Exhibit 99.1

CONTACT:
Steve Martens, VP Investor Relations
Molex Incorporated
630-527-4344
For Immediate Release
MOLEX REPORTS FISCAL 2012 THIRD QUARTER RESULTS
AND ANNOUNCES DIVIDEND INCREASE
Lisle, Ill., USA – April 25, 2012 — Molex Incorporated (NASDAQ: MOLX and MOLXA), a global electronic components company, today reported results for its third quarter ended March 31, 2012.
| | | | | | | | | | | | |
| | Three Months Ended | |
USD millions, except per share data | | Mar. 31, 2012 | | | Dec. 31, 2011 | | | Mar. 31, 2011 | |
Net revenue | | $ | 837.1 | | | $ | 857.6 | | | $ | 874.5 | |
Net income | | | 64.9 | | | | 64.0 | | | | 68.1 | |
Earnings per share | | | 0.36 | | | | 0.36 | | | | 0.39 | |
Revenue for the March 2012 quarter was $837.1 million, down 2.4% from the December 2011 quarter and 4.3% from the March 2011 quarter. Revenue in local currencies declined 2.0% from the December 2011 quarter and 4.8% from the March 2011 quarter. Net income for the March 2012 quarter was $64.9 million or $0.36 per share, compared with net income of $64.0 million or $0.36 per share for the December 2011 quarter and net income of $68.1 million or $0.39 per share for the March 2011 quarter. Net income for the March 2012 quarter includes a net tax benefit of $3.0 million ($0.02 per share) resulting from the release of net operating loss valuation allowances no longer required, partially offset by adjustments to deferred tax assets due to changes in applicable tax rates in certain jurisdictions.
“Business conditions stabilized during the March quarter, with order rates improving each month and the book-to-bill ratio increasing to 1.04. Costs remain under control and are being rigorously monitored,” commented Martin P. Slark, Molex’s Chief Executive Officer. “The long term themes driving the business—mobility, IT spending and growth in emerging markets - continue to develop, affording Molex significant opportunities for long-term growth. In addition, cash flow has been very strong, exceeding net income for each of the last three quarters. Accordingly, our Board of Directors has approved an increase to the quarterly dividend by 10% to $0.22 per share.”
1
Other financial highlights for the quarter ended March 31, 2012
| • | | Gross profit margin was 30.5%, compared with 29.8% in the March 2011 quarter and 30.7% in the December 2011 quarter. |
| • | | SG&A expense was $163.9 million, compared with $159.4 million in the March 2011 quarter and $163.1 million in the December 2011 quarter. |
| • | | Capital expenditures were $54.4 million or 6.5% of revenue. |
| • | | Depreciation and amortization was $58.5 million or 7.0% of revenue. |
| • | | Backlog was $376.9 million, an increase of $30.6 million or 8.8% from the December 2011 quarter. |
| • | | The book-to-bill ratio was 1.04 to 1. |
| • | | Inventory days outstanding were 93 days compared with 87 days in the March 2011 quarter and 91 days in the December 2011 quarter. |
| • | | Accounts receivable days outstanding were 72 days compared with 76 days in the March 2011 quarter and 71 days in the December 2011 quarter. |
| • | | Cash flow from operations was $138.9 million. |
| • | | The effective tax rate was 27.2%. Excluding the one-time benefit from releasing valuation allowances no longer required, partially offset by the impact of an adjustment to deferred tax assets, the effective tax rate was 30.6%. |
Increase in Cash Dividend
The Board of Directors has approved an increase in the quarterly cash dividend to $0.22 per share, an increase of 10% from the previous cash dividend of $0.20 per share. The increase is effective for the cash dividend payable on July 25, 2012 to shareholders of record on June 29, 2012, for each share of Common Stock (MOLX), Class A Common Stock (MOLXA) and Class B Common Stock, and will continue quarterly until further action by the Board.
