|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
FULTON FINANCIAL CORPORATION | |
CONDENSED CONSOLIDATED AVERAGE BALANCE SHEET ANALYSIS (UNAUDITED) |
dollars in thousands | |
| | Three Months Ended |
| | September 30, 2017 | | June 30, 2017 | | September 30, 2016 | |
| | Average | | | | Yield/ | | Average | | | | Yield/ | | Average | | | | Yield/ | |
| | Balance | | Interest (1) | | Rate | | Balance | | Interest (1) | | Rate | | Balance | | Interest (1) | | Rate | |
ASSETS | | | | | | | | | | | | | | | | | | |
Interest-earning assets: | | | | | | | | | | | | | | | | | |
| Loans, net of unearned income | $ | 15,392,067 |
| | $ | 159,454 |
| | 4.12% | | $ | 15,127,205 |
| | $ | 152,649 |
| | 4.05% | | $ | 14,212,250 |
| | $ | 140,434 |
| | 3.93% | |
| Taxable investment securities | 2,115,931 |
| | 11,423 |
| | 2.01% | | 2,090,120 |
| | 11,473 |
| | 2.12% | | 2,110,084 |
| | 10,872 |
| | 2.06% | |
| Tax-exempt investment securities | 408,594 |
| | 4,492 |
| | 4.40% | | 404,680 |
| | 4,394 |
| | 4.34% | | 344,231 |
| | 3,923 |
| | 4.56% | |
| Equity securities | 8,709 |
| | 143 |
| | 6.52% | | 10,759 |
| | 148 |
| | 5.52% | | 14,209 |
| | 196 |
| | 5.50% | |
| Total Investment Securities | 2,533,234 |
| | 16,058 |
| | 2.53% | | 2,505,559 |
| | 16,015 |
| | 2.56% | | 2,468,524 |
| | 14,991 |
| | 2.43% | |
| Loans held for sale | 22,456 |
| | 243 |
| | 4.33% | | 19,750 |
| | 201 |
| | 4.07% | | 22,593 |
| | 210 |
| | 3.72% | |
| Other interest-earning assets | 590,676 |
| | 1,667 |
| | 1.12% | | 324,719 |
| | 802 |
| | 0.99% | | 501,666 |
| | 1,051 |
| | 0.84% | |
| Total Interest-earning Assets | 18,538,433 |
| | 177,422 |
| | 3.80% | | 17,977,233 |
| | 169,667 |
| | 3.78% | | 17,205,033 |
| | 156,686 |
| | 3.63% | |
Noninterest-earning assets: | | | | | | | | | | | | | | | | | |
| Cash and due from banks | 101,643 |
| | | | | | 103,078 |
| | | | | | 101,927 |
| | | | | |
| Premises and equipment | 220,129 |
| | | | | | 218,075 |
| | | | | | 227,906 |
| | | | | |
| Other assets | 1,186,622 |
| | | | | | 1,174,745 |
| | | | | | 1,219,844 |
| | | | | |
| Less: allowance for loan losses | (174,101 | ) | | | | | | (172,156 | ) | | | | | | (163,074 | ) | | | | | |
| Total Assets | $ | 19,872,726 |
| | | | | | $ | 19,300,975 |
| | | | | | $ | 18,591,636 |
| | | | | |
LIABILITIES AND SHAREHOLDERS' EQUITY | | | | | | | | | | | | | | | | | |
Interest-bearing liabilities: | | | | | | | | | | | | | | | | | |
| Demand deposits | $ | 3,943,118 |
| | $ | 3,847 |
| | 0.39% | | $ | 3,690,059 |
| | $ | 2,780 |
| | 0.30% | | $ | 3,602,448 |
| | $ | 1,706 |
| | 0.19% | |
| Savings deposits | 4,603,155 |
| | 3,962 |
| | 0.34% | | 4,315,495 |
| | 2,710 |
| | 0.25% | | 4,078,942 |
| | 2,042 |
| | 0.20% | |
| Brokered deposits | 89,767 |
| | 277 |
| | 1.23% | | — |
| | — |
