|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
FULTON FINANCIAL CORPORATION | |
CONDENSED CONSOLIDATED AVERAGE BALANCE SHEET ANALYSIS (UNAUDITED) |
dollars in thousands | |
| | Three Months Ended |
| | March 31, 2018 | | December 31, 2017 | | March 31, 2017 | |
| | Average | | | | Yield/ | | Average | | | | Yield/ | | Average | | | | Yield/ | |
| | Balance | | Interest (1) | | Rate | | Balance | | Interest (1) | | Rate | | Balance | | Interest (1) | | Rate | |
ASSETS | | | | | | | | | | | | | | | | | | |
Interest-earning assets: | | | | | | | | | | | | | | | | | |
| Loans, net of unearned income | $ | 15,661,032 |
| | $ | 162,262 |
| | 4.19% | | $ | 15,560,185 |
| | $ | 162,050 |
| | 4.14% | | $ | 14,857,562 |
| | $ | 146,650 |
| | 4.00% | |
| Taxable investment securities | 2,198,838 |
| | 13,193 |
| | 2.40% | | 2,177,833 |
| | 12,218 |
| | 2.24% | | 2,145,656 |
| | 11,914 |
| | 2.22% | |
| Tax-exempt investment securities | 412,830 |
| | 3,753 |
| | 3.64% | | 411,398 |
| | 4,526 |
| | 4.40% | | 403,856 |
| | 4,383 |
| | 4.34% | |
| Equity securities | 509 |
| | 5 |
| | 3.93% | | 2,219 |
| | 33 |
| | 5.91% | | 11,740 |
| | 176 |
| | 6.08% | |
| Total Investment Securities | 2,612,177 |
| | 16,951 |
| | 2.60% | | 2,591,450 |
| | 16,777 |
| | 2.59% | | 2,561,252 |
| | 16,473 |
| | 2.57% | |
| Loans held for sale | 20,015 |
| | 216 |
| | 4.31% | | 21,874 |
| | 245 |
| | 4.48% | | 15,857 |
| | 187 |
| | 4.72% | |
| Other interest-earning assets | 302,783 |
| | 1,172 |
| | 1.55% | | 571,981 |
| | 1,755 |
| | 1.22% | | 312,295 |
| | 842 |
| | 1.08% | |
| Total Interest-earning Assets | 18,596,007 |
| | 180,601 |
| | 3.93% | | 18,745,490 |
| | 180,827 |
| | 3.83% | | 17,746,966 |
| | 164,152 |
| | 3.74% | |
Noninterest-earning assets: | | | | | | | | | | | | | | | | | |
| Cash and due from banks | 105,733 |
| | | | | | 112,958 |
| | | | | | 116,529 |
| | | | | |
| Premises and equipment | 230,247 |
| | | | | | 223,698 |
| | | | | | 217,875 |
| | | | | |
| Other assets | 1,113,326 |
| | | | | | 1,163,686 |
| | | | | | 1,149,621 |
| | | | | |
| Less: allowance for loan losses | (169,220 | ) | | | | | | (173,253 | ) | | | | | | (170,134 | ) | | | | | |
| Total Assets | $ | 19,876,093 |
| | | | | | $ | 20,072,579 |
| | | | | | $ | 19,060,857 |
| | | | | |
LIABILITIES AND SHAREHOLDERS' EQUITY | | | | | | | | | | | | | | | | | |
Interest-bearing liabilities: | | | | | | | | | | | | | | | | | |
| Demand deposits | $ | 3,958,894 |
| | $ | 4,004 |
| | 0.41% | | $ | 4,037,879 |
| | $ | 4,111 |
| | 0.40% | | $ | 3,650,931 |
| | $ | 2,239 |
| | 0.25% | |
| Savings deposits | 4,494,445 |
| | 4,367 |
| | 0.39% | | 4,752,337 |
| | 4,594 |
| | 0.38% | | 4,194,216 |
| | 2,211 |
| | 0.21% | |
| Brokered deposits | 74,026 |
| | 276 |
| | 1.51% | | 105,135 |
| | 336 |
| | 1.27% | | — |
| | — |
| | —% | |
| Time deposits | 2,646,779 |
