Exhibit 99.1
| | |
 | | NEWS RELEASE |
|
APACHE CORPORATION ANNOUNCES FOURTH-QUARTER AND FULL-YEAR 2017
FINANCIAL AND OPERATIONAL RESULTS; PROVIDES 2018 TO 2020 OUTLOOK
Fourth-quarter highlights
| • | | Delivered reported production of 440,000 barrels of oil equivalent (BOE) per day and adjusted production of 362,000 BOE per day; |
| • | | Achieved U.S. production of 222,000 BOE per day, at the high end of guidance; |
| • | | Permian oil volumes grew 10 percent from the third quarter. Total Permian production achieved a record, exceeding the previous high set two years ago; and |
| • | | Reported $668 million in net cash from operating activities and adjusted EBITDAX of $1.1 billion. |
Full-year 2017 highlights
| • | | Returned to profitability, both on a GAAP and adjusted earnings basis; |
| • | | Generated $1.4 billion of proceeds and eliminated approximately $800 million in future asset retirement obligations through asset sales; |
| • | | Returned $380 million, or 16 percent of net cash from operating activities, during the year to shareholders in the company’s 53rd consecutive year of dividend payments; |
| • | | Retained $1.7 billion in cash on hand and reduced net debt to $6.8 billion from $7.2 billion the previous year; and |
| • | | Initiated first sales at Alpine High and increased production to 25,000 BOE per day byyear-end. |
2018 outlook
| • | | Establishes a 2018 capital budget of $3 billion, including $500 million for Alpine High midstream; |
| • | | Directs more than 70 percent of the capital program toward the Permian; and |
| • | | Projects 7 percent to 13 percent adjusted production growth worldwide and 9 percent oil growth in the Permian. |
Three-year outlook (2018 to 2020)
| • | | Planned aggregate upstream investment of approximately $7.5 billion; |
| • | | Total Alpine High midstream investment of $1 billion; |
| • | | Anticipates a compound annual growth rate of 11 to 13 percent worldwide, 19 to 22 percent in the United States, and 26 percent to 28 percent in the Permian Basin; and |
| • | | Expects strong and growing Cash Returns on Capital Invested (CROIC) of 18, 20 and 22 percent, respectively, over the three-year period. |
HOUSTON, Feb. 22, 2018 – Apache Corporation (NYSE: APA) (Nasdaq: APA) today announced its financial and operational results for fourth-quarter and full-year 2017.
Apache reported net income attributable to common stock of $456 million or $1.19 per diluted common share during the fourth quarter 2017. When adjusted for certain items that impact the

APACHE CORPORATION ANNOUNCES FOURTH-QUARTER AND FULL-YEAR 2017
FINANCIAL AND OPERATIONAL RESULTS; PROVIDES 2018 TO 2020 OUTLOOK
– PAGE 2 of 8
comparability of results including the impact of U.S. tax reform, Apache’s fourth-quarter income totaled $126 million, or $0.33 per share. Net cash provided by continuing operating activities in the fourth quarter was $668 million, and adjusted EBITDAX was $1.1 billion.
For the full year 2017, Apache reported income of $1.3 billion, or $3.41 per diluted common share. On an adjusted basis, Apache’s 2017 income totaled $92 million, or $0.24 per share. Net cash provided by continuing operating activities was $2.4 billion, and adjusted EBITDAX was $3.7 billion in 2017.
John J. Christmann IV, Apache’s chief executive officer and president, said, “2017 was a year of significant progress at Apache marked by several important milestones. In the Permian, we returned to a growth trajectory with notable oil growth in the Midland Basin and commencement of production from Alpine High. We made great technical progress in the Midland Basin increasing lateral lengths and utilizing technology to improve our recoveries and reduce our costs. We consolidated our land position, confirmed additional landing zones, and progressed numerous strategic tests. At Alpine High, we initiated first production ahead of schedule, substantially increased our inventory count, and began to realize operational efficiencies with pad drilling.
“Internationally, we signed our first concessions in Egypt in 10 years, and with the help of modern-vintage 3D seismic, we expect to unlock significant future drilling opportunities in the region. We also completed our exit from Canada, further streamlining our portfolio. It was a year of numerous accomplishments that has set us up for great success in 2018 and beyond.”
Capital budget and production outlook
In 2018, the company plans to invest $3 billion in oil and gas capital, with more than 70 percent allocated to the Permian. This amount includes approximately $500 million for Alpine High midstream. Internationally, Apache will continue to invest at a level to sustain long-term free cash flow in Egypt and the North Sea.
APACHE CORPORATION ANNOUNCES FOURTH-QUARTER AND FULL-YEAR 2017
FINANCIAL AND OPERATIONAL RESULTS; PROVIDES 2018 TO 2020 OUTLOOK
– PAGE 3 of 8
From 2018 to 2020, Apache expects to invest approximately $7.5 billion in the upstream worldwide and $1 billion in midstream at Alpine High. Any monetization of the Alpine High midstream assets could eliminate some or all of this expected spend.
Apache anticipates its returns-focused investment approach will result in a compound annual production growth rate of 11 to 13 percent worldwide and generate Cash Returns on Capital Invested (CROIC) of 18, 20 and 22 percent, respectively, over the
three-year period.
“Our three-year plan will generate strong returns and growth and will create significant long-term value for our shareholders. Over the last three years, Apache has returned over $1.1 billion to shareholders through the dividend. In the coming three years, we plan to return at least this amount and possibly more,” said Christmann.
Fourth-quarter operational highlights
During the fourth quarter, Apache operated an average of 36 rigs and drilled and completed 87 gross-operated wells worldwide. Highlights from Apache’s principal areas include:
• | | North America– Apache operated an average of 21 rigs and drilled and completed 58 gross-operated wells in North America and reported production of 222,000 BOE per day. |
In the Permian Basin, Apache operated an average of 16 rigs and drilled and completed 57 gross-operated wells. Production averaged 177,000 BOE per day.
| • | | In the Midland Basin, Apache placed three multiwell pads on production. Drilling, completion and equipment costs decreased 20 percent from the first quarter of 2017 on a treated-lateral-foot basis, while volumes improved by approximately 17 percent. |
APACHE CORPORATION ANNOUNCES FOURTH-QUARTER AND FULL-YEAR 2017
FINANCIAL AND OPERATIONAL RESULTS; PROVIDES 2018 TO 2020 OUTLOOK
– PAGE 4 of 8
| • | | In the Delaware Basin, Apache averaged nine rigs, with six at Alpine High. The company completed construction of its fifth central processing unit at Alpine High bringing processing capacity to 280 million cubic feet (MMcf) per day with an additional 50 MMcf per day commissioned in January 2018. |
• | | International– Apache operated an average of 15 rigs and drilled and completed 29 gross-operated wells internationally and reported production of 218,000 BOE per day. |
| • | | Egypt– The company completed nine wells with24-hour initial production rates exceeding 1,000 BOE per day. Following the award of additional Western Desert concessions, the company is progressing an 1,800 square-kilometer 3D seismic shoot. |
| • | | North Sea – The company completed the sale of the SAGE gas pipeline and brought online a third development well at Callater. Quarterly production was impacted by an unplanned17-day shutdown on the third-party operated Forties Pipeline System. |
Financial position and liquidity
Atyear-end, the company had $1.7 billion cash on hand, up from $1.4 billion atyear-end 2016. During the year, asset sales generated $1.4 billion of proceeds and eliminated approximately $800 million of future asset retirement obligations. The company’s net debt position atyear-end was $6.8 billion, down from $7.2 billion atyear-end 2016.
Year-end 2017 proved reserves
Worldwide estimated proved reserves totaled 1.2 billion BOE atyear-end 2017, down from 1.3 billion BOE atyear-end 2016, primarily as a result of the company’s sale of its Canadian assets during 2017. The company replaced 124 percent of 2017 production through extensions and discoveries net of engineering revisions. All sources finding and development costs were $11.89 per BOE. Proved undeveloped reserves represented 13 percent of total proved reserves atyear-end.
