Guarantor Subsidiaries | Guarantor Subsidiaries As discussed in Note 8, “Debt” on April 16, 2012 , Actuant Corporation (the “Parent”) issued $300.0 million of 5.625% Senior Notes, of which $288.1 million remains outstanding as of November 30, 2016 . All of our material domestic wholly owned subsidiaries (the “Guarantors”) fully and unconditionally guarantee the 5.625% Senior Notes on a joint and several basis. There are no significant restrictions on the ability of the Guarantors to make distributions to the Parent. The following tables present the results of operations, financial position and cash flows of Actuant Corporation and its subsidiaries, the Guarantor and non-Guarantor entities, and the eliminations necessary to arrive at the information for the Company on a consolidated basis. Certain assets, liabilities and expenses have not been allocated to the Guarantors and non-Guarantors and therefore are included in the Parent column in the accompanying condensed consolidating financial statements. These items are of a corporate or consolidated nature and include, but are not limited to, tax provisions and related assets and liabilities, certain employee benefit obligations, prepaid and accrued insurance and corporate indebtedness. Intercompany activity primarily includes loan activity, purchases and sales of goods or services, investments and dividends. Intercompany balances also reflect certain non-cash transactions including transfers of assets and liabilities between the Parent, Guarantor and non-Guarantor, allocation of non-cash expenses from the Parent to the Guarantors and non-Guarantors, non-cash intercompany dividends and the impact of foreign currency rate changes. CONDENSED CONSOLIDATING STATEMENTS OF EARNINGS AND COMPREHENSIVE INCOME (LOSS) (in thousands) Three Months Ended November 30, 2016 Parent Guarantors Non-Guarantors Eliminations Consolidated Net sales $ 31,729 $ 84,276 $ 149,788 $ — $ 265,793 Cost of products sold 7,094 61,416 104,216 — 172,726 Gross profit 24,635 22,860 45,572 — 93,067 Selling, administrative and engineering expenses 17,967 16,636 33,999 — 68,602 Amortization of intangible assets 318 3,076 1,868 — 5,262 Restructuring charges 355 723 1,870 — 2,948 Director & officer transition charges 7,784 — — — 7,784 Operating (loss) profit (1,789 ) 2,425 7,835 — 8,471 Financing costs (income), net 7,326 — (194 ) — 7,132 Intercompany (income) expense, net (5,068 ) (1,086 ) 6,154 — — Intercompany dividends — (55,143 ) — 55,143 — Other expense (income), net 2,085 (70 ) (2,643 ) — (628 ) (Loss) earnings before income taxes (6,132 ) 58,724 4,518 (55,143 ) 1,967 Income tax benefit (2,714 ) (30 ) (254 ) — (2,998 ) Net (loss) earnings before equity in earnings of subsidiaries (3,418 ) 58,754 4,772 (55,143 ) 4,965 Equity in earnings of subsidiaries 8,383 5,625 3,130 (17,138 ) — Net earnings 4,965 64,379 7,902 (72,281 ) 4,965 Comprehensive (loss) income $ (21,157 ) $ 46,292 $ 631 $ (46,923 ) $ (21,157 ) CONDENSED CONSOLIDATING STATEMENTS OF EARNINGS AND COMPREHENSIVE INCOME (LOSS) (in thousands) Three Months Ended November 30, 2015 Parent Guarantors Non-Guarantors Eliminations Consolidated Net sales $ 34,690 $ 100,941 $ 169,380 $ — $ 305,011 Cost of products sold 7,171 72,338 116,940 — 196,449 Gross profit 27,519 28,603 52,440 — 108,562 