Met Pro (MPR) 8-K Met-Pro Corporation Announces Financial Results

Date:	November 20, 2007
For Release:	Immediate
Contact:	Investor Contact:
	Gary J. Morgan, Senior Vice President of Finance, CFO
	215-723-6751, gmorgan@met-pro.com

Met-Pro Corporation Announces Financial Results

for the Third Quarter Ended 10/31/2007

• Record High Quarterly and Year-To-Date Net Sales and Net Income

• Quarterly Net Sales Increase 11% Over Last Year

• Quarterly Net Income Increases 28% Over Last Year

Harleysville, PA, November 20– Raymond J. De Hont, Chairman and Chief Executive Officer of Met-Pro Corporation (NYSE: MPR), today announced the Company’s financial results for the third quarter ended October 31, 2007.

Sales for the third quarter ended October 31, 2007 were the highest of any quarter in the Company’s history, totaling $28.1 million compared with $25.3 million for the same quarter last year, an increase of 11%. Sales for the nine months ended October 31, 2007 were the highest of any first three quarters in the Company’s history, totaling $77.6 million compared with $68.9 million for the same period last year, an increase of 13%.

Net income for the third quarter ended October 31, 2007 was the highest of any quarter in the Company’s history, excluding the first quarter of this fiscal year, which included a net gain of approximately $2.2 million on the sale of property previously associated with the Company’s Sethco business unit in Hauppauge, New York. Net income in the third quarter totaled $2.8 million compared with $2.2 million for the same quarter last year, an increase of 28%. For the nine months ended October 31, 2007, net income was the highest of any first three quarters in the Company’s history, totaling $9.2 million compared with $5.2 million during the same period last year. Excluding the first quarter net gain on the sale of the Sethco property, Met-Pro’s adjusted net income was the highest of any first three quarters in the Company’s history, totaling $7.0 million compared with $5.2 million for the same period last year, an increase of 34%.

Basic earnings per share for the third quarter ended October 31, 2007 were $0.19 per share compared with $0.15 per share for the third quarter of last year, an increase of 27%. Diluted earnings per share for the third quarter were $0.18 per share compared with $0.14 per share for the third quarter of last year, an increase of 29%.

For the nine months ended October 31, 2007, basic and diluted earnings per share were $0.61 per share and $0.60 per share, respectively, compared with $0.35 per share and $0.34 per share, respectively, earned during last year’s first three quarters. Excluding the first quarter net gain on the sale of the Sethco property, Met-Pro’s adjusted basic and diluted earnings per share for the nine months ended October 31, 2007 were $0.47 per share and $0.46 per share, respectively, compared with $0.35 per share and $0.34 per share, respectively, for the same period last year, an increase of 34% and 35%.

The Company’s backlog of orders as of October 31, 2007 totaled $20.6 million compared with $24.7 million for the period ended October 31, 2006. Substantially the entire backlog that existed as of October 31, 2007 is expected to be shipped during the next six months.

A four-for-three stock split was paid by the Company on November 14, 2007. All references in this release and in the financial statements to per share amounts and shares outstanding give effect to the stock split, except for the shares outstanding and shares held in treasury as of January 31, 2007 in the Shareholders’ Equity section of the Consolidated Balance Sheet. In addition, as recently announced, Met-Pro Corporation will pay a quarterly cash dividend on December 10, 2007 to shareholders of record at the close of business on November 26, 2007 that represents a 9% increase over the prior quarter’s dividend. This is the thirty-third consecutive year the Company has paid a cash or stock dividend.

Continued Page 2

Met-Pro Corporation/Page 2

“We are very pleased with the record high results for the third quarter and the year-to-date,” stated De Hont. “Our current backlog serves as a solid sales base for the fourth quarter. In combination with our steady quotation activity and strong October bookings, which were the highest monthly bookings year-to-date, it gives us continued optimism about our future prospects as well.”

Mr. De Hont and Gary J. Morgan, Senior Vice President of Finance and the Chief Financial Officer, will hold a conference call for investors today, November 20, 2007, at 11:00 AM (Eastern). Met-Pro’s earnings release and the accompanying financial supplement, which includes significant financial information to be discussed during the conference call, will be available on Met-Pro’s Investor Relations website at www.met-pro.com/html/invrel.htm prior to the beginning of the conference call.

