | 0 | |
Change in cash held-for-sale | | | | | | | | | | (31,300,000) | 0 | 0 | |
Net increase (decrease) in cash and cash equivalents | | | | | | | | | | 415,300,000 | (2,700,000) | 2,200,000 | |
Eliminations | | | | | | | | | | | | | |
Condensed Financial Statements, Captions [Line Items] | | | | | | | | | | | | | |
Cash and cash equivalents | | 0 | | | | 0 | | | | 0 | 0 | 0 | 0 |
Accounts receivable, net | | (11,500,000) | | | | (94,200,000) | | | | (11,500,000) | (94,200,000) | | |
Inventories | | 0 | | | | 0 | | | | 0 | 0 | | |
Current portion of subscription acquisition costs | | 0 | | | | 0 | | | | 0 | 0 | | |
Current portion of broadcast rights | | 0 | | | | 0 | | | | 0 | 0 | | |
Assets held-for-sale | | 0 | | | | | | | | 0 | | | |
Other current assets | | 0 | | | | 0 | | | | 0 | 0 | | |
Total current assets | | (11,500,000) | | | | (94,200,000) | | | | (11,500,000) | (94,200,000) | | |
Net property, plant, and equipment | | 0 | | | | 0 | | | | 0 | 0 | | |
Subscription acquisition costs | | 0 | | | | 0 | | | | 0 | 0 | | |
Broadcast rights | | 0 | | | | 0 | | | | 0 | 0 | | |
Deferred income taxes | | (6,300,000) | | | | (6,000,000) | | | | (6,300,000) | (6,000,000) | | |
Other assets | | 0 | | | | 0 | | | | 0 | 0 | | |
Intangible assets, net | | 0 | | | | 0 | | | | 0 | 0 | | |
Goodwill | | 0 | | | | 0 | | | | 0 | 0 | | |
Intercompany receivable | | (15,871,100,000) | | | | (275,700,000) | | | | (15,871,100,000) | (275,700,000) | | |
Intercompany notes receivable | | (204,700,000) | | | | | | | | (204,700,000) | | | |
Investment in subsidiaries | | (4,895,100,000) | | | | (676,300,000) | | | | (4,895,100,000) | (676,300,000) | | |
Total assets | | (20,988,700,000) | | | | (1,052,200,000) | | | | (20,988,700,000) | (1,052,200,000) | | |
Current portion of long-term debt | | 0 | | | | 0 | | | | 0 | 0 | | |
Current portion of long-term broadcast rights payable | | 0 | | | | 0 | | | | 0 | 0 | | |
Accounts payable | | (11,500,000) | | | | (94,200,000) | | | | (11,500,000) | (94,200,000) | | |
Accrued expenses | | 0 | | | | 0 | | | | 0 | 0 | | |
Current portion of unearned revenues | | 900,000 | | | | 0 | | | | 900,000 | 0 | | |
Liabilities associated with assets held-for-sale | | 0 | | | | | | | | 0 | | | |
Total current liabilities | | (10,600,000) | | | | (94,200,000) | | | | (10,600,000) | (94,200,000) | | |
Long-term debt | | 0 | | | | 0 | | | | 0 | 0 | | |
Long-term broadcast rights payable | | 0 | | | | 0 | | | | 0 | 0 | | |
Unearned revenues | | 0 | | | | 0 | | | | 0 | 0 | | |
Deferred income taxes | | (6,300,000) | | | | (6,000,000) | | | | (6,300,000) | (6,000,000) | | |
Other noncurrent liabilities | | 0 | | | | 0 | | | | 0 | 0 | | |
Investment in subsidiaries | | (58,800,000) | | | | | | | | (58,800,000) | | | |
Intercompany payable | | (15,871,100,000) | | | | (275,700,000) | | | | (15,871,100,000) | (275,700,000) | | |
Intercompany notes payable | | (204,700,000) | | | | | | | | (204,700,000) | | | |
Total liabilities | | (16,151,500,000) | | | | (375,900,000) | | | | (16,151,500,000) | (375,900,000) | | |
Redeemable, convertible Series A preferred stock | | 0 | | | | | | | | 0 | | | |
Shareholders’ equity | | (4,837,200,000) | | | | (676,300,000) | | | | (4,837,200,000) | (676,300,000) | | |
Total liabilities, redeemable convertible preferred stock, and shareholders’ equity | | (20,988,700,000) | | | | (1,052,200,000) | | | | (20,988,700,000) | (1,052,200,000) | | |
Advertising | | | | | | | | | | 0 | 0 | 0 | |
Circulation | | | | | | | | | | 0 | 0 | 0 | |
All other | | | | | | | | | | (87,800,000) | 0 | 0 | |