APACHE CORPORATION ANNOUNCES FOURTH-QUARTER AND FULL-YEAR 2017
FINANCIAL AND OPERATIONAL RESULTS; PROVIDES 2018 TO 2020 OUTLOOK
– PAGE 5 of 8
Changes in Apache’s reserves during the year consisted of the following: divestitures of 212 million barrels of oil equivalent (MMBOE) and production of 167 MMBOE; These decreases were offset by 230 MMBOE of proved reserves added through net extensions and discoveries, 2 MMBOE of proved reserves through purchases of mineralsin-place, and revisions of previous estimates of 10 MMBOE.
Conference call
Apache will host a conference call to discuss its fourth-quarter and full-year 2017 results at 1 p.m. Central time, Thursday, Feb. 22. The conference call will be webcast from Apache’s website at www.apachecorp.com and investor.apachecorp.com, and the webcast replay will be archived there as well. A replay of the conference call will be available for seven days following the call. The number for the replay is855-859-2056 or404-537-3406 for international calls. The conference access code is 5884904. Sign up for email alerts to be reminded of the webcast atinvestor.apachecorp.com/alerts.cfm.
About Apache
Apache Corporation is an oil and gas exploration and production company with operations in the United States, Egypt and the United Kingdom. Apache posts announcements, operational updates, investor information and all press releases on its website,www.apachecorp.com, and on its Media and Investor Center mobile application, which is available for free download from theAppleApp Store and theGoogle’s Play store.
APACHE CORPORATION ANNOUNCES FOURTH-QUARTER AND FULL-YEAR 2017
FINANCIAL AND OPERATIONAL RESULTS; PROVIDES 2018 TO 2020 OUTLOOK
– PAGE 6 of 8
Additional information
Additional information follows, including reconciliations of adjusted earnings, adjusted EBITDAX and net debt(non-GAAP financial measures) to GAAP measures and information regarding adjusted production. Apache’s quarterly supplement is available atwww.apachecorp.com/financialdata.
Non-GAAP financial measures
Apache’s financial information includes information prepared in conformity with generally accepted accounting principles (GAAP) as well asnon-GAAP financial information. It is management’s intent to providenon-GAAP financial information to enhance understanding of our consolidated financial information as prepared in accordance with GAAP. Adjusted earnings, adjusted EBITDAXand net debt arenon-GAAP measures. Thisnon-GAAP information should be considered by the reader in addition to, but not instead of, the financial statements prepared in accordance with GAAP. Eachnon-GAAP financial measure is presented along with the corresponding GAAP measure so as not to imply that more emphasis should be placed on thenon-GAAP measure.
Forward-looking statements
This news release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Forward-looking statements can be identified by words such as “anticipates,” “intends,” “plans,” “seeks,” “believes,” “estimates,” “expects,” “guidance,” “outlook,” and similar references to future periods. These statements include, but are not limited to, statements about future plans, expectations and objectives for Apache’s operations, including statements about our capital plans, drilling plans, production expectations, asset sales, and monetizations. While forward-looking statements are based on assumptions and analyses made by us that we believe to be reasonable under the circumstances,
APACHE CORPORATION ANNOUNCES FOURTH-QUARTER AND FULL-YEAR 2017
FINANCIAL AND OPERATIONAL RESULTS; PROVIDES 2018 TO 2020 OUTLOOK
– PAGE 7 of 8
whether actual results and developments will meet our expectations and predictions depend on a number of risks and uncertainties which could cause our actual results, performance, and financial condition to differ materially from our expectations. See “Risk Factors” in our 2016 Form10-K filed, and 2017 Form10-K when filed, with the Securities and Exchange Commission (“SEC”) for a discussion of risk factors that affect our business. Any forward-looking statement made by Apache in this news release speaks only as of the date on which it is made. Factors or events that could cause our actual results to differ may emerge from time to time, and it is not possible for us to predict all of them. Apache undertakes no obligation to publicly update any forward-looking statement, whether as a result of new information, future development or otherwise, except as may be required by law.
Cautionary note to investors
The United States Securities and Exchange Commission permits oil and gas companies, in their filings with the SEC, to disclose only proved, probable, and possible reserves that meet the SEC’s definitions for such terms. Apache may use certain terms in this earnings release, such as “resources,” “potential resources,” “resource potential,” “estimated net reserves,” “recoverable reserves,” and other similar terms that the SEC guidelines strictly prohibit Apache from including in filings with the SEC. Such terms do not take into account the certainty of resource recovery, which is contingent on exploration success, technical improvements in drilling access, commerciality and other factors, and are therefore not indicative of expected future resource recovery and should not be relied upon. Investors are urged to consider carefully the disclosure in Apache’s Annual Report on Form10-K for the fiscal year ended Dec. 31, 2016 (and Apache’s Annual Report on Form10-K for the fiscal year ended Dec. 31, 2017, when filed) available from Apache atwww.apachecorp.com or by writing Apache at: 2000 Post Oak Blvd., Suite 100, Houston, TX 77056 (Attn: Corporate Secretary). You can also obtain this report from the SEC by calling1-800-SEC-0330 or from the SEC’s website atwww.sec.gov.
APACHE CORPORATION ANNOUNCES FOURTH-QUARTER AND FULL-YEAR 2017
FINANCIAL AND OPERATIONAL RESULTS; PROVIDES 2018 TO 2020 OUTLOOK
– PAGE 8 of 8
Contacts
Investor: (281)302-2286 Gary Clark
Media: (713)296-7276 Castlen Kennedy
Website:www.apachecorp.com
APA-F
-end-
APACHE CORPORATION
STATEMENT OF CONSOLIDATED OPERATIONS
(Unaudited)
(In millions, except per share data)
| | | | | | | | | | | | | | | | |
| | For the Quarter Ended December 31, | | | For the Year Ended December 31, | |
| | 2017 | | | 2016 | | | 2017 | | | 2016 | |
REVENUES AND OTHER: | | | | | | | | | | | | | | | | |
Oil and gas production revenues | | | | | | | | | | | | | | | | |
Oil revenues | | $ | 1,306 | | | $ | 1,115 | | | $ | 4,598 | | | $ | 4,172 | |
