Exhibit 99.1(b)4
CONSOLIDATED STATEMENTS OF CASH FLOWS
NDCHealth Corporation and Subsidiaries
(In thousands)
| | Six Months Ended
| |
| | November 29, 2002
| | | November 30, 2001
| |
| | |
Cash flows from operating activities: | | | | | | | | |
Net income | | $ | 23,842 | | | $ | 19,752 | |
Adjustments to reconcile net income to cash provided by operating activities: | | | | | | | | |
Equity in losses of affiliated companies | | | 625 | | | | 1,406 | |
Non-cash early extinguishment of debt charges | | | 805 | | | | — | |
Depreciation and amortization | | | 15,110 | | | | 12,478 | |
Deferred income taxes | | | 5,342 | | | | (186 | ) |
Provision for bad debts | | | 1,544 | | | | 984 | |
Other, net | | | 2,300 | | | | 362 | |
Changes in assets and liabilities which provided (used) cash, net of the effects of acquisitions: | | | | | | | | |
Accounts receivable, net | | | (4,029 | ) | | | 4,429 | |
Prepaid expenses and other assets | | | 370 | | | | (3,473 | ) |
Accounts payable and accrued liabilities | | | (3,413 | ) | | | (5,921 | ) |
Deferred income | | | (3,922 | ) | | | 2,313 | |
Income taxes | | | 2,059 | | | | 614 | |
| |
|
|
| |
|
|
|
Net cash provided by operating activities | | | 40,633 | | | | 32,758 | |
| |
|
|
| |
|
|
|
Cash flows from investing activities: | | | | | | | | |
Capital expenditures | | | (20,804 | ) | | | (14,570 | ) |
Other investing activities | | | (7,026 | ) | | | — | |
Investments and other non-current assets | | | (3,218 | ) | | | (7,172 | ) |
| |
|
|
| |
|
|
|
Net cash used in investing activities | | | (31,048 | ) | | | (21,742 | ) |
| |
|
|
| |
|
|
|
Cash flows from financing activities: | | | | | | | | |
Net repayments under lines of credit | | | (91,000 | ) | | | — | |
Net principal payments under capital lease arrangements and other long-term debt | | | (1,625 | ) | | | (1,922 | ) |
Net cash from refinancing activities | | | 165,945 | | | | — | |
Net issuances related to stock activities | | | 1,227 | | | | 4,814 | |
Dividends paid | | | (2,778 | ) | | | (2,723 | ) |
| |
|
|
| |
|
|
|
Net cash provided by financing activities | | | 71,769 | | | | 169 | |
| |
|
|
| |
|
|
|
Cash flows from discontinued operations: | | | | | | | | |
Cash provided by tax benefits of discontinuedoperations | | | 6,106 | | | | 10,984 | |
Cash used in discontinued operations | | | (3,519 | ) | | | (4,338 | ) |
| |
|
|
| |
|
|
|
Net cash provided by discontinued operations | | | 2,587 | | | | 6,646 | |
| |
|
|
| |
|
|
|
Increase in cash and cash equivalents | | | 83,941 | | | | 17,831 | |
Cash and cash equivalents, beginning of period | | | 13,447 | | | | 12,420 | |
| |
|
|
| |
|
|
|
Cash and cash equivalents, end of period | | $ | 97,388 | | | $ | 30,251 | |
| |
|
|
| |
|
|
|