Revenues | | | | | | | | | | (87,800,000) | 0 | 0 | |
Production, distribution, and editorial | | | | | | | | | | (83,200,000) | 0 | 0 | |
Selling, general, and administrative | | | | | | | | | | (3,800,000) | 0 | 0 | |
Acquisition, disposition, and restructuring related activities | | | | | | | | | | 0 | 0 | 0 | |
Depreciation and amortization | | | | | | | | | | 0 | 0 | 0 | |
Impairment of goodwill and other long-lived assets | | | | | | | | | | 0 | 0 | 0 | |
Total operating expenses | | | | | | | | | | (87,000,000) | 0 | 0 | |
Income (loss) from operations | | | | | | | | | | (800,000) | 0 | 0 | |
Non-operating expenses, net | | | | | | | | | | 0 | | | |
Interest expense, net | | | | | | | | | | 0 | 0 | 0 | |
Earnings (loss) from continuing operations before income taxes | | | | | | | | | | (800,000) | 0 | 0 | |
Income tax benefit (expense) | | | | | | | | | | 0 | 0 | 0 | |
Earnings (loss) from continuing operations | | | | | | | | | | (800,000) | | | |
Loss from discontinued operations, net of income taxes | | | | | | | | | | 0 | | | |
Earnings (loss) before equity income (loss) | | | | | | | | | | (800,000) | 0 | 0 | |
Earnings (loss) from equity in subsidiaries | | | | | | | | | | (3,300,000) | (77,300,000) | 43,100,000 | |
Net earnings | | | | | | | | | | (4,100,000) | (77,300,000) | 43,100,000 | |
Total comprehensive income (loss) | | | | | | | | | | 7,500,000 | (77,300,000) | 43,100,000 | |
Cash flows from operating activities | | | | | | | | | | 0 | 0 | 0 | |
Acquisitions of and investments in businesses, net of cash acquired | | | | | | | | | | 0 | 0 | 0 | |
Proceeds from disposition of assets, net of cash sold | | | | | | | | | | 0 | 0 | 0 | |
Additions to property, plant, and equipment | | | | | | | | | | 0 | 0 | 0 | |
Other | | | | | | | | | | 0 | | | |
Net cash provided by (used in) investing activities | | | | | | | | | | 0 | 0 | 0 | |
Proceeds from issuance of long-term debt | | | | | | | | | | 0 | 0 | 0 | |
Repayments of long-term debt | | | | | | | | | | 0 | 0 | 0 | |
Issued preferred stock, warrants, and options proceeds, net of issuance costs | | | | | | | | | | 0 | | | |
Dividends paid | | | | | | | | | | 0 | 0 | 0 | |
Purchases of Company stock | | | | | | | | | | 0 | 0 | 0 | |
Proceeds from common stock issued | | | | | | | | | | 0 | 0 | 0 | |
Excess tax benefits from share-based payments | | | | | | | | | | | 0 | 0 | |
Payment of acquisition related contingent consideration | | | | | | | | | | 0 | 0 | 0 | |
Debt acquisition costs | | | | | | | | | | 0 | 0 | 0 | |
Net increase (decrease) in intercompany obligations | | | | | | | | | | 0 | 0 | 0 | |
Net cash provided by (used in) financing activities | | | | | | | | | | 0 | 0 | 0 | |
Effect of exchange rate changes on cash and cash equivalents | | | | | | | | | | 0 | | | |
Change in cash held-for-sale | | | | | | | | | | 0 | | | |
Net increase (decrease) in cash and cash equivalents | | | | | | | | | | 0 | 0 | 0 | |
Meredith Corporation (Parent Issuer) | | | | | | | | | | | | | |
Condensed Financial Statements, Captions [Line Items] | | | | | | | | | | | | | |
Cash and cash equivalents | | 195,000,000 | | | | 21,800,000 | | | | 195,000,000 | 21,800,000 | 24,200,000 | 21,800,000 |
Accounts receivable, net | | 223,500,000 | | | | 129,000,000 | | | | 223,500,000 | 129,000,000 | | |
Inventories | | 23,600,000 | | | | 20,600,000 | | | | 23,600,000 | 20,600,000 | | |
Current portion of subscription acquisition costs | | 107,000,000 | | | | 136,900,000 | | | | 107,000,000 | 136,900,000 | | |