Natural gas revenues | | | 233 | | | | 272 | | | | 959 | | | | 967 | |
Natural gas liquids revenues | | | 101 | | | | 68 | | | | 330 | | | | 228 | |
| | | | | | | | | | | | | | | | |
| | | 1,640 | | | | 1,455 | | | | 5,887 | | | | 5,367 | |
Derivative instrument gains (losses), net | | | (66 | ) | | | — | | | | (135 | ) | | | — | |
Gain on divestiture | | | 11 | | | | — | | | | 627 | | | | 21 | |
Other | | | 1 | | | | (4 | ) | | | 44 | | | | (34 | ) |
| | | | | | | | | | | | | | | | |
| | | 1,586 | | | | 1,451 | | | | 6,423 | | | | 5,354 | |
| | | | | | | | | | | | | | | | |
OPERATING EXPENSES: | | | | | | | | | | | | | | | | |
Lease operating expenses | | | 334 | | | | 375 | | | | 1,400 | | | | 1,494 | |
Gathering and transportation | | | 35 | | | | 45 | | | | 179 | | | | 200 | |
Taxes other than income | | | 34 | | | | 41 | | | | 151 | | | | 126 | |
Exploration | | | 118 | | | | 126 | | | | 549 | | | | 473 | |
General and administrative | | | 88 | | | | 112 | | | | 395 | | | | 410 | |
Transaction, reorganization and separation | | | 2 | | | | 3 | | | | 16 | | | | 39 | |
Depreciation, depletion and amortization: | | | | | | | | | | | | | | | | |
Oil and gas property and equipment | | | 538 | | | | 585 | | | | 2,136 | | | | 2,460 | |
Other assets | | | 35 | | | | 38 | | | | 144 | | | | 158 | |
Asset retirement obligation accretion | | | 27 | | | | 40 | | | | 130 | | | | 156 | |
Impairments | | | — | | | | 94 | | | | 8 | | | | 1,103 | |
Financing costs, net | | | 97 | | | | 106 | | | | 397 | | | | 417 | |
| | | | | | | | | | | | | | | | |
| | | 1,308 | | | | 1,565 | | | | 5,505 | | | | 7,036 | |
| | | | | | | | | | | | | | | | |
NET INCOME (LOSS) BEFORE INCOME TAXES | | | 278 | | | | (114 | ) | | | 918 | | | | (1,682 | ) |
Current income tax provision (benefit) | | | 182 | | | | 107 | | | | 595 | | | | 391 | |
Deferred income tax provision (benefit) | | | (422 | ) | | | (78 | ) | | | (1,180 | ) | | | (833 | ) |
| | | | | | | | | | | | | | | | |
NET INCOME (LOSS) INCLUDING NONCONTROLLING INTEREST | | | 518 | | | | (143 | ) | | | 1,503 | | | | (1,240 | ) |
Income (Loss) from discontinued operations, net of tax | | | — | | | | — | | | | — | | | | (33 | ) |
| | | | | | | | | | | | | | | | |
INCOME (LOSS) INCLUDING NONCONTROLLING INTEREST | | | 518 | | | | (143 | ) | | | 1,503 | | | | (1,273 | ) |
Net income attributable to noncontrolling interest | | | 62 | | | | 39 | | | | 199 | | | | 132 | |
| | | | | | | | | | | | | | | | |
NET INCOME (LOSS) ATTRIBUTABLE TO COMMON STOCK | | $ | 456 | | | $ | (182 | ) | | $ | 1,304 | | | $ | (1,405 | ) |
| | | | | | | | | | | | | | | | |
NET INCOME (LOSS) ATTRIBUTABLE TO COMMON SHAREHOLDERS | | | | | | | | | | | | | | | | |
Net income (loss) from continuing operations attributable to common shareholders | | $ | 456 | | | $ | (182 | ) | | $ | 1,304 | | | $ | (1,372 | ) |
Net income (loss) from discontinued operations | | | — | | | | — | | | | — | | | | (33 | ) |
| | | | | | | | | | | | | | | | |
Net income (loss) attributable to common shareholders | | $ | 456 | | | $ | (182 | ) | | $ | 1,304 | | | $ | (1,405 | ) |
| | | | | | | | | | | | | | | | |
BASIC NET INCOME (LOSS) PER COMMON SHARE: | | | | | | | | | | | | | | | | |
Basic net income (loss) from continuing operations per share | | $ | 1.20 | | | $ | (0.48 | ) | | $ | 3.42 | | | $ | (3.62 | ) |
Basic net income (loss) from discontinued operations per share | | | — | | | | — | | | | — | | | | (0.09 | ) |
| | | | | | | | | | | | | | | | |
Basic net income (loss) per share | | $ | 1.20 | | | $ | (0.48 | ) | | $ | 3.42 | | | $ | (3.71 | ) |
| | | | | | | | | | | | | | | | |
DILUTED NET INCOME (LOSS) PER COMMON SHARE: | | | | | | | | | | | | | | | | |
Diluted net income (loss) from continuing operations per share | | $ | 1.19 | | | $ | (0.48 | ) | | $ | 3.41 | | | $ | (3.62 | ) |
Diluted net income (loss) from discontinued operations per share | | | — | | | | — | | | | — | | | | (0.09 | ) |
| | | | | | | | | | | | | | | | |
Diluted net income (loss) per share | | $ | 1.19 | | | $ | (0.48 | ) | | $ | 3.41 | | | $ | (3.71 | ) |
| | | | | | | | | | | | | | | | |
WEIGHTED-AVERAGE NUMBER OF COMMON SHARES OUTSTANDING: | | | | | | | | | | | | | | | | |
Basic | | | 381 | | | | 380 | | | | 381 | | | | 379 | |
Diluted | | | 383 | | | | 380 | | | | 383 | | | | 379 | |
DIVIDENDS DECLARED PER COMMON SHARE | | $ | 0.25 | | | $ | 0.25 | | | $ | 1.00 | | | $ | 1.00 | |
Page 1
APACHE CORPORATION
PRODUCTION INFORMATION
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | For the Quarter Ended | | | % Change | | | For the Year Ended | |
| | December 31, 2017 | | | September 30, 2017 | | | December 31, 2016 | | | 4Q17 to 3Q17 | | | 4Q17 to 4Q16 | | | December 31, 2017 | | | December 31, 2016 | |
OIL VOLUME - Barrels per day | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Permian | | | 85,448 | | | | 77,701 | | | | 77,566 | | | | 10 | % | | | 10 | % | | | 77,590 | | | | 84,226 | |
MidContinent/Gulf Coast Region | | | 9,564 | | | | 9,670 | | | | 11,697 | | | | -1 | % | | | -18 | % | | | 10,138 | | | | 14,937 | |
Gulf of Mexico | | | 3,189 | | | | 3,512 | | | | 5,337 | | | | -9 | % | | | -40 | % | | | 3,761 | | | | 4,664 | |
Canada | | | — | | | | 3,441 | | | | 12,338 | | | | NM | | | | NM | | | | 6,643 | | | | 13,081 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
North America | | | 98,201 | | | | 94,324 | | | | 106,938 | | | | 4 | % | | | -8 | % | | | 98,132 | | | | 116,908 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Egypt(1, 2) | | | 96,633 | | | | 93,749 | | | | 99,557 | | | | 3 | % | | | -3 | % | | | 97,242 | | | | 103,719 | |
North Sea | | | 47,746 | | | | 49,945 | | | | 53,316 | | | | -4 | % | | | -10 | % | | | 48,889 | | | | 54,630 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
International(1) | | | 144,379 | | | | 143,694 | | | | 152,873 | | | | 0 | % | | | -6 | % | | | 146,131 | | | | 158,349 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total(1) | | | 242,580 | | | | 238,018 | | | | 259,811 | | | | 2 | % | | | -7 | % | | | 244,263 | | | | 275,257 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
NATURAL GAS VOLUME - Mcf per day | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Permian | | | 319,967 | | | | 278,308 | | | | 225,676 | | | | 15 | % | | | 42 | % | | | 266,133 | | | | 236,590 | |
MidContinent/Gulf Coast Region | | | 110,443 | | | | 115,982 | | | | 132,141 | | | | -5 | % | | | -16 | % | | | 116,079 | | | | 144,265 | |
