|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
FULTON FINANCIAL CORPORATION | |
CONDENSED CONSOLIDATED AVERAGE BALANCE SHEET ANALYSIS (UNAUDITED) |
dollars in thousands | |
| | Three Months Ended |
| | September 30, 2018 | | June 30, 2018 | | September 30, 2017 | |
| | Average | | | | Yield/ | | Average | | | | Yield/ | | Average | | | | Yield/ | |
| | Balance | | Interest (1) | | Rate | | Balance | | Interest (1) | | Rate | | Balance | | Interest (1) | | Rate | |
ASSETS | | | | | | | | | | | | | | | | | | |
Interest-earning assets: | | | | | | | | | | | | | | | | | |
| Loans, net of unearned income | $ | 15,862,143 |
| | $ | 177,329 |
| | 4.44% | | $ | 15,768,377 |
| | $ | 170,006 |
| | 4.32% | | $ | 15,392,067 |
| | $ | 159,454 |
| | 4.12% | |
| Taxable investment securities | 2,239,837 |
| | 13,956 |
| | 2.49% | | 2,262,789 |
| | 13,885 |
| | 2.45% | | 2,115,931 |
| | 11,423 |
| | 2.16% | |
| Tax-exempt investment securities | 415,908 |
| | 3,841 |
| | 3.67% | | 408,715 |
| | 3,713 |
| | 3.61% | | 408,594 |
| | 4,492 |
| | 4.37% | |
| Equity securities | — |
| | — |
| | —% | | — |
| | — |
| | —% | | 8,709 |
| | 143 |
| | 6.52% | |
| Total Investment Securities | 2,655,745 |
| | 17,797 |
| | 2.68% | | 2,671,504 |
| | 17,598 |
| | 2.63% | | 2,533,234 |
| | 16,058 |
| | 2.53% | |
| Loans held for sale | 27,195 |
| | 388 |
| | 5.71% | | 22,237 |
| | 284 |
| | 5.11% | | 22,456 |
| | 243 |
| | 4.33% | |
| Other interest-earning assets | 416,129 |
| | 1,601 |
| | 1.53% | | 316,381 |
| | 1,243 |
| | 1.57% | | 590,676 |
| | 1,667 |
| | 1.12% | |
| Total Interest-earning Assets | 18,961,212 |
| | 197,115 |
| | 4.13% | | 18,778,499 |
| | 189,131 |
| | 4.04% | | 18,538,433 |
| | 177,422 |
| | 3.80% | |
Noninterest-earning assets: | | | | | | | | | | | | | | | | | |
| Cash and due from banks | 100,568 |
| | | | | | 100,811 |
| | | | | | 101,643 |
| | | | | |
| Premises and equipment | 231,280 |
| | | | | | 232,048 |
| | | | | | 220,129 |
| | | | | |
| Other assets | 1,137,293 |
| | | | | | 1,112,913 |
| | | | | | 1,186,622 |
| | | | | |
| Less: allowance for loan losses | (157,121 | ) | | | | | | (160,896 | ) | | | | | | (174,101 | ) | | | | | |
| Total Assets | $ | 20,273,232 |
| | | | | | $ | 20,063,375 |
| | | | | | $ | 19,872,726 |
| | | | | |
LIABILITIES AND SHAREHOLDERS' EQUITY | | | | | | | | | | | | | | | | | |
Interest-bearing liabilities: | | | | | | | | | | | | | | | | | |
| Demand deposits | $ | 4,116,051 |
| | $ | 6,378 |
| | 0.61% | | $ | 3,952,115 |
| | $ | 4,959 |
| | 0.50% | | $ | 3,943,118 |
| | $ | 3,847 |
| | 0.39% | |
| Savings deposits | 4,718,148 |
| | 7,569 |
| | 0.64% | | 4,538,083 |
| | 5,545 |
| | 0.49% | | 4,603,155 |
| | 3,962 |
| | 0.34% | |
| Brokered deposits | 162,467 |
| | 840 |
| | 2.05% | | 85,242 |
| | 396 |
| | 1.87% | | 89,767 |
| | 277 |
| | 1.23% | |
| Time deposits | 2,672,548 |