| | —% | | — |
| | — |
| | —% | |
| Time deposits | 2,744,532 |
| | 7,937 |
| | 1.15% | | 2,696,033 |
| | 7,394 |
| | 1.10% | | 2,814,258 |
| | 7,562 |
| | 1.07% | |
| Total Interest-bearing Deposits | 11,380,572 |
| | 16,023 |
| | 0.56% | | 10,701,587 |
| | 12,884 |
| | 0.48% | | 10,495,648 |
| | 11,310 |
| | 0.43% | |
| Short-term borrowings | 402,341 |
| | 578 |
| | 0.57% | | 633,102 |
| | 974 |
| | 0.61% | | 426,369 |
| | 254 |
| | 0.23% | |
| FHLB advances and long-term debt | 1,038,062 |
| | 8,100 |
| | 3.11% | | 1,070,845 |
| | 8,460 |
| | 3.16% | | 965,228 |
| | 9,338 |
| | 3.86% | |
| Total Interest-bearing Liabilities | 12,820,975 |
| | 24,701 |
| | 0.77% | | 12,405,534 |
| | 22,318 |
| | 0.72% | | 11,887,245 |
| | 20,902 |
| | 0.70% | |
Noninterest-bearing liabilities: | | | | | | | | | | | | | | | | | |
| Demand deposits | 4,494,897 |
| | | | | | 4,387,517 |
| | | | | | 4,227,639 |
| | | | | |
| Other | 341,465 |
| | | | | | 326,735 |
| | | | | | 356,156 |
| | | | | |
| Total Liabilities | 17,657,337 |
| | | | | | 17,119,786 |
| | | | | | 16,471,040 |
| | | | | |
| Shareholders' equity | 2,215,389 |
| | | | | | 2,181,189 |
| | | | | | 2,120,596 |
| | | | | |
| Total Liabilities and Shareholders' Equity | $ | 19,872,726 |
| | | | | | $ | 19,300,975 |
| | | | | | $ | 18,591,636 |
| | | | | |
| Net interest income/net interest margin (fully taxable equivalent) | | | 152,721 |
| | 3.27% | | | | 147,349 |
| | 3.29% | | | | 135,784 |
| | 3.14% | |
| Tax equivalent adjustment | | | (5,912 | ) | | | | | | (5,786 | ) | | | | | | (5,219 | ) | | | |
| Net interest income | | | $ | 146,809 |
| | | | | | $ | 141,563 |
| | | | | | $ | 130,565 |
| | | |
| | | | | | | | | | | | | | | | | | | |
| (1) Presented on a tax-equivalent basis using a 35% Federal tax rate and statutory interest expense disallowances. | |
| Note: The weighted average interest rate on total average interest-bearing liabilities and average non-interest bearing demand deposits (“cost of funds”) was 0.57%, 0.53% and 0.52% for the three months ended September 30, 2017, June 30, 2017 and September 30, 2016, respectively. |
|
| | | | | | | | | | | | | | | | | | | |
AVERAGE LOANS, DEPOSITS AND SHORT-TERM BORROWINGS DETAIL: | | | | | | | | | | | | | |
| | Three Months Ended | | % Change from | | | |
| | Sep 30 | | Jun 30 | | Mar 31 | | Dec 31 | | Sep 30 | | Jun 30 | | Sep 30 | | | | | |
| | 2017 | | 2017 | | 2017 | | 2016 | | 2016 | | 2017 | | 2016 | | | | | |
Loans, by type: | | | | | | | | | | | | | | | | | |
| Real estate - commercial mortgage | $ | 6,208,630 |
| | $ | 6,163,844 |
| | $ | 6,039,140 |
| | $ | 5,828,313 |
| | $ | 5,670,888 |
| | 0.7 | % | | 9.5 | % | | | | | |
| Commercial - industrial, financial and agricultural | 4,257,075 |
| | 4,221,025 |
| | 4,205,070 |
| | 4,081,498 |