| | 7,803 |
| | 1.20% | | 2,706,982 |
| | 8,041 |
| | 1.18% | | 2,739,453 |
| | 7,351 |
| | 1.09% | |
| Total Interest-bearing Deposits | 11,174,144 |
| | 16,450 |
| | 0.60% | | 11,602,333 |
| | 17,082 |
| | 0.58% | | 10,584,600 |
| | 11,801 |
| | 0.45% | |
| Short-term borrowings | 896,839 |
| | 2,041 |
| | 0.91% | | 391,284 |
| | 372 |
| | 0.38% | | 712,497 |
| | 855 |
| | 0.48% | |
| FHLB advances and long-term debt | 987,315 |
| | 7,878 |
| | 3.21% | | 1,038,257 |
| | 8,120 |
| | 3.12% | | 990,044 |
| | 8,252 |
| | 3.35% | |
| Total Interest-bearing Liabilities | 13,058,298 |
| | 26,369 |
| | 0.82% | | 13,031,874 |
| | 25,574 |
| | 0.78% | | 12,287,141 |
| | 20,908 |
| | 0.69% | |
Noninterest-bearing liabilities: | | | | | | | | | | | | | | | | | |
| Demand deposits | 4,246,168 |
| | | | | | 4,454,456 |
| | | | | | 4,301,727 |
| | | | | |
| Other | 347,012 |
| | | | | | 349,218 |
| | | | | | 331,442 |
| | | | | |
| Total Liabilities | 17,651,478 |
| | | | | | 17,835,548 |
| | | | | | 16,920,310 |
| | | | | |
| Shareholders' equity | 2,224,615 |
| | | | | | 2,237,031 |
| | | | | | 2,140,547 |
| | | | | |
| Total Liabilities and Shareholders' Equity | $ | 19,876,093 |
| | | | | | $ | 20,072,579 |
| | | | | | $ | 19,060,857 |
| | | | | |
| Net interest income/net interest margin (fully taxable equivalent) | | | 154,232 |
| | 3.35% | | | | 155,253 |
| | 3.29% | | | | 143,244 |
| | 3.26% | |
| Tax equivalent adjustment | | | (2,914 | ) | | | | | | (5,840 | ) | | | | | | (5,665 | ) | | | |
| Net interest income | | | $ | 151,318 |
| | | | | | $ | 149,413 |
| | | | | | $ | 137,579 |
| | | |
| | | | | | | | | | | | | | | | | | | |
| (1) Three months ended March 31, 2018 presented on a fully taxable-equivalent basis using a 21% Federal tax rate and statutory interest expense disallowances. Prior periods are presented on a fully taxable-equivalent basis using a 35% Federal tax rate and statutory interest expense disallowances. | |
| Note: The weighted average interest rate on total average interest-bearing liabilities and average non-interest bearing demand deposits (“cost of funds”) was 0.62%, 0.58% and 0.51% for the three months ended March 31, 2018, December 31, 2017 and March 31, 2017, respectively. | |
AVERAGE LOANS, DEPOSITS AND SHORT-TERM BORROWINGS DETAIL: | | | | | | | | | | | | | |
| | Three Months Ended | | % Change from | | | |
| | Mar 31 | | Dec 31 | | Sep 30 | | Jun 30 | | Mar 31 | | Dec 31 | | Mar 31 | | | | | |
| | 2018 | | 2017 | | 2017 | | 2016 | | 2017 | | 2017 | | 2017 | | | | | |
Loans, by type: | | | | | | | | | | | | | | | | | |
| Real estate - commercial mortgage | $ | 6,305,821 |
| | $ | 6,232,674 |
| | $ | 6,208,630 |
| | $ | 6,163,844 |
| | $ | 6,039,140 |
| | 1.2 | % | | 4.4 | % | | | | | |
| Commercial - industrial, financial and agricultural | 4,288,634 |
| | 4,263,199 |