Gulf of Mexico | | | 10,664 | | | | 10,196 | | | | 14,415 | | | | 5 | % | | | -26 | % | | | 12,154 | | | | 15,372 | |
Canada | | | — | | | | 107,524 | | | | 223,810 | | | | NM | | | | NM | | | | 131,479 | | | | 242,602 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
North America | | | 441,074 | | | | 512,010 | | | | 596,042 | | | | -14 | % | | | -26 | % | | | 525,845 | | | | 638,829 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Egypt(1, 2) | | | 376,285 | | | | 378,426 | | | | 356,637 | | | | -1 | % | | | 6 | % | | | 386,194 | | | | 391,968 | |
North Sea | | | 53,597 | | | | 50,057 | | | | 86,248 | | | | 7 | % | | | -38 | % | | | 45,521 | | | | 71,751 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
International(1) | | | 429,882 | | | | 428,483 | | | | 442,885 | | | | 0 | % | | | -3 | % | | | 431,715 | | | | 463,719 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total(1) | | | 870,956 | | | | 940,493 | | | | 1,038,927 | | | | -7 | % | | | -16 | % | | | 957,560 | | | | 1,102,548 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
NGL VOLUME - Barrels per day | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Permian | | | 38,193 | | | | 36,737 | | | | 34,123 | | | | 4 | % | | | 12 | % | | | 35,858 | | | | 37,562 | |
MidContinent/Gulf Coast Region | | | 11,973 | | | | 12,137 | | | | 14,373 | | | | -1 | % | | | -17 | % | | | 12,478 | | | | 16,154 | |
Gulf of Mexico | | | 320 | | | | 275 | | | | 509 | | | | 16 | % | | | -37 | % | | | 338 | | | | 449 | |
Canada | | | — | | | | 2,183 | | | | 5,292 | | | | NM | | | | NM | | | | 2,827 | | | | 5,731 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
North America | | | 50,486 | | | | 51,332 | | | | 54,297 | | | | -2 | % | | | -7 | % | | | 51,501 | | | | 59,896 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Egypt(1, 2) | | | 517 | | | | 916 | | | | 974 | | | | -44 | % | | | -47 | % | | | 816 | | | | 1,084 | |
North Sea | | | 1,459 | | | | 1,219 | | | | 2,139 | | | | 20 | % | | | -32 | % | | | 1,149 | | | | 1,703 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
International(1) | | | 1,976 | | | | 2,135 | | | | 3,113 | | | | -7 | % | | | -37 | % | | | 1,965 | | | | 2,787 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total | | | 52,462 | | | | 53,467 | | | | 57,410 | | | | -2 | % | | | -9 | % | | | 53,466 | | | | 62,683 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
BOE per day | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Permian | | | 176,969 | | | | 160,823 | | | | 149,302 | | | | 10 | % | | | 19 | % | | | 157,804 | | | | 161,219 | |
MidContinent/Gulf Coast Region | | | 39,943 | | | | 41,138 | | | | 48,093 | | | | -3 | % | | | -17 | % | | | 41,962 | | | | 55,135 | |
Gulf of Mexico | | | 5,287 | | | | 5,486 | | | | 8,249 | | | | -4 | % | | | -36 | % | | | 6,125 | | | | 7,675 | |
Canada | | | — | | | | 23,544 | | | | 54,931 | | | | NM | | | | NM | | | | 31,383 | | | | 59,246 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
North America | | | 222,199 | | | | 230,991 | | | | 260,575 | | | | -4 | % | | | -15 | % | | | 237,274 | | | | 283,275 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Egypt(1, 2) | | | 159,864 | | | | 157,737 | | | | 159,971 | | | | 1 | % | | | 0 | % | | | 162,424 | | | | 170,131 | |
North Sea | | | 58,138 | | | | 59,507 | | | | 69,830 | | | | -2 | % | | | -17 | % | | | 57,624 | | | | 68,292 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
International(1) | | | 218,002 | | | | 217,244 | | | | 229,801 | | | | 0 | % | | | -5 | % | | | 220,048 | | | | 238,423 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total(1) | | | 440,201 | | | | 448,235 | | | | 490,376 | | | | -2 | % | | | -10 | % | | | 457,322 | | | | 521,698 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total excluding noncontrolling interests | | | 387,184 | | | | 395,578 | | | | 436,857 | | | | -2 | % | | | -11 | % | | | 403,130 | | | | 464,998 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(1) Includes net production volumes attributed to our noncontrolling partner in Egypt below: | |
Oil (b/d) | | | 32,131 | | | | 31,275 | | | | 33,238 | | | | | | | | | | | | 32,461 | | | | 34,530 | |
Gas (Mcf/d) | | | 124,285 | | | | 126,459 | | | | 119,734 | | | | | | | | | | | | 128,756 | | | | 130,856 | |
NGL (b/d) | | | 172 | | | | 305 | | | | 325 | | | | | | | | | | | | 272 | | | | 361 | |
(2) Egypt Gross Production - BOE per day | | | 333,911 | | | | 339,069 | | | | 344,540 | | | | -2 | % | | | -3 | % | | | 333,934 | | | | 349,387 | |
Page 2
APACHE CORPORATION
ADJUSTED PRODUCTION INFORMATION
Adjusted production excludes certain items that management believes affect the comparability of operating results for the periods presented. Adjusted production excludes production attributable to 1) divested assets, 2) noncontrolling interest in Egypt, and 3) Egypt tax barrels. Management uses adjusted production to evaluate the company’s operational trends and performance and believes it is useful to investors and other third parties.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | For the Quarter Ended | | | % Change | | | For the Year Ended | |
| | December 31, 2017 | | | September 30, 2017 | | | December 31, 2016 | | | 4Q17 to 3Q17 | | | 4Q17 to 4Q16 | | | December 31, 2017 | | | December 31, 2016 | |
OIL VOLUME - Barrels per day | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Permian | | | 85,448 | | | | 77,701 | | | | 77,018 | | | | 10 | % | | | 11 | % | | | 77,481 | | | | 83,626 | |
MidContinent/Gulf Coast Region | | | 9,564 | | | | 9,670 | | | | 11,697 | | | | -1 | % | | | -18 | % | | | 10,138 | | | | 14,937 | |
Gulf of Mexico | | | 3,189 | | | | 3,512 | | | | 5,337 | | | | -9 | % | | | -40 | % | | | 3,761 | | | | 4,664 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
North America | | | 98,201 | | | | 90,883 | | | | 94,052 | | | | 8 | % | | | 4 | % | | | 91,380 | | | | 103,227 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Egypt | | | 48,484 | | | | 49,992 | | | | 53,799 | | | | -3 | % | | | -10 | % | | | 50,466 | | | | 57,273 | |
North Sea | | | 47,746 | | | | 49,945 | | | | 53,316 | | | | -4 | % | | | -10 | % | | | 48,889 | | | | 54,630 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
International | | | 96,230 | | | | 99,937 | | | | 107,115 | | | | -4 | % | | | -10 | % | | | 99,355 | | | | 111,903 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total | | | 194,431 | | | | 190,820 | | | | 201,167 | | | | 2 | % | | | -3 | % | | | 190,735 | | | | 215,130 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