Interested persons who wish to hear the live web cast should go to the Met-Pro Corporation website prior to the starting time to register, download and install any necessary audio software.

You may also participate by calling the US/Canada Dial-In # 877-818-7738 or the International Dial-In # 706-643-9333 (conference ID 22904771) at 10:55 AM (Eastern) today. A taped replay of the conference call will be available within two hours of the conclusion of the call and until December 4, 2007. To access the taped replay, call the US/Canada Dial-In # 800-642-1687 or the International Dial-In # 706-645-9291 and enter conference ID 22904771.

This press release contains non-GAAP financial measures within the meaning of Regulation G promulgated by the Securities and Exchange Commission. Included at the end of this press release is a reconciliation of these non-GAAP financial measures to their most directly comparable financial measures calculated in accordance with generally accepted accounting principles as well as certain Regulation G disclosures.

About Met-Pro

Met-Pro Corporation, with headquarters at 160 Cassell Road, Harleysville, Pennsylvania, was recently recognized, for the second consecutive year, as one of America’s “200 Best Small Companies” by Forbes magazine. The Company was also recently named as one of America’s “Top Publicly-Held Manufacturers” by Start-It magazine. Through its business units, in the United States, Canada, Europe and The People's Republic of China, a wide range of products and services are offered for industrial, commercial, municipal and residential markets worldwide. These include product recovery and pollution control technologies for purification of air and liquids; fluid handling technologies for corrosive, abrasive and high temperature liquids; and filtration and purification technologies including proprietary water treatment chemicals and filter products. For more information, please visit www.met-pro.com.

The Private Securities Litigation Reform Act of 1995 provides a “safe harbor” for forward-looking statements. Certain information included in this press release, and other materials filed or to be filed with the Securities and Exchange Commission (as well as information included in oral or other written statements made or to be made by the Company) contain statements that are forward-looking. Such statements may relate to plans for future expansion, business development activities, capital spending, financing, the effects of regulation and competition, or anticipated sales or earnings results. Such information involves risks and uncertainties that could significantly affect results in the future and, accordingly, such results may differ from those expressed in any forward-looking statements made by or on behalf of the Company. These risks and uncertainties include, but are not limited to, those relating to, the cancellation or delay of purchase orders and shipments, product development activities, computer systems implementation, dependence on existing management, the continuation of effective cost and quality control measures, retention of customers, global economic and market conditions, and changes in federal or state laws.

Met-Pro common shares are traded on the New York Stock Exchange, symbol MPR.

To obtain an Annual Report or additional information on the Company, please call 215-723-6751 and ask for the Investor Relations Department, or visit the Company’s Web site at www.met-pro.com.

Continued Page 3

Met-Pro Corporation/Page 3

Met-Pro Corporation

Consolidated Statement of Operations

(unaudited)

Three Months Ended	Nine Months Ended
October 31,	October 31,

 2007  2006 2007 2006

Net sales	$28,059,516		$25,323,927		$77,572,214		$68,881,850
Cost of goods sold	18,936,861		17,005,918		52,494,210		47,973,992
Gross profit	9,122,655		8,318,009		25,078,004		20,907,858
Operating expenses (income)
Selling	2,125,554		2,297,478		6,715,332		6,269,844
General and administrative	2,966,465		2,856,574		8,373,726		7,396,505
Gain on sale of building	–		–		(3,513,940	)	–
Income from operations	4,030,636		3,163,957		13,502,886		7,241,509
Interest expense	(69,696	)	(109,205	)	(240,394	)	(256,519	)
Other income, net	228,738		254,461		745,131		759,712
Income before taxes	4,189,678		3,309,213		14,007,623		7,744,702
Provision for taxes	1,403,539		1,136,395		4,815,540		2,555,751
Net income	$2,786,139		$2,172,818		$9,192,083		$5,188,951
Basic earnings per share (1)	$.19		$.15		$.61		$.35
Diluted earnings per share (1)	$.18		$.14		$.60		$.34
Average common shares outstanding:
Basic shares (1)	14,983,501		14,938,068		14,989,673		14,939,680
Diluted shares (1)	15,312,924		15,176,329		15,324,527		15,179,735

(1) On October 17, 2007, the Board of Directors declared a four-for-three stock split which was paid on November 14, 2007 to shareholders of record on November 1, 2007. All references in the financial statements to per share amounts and number of shares outstanding give effect to the split, except for the shares outstanding and shares held in treasury as of January 31, 2007 in the Shareholders’ Equity section of the Consolidated Balance Sheet.