| | 4,257,075 |
| | 4,221,025 |
| | 4,205,070 |
| | 0.6 | % | | 2.0 | % | | | | | |
| Real estate - residential mortgage | 1,958,505 |
| | 1,926,067 |
| | 1,841,559 |
| | 1,707,929 |
| | 1,637,669 |
| | 1.7 | % | | 19.6 | % | | | | | |
| Real estate - home equity | 1,538,974 |
| | 1,560,713 |
| | 1,569,898 |
| | 1,587,680 |
| | 1,613,249 |
| | (1.4 | )% | | (4.6 | )% | | | | | |
| Real estate - construction | 984,242 |
| | 1,004,166 |
| | 943,029 |
| | 897,321 |
| | 840,966 |
| | (2.0 | )% | | 17.0 | % | | | | | |
| Consumer | 315,927 |
| | 312,320 |
| | 318,546 |
| | 300,967 |
| | 284,352 |
| | 1.2 | % | | 11.1 | % | | | | | |
| Leasing and other | 268,930 |
| | 261,046 |
| | 253,330 |
| | 248,439 |
| | 237,114 |
| | 3.0 | % | | 13.4 | % | | | | | |
| Total Loans, net of unearned income | $ | 15,661,032 |
| | $ | 15,560,185 |
| | $ | 15,392,067 |
| | $ | 15,127,205 |
| | $ | 14,857,562 |
| | 0.6 | % | | 5.4 | % | | | | | |
Deposits, by type: | | | | | | | | | | | | | | | | | |
| Noninterest-bearing demand | $ | 4,246,168 |
| | $ | 4,454,456 |
| | $ | 4,494,897 |
| | $ | 4,387,517 |
| | $ | 4,301,727 |
| | (4.7 | )% | | (1.3 | )% | | | | | |
| Interest-bearing demand | 3,958,894 |
| | 4,037,879 |
| | 3,943,118 |
| | 3,690,059 |
| | 3,650,931 |
| | (2.0 | )% | | 8.4 | % | | | | | |
| Savings and money market accounts | 4,494,445 |
| | 4,752,337 |
| | 4,603,155 |
| | 4,315,495 |
| | 4,194,216 |
| | (5.4 | )% | | 7.2 | % | | | | | |
| Total demand and savings | 12,699,507 |
| | 13,244,672 |
| | 13,041,170 |
| | 12,393,071 |
| | 12,146,874 |
| | (4.1 | )% | | 4.5 | % | | | | | |
| Brokered deposits | 74,026 |
| | 105,135 |
| | 89,767 |
| | — |
| | — |
| | (29.6 | )% | | 100.0 | % | | | | | |
| Time deposits | 2,646,779 |
| | 2,706,982 |
| | 2,744,532 |
| | 2,696,033 |
| | 2,739,453 |
| | (2.2 | )% | | (3.4 | )% | | | | | |
| Total Deposits | $ | 15,420,312 |
| | $ | 16,056,789 |
|
| $ | 15,875,469 |
| | $ | 15,089,104 |
| | $ | 14,886,327 |
| | (4.0 | )% | | 3.6 | % | | | | | |
Short-term borrowings, by type: | | | | | | | | | | | | | | | | | |
| Customer repurchase agreements | $ | 175,292 |
| | $ | 179,948 |
| | $ | 176,415 |
| | $ | 199,657 |
| | $ | 199,403 |
| | (2.6 | )% | | (12.1 | )% | | | | | |
| Customer short-term promissory notes | 308,725 |
| | 195,951 |
| | 80,147 |
| | 77,554 |
| | 79,985 |
| | 57.6 | % | | N/M |
| | | | | |
| Federal funds purchased | 379,822 |
| | 15,374 |
| | 90,453 |
| | 242,375 |
| | 308,220 |
| | N/M |
| | 23.2 | % | | | | | |
| Short-term FHLB advances and other borrowings | 33,000 |
| | 11 |
| | 55,326 |
| | 113,516 |
| | 124,889 |
| | N/M |
| | (73.6 | )% | | | | | |
| Total Short-term Borrowings | $ | 896,839 |
| | $ | 391,284 |
| | $ | 402,341 |
| | $ | 633,102 |
| | $ | 712,497 |
| | 129.2 | % | | 25.9 | % | | | | | |
N/M - Not meaningful | | | | | | | | | | | | | | | | | | |