Selling, administrative and engineering expenses 19,760 18,530 34,621 — 72,911 Amortization of intangible assets 318 3,308 2,274 — 5,900 Restructuring charges 878 122 3,380 — 4,380 Operating profit 6,563 6,643 12,165 — 25,371 Financing costs (income), net 7,455 — (338 ) — 7,117 Intercompany (income) expense, net (5,829 ) (5,825 ) 11,654 — — Other expense, net 403 59 157 — 619 Earnings before income taxes 4,534 12,409 692 — 17,635 Income tax expense (benefit) 591 1,657 (61 ) — 2,187 Net earnings before equity in earnings of subsidiaries 3,943 10,752 753 — 15,448 Equity in earnings of subsidiaries 11,505 2,874 1,858 (16,237 ) — Net earnings 15,448 13,626 2,611 (16,237 ) 15,448 Comprehensive (loss) income $ (5,486 ) $ 1,403 $ (5,981 ) $ 4,578 $ (5,486 ) CONDENSED CONSOLIDATING BALANCE SHEETS (in thousands) November 30, 2016 Parent Guarantors Non-Guarantors Eliminations Consolidated ASSETS Current assets Cash and cash equivalents $ 9,371 $ — $ 167,500 $ — $ 176,871 Accounts receivable, net 13,628 47,846 127,341 — 188,815 Inventories, net 20,606 44,651 69,807 — 135,064 Other current assets 9,068 2,721 36,309 — 48,098 Total current assets 52,673 95,218 400,957 — 548,848 Property, plant and equipment, net 6,190 24,740 79,612 — 110,542 Goodwill 38,847 200,499 270,132 — 509,478 Other intangibles, net 9,111 146,681 74,740 — 230,532 Investment in subsidiaries 1,886,508 687,115 514,291 (3,087,914 ) — Intercompany receivable — 1,198,419 — (1,198,419 ) — Other long-term assets 9,422 10 12,884 — 22,316 Total assets $ 2,002,751 $ 2,352,682 $ 1,352,616 $ (4,286,333 ) $ 1,421,716 LIABILITIES & SHAREHOLDERS' EQUITY Current liabilities Trade accounts payable $ 11,647 $ 22,390 $ 85,629 $ — $ 119,666 Accrued compensation and benefits 13,509 5,497 24,226 — 43,232 Current maturities of debt and short-term borrowings 22,500 — — — 22,500 Income taxes payable 2,935 — 2,993 — 5,928 Other current liabilities 22,692 6,952 26,933 — 56,577 Total current liabilities 73,283 34,839 139,781 — 247,903 Long-term debt, net 554,369 — — — 554,369 Deferred income taxes 18,851 — 9,048 — 27,899 Pension and postretirement benefit liabilities 16,351 — 8,283 — 24,634 Other long-term liabilities 48,367 408 8,049 — 56,824 Intercompany payable 781,443 — 416,976 (1,198,419 ) — Shareholders’ equity 510,087 2,317,435 770,479 (3,087,914 ) 510,087 Total liabilities and shareholders’ equity $ 2,002,751 $ 2,352,682 $ 1,352,616 $ (4,286,333 ) $ 1,421,716 CONDENSED CONSOLIDATING BALANCE SHEETS (in thousands) August 31, 2016 Parent Guarantors Non-Guarantors Eliminations Consolidated ASSETS Current assets Cash and cash equivalents $ 7,953 $ 71 $ 171,580 $ — $ 179,604 Accounts receivable, net 13,692 41,715 131,422 — 186,829 Inventories, net 19,897 44,283 66,576 — 130,756 Other current assets 7,754 3,858 33,851 — 45,463 Total current assets 49,296 89,927 403,429 — 542,652 Property, plant and equipment, net 5,927 23,511 84,577 — 114,015 Goodwill 38,847 200,499 279,930 — 519,276 Other intangibles, net 9,429 149,757 80,289 — 239,475 Investment in subsidiaries 1,915,367 578,423 465,736 (2,959,526 ) — Intercompany receivable — 1,159,672 — (1,159,672 ) — Other long-term assets 5,702 10 17,530 — 23,242 Total assets $ 2,024,568 $ 2,201,799 $ 1,331,491 $ (4,119,198 ) $ 1,438,660 LIABILITIES & SHAREHOLDERS' EQUITY Current liabilities