Continued Page 4

Met-Pro Corporation/Page 4

Met-Pro Corporation

Consolidated Balance Sheet

(unaudited)

		October 31,			January 31,
		2007			2007
Assets
Current assets
Cash and cash equivalents	$20,770,697			$17,322,194
Marketable securities	22,761			24,090
Accounts receivable, net of allowance for doubtful
accounts of approximately $171,000 and
$133,000, respectively	22,639,155			20,837,589
Inventories	20,797,505			19,296,279
Prepaid expenses, deposits and other current assets	1,549,829			1,748,130
Total current assets	65,779,947			59,228,282
Property, plant and equipment, net	19,322,717			16,832,988
Costs in excess of net assets of business acquired, net	20,798,913			20,798,913
Other assets	288,228			306,403
Total assets	$106,189,805			$97,166,586
Liabilities and shareholders’ equity
Current liabilities
Current portion of long-term debt	$2,013,282			$1,955,202
Accounts payable	5,884,016			6,450,813
Accrued salaries, wages and expenses	5,968,128			4,135,342
Dividend payable	826,771			757,029
Customers’ advances	591,896			981,680
Deferred income taxes	242,457			245,231
Total current liabilities	15,526,550			14,525,297
Long-term debt	4,273,807			5,417,990
Other non-current liabilities	3,293,511			3,276,551
Deferred income taxes	2,301,030			1,369,591
Total liabilities	25,394,898			24,589,429
Shareholders’ equity
Common shares, $.10 par value; 18,000,000 shares
authorized, 15,928,810 and 12,846,608 shares issued,
of which 889,780 and 1,631,364 shares were
reacquired and held in treasury at the respective dates	1,194,661			1,284,661
Additional paid-in capital	2,182,846			7,910,708
Retained earnings	81,644,555			74,921,913
Accumulated other comprehensive income (loss)	627,736			(33,471		)
Treasury shares, at cost	(4,854,891		)	(11,506,654		)
Total shareholders’ equity	80,794,907			72,577,157
Total liabilities and shareholders’ equity	$106,189,805			$97,166,586

Continued Page 5

Met-Pro Corporation/Page 5

Met-Pro Corporation

Consolidated Business Segment Data

(unaudited)

Three Months Ended	Nine Months Ended
October 31,	October 31,

	2007	2006	2007		2006
Net sales
Product recovery/pollution control technologies	$15,496,497	$12,991,946	$40,596,227	$35,083,198
Fluid handling technologies	7,204,658	7,416,844	20,616,228	19,440,477
Filtration/purification technologies	5,358,361	4,915,137	16,359,759	14,358,175
	$28,059,516	$25,323,927	$77,572,214	$68,881,850
Income from operations
Product recovery/pollution control technologies	$2,012,537	$1,734,161	$4,606,921	$3,140,233
Fluid handling technologies	1,592,550	1,320,796	4,325,164	3,054,544
Filtration/purification technologies	425,549	109,000	1,056,861	1,046,732
Gain on sale of building	–	–	3,513,940	–
	$4,030,636	$3,163,957	$13,502,886	$7,241,509

October 31,	January 31,
2007	2007

Identifiable Assets
Product recovery/pollution control technologies	$37,407,259	$35,332,252
Fluid handling technologies	22,206,857	21,667,719
Filtration/purification technologies	20,806,083	20,514,339
	80,420,199	77,514,310
Corporate	25,769,606	19,652,276
	$106,189,805	$97,166,586

Continued Page 6

Met-Pro Corporation/Page 6

Met-Pro Corporation

Consolidated Statement of Cash Flows

(unaudited)