Current portion of broadcast rights | | 7,700,000 | | | | 5,800,000 | | | | 7,700,000 | 5,800,000 | | |
Assets held-for-sale | | 0 | | | | | | | | 0 | | | |
Other current assets | | 55,300,000 | | | | 16,800,000 | | | | 55,300,000 | 16,800,000 | | |
Total current assets | | 612,100,000 | | | | 330,900,000 | | | | 612,100,000 | 330,900,000 | | |
Net property, plant, and equipment | | 162,400,000 | | | | 143,700,000 | | | | 162,400,000 | 143,700,000 | | |
Subscription acquisition costs | | 57,100,000 | | | | 76,000,000 | | | | 57,100,000 | 76,000,000 | | |
Broadcast rights | | 16,900,000 | | | | 19,300,000 | | | | 16,900,000 | 19,300,000 | | |
Deferred income taxes | | 0 | | | | 0 | | | | 0 | 0 | | |
Other assets | | 60,400,000 | | | | 68,800,000 | | | | 60,400,000 | 68,800,000 | | |
Intangible assets, net | | 676,200,000 | | | | 709,700,000 | | | | 676,200,000 | 709,700,000 | | |
Goodwill | | 614,700,000 | | | | 614,700,000 | | | | 614,700,000 | 614,700,000 | | |
Intercompany receivable | | 11,800,000 | | | | 83,500,000 | | | | 11,800,000 | 83,500,000 | | |
Intercompany notes receivable | | 0 | | | | | | | | 0 | | | |
Investment in subsidiaries | | 3,844,500,000 | | | | 676,300,000 | | | | 3,844,500,000 | 676,300,000 | | |
Total assets | | 6,056,100,000 | | | | 2,722,900,000 | | | | 6,056,100,000 | 2,722,900,000 | | |
Current portion of long-term debt | | 17,700,000 | | | | 62,500,000 | | | | 17,700,000 | 62,500,000 | | |
Current portion of long-term broadcast rights payable | | 6,900,000 | | | | 6,800,000 | | | | 6,900,000 | 6,800,000 | | |
Accounts payable | | 67,200,000 | | | | 50,300,000 | | | | 67,200,000 | 50,300,000 | | |
Accrued expenses | | 142,600,000 | | | | 88,200,000 | | | | 142,600,000 | 88,200,000 | | |
Current portion of unearned revenues | | 171,500,000 | | | | 202,100,000 | | | | 171,500,000 | 202,100,000 | | |
Liabilities associated with assets held-for-sale | | 0 | | | | | | | | 0 | | | |
Total current liabilities | | 405,900,000 | | | | 409,900,000 | | | | 405,900,000 | 409,900,000 | | |
Long-term debt | | 3,117,900,000 | | | | 560,300,000 | | | | 3,117,900,000 | 560,300,000 | | |
Long-term broadcast rights payable | | 18,300,000 | | | | 19,700,000 | | | | 18,300,000 | 19,700,000 | | |
Unearned revenues | | 82,300,000 | | | | 102,400,000 | | | | 82,300,000 | 102,400,000 | | |
Deferred income taxes | | 209,500,000 | | | | 328,700,000 | | | | 209,500,000 | 328,700,000 | | |
Other noncurrent liabilities | | 99,400,000 | | | | 113,700,000 | | | | 99,400,000 | 113,700,000 | | |
Investment in subsidiaries | | 0 | | | | | | | | 0 | | | |
Intercompany payable | | 502,700,000 | | | | 192,200,000 | | | | 502,700,000 | 192,200,000 | | |
Intercompany notes payable | | 0 | | | | | | | | 0 | | | |
Total liabilities | | 4,436,000,000 | | | | 1,726,900,000 | | | | 4,436,000,000 | 1,726,900,000 | | |
Redeemable, convertible Series A preferred stock | | 522,600,000 | | | | | | | | 522,600,000 | | | |
Shareholders’ equity | | 1,097,500,000 | | | | 996,000,000 | | | | 1,097,500,000 | 996,000,000 | | |
Total liabilities, redeemable convertible preferred stock, and shareholders’ equity | | 6,056,100,000 | | | | 2,722,900,000 | | | | 6,056,100,000 | 2,722,900,000 | | |
Advertising | | | | | | | | | | 623,000,000 | 671,600,000 | 687,500,000 | |
Circulation | | | | | | | | | | 288,000,000 | 310,400,000 | 318,400,000 | |
All other | | | | | | | | | | 293,800,000 | 257,100,000 | 219,700,000 | |
Revenues | | | | | | | | | | 1,204,800,000 | 1,239,100,000 | 1,225,600,000 | |
Production, distribution, and editorial | | | | | | | | | | 485,500,000 | 471,700,000 | 473,600,000 | |
