Appendix: Regulation G Disclosure Reconciliation of GAAP to Non-GAAP Measures ($ in 000's, except per share amounts) Three Months Ended October 24, 2009 Three Months Ended October 25, 2008 Reconciling Reconciling GAAP Items Non-GAAP GAAP Items Non-GAAP Contract revenues $ 259,116 $ - $ 259,116 $ 333,967 $ - $ 333,967 Cost of earned revenues, excluding depreciation and amortization 209,971 (2,000) (a) 207,971 268,646 - 268,646 General and administrative expenses 23,502 - 23,502 27,540 - 27,540 Depreciation and amortization 15,191 - 15,191 16,612 - 16,612 Interest income 35 - 35 135 - 135 Interest expense (3,544) - (3,544) (4,052) - (4,052) Other income, net 1,105 - 1,105 402 551 (c) 953 Income from continuing operations before income taxes 8,048 2,000 10,048 17,654 551 18,205 Provision for income taxes (e) 4,525 (264) (b) (d) 4,261 7,068 221 (d) 7,289 Income from continuing operations, net of tax $ 3,523 $ 2,264 $ 5,787 $ 10,586 $ 330 $ 10,916 Earnings per common share - Diluted: Income from continuing operations, net of tax $ 0.09 $ 0.06 $ 0.15 $ 0.27 $ 0.01 $ 0.28 Shares used in computing Diluted EPS: 39,281,606 39,281,606 39,421,590 39,421,590 Amounts may not foot due to rounding. The items reconciling "GAAP" to "Non-GAAP" financial measures are specifically described below. (a) Cost of earned revenues for Q1-10 includes a $2.0 million charge for the proposed settlement of a wage and hour class action claim. (b) During fiscal 2010, the Company recognized a non-cash income tax charge of $1.1 million for a valuation allowance on a deferred tax asset. (c) Q1-09 included $0.6 million for the write-off of deferred financing fees in connection with the Company's previous credit agreement. (d) Provision for income taxes includes the tax effect of the other reconciling items identified herein and the Q1-10 non-cash income tax charge described in (b). (e) The Provision for income taxes, divided by Income from continuing operations before income taxes, represents the effective tax rate. On a GAAP basis this rate was 56.2% and 40.0% for the three months ended October 24, 2009 and October 25, 2008, respectively. On a Non-GAAP basis, this rate was 42.4% and 40.0% for the three months ended October 24, 2009 and October 25, 2008, respectively. |