EXHIBIT 99.02
Southern Company
Financial Highlights
(In Millions of Dollars Except Earnings Per Share)
| | 3 Months Ended June | | Year-to-Date June |
| | | 2007 | | | 2006 | | | 2007 | | | 2006 |
| | | (Notes) | | | (Notes) | | | (Notes) | | | (Notes) |
Consolidated Earnings–As Reported | | | | | | | | | | | | |
(See Notes) | | | | | | | | | | | | |
Traditional Operating Companies | | $ | 383 | | $ | 360 | | $ | 668 | | $ | 602 |
Southern Power | | | 40 | | | 32 | | | 72 | | | 52 |
Total | | | 423 | | | 392 | | | 740 | | | 654 |
Synthetic Fuels | | | 12 | | | (6) | | | 41 | | | 3 |
Leasing Business | | | 1 | | | 6 | | | 1 | | | 11 |
Parent Company and Other | | | (7) | | | (7) | | | (14) | | | (21) |
Net Income - As Reported | | $ | 429 | | $ | 385 | | $ | 768 | | $ | 647 |
| | | | | | | | | | | | |
Basic Earnings Per Share - (See Notes) | | $ | 0.57 | | $ | 0.52 | | $ | 1.02 | | $ | 0.87 |
| | | | | | | | | | | | |
Operating Revenues | | $ | 3,772 | | $ | 3,592 | | $ | 7,181 | | $ | 6,655 |
Average Shares Outstanding (in millions) | | | 755 | | | 743 | | | 753 | | | 742 |
End of Period Shares Outstanding (in millions) | | | | | | | | | 757 | | | 743 |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | 3 Months Ended June | | Year-to-Date June |
| | | 2007 | | | 2006 | | | 2007 | | | 2006 |
Consolidated Earnings–Excluding Synfuels | | | | | | | | | | | | |
(See Notes) | | | | | | | | | | | | |
Net Income - As Reported | | $ | 429 | | $ | 385 | | $ | 768 | | $ | 647 |
Less: Synthetic Fuels | | | (12) | | | 6 | | | (41) | | | (3) |
Net Income–Excluding Synthetic Fuels | | $ | 417 | | $ | 391 | | $ | 727 | | $ | 644 |
| | | | | | | | | | | | |
Basic Earnings Per Share–Excluding Synfuels | | $ | 0.55 | | $ | 0.52 | | $ | 0.97 | | $ | 0.87 |
Notes
- For the second quarter and year-to-date 2007, diluted earnings per share was 1 cent per share.
- Tax credits associated with Southern Company's synthetic fuel investments expire on December 31, 2007 and will not contribute to Southern Company's earnings and earnings per share after 2007.
- Certain prior year data has been reclassified to conform with current year presentation.
- Information contained in this report is subject to audit and adjustments. Certain classifications may be different from final results published in the Form 10-Q.