Selling, general, and administrative | | | | | | | | | | 510,200,000 | 543,100,000 | 553,300,000 | |
Acquisition, disposition, and restructuring related activities | | | | | | | | | | 58,400,000 | 8,300,000 | (37,500,000) | |
Depreciation and amortization | | | | | | | | | | 33,300,000 | 37,600,000 | 41,800,000 | |
Impairment of goodwill and other long-lived assets | | | | | | | | | | 22,700,000 | 900,000 | 44,600,000 | |
Total operating expenses | | | | | | | | | | 1,110,100,000 | 1,061,600,000 | 1,075,800,000 | |
Income (loss) from operations | | | | | | | | | | 94,700,000 | 177,500,000 | 149,800,000 | |
Non-operating expenses, net | | | | | | | | | | (11,700,000) | | | |
Interest expense, net | | | | | | | | | | (95,100,000) | (14,200,000) | (27,200,000) | |
Earnings (loss) from continuing operations before income taxes | | | | | | | | | | (12,100,000) | 163,300,000 | 122,600,000 | |
Income tax benefit (expense) | | | | | | | | | | 116,600,000 | (51,700,000) | (45,600,000) | |
Earnings (loss) from continuing operations | | | | | | | | | | 104,500,000 | | | |
Loss from discontinued operations, net of income taxes | | | | | | | | | | (12,200,000) | | | |
Earnings (loss) before equity income (loss) | | | | | | | | | | 92,300,000 | 111,600,000 | 77,000,000 | |
Earnings (loss) from equity in subsidiaries | | | | | | | | | | 7,100,000 | 77,300,000 | (43,100,000) | |
Net earnings | | | | | | | | | | 99,400,000 | 188,900,000 | 33,900,000 | |
Total comprehensive income (loss) | | | | | | | | | | 85,700,000 | 198,400,000 | 18,000,000 | |
Cash flows from operating activities | | | | | | | | | | (463,900,000) | 240,700,000 | 270,500,000 | |
Acquisitions of and investments in businesses, net of cash acquired | | | | | | | | | | (2,786,500,000) | (84,400,000) | (8,200,000) | |
Proceeds from disposition of assets, net of cash sold | | | | | | | | | | 86,400,000 | 1,500,000 | 0 | |
Additions to property, plant, and equipment | | | | | | | | | | (41,200,000) | (28,800,000) | (18,200,000) | |
Other | | | | | | | | | | 3,100,000 | | | |
Net cash provided by (used in) investing activities | | | | | | | | | | (2,738,200,000) | (111,700,000) | (26,400,000) | |
Proceeds from issuance of long-term debt | | | | | | | | | | 3,260,000,000 | 365,000,000 | 167,100,000 | |
Repayments of long-term debt | | | | | | | | | | (689,700,000) | (354,400,000) | (267,500,000) | |
Issued preferred stock, warrants, and options proceeds, net of issuance costs | | | | | | | | | | 631,000,000 | | | |
Dividends paid | | | | | | | | | | (121,500,000) | (91,900,000) | (86,100,000) | |
Purchases of Company stock | | | | | | | | | | (31,100,000) | (53,300,000) | (31,100,000) | |
Proceeds from common stock issued | | | | | | | | | | 19,300,000 | 38,000,000 | 20,900,000 | |
Excess tax benefits from share-based payments | | | | | | | | | | | 6,800,000 | 4,200,000 | |
Payment of acquisition related contingent consideration | | | | | | | | | | (4,000,000) | (8,000,000) | (800,000) | |
Debt acquisition costs | | | | | | | | | | (70,800,000) | (1,500,000) | (100,000) | |
Net increase (decrease) in intercompany obligations | | | | | | | | | | 382,100,000 | (32,100,000) | (48,300,000) | |
Net cash provided by (used in) financing activities | | | | | | | | | | 3,375,300,000 | (131,400,000) | (241,700,000) | |
Effect of exchange rate changes on cash and cash equivalents | | | | | | | | | | 0 | | | |
Change in cash held-for-sale | | | | | | | | | | 0 | | | |
Net increase (decrease) in cash and cash equivalents | | | | | | | | | | 173,200,000 | (2,400,000) | 2,400,000 | |