Outlook
Based upon current order rates, backlog and normal seasonality, the Company estimates revenue in a range of $870 to $900 million for the June 2012 quarter. At this level of revenue, the Company expects earnings per share in a range of $0.36 to $0.40 assuming constant foreign currency rates and commodity prices and an effective tax rate of 31%.
Earnings Conference Call Information
A conference call will be held on Wednesday, April 25, 2012 at 8:30 am central time. Please dial (888) 679-8037 to participate in the call. International callers should dial (617) 213-4849. Please dial in at least five minutes prior to the start of the call and refer to participant pass code 17139779. Internet users will be able to access the webcast, including slide materials, live and in replay in the “Investors” section of the Company’s website at www.molex.com. A 48-hour telephone replay will be available at approximately 10:30 am central time at (888) 286-8010 or (617) 801-6888 / pass code 16705816.
Other Investor Events
May 15, 2012 – 6th Annual Barrington Research Industrial & Business Services Conference in Chicago
May 31, 2012 – KeyBanc Industrial Conference in Boston
June 12, 2012 – William Blair & Company Growth Stock Conference in Chicago
2
Forward-Looking Statements
Statements in this release that are not historical are forward-looking and are subject to various risks and uncertainties that could cause actual results to vary materially from those stated. Words such as “expect,” “anticipate,” “outlook,” “forecast,” “could,” “project,” “intend,” “plan,” “continue,” “believe,” “seek,” “estimate,” “should,” “may,” “assume,” “potential,” variations of such words and similar expressions are used to identify these forward-looking statements. Forward-looking statements are based on currently available information and include, among others, the discussion under “Outlook.” These statements are not guarantees of future performance and involve certain risks, uncertainties and assumptions that are difficult to predict. Respective risks, uncertainties, and assumptions that could affect the outcome or results of operations are described in Part 1, Item 1A of our Annual Report on Form 10-K for the year ended June 30, 2011, and the Form 10-Q for the quarters ended September 30, 2011 and December 31, 2011.
Forward-looking statements are based upon beliefs, assumptions and information available at the time the statements are made. Actual outcomes and results may differ materially from what is expressed, implied, or forecast in these forward-looking statements. Reference may be made to forward-looking statements regarding growth strategies, industry trends, global economic conditions, success of customers, cost of raw materials, value of inventory, availability of credit, currency exchange rates, labor costs, protection of intellectual property, cost reduction initiatives, unauthorized activities in Japan, acquisition synergies, manufacturing strategies, product development introduction and sales, regulatory changes, competitive strengths, natural disasters, investigations and legal proceedings. Except as required under the federal securities laws, Molex does not have any intention or obligation to update publicly any forward-looking statements after the distribution of this quarterly release, whether as a result of new information, future events, changes in assumptions, or otherwise.
Molex Incorporated is a 73-year-old global manufacturer of electronic, electrical and fiber optic interconnection systems. Based in Lisle, Illinois, USA, the Company operates 40 manufacturing locations in 16 countries. The Molex website is www.molex.com.
# # #
Editor’s note: Molex is traded on the NASDAQ Global Select Market (MOLX and MOLXA) in the United States and on the London Stock Exchange. The Company’s voting common stock (MOLX) is included in the S&P 500 Index.