Nine Months Ended October 31,

       2007    2006

Increase (Decrease) in Cash and Cash Equivalents

Cash flows from operating activities
Net income	$9,192,083		$5,188,951
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization	1,284,648		1,183,326
Deferred income taxes	904,000		(1,659	)
(Gain) on sale of property and equipment, net	(3,540,578	)	11,754
Stock-based compensation	382,581		245,402
Allowance for doubtful accounts	37,874		(67,424	)
(Increase) decrease in operating assets:
Accounts receivable	(1,505,335	)	(1,842,257	)
Inventories	(1,231,232	)	(2,414,105	)
Prepaid expenses, deposits and other current assets	243,937		202
Other assets	(6,776	)	25,421
Increase (decrease) in operating liabilities:
Accounts payable and accrued expenses	902,945		2,064,990
Customers’ advances	(391,030	)	(621,249	)
Other non-current liabilities	16,960		1,648
Net cash provided by operating activities	6,290,077		3,775,000
Cash flows from investing activities
Proceeds from sale of property and equipment	4,377,115		14,310
Acquisitions of property and equipment	(4,200,072	)	(4,192,649	)
Securities available for sale	–		(21,820	)
Net cash provided by (used in) investing activities	177,043		(4,200,159	)
Cash flows from financing activities
Proceeds from new borrowings	–		4,306,406
Reduction of debt	(1,119,526	)	(1,103,380	)
Exercise of stock options	1,081,835		147,173
Payment of dividends	(2,274,699	)	(2,100,393	)
Purchase of treasury shares	(630,516	)	–
Net cash provided by (used in) financing activities	(2,942,906	)	1,249,806
Effect of exchange rate changes on cash	(75,711	)	29,722
Net increase in cash and cash equivalents	3,448,503		854,369
Cash and cash equivalents at February 1	17,322,194		17,683,305
Cash and cash equivalents at October 31	$20,770,697		$18,537,674

Continued Page 7

Met-Pro Corporation/Page 7

Reconciliation of Non-GAAP Financial Measures and Regulation G Disclosure

This press release contains non-GAAP financial measures within the meaning of Regulation G promulgated by the Securities and Exchange Commission. A reconciliation of these non-GAAP financial measures with their most directly comparable financial measures calculated in accordance with generally accepted accounting principles in the United States ("GAAP") follows. Although Met-Pro Corporation believes that these non-GAAP financial measures provide useful information to investors about its financial condition and results of operations, this information should be considered supplemental in nature and not as a substitute for financial information prepared in accordance with GAAP. Management's statements regarding the reasons why it believes the presentation of the non-GAAP financial information in this press release provides useful information to its investors, and any other material purposes for which management uses this non-GAAP financial information, are set forth in Met-Pro’s Current Report on Form 8-K to which this press release is attached as an exhibit.

The following table reconciles income before tax, net income, and basic and diluted earnings per share, excluding the gain on the sale of property previously associated with the Company’s Sethco business unit in Hauppauge, New York, as well as income before tax, net income, and basic and diluted earnings per share calculated in accordance with generally accepted accounting principles, for the three and nine month periods ended October 31, 2007 and 2006:

Met-Pro Corporation

Reconciliation of Non-GAAP Financial Measures and Regulation G Disclosure

 (unaudited)

Three Months Ended	Nine Months Ended
October 31,	October 31,

2007 2006 2007 2006

Income before tax as reported	$4,189,678	$3,309,213	$14,007,623		$7,744,702
Less: Gain on sale of building	–	–	(3,513,940	)	–
Adjusted income before tax	$4,189,678	$3,309,213	$10,493,683		$7,744,702
Net income as reported	$2,786,139	$2,172,818	$9,192,083		$5,188,951
Less: Gain on sale of building	–	–	(2,213,782	)	–
Adjusted net income	$2,786,139	$2,172,818	$6,978,301		$5,188,951
Basic earnings per share as reported (1)	$.19	$.15	$.61		$.35
Adjusted basic earnings per share (1)	$.19	$.15	$.47		$.35
Diluted earnings per share as reported (1)	$.18	$.14	$.60		$.34
Adjusted diluted earnings per share (1)	$.18	$.14	$.46		$.34
Average common shares outstanding:
Basic shares (1)	14,983,501	14,938,068	14,989,673		14,939,680
Diluted shares (1)	15,312,924	15,176,329	15,324,527		15,179,735

(1) On October 17, 2007, the Board of Directors declared a four-for-three stock split which was paid on November 14, 2007 to shareholders of record on November 1, 2007.  All references in the finanical statements to per share amounts and number of shares outstanding give effect to the split, except for the shares outstanding and shares held in treasury as of January 31, 2007 in the Shareholders' Equity section of the Consolidated Balance Sheet.

###