Guarantor Subsidiaries | | | | | | | | | | | | | |
Condensed Financial Statements, Captions [Line Items] | | | | | | | | | | | | | |
Cash and cash equivalents | | 202,800,000 | | | | 0 | | | | 202,800,000 | 0 | 0 | 400,000 |
Accounts receivable, net | | 330,000,000 | | | | 47,500,000 | | | | 330,000,000 | 47,500,000 | | |
Inventories | | 20,500,000 | | | | 100,000 | | | | 20,500,000 | 100,000 | | |
Current portion of subscription acquisition costs | | 11,100,000 | | | | 8,100,000 | | | | 11,100,000 | 8,100,000 | | |
Current portion of broadcast rights | | 2,100,000 | | | | 2,000,000 | | | | 2,100,000 | 2,000,000 | | |
Assets held-for-sale | | 647,900,000 | | | | | | | | 647,900,000 | | | |
Other current assets | | 37,000,000 | | | | 1,900,000 | | | | 37,000,000 | 1,900,000 | | |
Total current assets | | 1,251,400,000 | | | | 59,600,000 | | | | 1,251,400,000 | 59,600,000 | | |
Net property, plant, and equipment | | 318,200,000 | | | | 45,200,000 | | | | 318,200,000 | 45,200,000 | | |
Subscription acquisition costs | | 4,000,000 | | | | 3,700,000 | | | | 4,000,000 | 3,700,000 | | |
Broadcast rights | | 2,000,000 | | | | 2,500,000 | | | | 2,000,000 | 2,500,000 | | |
Deferred income taxes | | 0 | | | | 0 | | | | 0 | 0 | | |
Other assets | | 5,400,000 | | | | 0 | | | | 5,400,000 | 0 | | |
Intangible assets, net | | 1,328,000,000 | | | | 245,200,000 | | | | 1,328,000,000 | 245,200,000 | | |
Goodwill | | 1,266,900,000 | | | | 227,300,000 | | | | 1,266,900,000 | 227,300,000 | | |
Intercompany receivable | | 8,086,100,000 | | | | 185,300,000 | | | | 8,086,100,000 | 185,300,000 | | |
Intercompany notes receivable | | 204,700,000 | | | | | | | | 204,700,000 | | | |
Investment in subsidiaries | | 1,050,600,000 | | | | 0 | | | | 1,050,600,000 | 0 | | |
Total assets | | 13,517,300,000 | | | | 768,800,000 | | | | 13,517,300,000 | 768,800,000 | | |
Current portion of long-term debt | | 0 | | | | 0 | | | | 0 | 0 | | |
Current portion of long-term broadcast rights payable | | 2,000,000 | | | | 2,400,000 | | | | 2,000,000 | 2,400,000 | | |
Accounts payable | | 95,000,000 | | | | 12,100,000 | | | | 95,000,000 | 12,100,000 | | |
Accrued expenses | | 263,000,000 | | | | 10,500,000 | | | | 263,000,000 | 10,500,000 | | |
Current portion of unearned revenues | | 180,300,000 | | | | 11,300,000 | | | | 180,300,000 | 11,300,000 | | |
Liabilities associated with assets held-for-sale | | 124,200,000 | | | | | | | | 124,200,000 | | | |
Total current liabilities | | 664,500,000 | | | | 36,300,000 | | | | 664,500,000 | 36,300,000 | | |
Long-term debt | | 0 | | | | 0 | | | | 0 | 0 | | |
Long-term broadcast rights payable | | 2,500,000 | | | | 2,800,000 | | | | 2,500,000 | 2,800,000 | | |
Unearned revenues | | 42,000,000 | | | | 4,100,000 | | | | 42,000,000 | 4,100,000 | | |
Deferred income taxes | | 233,800,000 | | | | 62,000,000 | | | | 233,800,000 | 62,000,000 | | |
Other noncurrent liabilities | | 97,800,000 | | | | 10,900,000 | | | | 97,800,000 | 10,900,000 | | |
Investment in subsidiaries | | 0 | | | | | | | | 0 | | | |
Intercompany payable | | 7,846,400,000 | | | | 40,600,000 | | | | 7,846,400,000 | 40,600,000 | | |
Intercompany notes payable | | 0 | | | | | | | | 0 | | | |
Total liabilities | | 8,887,000,000 | | | | 156,700,000 | | | | 8,887,000,000 | 156,700,000 | | |
Redeemable, convertible Series A preferred stock | | 0 | | | | | | | | 0 | | | |
Shareholders’ equity | | 4,630,300,000 | | | | 612,100,000 | | | | 4,630,300,000 | 612,100,000 | | |