3
Molex Incorporated
Condensed Consolidated Balance Sheets
(in thousands)
| | | | | | | | |
| | Mar. 31, 2012 | | | June 30, 2011 | |
| | (Unaudited) | | | | |
ASSETS | |
Current assets: | | | | | | | | |
Cash and cash equivalents | | $ | 608,809 | | | $ | 532,599 | |
Marketable securities | | | 13,654 | | | | 13,947 | |
Accounts receivable, less allowances of $39,970 and $42,297, respectively | | | 724,141 | | | | 811,449 | |
Inventories | | | 546,909 | | | | 535,953 | |
Deferred income taxes | | | 125,807 | | | | 129,158 | |
Other current assets | | | 39,454 | | | | 32,239 | |
| | | | | | | | |
Total current assets | | | 2,058,774 | | | | 2,055,345 | |
Property, plant and equipment, net | | | 1,126,467 | | | | 1,168,448 | |
Goodwill | | | 161,143 | | | | 149,452 | |
Non-current deferred income taxes | | | 41,434 | | | | 38,178 | |
Other assets | | | 175,795 | | | | 186,429 | |
| | | | | | | | |
Total assets | | $ | 3,563,613 | | | $ | 3,597,852 | |
| | | | | | | | |
LIABILITIES AND STOCKHOLDERS’ EQUITY | |
Current liabilities: | | | | | | | | |
Current portion of long-term debt and short-term borrowings | | $ | 100,976 | | | $ | 119,764 | |
Accounts payable | | | 314,999 | | | | 359,812 | |
Accrued expenses: | | | | | | | | |
Accrual for unauthorized activities in Japan | | | 177,338 | | | | 182,460 | |
Income taxes payable | | | 49,737 | | | | 2,383 | |
Other | | | 210,115 | | | | 217,628 | |
| | | | | | | | |
Total current liabilities | | | 853,165 | | | | 882,047 | |
Other non-current liabilities | | | 20,870 | | | | 23,879 | |
Accrued pension and postretirement benefits | | | 91,284 | | | | 100,866 | |
Long-term debt | | | 155,128 | | | | 222,794 | |
| | | | | | | | |
Total liabilities | | | 1,120,447 | | | | 1,229,586 | |
| | | | | | | | |
Commitments and contingencies | | | | | | | | |
Total stockholders’ equity | | | 2,443,166 | | | | 2,368,266 | |
| | | | | | | | |
Total liabilities and stockholders’ equity | | $ | 3,563,613 | | | $ | 3,597,852 | |
| | | | | | | | |
4
Molex Incorporated
Condensed Consolidated Statements of Income
(Unaudited)
(in thousands, except per share data)
| | | | | | | | | | | | | | | | |
| | Three Months Ended March 31, | | | Nine Months Ended March 31, | |
| | 2012 | | | 2011 | | | 2012 | | | 2011 | |
Net revenue | | $ | 837,080 | | | $ | 874,531 | | | $ | 2,630,663 | | | $ | 2,673,668 | |
Cost of sales | | | 581,904 | | | | 613,917 | | | | 1,819,822 | | | | 1,866,933 | |
| | | | | | | | | | | | | | | | |
Gross profit | | | 255,176 | | | | 260,614 | | | | 810,841 | | | | 806,735 | |
| | | | | | | | | | | | | | | | |
Selling, general and administrative | | | 163,853 | | | | 159,448 | | | | 496,151 | | | | 475,548 | |
Unauthorized activities in Japan | | | 2,521 | | | | 2,855 | | | | 8,166 | | | | 11,110 | |
| | | | | | | | | | | | | | | | |
Total operating expenses | | | 166,374 | | | | 162,303 | | | | 504,317 | | | �� | 486,658 | |
| | | | | | | | | | | | | | | | |
Income from operations | | | 88,802 | | | | 98,311 | | | | 306,524 | | | | 320,077 | |
Interest (expense) income, net | | | (1,212 | ) | | | (1,726 | ) | | | (4,697 | ) | | | (4,849 | ) |
Other income | | | 1,561 | | | | 1,325 | | | | 3,319 | | | | 5,766 | |
| | | | | | | | | | | | | | | | |
Total other income (expense), net | | | 349 | | | | (401 | ) | | | (1,378 | ) | | | 917 | |
| | | | | | | | | | | | | | | | |