| | 4,066,275 |
| | 0.9 | % | | 4.7 | % | | | | | |
| Real estate - residential mortgage | 1,841,559 |
| | 1,707,929 |
| | 1,637,669 |
| | 1,572,895 |
| | 1,503,209 |
| | 7.8 | % | | 22.5 | % | | | | | |
| Real estate - home equity | 1,569,898 |
| | 1,587,680 |
| | 1,613,249 |
| | 1,633,668 |
| | 1,640,913 |
| | (1.1 | )% | | (4.3 | )% | | | | | |
| Real estate - construction | 943,029 |
| | 897,321 |
| | 840,968 |
| | 845,528 |
| | 837,920 |
| | 5.1 | % | | 12.5 | % | | | | | |
| Consumer | 318,546 |
| | 300,966 |
| | 284,352 |
| | 289,864 |
| | 281,517 |
| | 5.8 | % | | 13.2 | % | | | | | |
| Leasing and other | 253,330 |
| | 248,440 |
| | 237,114 |
| | 224,050 |
| | 211,528 |
| | 2.0 | % | | 19.8 | % | | | | | |
| Total Loans, net of unearned income | $ | 15,392,067 |
| | $ | 15,127,205 |
| | $ | 14,857,562 |
| | $ | 14,475,816 |
| | $ | 14,212,250 |
| | 1.8 | % | | 8.3 | % | | | | | |
Deposits, by type: | | | | | | | | | | | | | | | | | |
| Noninterest-bearing demand | $ | 4,494,897 |
| | $ | 4,387,517 |
| | $ | 4,301,727 |
| | $ | 4,331,894 |
| | $ | 4,227,639 |
| | 2.4 | % | | 6.3 | % | | | | | |
| Interest-bearing demand | 3,943,118 |
| | 3,690,059 |
| | 3,650,931 |
| | 3,714,391 |
| | 3,602,448 |
| | 6.9 | % | | 9.5 | % | | | | | |
| Savings and money market accounts | 4,603,155 |
| | 4,315,495 |
| | 4,194,216 |
| | 4,216,090 |
| | 4,078,942 |
| | 6.7 | % | | 12.9 | % | | | | | |
| Total demand and savings | 13,041,170 |
| | 12,393,071 |
| | 12,146,874 |
| | 12,262,375 |
| | 11,909,029 |
| | 5.2 | % | | 9.5 | % | | | | | |
| Brokered deposits | 89,767 |
| | — |
| | — |
| | — |
| | — |
| | — | % | | — | % | | | | | |
| Time deposits | 2,744,532 |
| | 2,696,033 |
| | 2,739,453 |
| | 2,777,203 |
| | 2,814,258 |
| | 1.8 | % | | (2.5 | )% | | | | | |
| Total Deposits | $ | 15,875,469 |
| | $ | 15,089,104 |
|
| $ | 14,886,327 |
| | $ | 15,039,578 |
| | $ | 14,723,287 |
| | 5.2 | % | | 7.8 | % | | | | | |
Short-term borrowings, by type: | | | | | | | | | | | | | | | | | |
| Customer repurchase agreements | $ | 176,415 |
| | $ | 199,657 |
| | $ | 199,403 |
| | $ | 200,126 |
| | $ | 187,587 |
| | (11.6 | )% | | (6.0 | )% | | | | | |
| Customer short-term promissory notes | 80,147 |
| | 77,554 |
| | 79,985 |
| | 67,355 |
| | 70,072 |
| | 3.3 | % | | 14.4 | % | | | | | |
| Federal funds purchased | 90,453 |
| | 242,375 |
| | 308,220 |
| | 40,613 |
| | 148,546 |
| | (62.7 | )% | | (39.1 | )% | | | | | |
| Short-term FHLB advances and other borrowings | 55,326 |
| | 113,516 |
| | 124,889 |
| | — |
| | 20,163 |
| | (51.3 | )% | | N/M |
| | | | | |
| Total Short-term Borrowings | $ | 402,341 |
| | $ | 633,102 |
| | $ | 712,497 |
| | $ | 308,094 |
| | $ | 426,368 |
| | (36.4 | )% | | (5.6 | )% | | | | | |
N/M - Not meaningful | | | | | | | | | | | | | | | | | | |