Total liabilities, redeemable convertible preferred stock, and shareholders’ equity | | 13,517,300,000 | | | | 768,800,000 | | | | 13,517,300,000 | 768,800,000 | | |
Advertising | | | | | | | | | | 489,900,000 | 260,700,000 | 224,600,000 | |
Circulation | | | | | | | | | | 197,700,000 | 11,600,000 | 10,200,000 | |
All other | | | | | | | | | | 330,400,000 | 68,800,000 | 51,500,000 | |
Revenues | | | | | | | | | | 1,018,000,000 | 341,100,000 | 286,300,000 | |
Production, distribution, and editorial | | | | | | | | | | 416,200,000 | 100,200,000 | 92,400,000 | |
Selling, general, and administrative | | | | | | | | | | 416,400,000 | 105,400,000 | 103,700,000 | |
Acquisition, disposition, and restructuring related activities | | | | | | | | | | 111,800,000 | 0 | 0 | |
Depreciation and amortization | | | | | | | | | | 94,400,000 | 15,700,000 | 16,600,000 | |
Impairment of goodwill and other long-lived assets | | | | | | | | | | 0 | 5,300,000 | 0 | |
Total operating expenses | | | | | | | | | | 1,038,800,000 | 226,600,000 | 212,700,000 | |
Income (loss) from operations | | | | | | | | | | (20,800,000) | 114,500,000 | 73,600,000 | |
Non-operating expenses, net | | | | | | | | | | 600,000 | | | |
Interest expense, net | | | | | | | | | | 7,200,000 | 0 | 0 | |
Earnings (loss) from continuing operations before income taxes | | | | | | | | | | (13,000,000) | 114,500,000 | 73,600,000 | |
Income tax benefit (expense) | | | | | | | | | | 8,400,000 | (45,500,000) | (28,100,000) | |
Earnings (loss) from continuing operations | | | | | | | | | | (4,600,000) | | | |
Loss from discontinued operations, net of income taxes | | | | | | | | | | 18,600,000 | | | |
Earnings (loss) before equity income (loss) | | | | | | | | | | 14,000,000 | 69,000,000 | 45,500,000 | |
Earnings (loss) from equity in subsidiaries | | | | | | | | | | 6,900,000 | 0 | 0 | |
Net earnings | | | | | | | | | | 20,900,000 | 69,000,000 | 45,500,000 | |
Total comprehensive income (loss) | | | | | | | | | | 17,900,000 | 69,000,000 | 45,500,000 | |
Cash flows from operating activities | | | | | | | | | | 515,300,000 | 22,800,000 | (31,500,000) | |
Acquisitions of and investments in businesses, net of cash acquired | | | | | | | | | | 0 | 0 | 0 | |
Proceeds from disposition of assets, net of cash sold | | | | | | | | | | 0 | 0 | 1,800,000 | |
Additions to property, plant, and equipment | | | | | | | | | | (11,600,000) | (6,000,000) | (6,400,000) | |
Other | | | | | | | | | | 0 | | | |
Net cash provided by (used in) investing activities | | | | | | | | | | (11,600,000) | (6,000,000) | (4,600,000) | |
Proceeds from issuance of long-term debt | | | | | | | | | | 0 | 0 | 0 | |
Repayments of long-term debt | | | | | | | | | | 0 | 0 | 0 | |
Issued preferred stock, warrants, and options proceeds, net of issuance costs | | | | | | | | | | 0 | | | |
Dividends paid | | | | | | | | | | 0 | 0 | 0 | |
Purchases of Company stock | | | | | | | | | | 0 | 0 | 0 | |
Proceeds from common stock issued | | | | | | | | | | 0 | 0 | 0 | |
Excess tax benefits from share-based payments | | | | | | | | | | | 0 | 0 | |
Payment of acquisition related contingent consideration | | | | | | | | | | (1,100,000) | 0 | 0 | |
Debt acquisition costs | | | | | | | | | | 0 | 0 | 0 | |
Net increase (decrease) in intercompany obligations | | | | | | | | | | (299,800,000) | (16,800,000) | 35,700,000 | |
Net cash provided by (used in) financing activities | | | | | | | | | | (300,900,000) | (16,800,000) | 35,700,000 | |
Effect of exchange rate changes on cash and cash equivalents | | | | | | | | | | 0 | | | |