NATURAL GAS VOLUME - Mcf per day | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Permian | | | 319,967 | | | | 278,308 | | | | 221,604 | | | | 15 | % | | | 44 | % | | | 265,642 | | | | 233,230 | |
MidContinent/Gulf Coast Region | | | 110,443 | | | | 115,982 | | | | 132,141 | | | | -5 | % | | | -16 | % | | | 116,079 | | | | 144,265 | |
Gulf of Mexico | | | 10,664 | | | | 10,196 | | | | 14,415 | | | | 5 | % | | | -26 | % | | | 12,154 | | | | 15,372 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
North America | | | 441,074 | | | | 404,486 | | | | 368,160 | | | | 9 | % | | | 20 | % | | | 393,875 | | | | 392,867 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Egypt | | | 198,806 | | | | 216,990 | | | | 216,344 | | | | -8 | % | | | -8 | % | | | 213,208 | | | | 240,113 | |
North Sea | | | 53,597 | | | | 50,057 | | | | 86,248 | | | | 7 | % | | | -38 | % | | | 45,521 | | | | 71,751 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
International | | | 252,403 | | | | 267,047 | | | | 302,592 | | | | -5 | % | | | -17 | % | | | 258,729 | | | | 311,864 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total | | | 693,477 | | | | 671,533 | | | | 670,752 | | | | 3 | % | | | 3 | % | | | 652,604 | | | | 704,731 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
NGL VOLUME - Barrels per day | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Permian | | | 38,193 | | | | 36,737 | | | | 33,088 | | | | 4 | % | | | 15 | % | | | 35,781 | | | | 36,787 | |
MidContinent/Gulf Coast Region | | | 11,973 | | | | 12,137 | | | | 14,373 | | | | -1 | % | | | -17 | % | | | 12,478 | | | | 16,154 | |
Gulf of Mexico | | | 320 | | | | 275 | | | | 509 | | | | 16 | % | | | -37 | % | | | 338 | | | | 449 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
North America | | | 50,486 | | | | 49,149 | | | | 47,970 | | | | 3 | % | | | 5 | % | | | 48,597 | | | | 53,390 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Egypt | | | 296 | | | | 534 | | | | 588 | | | | -45 | % | | | -50 | % | | | 470 | | | | 672 | |
North Sea | | | 1,459 | | | | 1,219 | | | | 2,139 | | | | 20 | % | | | -32 | % | | | 1,149 | | | | 1,703 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
International | | | 1,755 | | | | 1,753 | | | | 2,727 | | | | 0 | % | | | -36 | % | | | 1,619 | | | | 2,375 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total | | | 52,241 | | | | 50,902 | | | | 50,697 | | | | 3 | % | | | 3 | % | | | 50,216 | | | | 55,765 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
BOE per day | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Permian | | | 176,969 | | | | 160,823 | | | | 147,040 | | | | 10 | % | | | 20 | % | | | 157,536 | | | | 159,284 | |
MidContinent/Gulf Coast Region | | | 39,943 | | | | 41,138 | | | | 48,093 | | | | -3 | % | | | -17 | % | | | 41,962 | | | | 55,135 | |
Gulf of Mexico | | | 5,287 | | | | 5,486 | | | | 8,249 | | | | -4 | % | | | -36 | % | | | 6,125 | | | | 7,675 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
North America | | | 222,199 | | | | 207,447 | | | | 203,382 | | | | 7 | % | | | 9 | % | | | 205,623 | | | | 222,094 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Egypt | | | 81,914 | | | | 86,691 | | | | 90,445 | | | | -6 | % | | | -9 | % | | | 86,470 | | | | 97,963 | |
North Sea | | | 58,138 | | | | 59,507 | | | | 69,830 | | | | -2 | % | | | -17 | % | | | 57,624 | | | | 68,292 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
International | | | 140,052 | | | | 146,198 | | | | 160,275 | | | | -4 | % | | | -13 | % | | | 144,094 | | | | 166,255 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total | | | 362,251 | | | | 353,645 | | | | 363,657 | | | | 2 | % | | | 0 | % | | | 349,717 | | | | 388,349 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Page 3
APACHE CORPORATION
PRICE INFORMATION
| | | | | | | | | | | | | | | | | | | | |
| | For the Quarter Ended | | | For the Year Ended | |
| | December 31, 2017 | | | September 30, 2017 | | | December 31, 2016 | | | December 31, 2017 | | | December 31, 2016 | |
AVERAGE OIL PRICE PER BARREL | | | | | | | | | | | | | | | | | | | | |
Permian | | $ | 53.22 | | | $ | 45.68 | | | $ | 45.80 | | | $ | 48.47 | | | $ | 39.52 | |
MidContinent/Gulf Coast Region | | | 54.35 | | | | 45.99 | | | | 46.36 | | | | 48.91 | | | | 38.81 | |
Gulf of Mexico | | | 56.26 | | | | 46.50 | | | | 46.29 | | | | 49.17 | | | | 40.21 | |
Canada | | | — | | | | 42.23 | | | | 42.70 | | | | 45.25 | | | | 37.62 | |
North America | | | 53.40 | | | | 45.56 | | | | 45.48 | | | | 48.18 | | | | 39.23 | |
Egypt | | | 61.91 | | | | 51.23 | | | | 48.96 | | | | 53.57 | | | | 43.66 | |
North Sea | | | 61.32 | | | | 53.11 | | | | 48.36 | | | | 53.81 | | | | 42.93 | |
International | | | 61.71 | | | | 51.87 | | | | 48.76 | | | | 53.65 | | | | 43.41 | |
Total | | | 58.36 | | | | 49.34 | | | | 47.39 | | | | 51.46 | | | | 41.63 | |
AVERAGE NATURAL GAS PRICE PER MCF | | | | | | | | | | | | | | | | | | | | |
Permian | | $ | 2.52 | | | $ | 2.56 | | | $ | 2.70 | | | $ | 2.53 | | | $ | 2.19 | |
MidContinent/Gulf Coast Region | | | 2.73 | | | | 2.78 | | | | 2.88 | | | | 2.89 | | | | 2.24 | |
Gulf of Mexico | | | 3.07 | | | | 2.97 | | | | 2.97 | | | | 3.05 | | | | 2.55 | |
Canada | | | — | | | | 1.90 | | | | 2.22 | | | | 2.17 | | | | 1.64 | |
North America | | | 2.50 | | | | 2.47 | | | | 2.52 | | | | 2.46 | | | | 1.97 | |
Egypt | | | 2.90 | | | | 2.81 | | | | 2.78 | | | | 2.80 | | | | 2.71 | |
North Sea | | | 6.18 | | | | 5.27 | | | | 5.42 | | | | 5.54 | | | | 4.51 | |
International | | | 3.31 | | | | 3.10 | | | | 3.29 | | | | 3.09 | | | | 2.99 | |
Total | | | 2.90 | | | | 2.75 | | | | 2.85 | | | | 2.74 | | | | 2.40 | |
AVERAGE NGL PRICE PER BARREL | | | | | | | | | | | | | | | | | | | | |
Permian | | $ | 21.02 | | | $ | 16.68 | | | $ | 12.33 | | | $ | 16.96 | | | $ | 9.82 | |
MidContinent/Gulf Coast Region | | | 16.89 | | | | 12.92 | | | | 9.14 | | | | 13.68 | | | | 8.00 | |
Gulf of Mexico | | | 24.27 | | | | 19.64 | | | | 15.51 | | | | 19.85 | | | | 10.49 | |
Canada | | | — | | | | 15.80 | | | | 13.24 | | | | 16.39 | | | | 8.15 | |
North America | | | 20.06 | | | | 15.77 | | | | 11.60 | | | | 16.15 | | | | 9.17 | |
Egypt | | | 41.06 | | | | 36.47 | | | | 32.61 | | | | 36.79 | | | | 28.68 | |
North Sea | | | 48.33 | | | | 26.92 | | | | 29.38 | | | | 36.22 | | | | 24.20 | |
International | | | 46.42 | | | | 31.02 | | | | 30.39 | | | | 36.46 | | | | 25.94 | |
