Stock-based Compensation | 9 Months Ended |
Dec. 31, 2013 |
Share-based Compensation [Abstract] | ' |
Stock-based Compensation | ' |
The Company recognized compensation expense of $37,080 and $30,694 in general and administrative expense in the Consolidated Statements of Operations for the three months ended December 31, 2013 and 2012, respectively. Compensation expense recognized for the nine months ended December 31, 2013 and 2012 was $119,318 and $115,502, respectively. The total cost related to non-vested awards not yet recognized at December 31, 2013 totals $158,574 which is expected to be recognized over a weighted average of 2.46 years. |
|
The fair value of each stock option is estimated on the date of grant using the Binomial valuation model. Expected volatilities are based on historical volatility of the Company’s stock over the expected term of 84 months for employees and 96 months for directors and other factors. We use historical data to estimate option exercise and employee termination within the valuation model. The expected term of options granted is derived from the output of the option valuation model and represents the period of time that options granted are expected to be outstanding. The risk-free rate for periods within the contractual life of the option is based on the U.S. Treasury yield curve in effect at the time of grant. As the Company has never declared dividends, no dividend yield is used in the calculation. Actual value realized, if any, is dependent on the future performance of the Company’s common stock and overall stock market conditions. There is no assurance the value realized by an optionee will be at or near the value estimated by the Binomial model. |
|
Included in the following table is a summary of the grant-date fair value of stock options granted and the related assumptions used in the Binomial models for stock options granted during the nine months ended December 31, 2013 and 2012. All such amounts represent the weighted average amounts. |
|
| Nine Months Ended | | | | | | |
| 31-Dec | | | | | | |
| 2013 | 2012 | | | | | | |
Grant-date fair value | $4.75 | - | | | | | | |
Volatility factor | 77.01% | - | | | | | | |
Dividend yield | - | - | | | | | | |
Risk-free interest rate | 1.74% | - | | | | | | |
Expected term (in years) | 7 | - | | | | | | |
|
The following table is a summary of activity of stock options for the nine months ended December 31, 2013: |
|
| | Number of Shares | | Weighted Average Exercise Price | | Weighted Average Remaining Contract Life in Years | | Aggregate Intrinsic Value |
Outstanding at March 31, 2013 | 80,000 | | $ 6.52 | | 8.03 | | $ - |
| Granted | 35,000 | | 5.98 | | | | |
| Exercised | - | | - | | | | |
| Forfeited or Expired | - | | - | | | | |
Outstanding at December 31, 2013 | 115,000 | | $ 6.35 | | 7.89 | | $ 62,900 |
| | | | | | | |
Vested at December 31, 2013 | 50,000 | | $ 6.46 | | 7.15 | | $ 22,025 |
Exercisable at December 31, 2013 | 50,000 | | $ 6.46 | | 7.15 | | $ 22,025 |
|
During the nine months ended December 31, 2013, stock options covering 35,000 shares were granted. During the nine months ended December 31, 2012, no stock options were granted. |
|
During the nine months ended December 31, 2013, no stock options were exercised. During the nine months ended December 31, 2012, stock options covering 3,750 shares were exercised with a total intrinsic value of $3,138. The Company received proceeds of $16,313 from these exercises. |
|
The following table summarizes information about options outstanding at December 31, 2013: |
|
Range of Exercise Prices | | Number of Options | | Weighted Average Exercise Price | | Weighted Average Remaining Contract Life in Years | | Aggregate Intrinsic Value |
$ 5.98 – 6.25 | | 45,000 | | $ 6.00 | | | | |
6.26 – 6.50 | | 30,000 | | 6.29 | | | | |
6.51 – 6.80 | | 40,000 | | 6.8 | | | | |
$ 5.98 – 6.80 | | 115,000 | | $ 6.35 | | 7.89 | | $ 62,900 |
|
Outstanding options at December 31, 2013 expire between August 2020 and April 2023 and have exercise prices ranging from $5.98 to $6.80. |
|
No forfeiture rate is assumed for stock options granted to directors or employees due to the forfeiture rate history for these types of awards. There were no stock options forfeited or expired during the nine months ended December 31, 2013 or 2012. |