Change in cash held-for-sale | | | | | | | | | | 0 | | | |
Net increase (decrease) in cash and cash equivalents | | | | | | | | | | 202,800,000 | 0 | (400,000) | |
Non-Guarantor Subsidiaries | | | | | | | | | | | | | |
Condensed Financial Statements, Captions [Line Items] | | | | | | | | | | | | | |
Cash and cash equivalents | | 39,800,000 | | | | 500,000 | | | | 39,800,000 | 500,000 | 800,000 | $ 600,000 |
Accounts receivable, net | | 0 | | | | 206,800,000 | | | | 0 | 206,800,000 | | |
Inventories | | 100,000 | | | | 1,200,000 | | | | 100,000 | 1,200,000 | | |
Current portion of subscription acquisition costs | | 0 | | | | 0 | | | | 0 | 0 | | |
Current portion of broadcast rights | | 0 | | | | 0 | | | | 0 | 0 | | |
Assets held-for-sale | | 65,200,000 | | | | | | | | 65,200,000 | | | |
Other current assets | | 22,000,000 | | | | 600,000 | | | | 22,000,000 | 600,000 | | |
Total current assets | | 127,100,000 | | | | 209,100,000 | | | | 127,100,000 | 209,100,000 | | |
Net property, plant, and equipment | | 3,200,000 | | | | 900,000 | | | | 3,200,000 | 900,000 | | |
Subscription acquisition costs | | 0 | | | | 0 | | | | 0 | 0 | | |
Broadcast rights | | 0 | | | | 0 | | | | 0 | 0 | | |
Deferred income taxes | | 6,300,000 | | | | 6,000,000 | | | | 6,300,000 | 6,000,000 | | |
Other assets | | 197,500,000 | | | | 800,000 | | | | 197,500,000 | 800,000 | | |
Intangible assets, net | | 1,000,000 | | | | 1,000,000 | | | | 1,000,000 | 1,000,000 | | |
Goodwill | | 34,200,000 | | | | 65,500,000 | | | | 34,200,000 | 65,500,000 | | |
Intercompany receivable | | 7,773,200,000 | | | | 6,900,000 | | | | 7,773,200,000 | 6,900,000 | | |
Intercompany notes receivable | | 0 | | | | | | | | 0 | | | |
Investment in subsidiaries | | 0 | | | | 0 | | | | 0 | 0 | | |
Total assets | | 8,142,500,000 | | | | 290,200,000 | | | | 8,142,500,000 | 290,200,000 | | |
Current portion of long-term debt | | 0 | | | | 0 | | | | 0 | 0 | | |
Current portion of long-term broadcast rights payable | | 0 | | | | 0 | | | | 0 | 0 | | |
Accounts payable | | 44,000,000 | | | | 98,400,000 | | | | 44,000,000 | 98,400,000 | | |
Accrued expenses | | 4,600,000 | | | | 3,700,000 | | | | 4,600,000 | 3,700,000 | | |
Current portion of unearned revenues | | 7,700,000 | | | | 5,600,000 | | | | 7,700,000 | 5,600,000 | | |
Liabilities associated with assets held-for-sale | | 74,200,000 | | | | | | | | 74,200,000 | | | |
Total current liabilities | | 130,500,000 | | | | 107,700,000 | | | | 130,500,000 | 107,700,000 | | |
Long-term debt | | 0 | | | | 75,400,000 | | | | 0 | 75,400,000 | | |
Long-term broadcast rights payable | | 0 | | | | 0 | | | | 0 | 0 | | |
Unearned revenues | | (200,000) | | | | 0 | | | | (200,000) | 0 | | |
Deferred income taxes | | 0 | | | | 0 | | | | 0 | 0 | | |
Other noncurrent liabilities | | 19,800,000 | | | | 0 | | | | 19,800,000 | 0 | | |
Investment in subsidiaries | | 58,800,000 | | | | | | | | 58,800,000 | | | |
Intercompany payable | | 7,522,000,000 | | | | 42,900,000 | | | | 7,522,000,000 | 42,900,000 | | |
Intercompany notes payable | | 204,700,000 | | | | | | | | 204,700,000 | | | |
Total liabilities | | 7,935,600,000 | | | | 226,000,000 | | | | 7,935,600,000 | 226,000,000 | | |
Redeemable, convertible Series A preferred stock | | 0 | | | | | | | | 0 | | | |
Shareholders’ equity | | 206,900,000 | | | | 64,200,000 | | | | 206,900,000 | 64,200,000 | | |
Total liabilities, redeemable convertible preferred stock, and shareholders’ equity | | $ 8,142,500,000 | | | | $ 290,200,000 | | | | 8,142,500,000 | 290,200,000 | | |
Advertising | | | | | | | | | | 3,700,000 | 1,800,000 | 2,100,000 | |
