Condensed Financial Statements [Text Block] | 13. As discussed in Note 6 None The following condensed consolidating financial information, which has been prepared in accordance with the requirements for presentation of Rule 3 10 X Condensed Consolidating Balance Sheet As of September 5, 2017 (In thousands) Parent Guarantors Eliminations Consolidated Assets Current assets: Cash and cash equivalents $ 47,933 $ 135 $ – $ 48,068 Restricted cash 30 – – 30 Accounts and other receivables 1,408 4,448 – 5,856 Inventories 11,754 4,436 – 16,190 Income Tax Receivable 175,585 – (172,424 ) 3,161 Other current assets 13,433 5,849 – 19,282 Total current assets 250,143 14,868 (172,424 ) 92,587 Property and equipment, net 433,009 134,105 – 567,114 Investment in subsidiaries 48,846 – (48,846 ) – Due from/(to) subsidiaries 97,032 216,009 (313,041 ) – Other assets 37,473 3,848 – 41,321 Total assets $ 866,503 $ 368,830 $ (534,311 ) $ 701,022 Liabilities & Shareholders ’ Equity Current liabilities: Accounts payable $ 10,440 $ 2,530 $ – $ 12,970 Accrued and other current liabilities 41,331 31,359 – 72,690 Current maturities of long-term debt, including capital leases (1,179 ) 1,558 – 379 Income tax payable – 172,424 (172,424 ) – Total current liabilities 50,592 207,871 (172,424 ) 86,039 Long-term debt and capital leases, less current maturities 210,559 2,696 – 213,255 Due to/(from) subsidiaries 216,009 97,032 (313,041 ) – Other deferred liabilities 91,445 12,385 – 103,830 Total liabilities 568,605 319,984 (485,465 ) 403,124 Shareholders ’ equity: Common stock 610 – – 610 Capital in excess of par value 79,762 – – 79,762 Retained earnings 225,364 48,846 (48,846 ) 225,364 Accumulated other comprehensive loss (7,838 ) – – (7,838 ) Total shareholders ’ equity 297,898 48,846 (48,846 ) 297,898 Total liabilities & shareholders ’ equity $ 866,503 $ 368,830 $ (534,311 ) $ 701,022 Condensed Consolidating Balance Sheet As of June 6, 2017 (In thousands) Parent Guarantors Eliminations Consolidated Assets Current assets: Cash and cash equivalents $ 41,584 $ 130 $ – $ 41,714 Restricted cash 6,445 – – 6,445 Accounts and other receivables 1,913 5,402 – 7,315 Inventories 12,447 4,731 – 17,178 Income tax receivable 175,535 – (172,474 ) 3,061 Other current assets 15,969 7,355 – 23,324 Total current assets 253,893 17,618 (172,474 ) 99,037 Property and equipment, net 446,211 136,886 – 583,097 Investment in subsidiaries 51,214 – (51,214 ) – Due from/(to) subsidiaries 94,281 213,066 (307,347 ) – Other assets 37,454 4,054 – 41,508 Total assets $ 883,053 $ 371,624 $ (531,035 ) $ 723,642 Liabilities & Shareholders ’ Equity Current liabilities: Accounts payable $ 14,333 $ 3,237 $ – $ 17,570 Accrued and other current liabilities 47,796 33,340 – 81,136 Current maturities of long-term debt, including capital leases (1,157 ) 1,525 – 368 Income tax payable – 172,474 (172,474 ) – Total current liabilities 60,972 210,576 (172,474 ) 99,074 Long-term debt and capital leases, less current maturities 210,243 3,098 – 213,341 Due to/(from) subsidiaries 213,066 94,281 (307,347 ) – Other deferred liabilities 91,406 12,455 – 103,861 Total liabilities 575,687 320,410 (479,821 ) 416,276 Shareholders ’ equity: Common stock 607 – – 607 Capital in excess of par value 79,531 – – 79,531 Retained earnings 235,210 51,214 (51,214 ) 235,210 Accumulated other comprehensive loss (7,982 ) – – (7,982 ) Total shareholders ’ equity 307,366 51,214 (51,214 ) 307,366 Total liabilities & shareholders ’ equity $ 883,053 $ 371,624 $ (531,035 ) $ 723,642 Condensed Consolidating Statement of Operations and Comprehensive Loss For the Thirteen Weeks Ended September 5 , 201 7 (In thousands) Parent Guarantors Eliminations Consolidated Revenue: Restaurant sales and operating revenue $ 159,365 $ 57,041 $ – $ 216,406 Franchise revenue – 901 – 901 Total revenue 159,365 57,942 – 217,307 Operating costs and expenses: Cost of goods sold 42,947 15,352 – 58,299 Payroll and related costs 54,996 21,521 – 76,517 Other restaurant operating costs 34,071 12,008 – 46,079 Depreciation and amortization 7,038 2,391 – 9,429 G eneral and