Income before income taxes | | | 89,151 | | | | 97,910 | | | | 305,146 | | | | 320,994 | |
Income taxes | | | 24,268 | | | | 29,765 | | | | 95,730 | | | | 99,462 | |
| | | | | | | | | | | | | | | | |
Net income | | $ | 64,883 | | | $ | 68,145 | | | $ | 209,416 | | | $ | 221,532 | |
| | | | | | | | | | | | | | | | |
Earnings per share: | | | | | | | | | | | | | | | | |
Basic | | $ | 0.37 | | | $ | 0.39 | | | $ | 1.19 | | | $ | 1.27 | |
Diluted | | $ | 0.36 | | | $ | 0.39 | | | $ | 1.18 | | | $ | 1.26 | |
Dividends declared per share | | $ | 0.2000 | | | $ | 0.1750 | | | $ | 0.6000 | | | $ | 0.5025 | |
Average common shares outstanding: | | | | | | | | | | | | | | | | |
Basic | | | 176,164 | | | | 174,957 | | | | 175,830 | | | | 174,666 | |
Diluted | | | 178,134 | | | | 176,449 | | | | 177,152 | | | | 175,678 | |
5
Molex Incorporated
Condensed Consolidated Statements of Cash Flows
(Unaudited)
(in thousands)
| | | | | | | | |
| | Nine Months Ended March 31, | |
| | 2012 | | | 2011 | |
Operating activities: | | | | | | | | |
Net income | | $ | 209,416 | | | $ | 221,532 | |
Add non-cash items included in net income: | | | | | | | | |
Depreciation and amortization | | | 179,664 | | | | 181,716 | |
Share-based compensation | | | 17,248 | | | | 17,009 | |
Other non-cash items | | | 8,914 | | | | 17,719 | |
Changes in assets and liabilities: | | | | | | | | |
Accounts receivable | | | 71,833 | | | | (2,143 | ) |
Inventories | | | (20,896 | ) | | | (43,112 | ) |
Accounts payable | | | (38,382 | ) | | | (63,725 | ) |
Other current assets and liabilities | | | (4,747 | ) | | | 3,903 | |
Other assets and liabilities | | | 7,328 | | | | (5,968 | ) |
| | | | | | | | |
Cash provided from operating activities | | | 430,378 | | | | 326,931 | |
Investing activities: | | | | | | | | |
Capital expenditures | | | (149,427 | ) | | | (196,915 | ) |
Acquisitions | | | (24,000 | ) | | | (18,847 | ) |
Proceeds from sales of property, plant and equipment | | | 3,373 | | | | 1,460 | |
Proceeds from sales or maturities of marketable securities | | | 8,348 | | | | 5,568 | |
Purchases of marketable securities | | | (8,881 | ) | | | (6,062 | ) |
Other investing activities | | | 11,000 | | | | (196 | ) |
| | | | | | | | |
Cash used for investing activities | | | (159,587 | ) | | | (214,992 | ) |
Financing activities: | | | | | | | | |
Proceeds from revolving credit facility | | | 75,000 | | | | 85,000 | |
Payments on revolving credit facility | | | (255,000 | ) | | | (20,000 | ) |
Proceeds from short-term loans and current portion of long-term debt | | | — | | | | 28,856 | |
Payments on short-term loans and current portion of long-term debt | | | (53,615 | ) | | | (31,843 | ) |
Proceeds from issuance of long-term debt | | | 150,000 | | | | — | |
Payments of long-term debt | | | (479 | ) | | | (47,908 | ) |
Cash dividends paid | | | (105,375 | ) | | | (83,766 | ) |
Exercise of stock options | | | 6,867 | | | | 5,935 | |
Other financing activities | | | (3,199 | ) | | | (2,990 | ) |
| | | | | | | | |
Cash used for financing activities | | | (185,801 | ) | | | (66,716 | ) |
Effect of exchange rate changes on cash | | | (8,780 | ) | | | 26,221 | |
| | | | | | | | |
Net increase in cash and cash equivalents | | | 76,210 | | | | 71,444 | |
Cash and cash equivalents, beginning of period | | | 532,599 | | | | 376,352 | |
| | | | | | | | |
Cash and cash equivalents, end of period | | $ | 608,809 | | | $ | 447,796 | |
| | | | | | | | |
6