Ndchealth (NDC) 8-K Financial statements and exhibits

Exhibit 99.1(b)7

Consolidated Statement of Income

NDCHealth (GAAP)

(in thousands)

	FY01															FY02
	Qtr 1			Qtr 2			Qtr 3			Qtr 4			YTD			Qtr 1			Qtr 2			Qtr 3			Qtr 4			YTD
Revenues:
Information Management	$	31,109		$	33,412		$	34,905		$	37,190		$	136,616		$	34,186		$	37,097		$	38,943		$	40,173		$	150,399
Network Services and Systems		41,972			42,098			45,018			46,927			176,015			46,014			48,059			50,218			54,331			198,622
Divested Businesses		10,345			5,023			4,731			4,322			24,421			3,956			297			107			—			4,360
		83,426			80,533			84,654			88,439			337,052			84,156			85,453			89,268			94,504			353,381
Operating expenses:
Cost of service		41,808			39,904			43,515			43,464			168,691			39,094			43,852			44,410			47,588			174,944
Sales, general and administrative		20,134			18,385			18,653			20,468			77,640			20,986			17,262			19,344			19,369			76,961
Depreciation and amortization		8,213			8,683			8,686			9,163			34,745			6,581			5,897			5,948			5,948			24,374
Non-recurring charges		—			2,156			—			—			2,156			—			—			—			—			—
		70,155			69,128			70,854			73,095			283,232			66,661			67,011			69,702			72,905			276,279
Operating income		13,271			11,405			13,800			15,344			53,820			17,495			18,442			19,566			21,599			77,102
Other income/(expense)		(1,942	)		(1,781	)		(1,112	)		(8,264	)		(13,099	)		(1,643	)		(1,234	)		(1,459	)		(1,715	)		(6,051	)
IBITELDO—Information Management		3,434			4,624			5,122			5,045			18,225			4,527			6,132			6,903			7,753			25,315
IBITELDO���Network Services and Systems		7,428			7,121			7,345			9,174			31,068			11,390			11,394			11,391			12,131			46,306
IBITELDO—Other		467			(2,121	)		221			(7,139	)		(8,572	)		(65	)		(318	)		(187	)		—			(570	)
Income before income taxes, equity in losses of affiliated companies and discontinued operations—NDCHealth		11,329			9,624			12,688			7,080			40,721			15,852			17,208			18,107			19,884			71,051
Income Taxes		4,362			3,781			4,885			2,725			15,753			5,707			6,195			6,518			7,157			25,577
Income before equity in losses of affiliated companies and discontinued operations		6,967			5,843			7,803			4,355			24,968			10,145			11,013			11,589			12,727			45,474
Equity in losses of affiliated companies, net of taxes		(66	)		(139	)		(247	)		(299	)		(751	)		(1,114	)		(292	)		(344	)		(314	)		(2,064	)
Income before discontinued operations		6,901			5,704			7,556			4,056			24,217			9,031			10,721			11,245			12,413			43,410
Discontinued Operations, net of income taxes		8,649			(326	)		—			—			8,323			—			—			—			—			—
Net Income	$	15,550		$	5,378		$	7,556		$	4,056		$	32,540		$	9,031		$	10,721		$	11,245		$	12,413		$	43,410
Basic Shares		32,778			32,889			32,992			33,970			33,009			33,937			34,066			34,135			34,260			34,087
Basic earnings per share	$	0.47		$	0.16		$	0.23		$	0.12		$	0.99		$	0.27		$	0.31		$	0.33		$	0.36		$	1.27
Diluted Shares		36,193			34,057			34,348			35,368			34,153			35,530			39,822			39,721			39,331			39,636
Diluted earnings per share	$	0.46		$	0.16		$	0.22		$	0.11		$	0.95		$	0.25		$	0.30		$	0.31		$	0.35		$	1.22