Mississippi Power (MSPWP) 8-K Results of Operations and Financial Condition

Exhibit 99.05

Southern Company

Consolidated Earnings
(In Millions of Dollars)

		Three Months Ended September						Year-to-Date September
		2010		2009		Change		2010		2009		Change
Income Account-
Retail Revenues-
Fuel	$	1,765	$	1,539	$	226	$	4,646	$	4,097	$	549
Non-Fuel		2,808		2,458		350		6,957		6,258		699
Wholesale Revenues		566		519		47		1,581		1,408		173
Other Electric Revenues		161		141		20		439		392		47
Non-regulated Operating Revenues		20		25		(5)		62		78		(16)
Total Revenues		5,320		4,682		638		13,685		12,233		1,452
Fuel and Purchased Power		2,179		1,901		278		5,708		4,997		711
Non-fuel O & M		1,020		821		199		2,847		2,523		324
MCAR Litigation Settlement		0		0		0		0		202		(202)
Depreciation and Amortization		427		332		95		1,137		1,099		38
Taxes Other Than Income Taxes		235		213		22		661		621		40
Total Operating Expenses		3,861		3,267		594		10,353		9,442		911
Operating Income		1,459		1,415		44		3,332		2,791		541
Other Income, net		42		54		(12)		130		166		(36)
Interest Charges		225		226		(1)		666		685		(19)
Income Taxes		442		436		6		925		829		96
Net Income		834		807		27		1,871		1,443		428
Dividends on Preferred and Preference Stock of Subsidiaries		17		17		0		49		49		0
NET INCOME AFTER DIVIDENDS ON PREFERRED
AND PREFERENCE STOCK (See Notes)	$	817	$	790	$	27	$	1,822	$	1,394	$	428

Notes

-  Certain prior year data has been reclassified to conform with current year presentation.

-  Information contained in this report is subject to audit and adjustments.  Certain classifications may be different from final results published in the Form 10-Q.