SCHEDULE OF SEGMENT REPORTING INFORMATION | SCHEDULE OF SEGMENT REPORTING INFORMATION As of and for the three months Hotel Real Estate Investment ended December 31, 2022 Operations Operations Transactions Corporate Total Revenues $ 9,892,000 $ 3,980,000 $ - $ - $ 13,872,000 Segment operating expenses (8,726,000 ) (2,672,000 ) - (975,000 ) (12,373,000 ) Segment (loss) income 1,166,000 1,308,000 - (975,000 ) 1,499,000 Interest expense - mortgage (1,655,000 ) (505,000 ) - - (2,160,000 ) Depreciation and amortization expense (660,000 ) (642,000 ) - - (1,302,000 ) Gain on insurance recovery - 2,692,000 - - 2,692,000 Gain from investments - - 1,062,000 - 1,062,000 Gain (loss) from extinguishment of debt Income tax expense - - - (224,000 ) (224,000 ) Net (loss) income $ (1,149,000 ) $ 2,853,000 $ 1,062,000 $ (1,199,000 ) $ 1,567,000 Total assets $ 45,660,000 $ 48,525,000 $ 22,089,000 $ 16,025,000 132,299,000 As of and for the three months Hotel Real Estate Investment ended December 31, 2021 Operations Operations Transactions Corporate Total Revenues $ 6,348,000 $ 3,866,000 $ - $ - $ 10,214,000 Segment operating expenses (6,479,000 ) (2,276,000 ) - (576,000 ) (9,331,000 ) Segment (loss) income (131,000 ) 1,590,000 - (576,000 ) 883,000 Interest expense - mortgage (1,654,000 ) (628,000 ) - - (2,282,000 ) Depreciation and amortization expense (539,000 ) (596,000 ) - - (1,135,000 ) Gain (loss) from extinguishment of debt 2,000,000 (335,000 ) - - 1,665,000 Loss from investments - - (2,290,000 ) - (2,290,000 ) Income tax benefit - - - 916,000 916,000 Net (loss) income $ (324,000 ) $ 31,000 $ (2,290,000 ) $ 340,000 $ (2,243,000 ) Total assets $ 45,741,000 $ 47,173,000 $ 21,148,000 $ 19,581,000 $ 133,643,000 As of and for the six months Hotel Real Estate Investment ended December 31, 2022 Operations Operations Transactions Corporate Total Revenues $ 22,202,000 $ 8,058,000 $ - $ 30,260,000 Segment operating expenses (18,032,000 ) (4,863,000 ) - (1,674,000 ) (24,569,000 ) Segment (loss) income 4,170,000 3,195,000 - (1,674,000 ) 5,691,000 Interest expense - mortgage (3,287,000 ) (1,095,000 ) - - (4,382,000 ) Depreciation and amortization expense (1,311,000 ) (1,320,000 ) - - (2,631,000 ) Gain on insurance recovery - 2,692,000 - - 2,692,000 Gain from investments - - 162,000 - 162,000 Income tax expense - - - (166,000 ) (166,000 ) Net (loss) income $ (428,000 ) $ 3,472,000 $ 162,000 $ (1,840,000 ) $ 1,366,000 Total assets $ 45,660,000 $ 48,525,000 $ 22,089,000 $ 16,025,000 $ 132,299,000 As of and for the three months Hotel Real Estate Investment ended December 31, 2021 Operations Operations Transactions Corporate Total Revenues $ 13,153,000 $ 7,982,000 $ - $ - $ 21,135,000 Segment operating expenses (12,812,000 ) (4,350,000 ) - (1,386,000 ) (18,548,000 ) Segment income (loss) 341,000 3,632,000 - (1,386,000 ) 2,587,000 Interest expense - mortgage (3,315,000 ) (1,209,000 ) - - (4,524,000 ) Depreciation and amortization expense (1,093,000 ) (1,190,000 ) - - (2,283,000 ) Gain (loss) from extinguishment of debt 2,000,000 (335,000 ) - - 1,665,000 Loss from investments - - (4,625,000 ) - (4,625,000 ) Income tax benefit - - - 2,031,000 2,031,000 Net (loss) income $ (2,067,000 ) $ 898,000 $ (4,625,000 ) $ 645,000 $ (5,149,000 ) Total assets $ 45,741,000 $ 47,173,000 $ 21,148,000 $ 19,581,000 $ 133,643,000 |