Circulation | | | | | | | | | | 3,600,000 | 0 | 0 | |
All other | | | | | | | | | | 105,100,000 | 131,300,000 | 135,600,000 | |
Revenues | | | | | | | | | | 112,400,000 | 133,100,000 | 137,700,000 | |
Production, distribution, and editorial | | | | | | | | | | 42,100,000 | 31,100,000 | 45,300,000 | |
Selling, general, and administrative | | | | | | | | | | 39,900,000 | 82,400,000 | 66,500,000 | |
Acquisition, disposition, and restructuring related activities | | | | | | | | | | 3,200,000 | 2,000,000 | 1,100,000 | |
Depreciation and amortization | | | | | | | | | | 1,300,000 | 500,000 | 700,000 | |
Impairment of goodwill and other long-lived assets | | | | | | | | | | 0 | 0 | 116,900,000 | |
Total operating expenses | | | | | | | | | | 86,500,000 | 116,000,000 | 230,500,000 | |
Income (loss) from operations | | | | | | | | | | 25,900,000 | 17,100,000 | (92,800,000) | |
Non-operating expenses, net | | | | | | | | | | (600,000) | | | |
Interest expense, net | | | | | | | | | | (9,000,000) | (4,600,000) | 6,800,000 | |
Earnings (loss) from continuing operations before income taxes | | | | | | | | | | 16,300,000 | 12,500,000 | (86,000,000) | |
Income tax benefit (expense) | | | | | | | | | | (1,400,000) | (4,200,000) | (2,600,000) | |
Earnings (loss) from continuing operations | | | | | | | | | | 14,900,000 | | | |
Loss from discontinued operations, net of income taxes | | | | | | | | | | (21,000,000) | | | |
Earnings (loss) before equity income (loss) | | | | | | | | | | (6,100,000) | 8,300,000 | (88,600,000) | |
Earnings (loss) from equity in subsidiaries | | | | | | | | | | (10,700,000) | 0 | 0 | |
Net earnings | | | | | | | | | | (16,800,000) | 8,300,000 | (88,600,000) | |
Total comprehensive income (loss) | | | | | | | | | | (25,400,000) | 8,300,000 | (88,600,000) | |
Cash flows from operating activities | | | | | | | | | | 100,000,000 | (44,200,000) | (12,400,000) | |
Acquisitions of and investments in businesses, net of cash acquired | | | | | | | | | | 0 | 0 | 0 | |
Proceeds from disposition of assets, net of cash sold | | | | | | | | | | 132,800,000 | 0 | 0 | |
Additions to property, plant, and equipment | | | | | | | | | | (400,000) | 0 | (400,000) | |
Other | | | | | | | | | | 0 | | | |
Net cash provided by (used in) investing activities | | | | | | | | | | 132,400,000 | 0 | (400,000) | |
Proceeds from issuance of long-term debt | | | | | | | | | | 0 | 15,000,000 | 400,000 | |
Repayments of long-term debt | | | | | | | | | | (75,400,000) | (20,000,000) | 0 | |
Issued preferred stock, warrants, and options proceeds, net of issuance costs | | | | | | | | | | 0 | | | |
Dividends paid | | | | | | | | | | 0 | 0 | 0 | |
Purchases of Company stock | | | | | | | | | | 0 | 0 | 0 | |
Proceeds from common stock issued | | | | | | | | | | 0 | 0 | 0 | |
Excess tax benefits from share-based payments | | | | | | | | | | | 0 | 0 | |
Payment of acquisition related contingent consideration | | | | | | | | | | 0 | 0 | 0 | |
Debt acquisition costs | | | | | | | | | | 0 | 0 | 0 | |
Net increase (decrease) in intercompany obligations | | | | | | | | | | (82,300,000) | 48,900,000 | 12,600,000 | |
Net cash provided by (used in) financing activities | | | | | | | | | | (157,700,000) | 43,900,000 | 13,000,000 | |
Effect of exchange rate changes on cash and cash equivalents | | | | | | | | | | (4,100,000) | | | |
Change in cash held-for-sale | | | | | | | | | | (31,300,000) | | | |
Net increase (decrease) in cash and cash equivalents | | | | | | | | | | $ 39,300,000 | $ (300,000) | $ 200,000 | |