| | 9,032 |
| | 1.34% | | 2,660,410 |
| | 8,385 |
| | 1.26% | | 2,744,532 |
| | 7,937 |
| | 1.15% | |
| Total Interest-bearing Deposits | 11,669,214 |
| | 23,819 |
| | 0.81% | | 11,235,850 |
| | 19,285 |
| | 0.69% | | 11,380,572 |
| | 16,023 |
| | 0.56% | |
| Short-term borrowings | 724,132 |
| | 2,002 |
| | 1.09% | | 1,023,160 |
| | 3,036 |
| | 1.18% | | 402,341 |
| | 578 |
| | 0.57% | |
| FHLB advances and long-term debt | 988,748 |
| | 8,100 |
| | 3.26% | | 945,177 |
| | 7,783 |
| | 3.30% | | 1,038,062 |
| | 8,100 |
| | 3.11% | |
| Total Interest-bearing Liabilities | 13,382,094 |
| | 33,921 |
| | 1.01% | | 13,204,187 |
| | 30,104 |
| | 0.91% | | 12,820,975 |
| | 24,701 |
| | 0.77% | |
Noninterest-bearing liabilities: | | | | | | | | | | | | | | | | | |
| Demand deposits | 4,298,020 |
| | | | | | 4,281,574 |
| | | | | | 4,494,897 |
| | | | | |
| Other | 324,025 |
| | | | | | 330,710 |
| | | | | | 341,465 |
| | | | | |
| Total Liabilities | 18,004,139 |
| | | | | | 17,816,471 |
| | | | | | 17,657,337 |
| | | | | |
| Shareholders' equity | 2,269,093 |
| | | | | | 2,246,904 |
| | | | | | 2,215,389 |
| | | | | |
| Total Liabilities and Shareholders' Equity | $ | 20,273,232 |
| | | | | | $ | 20,063,375 |
| | | | | | $ | 19,872,726 |
| | | | | |
| Net interest income/net interest margin (fully taxable equivalent) | | | 163,194 |
| | 3.42% | | | | 159,027 |
| | 3.39% | | | | 152,721 |
| | 3.27% | |
| Tax equivalent adjustment | | | (3,067 | ) | | | | | | (2,960 | ) | | | | | | (5,912 | ) | | | |
| Net interest income | | | $ | 160,127 |
| | | | | | $ | 156,067 |
| | | | | | $ | 146,809 |
| | | |
| | | | | | | | | | | | | | | | | | | |
| (1) Three months ended September 30, 2018 and June 30, 2018 are presented on a fully taxable-equivalent basis using a 21% Federal tax rate and statutory interest expense disallowances. Prior periods are presented on a fully taxable-equivalent basis using a 35% Federal tax rate and statutory interest expense disallowances. | |
| Note: The weighted average interest rate on total average interest-bearing liabilities and average non-interest bearing demand deposits (“cost of funds”) was 0.76%, 0.69% and 0.57% for the three months ended September 30, 2018, June 30, 2018 and September 30, 2017, respectively. | |
AVERAGE LOANS, DEPOSITS AND SHORT-TERM BORROWINGS DETAIL: | | | | | | | | | | | | | |
| | Three Months Ended | | % Change from | | | |
| | Sep 30 | | Jun 30 | | Mar 31 | | Dec 31 | | Sep 30 | | Jun 30 | | Sep 30 | | | | | |
| | 2018 | | 2018 | | 2018 | | 2017 | | 2017 | | 2018 | | 2017 | | | | | |
Loans, by type: | | | | | | | | | | | | | | | | | |
| Real estate - commercial mortgage | $ | 6,309,663 |
| | $ | 6,298,534 |
| | $ | 6,305,821 |
| | $ | 6,232,674 |
| | $ | 6,208,630 |
| | 0.2 | % | | 1.6 | % | | | | | |
| Commercial - industrial, financial and agricultural | 4,304,320 |
| | 4,335,097 |