Total | | | 21.06 | | | | 16.38 | | | | 12.62 | | | | 16.90 | | | | 9.92 | |
Page 4
APACHE CORPORATION
SUPPLEMENTAL FINANCIAL INFORMATION
(Unaudited)
(In millions)
SUMMARY OF DERIVATIVE INSTRUMENT GAINS (LOSSES), NET
| | | | | | | | | | | | | | | | |
| | For the Quarter Ended December 31, | | | For the Year Ended December 31, | |
| | 2017 | | | 2016 | | | 2017 | | | 2016 | |
Derivative settlements - realized gain | | $ | 1 | | | $ | — | | | $ | 24 | | | $ | — | |
Amortization of put premium - realized (loss) | | | (50 | ) | | | — | | | | (100 | ) | | | — | |
| | | | | | | | | | | | | | | | |
Realized (loss) | | | (49 | ) | | | — | | | | (76 | ) | | | — | |
Unrealizedmark-to-market (loss) | | | (17 | ) | | | — | | | | (59 | ) | | | — | |
| | | | | | | | | | | | | | | | |
| | $ | (66 | ) | | $ | — | | | $ | (135 | ) | | $ | — | |
| | | | | | | | | | | | | | | | |
SUMMARY EXPLORATION EXPENSE INFORMATION
| | | | | | | | | | | | | | | | |
| | For the Quarter Ended December 31, | | | For the Year Ended December 31, | |
| | 2017 | | | 2016 | | | 2017 | | | 2016 | |
Unproved leasehold impairments | | $ | 32 | | | $ | 50 | | | $ | 246 | | | $ | 272 | |
Dry hole expense | | | 47 | | | | 43 | | | | 183 | | | | 81 | |
Geological and geophysical expense | | | 23 | | | | 14 | | | | 47 | | | | 44 | |
Exploration overhead and other | | | 16 | | | | 19 | | | | 73 | | | | 76 | |
| | | | | | | | | | | | | | | | |
| | $ | 118 | | | $ | 126 | | | $ | 549 | | | $ | 473 | |
| | | | | | | | | | | | | | | | |
SUMMARY CASH FLOW INFORMATION
| | | | | | | | | | | | | | | | |
| | For the Quarter Ended December 31, | | | For the Year Ended December 31, | |
| | 2017 | | | 2016 | | | 2017 | | | 2016 | |
Net cash provided by continuing operating activities | | $ | 668 | | | $ | 819 | | | $ | 2,428 | | | $ | 2,453 | |
Net cash provided by (used in) discontinued operations | | | — | | | | (23 | ) | | | — | | | | (23 | ) |
| | | | | | | | | | | | | | | | |
Net cash provided by operating activities | | | 668 | | | | 796 | | | | 2,428 | | | | 2,430 | |
| | | | |
Net cash used in investing activities | | | (793 | ) | | | (298 | ) | | | (1,416 | ) | | | (1,660 | ) |
| | | | |
Net cash used in financing activities | | | (149 | ) | | | (351 | ) | | | (721 | ) | | | (860 | ) |
SUMMARY BALANCE SHEET INFORMATION
| | | | | | | | |
| | December 31, 2017 | | | December 31, 2016 | |
Cash and cash equivalents | | $ | 1,668 | | | $ | 1,377 | |
Other current assets | | | 2,057 | | | | 1,864 | |
Property and equipment, net | | | 17,759 | | | | 18,867 | |
Other assets | | | 438 | | | | 411 | |
| | | | | | | | |
Total assets | | $ | 21,922 | | | $ | 22,519 | |
| | | | | | | | |
Current Debt | | $ | 550 | | | $ | — | |
Current liabilities | | | 2,014 | | | | 1,843 | |
Long-term debt | | | 7,934 | | | | 8,544 | |
Deferred credits and other noncurrent liabilities | | | 2,633 | | | | 4,453 | |
Apache shareholders’ equity | | | 7,416 | | | | 6,238 | |
Noncontrolling interest | | | 1,375 | | | | 1,441 | |
| | | | | | | | |
Total Liabilities and shareholders’ equity | | $ | 21,922 | | | $ | 22,519 | |
| | | | | | | | |
Common shares outstanding at end of period | | | 381 | | | | 379 | |
Page 5
APACHE CORPORATION
NON-GAAP FINANCIAL MEASURES
(In millions, except per share data)
Reconciliation of net cash provided by operating activities to adjusted EBITDAX
Management believes EBITDAX, or earnings before income tax expense, interest expense, depreciation, amortization and exploration expense is a widely accepted financial indicator, and useful for investors, to assess a company’s ability to incur and service debt, fund capital expenditures, and make distributions to shareholders. We define adjusted EBITDAX, anon-GAAP financial measure, as EBITDAX adjusted for certain items presented in the accompanying reconciliation. Management uses adjusted EBITDAX to evaluate our ability to fund our capital expenditures, debt services and other operational requirements and to compare our results from period to period by eliminating the impact of certain items that management does not consider to be representative of the Company’son-going operations. Management also believes adjusted EBITDAX facilitates investors and analysts in evaluating and comparing EBITDAX from period to period by eliminating differences caused by the existence and timing of certain operating expenses that would not otherwise be apparent on a GAAP basis. However, our presentation of adjusted EBITDAX may not be comparable to similar measures of other companies in our industry.
| | | | | | | | | | | | | | | | | | | | |
| | For the Quarter Ended | | | For the Year Ended | |
| | December 31, | | | September 30, | | | December 31, | | | December 31, | |
| | 2017 | | | 2017 | | | 2016 | | | 2017 | | | 2016 | |
Net cash provided by operating activities | | $ | 668 | | | $ | 554 | | | $ | 819 | | | $ | 2,428 | | | $ | 2,453 | |
| | | | | |
Adjustments: | | | | | | | | | | | | | | | | | | | | |
Exploration expense other than dry hole expense and unproved leasehold impairments | | | 39 | | | | 33 | | | | 33 | | | | 120 | | | | 120 | |
Current income tax provision | | | 182 | | | | 99 | | | | 107 | | | | 595 | | | | 391 | |
Other adjustments to reconcile net loss to net cash provided by operating activities | | | 21 | | | | (87 | ) | | | (38 | ) | | | (146 | ) | | | (164 | ) |
Changes in operating assets and liabilities | | | 92 | | | | 101 | | | | (152 | ) | | | 320 | | | | (153 | ) |
Financing costs, net | | | 97 | | | | 101 | | | | 106 | | | | 397 | | | | 417 | |
Transaction, reorganization & separation costs | | | 2 | | | | 20 | | | | 3 | | | | 16 | | | | 39 | |
Contract termination charges | | | — | | | | — | | | | — | | | | — | | | | 10 | |
| | | | | | | | | | | | | | | | | | | | |
Adjusted EBITDAX(Non-GAAP) | | $ | 1,101 | | | $ | 821 | | | $ | 878 | | | $ | 3,730 | | | $ | 3,113 | |
| | | | | | | | | | | | | | | | | | | | |
Reconciliation of income (loss) attributable to common stock to adjusted earnings
Our presentation of adjusted earnings and adjusted earnings per share arenon-GAAP measures because they exclude the effect of certain items included in Income Attributable to Common Stock. Management believes that adjusted earnings and adjusted earnings per share provides relevant and useful information, which is widely used by analysts, investors and competitors in our industry as well as by our management in assessing the Company’s operational trends and comparability of results to our peers.