administrative expenses 14,790 (906 ) – 13,884 Intercompany general and administrative allocations 2,189 (2,189 ) – – Marketing expenses, net 7,575 2,428 – 10,003 Closures and impairments, net 7,208 611 – 7,819 Equity in earnings of subsidiaries (4,972 ) – 4,972 – Interest expense, net 4,970 102 – 5,072 Intercompany interest expense/(income) 2,943 (2,943 ) – – Total operating costs and expenses 173,755 48,375 4,972 227,102 ( Loss)/income before income taxes (14,390 ) 9,567 (4,972 ) (9,795 ) (Benefit)/provision for income taxes (4,544 ) 4,595 – 51 Net (loss)/income $ (9,846 ) $ 4,972 $ (4,972 ) $ (9,846 ) Other comprehensive income: Pension liability reclassification 144 – – 144 Total comprehensive (loss)/income $ (9,702 ) $ 4,972 $ (4,972 ) $ (9,702 ) Condensed Consolidating Statement of Operations and Comprehensive Loss For the Thirteen Weeks Ended August 30, 2016 (In thousands) Parent Guarantors Eliminations Consolidated Revenue: Restaurant sales and operating revenue $ 185,088 $ 70,676 $ – $ 255,764 Franchise revenue 10 883 – 893 Total revenue 185,098 71,559 – 256,657 Operating costs and expenses: Cost of goods sold 52,182 20,008 – 72,190 Payroll and related costs 63,575 27,032 – 90,607 Other restaurant operating costs 40,976 16,387 – 57,363 Depreciation and amortization 8,088 3,141 – 11,229 General and administrative expenses 8,041 8,048 – 16,089 Intercompany general and administrative allocations 10,363 (10,363 ) – – Marketing expenses, net 11,345 4,151 15,496 Closures and impairments, net 16,584 13,608 – 30,192 Equity in losses of subsidiaries 9,032 – (9,032 ) – Interest expense, net 4,582 295 – 4,877 Intercompany interest expense/(income) 2,953 (2,953 ) – – Total operating costs and expenses 227,721 79,354 (9,032 ) 298,043 Loss before income taxes (42,623 ) (7,795 ) 9,032 (41,386 ) (Benefit)/provision for income taxes (2,931 ) 1,237 – (1,694 ) Net (loss)/income $ (39,692 ) $ (9,032 ) $ 9,032 $ (39,692 ) Other comprehensive income: Pension liability reclassification, net of tax 355 – – 355 Total comprehensive loss $ (39,337 ) $ (9,032 ) $ 9,032 $ (39,337 ) Condensed Consolidating Statement of Cash Flows For the Thirteen Weeks Ended September 5, 2017 (In thousands) Parent Guarantors Eliminations Consolidated Net cash provided by operating activities $ 1,512 $ 5,549 $ (4,397 ) $ 2,664 Investing activities: Purchases of property and equipment (3,609 ) (1,265 ) – (4,874 ) Proceeds from disposal of assets 5,547 3,433 – 8,980 Insurance proceeds from property claims 567 - - 567 Reductions in Deferred Compensation Plan assets 344 - - 344 Other, net (26 ) – – (26 ) Net cash provided by investing activities 2,823 2,168 – 4,991 Financing activities: Principal payments on long-term debt 12 (372 ) – (360 ) Payments for debt issuance costs (941 ) – – (941 ) Dividends Paid – (7,340 ) 7,340 – Other intercompany transactions 2,943 – (2,943 ) – Net cash provided/(used) by financing activities 2,014 (7,712 ) 4,397 (1,301 ) Decrease in cash and cash equivalents 6,349 5 – 6,354 Cash and cash equivalents: Beginning of fiscal year 41,584 130 – 41,714 End of quarter $ 47,933 $ 135 $ – $ 48,068 Condensed Consolidating Statement of Cash Flows For the Thirteen Weeks Ended August 30, 2016 (In thousands) Parent Guarantors Eliminations Consolidated Net cash (used)/provided by operating activities $ (2,847 ) $ 9,280 $ (4,462 ) $ 1,971 Investing activities: Purchases of property and equipment (4,992 ) (1,366 ) – (6,358 ) Proceeds from disposal of assets 5,257 – – 5,257 Other, net 1,322 – – 1,322 Net cash provided/(used) by investing activities 1,587 (1,366 ) – 221 Financing activities: Principal payments on long-term debt 11 (486 ) – (475 ) Stock repurchases (26 ) – – (26 ) Payments for debt issuance costs (7 ) – – (7 ) Intercompany dividend – (7,415 ) 7,415 – Other intercompany transactions 2,953 – (2,953 ) – Net cash provided/(used) by financing activities 2,931 (7,901 ) 4,462 (508 ) Decrease in cash and cash equivalents 1,671 13 – 1,684 Cash and cash equivalents: Beginning of fiscal year 66,831 133 – 66,964 End of quarter $ 68,502 $ 146 $ – $ 68,648 |