Trade accounts payable $ 11,529 $ 20,669 $ 82,853 $ — $ 115,051 Accrued compensation and benefits 17,506 5,754 23,641 — 46,901 Current maturities of debt and short-term borrowings 18,750 — — — 18,750 Income taxes payable 1,886 — 7,368 — 9,254 Other current liabilities 20,459 6,989 24,508 — 51,956 Total current liabilities 70,130 33,412 138,370 — 241,912 Long-term debt, net 561,681 — — — 561,681 Deferred income taxes 30,666 — 690 — 31,356 Pension and postretirement benefit liabilities 16,803 — 8,864 — 25,667 Other long-term liabilities 47,739 588 8,767 — 57,094 Intercompany payable 776,599 — 383,073 (1,159,672 ) — Shareholders’ equity 520,950 2,167,799 791,727 (2,959,526 ) 520,950 Total liabilities and shareholders’ equity $ 2,024,568 $ 2,201,799 $ 1,331,491 $ (4,119,198 ) $ 1,438,660 CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS (in thousands) Three Months Ended November 30, 2016 Parent Guarantors Non-Guarantors Eliminations Consolidated Operating Activities Cash provided by operating activities $ 61,002 $ 2,491 $ 3,736 $ (55,143 ) $ 12,085 Investing Activities Capital expenditures (861 ) (2,607 ) (1,671 ) — (5,139 ) Proceeds from sale of property, plant and equipment — 46 84 — 130 Cash used in investing activities (861 ) (2,561 ) (1,587 ) — (5,009 ) Financing Activities Principal repayments on term loan (3,750 ) — — — (3,750 ) Taxes paid related to the net share settlement of equity awards (223 ) — — — (223 ) Stock option exercises, related tax benefits and other 1,342 — — — 1,342 Cash dividend (2,358 ) — (55,143 ) 55,143 (2,358 ) Intercompany loan activity (53,734 ) — 53,734 — — Cash used in financing activities (58,723 ) — (1,409 ) 55,143 (4,989 ) Effect of exchange rate changes on cash — — (4,820 ) — (4,820 ) Net increase (decrease) in cash and cash equivalents 1,418 (71 ) (4,080 ) — (2,733 ) Cash and cash equivalents—beginning of period 7,953 71 171,580 — 179,604 Cash and cash equivalents—end of period $ 9,371 $ — $ 167,500 $ — $ 176,871 CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS (in thousands) Three Months Ended November 30, 2015 Parent Guarantors Non-Guarantors Eliminations Consolidated Operating Activities Net cash provided by (used in) operating activities $ 2,958 $ (8,504 ) $ 26,852 $ — $ 21,306 Investing Activities Capital expenditures (195 ) (1,091 ) (4,243 ) — (5,529 ) Proceeds from sale of property, plant and equipment 13 103 1,321 — 1,437 Business acquisitions, net of cash acquired — — (530 ) — (530 ) Cash used in investing activities (182 ) (988 ) (3,452 ) — (4,622 ) Financing Activities Net repayments on revolver and other debt — — (218 ) — (218 ) Purchase of treasury shares (4,682 ) — — — (4,682 ) Taxes paid related to the net share settlement of equity awards (937 ) — — — (937 ) Stock option exercises, related tax benefits and other 1,090 — — — 1,090 Cash dividend (2,376 ) — — — (2,376 ) Intercompany loan activity (1,984 ) 8,929 (6,945 ) — — Cash (used in) provided by financing activities (8,889 ) 8,929 (7,163 ) — (7,123 ) Effect of exchange rate changes on cash — — (6,462 ) — (6,462 ) Net (decrease) increase in cash and cash equivalents (6,113 ) (563 ) 9,775 — 3,099 Cash and cash equivalents—beginning of period 18,688 567 149,591 — 168,846 Cash and cash equivalents—end of period $ 12,575 $ 4 $ 159,366 $ — $ 171,945 |