Exhibit 12.1 Ratio of Earnings to Fixed Charges Fiscal Year --------------------------------------------- 1999 2000 2001 2002 FY03 -------- --------- -------- ------- ------- Interest expensed and capitalized $ 8,035 $ 7,765 $ 8,241 $ 8,822 $19,952 Amortization of debt issuance costs 291 291 387 620 2,481 Estimated interest included in rent expense 3,071 3,075 2,560 2,409 3,796 -------- -------- --------- -------- -------- Fixed charges (a) $11,397 $11,131 $11,188 $11,851 $26,229 -------- -------- --------- -------- -------- Income (loss) before income taxes and equity in losses of affiliated companies $55,721 $ 662 $40,721 $30,051 $54,925 Minority interest - - (1,137) (1,863) (2,434) Fixed charges (a) 11,397 11,131 11,188 11,851 26,229 Less: interest capitalized - - - - (2,025) Less: minority interest in subsidiaries not incurring fixed charges - - 1,137 1,863 1,709 -------- -------- --------- -------- -------- Earnings (b) $67,118 $11,793 $51,909 $41,902 $78,404 -------- -------- --------- -------- -------- Earnings/Fixed Charges (b/a) 5.89 1.06 4.64 3.54 2.99
- NDC Dashboard
- Filings
-
S-4/A Filing
Ndchealth (NDC) Inactive S-4/ARegistration of securities issued in business combination transactions (amended)
Filed: 31 Jul 03, 12:00am