| | 4,288,634 |
| | 4,263,199 |
| | 4,257,075 |
| | (0.7 | )% | | 1.1 | % | | | | | |
| Real estate - residential mortgage | 2,142,977 |
| | 2,026,161 |
| | 1,958,505 |
| | 1,926,067 |
| | 1,841,559 |
| | 5.8 | % | | 16.4 | % | | | | | |
| Real estate - home equity | 1,474,011 |
| | 1,502,936 |
| | 1,538,974 |
| | 1,560,713 |
| | 1,569,898 |
| | (1.9 | )% | | (6.1 | )% | | | | | |
| Real estate - construction | 969,575 |
| | 978,327 |
| | 984,242 |
| | 1,004,166 |
| | 943,029 |
| | (0.9 | )% | | 2.8 | % | | | | | |
| Consumer | 375,656 |
| | 345,572 |
| | 315,927 |
| | 312,320 |
| | 318,546 |
| | 8.7 | % | | 17.9 | % | | | | | |
| Leasing and other | 285,941 |
| | 281,750 |
| | 268,930 |
| | 261,046 |
| | 253,330 |
| | 1.5 | % | | 12.9 | % | | | | | |
| Total Loans, net of unearned income | $ | 15,862,143 |
| | $ | 15,768,377 |
| | $ | 15,661,033 |
| | $ | 15,560,185 |
| | $ | 15,392,067 |
| | 0.6 | % | | 3.1 | % | | | | | |
Deposits, by type: | | | | | | | | | | | | | | | | | |
| Noninterest-bearing demand | $ | 4,298,020 |
| | $ | 4,281,574 |
| | $ | 4,246,168 |
| | $ | 4,454,456 |
| | $ | 4,494,897 |
| | 0.4 | % | | (4.4 | )% | | | | | |
| Interest-bearing demand | 4,116,051 |
| | 3,952,115 |
| | 3,958,894 |
| | 4,037,879 |
| | 3,943,118 |
| | 4.1 | % | | 4.4 | % | | | | | |
| Savings and money market accounts | 4,718,148 |
| | 4,538,083 |
| | 4,494,445 |
| | 4,752,337 |
| | 4,603,155 |
| | 4.0 | % | | 2.5 | % | | | | | |
| Total demand and savings | 13,132,219 |
| | 12,771,772 |
| | 12,699,507 |
| | 13,244,672 |
| | 13,041,170 |
| | 2.8 | % | | 0.7 | % | | | | | |
| Brokered deposits | 162,467 |
| | 85,242 |
| | 74,026 |
| | 105,135 |
| | 89,767 |
| | 90.6 | % | | 81.0 | % | | | | | |
| Time deposits | 2,672,548 |
| | 2,660,410 |
| | 2,646,779 |
| | 2,706,982 |
| | 2,744,532 |
| | 0.5 | % | | (2.6 | )% | | | | | |
| Total Deposits | $ | 15,967,234 |
| | $ | 15,517,424 |
|
| $ | 15,420,312 |
| | $ | 16,056,789 |
| | $ | 15,875,469 |
| | 2.9 | % | | 0.6 | % | | | | | |
Short-term borrowings, by type: | | | | | | | | | | | | | | | | | |
| Customer repurchase agreements | $ | 148,660 |
| | $ | 162,276 |
| | $ | 175,292 |
| | $ | 179,948 |
| | $ | 176,415 |
| | (8.4 | )% | | (15.7 | )% | | | | | |
| Customer short-term promissory notes | 298,896 |
| | 316,049 |
| | 308,725 |
| | 195,951 |
| | 80,147 |
| | (5.4 | )% | | N/M |
| | | | | |
| Federal funds purchased | 145,793 |
| | 398,297 |
| | 379,822 |
| | 15,374 |
| | 90,453 |
| | (63.4 | )% | | 61.2 | % | | | | | |
| Short-term FHLB advances and other borrowings | 130,783 |
| | 146,538 |
| | 33,000 |
| | 11 |
| | 55,326 |
| | (10.8 | )% | | 136.4 | % | | | | | |
| Total Short-term Borrowings | $ | 724,132 |
| | $ | 1,023,160 |
| | $ | 896,839 |
| | $ | 391,284 |
| | $ | 402,341 |
| | (29.2 | )% | | 80.0 | % | | | | | |
N/M - Not meaningful | | | | | | | | | | | | | | | | | | |