Management uses adjusted earnings and adjusted earnings per share to evaluate our operating and financial performance because it eliminates the impact of certain items that management does not consider to be representative of the Company’son-going business operations. As a performance measure, adjusted earnings may be useful to investors in facilitating comparisons to others in the Company’s industry because certain items can vary substantially in the oil and gas industry from company to company depending upon accounting methods, book value of assets, capital structure and asset sales and other divestitures, among other factors. Management believes excluding these items facilitates investors and analysts in evaluating and comparing the underlying operating and financial performance of our business from period to period by eliminating differences caused by the existence and timing of certain expense and income items that would not otherwise be apparent on a GAAP basis. However, our presentation of adjusted earnings and adjusted earnings per share may not be comparable to similar measures of other companies in our industry.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | For the Quarter Ended December 31, 2017 | | | For the Quarter Ended December 31, 2016 | |
| | Before Tax | | | Tax Impact | | | After Tax | | | Diluted EPS | | | Before Tax | | | Tax Impact | | | After Tax | | | Diluted EPS | |
Income (loss) attributable to common stock (GAAP) | | $ | 216 | | | $ | 240 | | | $ | 456 | | | $ | 1.19 | | | $ | (153 | ) | | $ | (29 | ) | | $ | (182 | ) | | $ | (0.48 | ) |
| | | | | | | | |
Adjustments: * | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Valuation allowance and other tax adjustments | | | — | | | | (354 | ) | | | (354 | ) | | | (0.92 | ) | | | — | | | | 68 | | | | 68 | | | | 0.18 | |
Gain on divestitures | | | (11 | ) | | | 2 | | | | (9 | ) | | | (0.03 | ) | | | — | | | | — | | | | — | | | | — | |
Asset impairments | | | 32 | | | | (11 | ) | | | 21 | | | | 0.06 | | | | 144 | | | | (54 | ) | | | 90 | | | | 0.23 | |
Unrealized derivative instrument loss | | | 17 | | | | (6 | ) | | | 11 | | | | 0.03 | | | | — | | | | — | | | | — | | | | — | |
Transaction, reorganization & separation costs | | | 2 | | | | (1 | ) | | | 1 | | | | — | | | | 3 | | | | (2 | ) | | | 1 | | | | 0.01 | |
Loss on extinguishment of debt | | | — | | | | — | | | | — | | | | — | | | | 1 | | | | — | | | | 1 | | | | — | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Adjusted earnings(Non-GAAP) | | $ | 256 | | | $ | (130 | ) | | $ | 126 | | | $ | 0.33 | | | $ | (5 | ) | | $ | (17 | ) | | $ | (22 | ) | | $ | (0.06 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | For the Year Ended December 31, 2017 | | | For the Year Ended December 31, 2016 | |
| | Before Tax | | | Tax Impact | | | After Tax | | | Diluted EPS | | | Before Tax | | | Tax Impact | | | After Tax | | | Diluted EPS | |
Income (Loss) Attributable to Common Stock (GAAP) | | $ | 719 | | | $ | 585 | | | $ | 1,304 | | | $ | 3.41 | | | $ | (1,847 | ) | | $ | 442 | | | $ | (1,405 | ) | | $ | (3.71 | ) |
| | | | | | | | |
Adjustments: * | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Valuation allowance and other tax adjustments | | | — | | | | (994 | ) | | | (994 | ) | | | (2.60 | ) | | | — | | | | 40 | | | | 40 | | | | 0.11 | |
Gain on divestitures | | | (627 | ) | | | 195 | | | | (432 | ) | | | (1.13 | ) | | | (21 | ) | | | 6 | | | | (15 | ) | | | (0.04 | ) |
Asset impairments | | | 254 | | | | (89 | ) | | | 165 | | | | 0.43 | | | | 1,375 | | | | (490 | ) | | | 885 | | | | 2.34 | |
Unrealized derivative instrument loss | | | 59 | | | | (20 | ) | | | 39 | | | | 0.10 | | | | — | | | | — | | | | — | | | | — | |
Transaction, reorganization & separation costs | | | 16 | | | | (7 | ) | | | 9 | | | | 0.03 | | | | 39 | | | | (14 | ) | | | 25 | | | | 0.07 | |
Loss on extinguishment of debt | | | 1 | | | | — | | | | 1 | | | | — | | | | 1 | | | | — | | | | 1 | | | | — | |
Discontinued Operations | | | — | | | | — | | | | — | | | | — | | | | 33 | | | | — | | | | 33 | | | | 0.08 | |
Contract termination charges | | | — | | | | — | | | | — | | | | — | | | | 10 | | | | (4 | ) | | | 6 | | | | 0.02 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Adjusted Earnings(Non-GAAP) | | $ | 422 | | | $ | (330 | ) | | $ | 92 | | | $ | 0.24 | | | $ | (410 | ) | | $ | (20 | ) | | $ | (430 | ) | | $ | (1.13 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
* | The income tax effect of the reconciling items are calculated based on the statutory rate of the jurisdiction in which the discrete item resides. |
Page 6
APACHE CORPORATION
NON-GAAP FINANCIAL MEASURES
(In millions)
Reconciliation of Debt to Net debt
Net debt, or outstanding debt obligations less cash and cash equivalents, is anon-GAAP financial measure. Management uses net debt as a measure of the Company’s outstanding debt obligations that would not be readily satisfied by its cash and cash equivalents on hand.
| | | | | | | | | | | | | | | | | | | | |
| | December 31, 2017 | | | September 30, 2017 | | | June 30, 2017 | | | March 31, 2017 | | | December 31, 2016 | |
Current debt | | $ | 550 | | | $ | 550 | | | $ | 150 | | | $ | 150 | | | $ | — | |
Long-term debt | | | 7,934 | | | | 7,933 | | | | 8,329 | | | | 8,327 | | | | 8,544 | |
| | | | | | | | | | | | | | | | | | | | |
Total debt | | | 8,484 | | | | 8,483 | | | | 8,479 | | | | 8,477 | | | | 8,544 | |
Cash and cash equivalents | | | 1,668 | | | | 1,846 | | | | 1,667 | | | | 1,521 | | | | 1,377 | |
| | | | | | | | | | | | | | | | | | | | |
Net debt | | $ | 6,816 | | | $ | 6,637 | | | $ | 6,812 | | | $ | 6,956 | | | $ | 7,167 | |
| | | | | | | | | | | | | | | | | | | | |
Reconciliation of Costs incurred and GTP capital investments to Oil and gas capital investment
Management believes the presentation of oil and gas capital investments is useful for investors to assess Apache’s expenditures related to our oil and gas capital activity. We define oil and gas capital investments as costs incurred for oil and gas activities and GTP activities, adjusted to exclude asset retirement obligations revisions and liabilities incurred, while including amounts paid during the period for abandonment and decommissioning expenditures. Capital expenditures attributable to aone-third noncontrolling interest in Egypt are also excluded. Management believes this provides a more accurate reflection of Apache’s cash expenditures related to oil and gas capital activity and is consistent with how we plan our capital budget.
| | | | | | | | | | | | | | | | |
| | For the Quarter Ended December 31, | | | For the Year Ended December 31, | |
| | 2017 | | | 2016 | | | 2017 | | | 2016 | |
Costs incurred in oil and gas property: | | | | | | | | | | | | | | | | |
Acquisitions | | | | | | | | | | | | | | | | |
Proved | | $ | 4 | | | $ | 2 | | | $ | 7 | | | $ | 45 | |
Unproved | | | 32 | | | | 10 | | | | 181 | | | | 170 | |
Exploration and development | | | 718 | | | | 112 | | | | 2,698 | | | | 1,420 | |
| | | | | | | | | | | | | | | | |
| | | 754 | | | | 124 | | | | 2,886 | | | | 1,635 | |
GTP capital investments: | | | | | | | | | | | | | | | | |
GTP facilities | | | 155 | | | | 125 | | | | 552 | | | | 156 | |
| | | | | | | | | | | | | | | | |
Total Costs incurred and GTP capital investments | | $ | 909 | | | $ | 249 | | | $ | 3,438 | | | $ | 1,791 | |
| | | | | | | | | | | | | | | | |
Reconciliation of Costs incurred and GTP to Oil and gas capital investment | | | | | | | | | | | | | | | | |
Asset retirement obligations incurred and revisions | | $ | 32 | | | $ | 292 | | | $ | (88 | ) | | | 192 | |
Asset retirement obligations settled | | | 13 | | | | 22 | | | | 45 | | | | 57 | |
Exploration expense other than dry hole expense and unproved leasehold impairments | | | (39 | ) | | | (33 | ) | | | (120 | ) | | | (120 | ) |
Less noncontrolling interest | | | (53 | ) | | | (26 | ) | | | (186 | ) | | | (159 | ) |
| | | | | | | | | | | | | | | | |
Total Oil and gas capital investment | | $ | 862 | | | $ | 504 | | | $ | 3,089 | | | $ | 1,761 | |
| | | | | | | | | | | | | | | | |
Reconciliation of net cash provided by operating activities to cash flows from continuing operations before changes in operating assets and liabilities
Cash flows from continuing operations before changes in operating assets and liabilities is anon-GAAP financial measure. Apache uses it internally and provides the information because management believes it is useful for investors and widely accepted by those following the oil and gas industry as a financial indicator of a company’s ability to generate cash to internally fund exploration and development activities, fund dividend programs, and service debt. It is also used by research analysts to value and compare oil and gas exploration and production companies and is frequently included in published research when providing investment recommendations. Cash flows from operations before changes in operating assets and liabilities, therefore, is an additional measure of liquidity but is not a measure of financial performance under GAAP and should not be considered as an alternative to cash flows from operating, investing, or financing activities.
| | | | | | | | | | | | | | | | | | | | |
| | For the Quarter Ended | | | For the Year Ended | |
| | December 31, | | | September 30, | | | December 31, | | | December 31, | |
| | 2017 | | | 2017 | | | 2016 | | | 2017 | | | 2016 | |
Net cash provided by operating activities (GAAP) | | $ | 668 | | | $ | 554 | | | $ | 796 | | | $ | 2,428 | | | $ | 2,430 | |
Less: Discontinued operations | | | — | | | | — | | | | 23 | | | | — | | | | 23 | |
| | | | | | | | | | | | | | | | | | | | |
Net cash provided by operating activities | | $ | 668 | | | $ | 554 | | | $ | 819 | | | $ | 2,428 | | | $ | 2,453 | |
Changes in operating assets and liabilities | | | 92 | | | | 101 | | | | (152 | ) | | | 320 | | | | (153 | ) |
| | | | | | | | | | | | | | | | | | | | |
Cash flows from operations before changes in operating assets and liabilities | | $ | 760 | | | $ | 655 | | | $ | 667 | | | $ | 2,748 | | | $ | 2,300 | |
| | | | | | | | | | | | | | | | | | | | |
Page 7
APACHE CORPORATION
OIL & GAS RESERVES INFORMATION
For the Year Ended December 31, 2017
| | | | | | | | | | | | | | | | | | | | |
OIL (Mbbl) | | | | | | | | | | | | | | | | | | | | |
| | | | | |
| | U.S. | | | Canada | | | Egypt1 | | | North Sea | | | Total1 | |
Balance - Dec 31, 2016 | | | 321,988 | | | | 59,414 | | | | 158,958 | | | | 101,922 | | | | 642,282 | |
Extensions and Discoveries | | | 48,391 | | | | 14,025 | | | | 27,140 | | | | 16,023 | | | | 105,579 | |
Purchases | | | 46 | | | | 375 | | | | — | | | | — | | | | 421 | |
Revisions | | | 825 | | | | 1,829 | | | | (9,839 | ) | | | 6,510 | | | | (675 | ) |
Production | | | (33,394 | ) | | | (2,425 | ) | | | (35,493 | ) | | | (17,844 | ) | | | (89,156 | ) |
Sales | | | (1,673 | ) | | | (73,218 | ) | | | — | | | | — | | | | (74,891 | ) |
| | | | | | | | | | | | | | | | | | | | |
Balance - Dec 31, 2017 | | | 336,183 | | | | — | | | | 140,766 | | | | 106,611 | | | | 583,560 | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | |
NGL’s (Mbbl) | | | | | | | | | | | | | | | | | | | | |
| | | | | |
| | U.S. | | | Canada | | | Egypt1 | | | North Sea | | | Total1 | |
Balance - Dec 31, 2016 | | | 172,435 | | | | 16,339 | | | | 1,397 | | | | 2,273 | | | | 192,444 | |
Extensions and Discoveries | | | 33,806 | | | | 1,794 | | | | 50 | | | | 845 | | | | 36,495 | |
Purchases | | | 206 | | | | 199 | | | | — | | | | — | | | | 405 | |
Revisions | | | 12,982 | | | | (1,060 | ) | | | (425 | ) | | | (321 | ) | | | 11,176 | |
Production | | | (17,766 | ) | | | (1,032 | ) | | | (298 | ) | | | (419 | ) | | | (19,515 | ) |
Sales | | | (1,099 | ) | | | (16,240 | ) | | | — | | | | — | | | | (17,339 | ) |
| | | | | | | | | | | | | | | | | | | | |
Balance - Dec 31, 2017 | | | 200,564 | | | | — | | | | 724 | | | | 2,378 | | | | 203,666 | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | |
Oil & NGL’s | | | | | | | | | | | | | | | | | | | | |
| | | | | |
| | U.S. | | | Canada | | | Egypt1 | | | North Sea | | | Total1 | |
Balance - Dec 31, 2016 | | | 494,423 | | | | 75,753 | | | | 160,355 | | | | 104,195 | | | | 834,726 | |
Extensions and Discoveries | | | 82,197 | | | | 15,819 | | | | 27,190 | | | | 16,868 | | | | 142,074 | |
Purchases | | | 252 | | | | 574 | | | | — | | | | — | | | | 826 | |
Revisions | | | 13,807 | | | | 769 | | | | (10,264 | ) | | | 6,189 | | | | 10,501 | |
Production | | | (51,160 | ) | | | (3,457 | ) | | | (35,791 | ) | | | (18,263 | ) | | | (108,671 | ) |
Sales | | | (2,772 | ) | | | (89,458 | ) | | | — | | | | — | | | | (92,230 | ) |
| | | | | | | | | | | | | | | | | | | | |
Balance - Dec 31, 2017 | | | 536,747 | | | | — | | | | 141,490 | | | | 108,989 | | | | 787,226 | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | |
GAS (MMcf) | | | | | | | | | | | | | | | | | | | | |
| | | | | |
| | U.S. | | | Canada | | | Egypt1 | | | North Sea | | | Total1 | |
Balance - Dec 31, 2016 | | | 1,431,683 | | | | 599,036 | | | | 717,668 | | | | 110,761 | | | | 2,859,148 | |
Extensions and Discoveries | | | 378,747 | | | | 49,780 | | | | 81,245 | | | | 17,646 | | | | 527,418 | |
Purchases | | | 4,434 | | | | 4,319 | | | | — | | | | — | | | | 8,753 | |
Revisions | | | (5,431 | ) | | | 92,207 | | | | (70,030 | ) | | | (17,387 | ) | | | (641 | ) |
Production | | | (143,943 | ) | | | (47,990 | ) | | | (140,961 | ) | | | (16,615 | ) | | | (349,509 | ) |
Sales | | | (21,255 | ) | | | (697,352 | ) | | | — | | | | — | | | | (718,607 | ) |
| | | | | | | | | | | | | | | | | | | | |
Balance - Dec 31, 2017 | | | 1,644,235 | | | | — | | | | 587,922 | | | | 94,405 | | | | 2,326,562 | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | |
TOTAL BOE (Mboe) | | | | | | | | | | | | | | | | | | | | |
| | | | | |
| | U.S. | | | Canada | | | Egypt1 | | | North Sea | | | Total1 | |
Balance - Dec 31, 2016 | | | 733,037 | | | | 175,593 | | | | 279,966 | | | | 122,655 | | | | 1,311,251 | |
Extensions and Discoveries | | | 145,322 | | | | 24,115 | | | | 40,731 | | | | 19,809 | | | | 229,977 | |
Purchases | | | 991 | | | | 1,294 | | | | — | | | | — | | | | 2,285 | |
Revisions | | | 12,903 | | | | 16,136 | | | | (21,936 | ) | | | 3,291 | | | | 10,394 | |
Production | | | (75,151 | ) | | | (11,455 | ) | | | (59,285 | ) | | | (21,032 | ) | | | (166,923 | ) |
Sales | | | (6,315 | ) | | | (205,683 | ) | | | — | | | | — | | | | (211,998 | ) |
| | | | | | | | | | | | | | | | | | | | |
Balance - Dec 31, 2017 | | | 810,787 | | | | — | | | | 239,476 | | | | 124,723 | | | | 1,174,986 | |
| | | | | | | | | | | | | | | | | | | | |
Proved developed reserves: | | | | | | | | | | | | | | | | | | | | |
Oil + NGL’s (Mbbls) | | | 475,284 | | | | — | | | | 125,253 | | | | 94,623 | | | | 695,160 | |
Gas (Mboe) | | | 224,502 | | | | — | | | | 90,111 | | | | 13,890 | | | | 328,503 | |
| | | | | | | | | | | | | | | | | | | | |
Balance - Dec 31, 2017 (Mboe) | | | 699,786 | | | | — | | | | 215,364 | | | | 108,513 | | | | 1,023,663 | |
| | | | | | | | | | | | | | | | | | | | |
(1) | Includes reserves attributable to noncontrolling interest in Egypt. |
Page 8