| | | | | | | | | | | | |
| | Quarter Ended | |
| | March 31 | | | March 31 | | | December 31 | |
| | 2009 | | | 2008 | | | 2008 | |
ALLOWANCE FOR CREDIT LOSSES: | | | | | | | | | | | | |
Balance at beginning of period | | $ | 180,137 | | | $ | 112,209 | | | $ | 141,829 | |
Loans charged off: | | | | | | | | | | | | |
Real estate — construction | | | (12,242 | ) | | | — | | | | (11,877 | ) |
Commercial — industrial, agricultural and financial | | | (10,622 | ) | | | (2,764 | ) | | | (6,392 | ) |
Real estate — commercial mortgage | | | (3,960 | ) | | | (318 | ) | | | (4,688 | ) |
Real estate — residential mortgage and home equity | | | (1,937 | ) | | | (531 | ) | | | (2,899 | ) |
Consumer | | | (2,076 | ) | | | (1,381 | ) | | | (1,450 | ) |
Leasing and other | | | (946 | ) | | | (632 | ) | | | (1,033 | ) |
| | | | | | | | | |
Total loans charged off | | | (31,783 | ) | | | (5,626 | ) | | | (28,339 | ) |
Recoveries of loans charged off: | | | | | | | | | | | | |
Real estate — construction | | | 112 | | | | — | | | | — | |
Commercial — industrial, agricultural and financial | | | 904 | | | | 276 | | | | 770 | |
Real estate — commercial mortgage | | | 10 | | | | 77 | | | | 5 | |
Real estate — residential mortgage and home equity | | | 1 | | | | 3 | | | | 56 | |
Consumer | | | 429 | | | | 418 | | | | 465 | |
Leasing and other | | | 253 | | | | 492 | | | | 351 | |
| | | | | | | | | |
Recoveries of loans previously charged off | | | 1,709 | | | | 1,266 | | | | 1,647 | |
| | | | | | | | | |
Net loans charged off | | | (30,074 | ) | | | (4,360 | ) | | | (26,692 | ) |
Provision for loan losses | | | 50,000 | | | | 11,220 | | | | 65,000 | |
| | | | | | | | | |
Balance at end of period | | $ | 200,063 | | | $ | 119,069 | | | $ | 180,137 | |
| | | | | | | | | |
| | | | | | | | | | | | |
Net charge-offs to average loans (annualized) | | | 1.00 | % | | | 0.15 | % | | | 0.89 | % |
| | | | | | | | | |
| | | | | | | | | | | | |
COMPONENTS OF ALLOWANCE FOR CREDIT LOSSES: | | | | | | | | | | | | |
Allowance for loan losses | | $ | 192,410 | | | $ | 115,257 | | | $ | 173,946 | |
Reserve for unfunded lending commitments | | | 7,653 | | | | 3,812 | | | | 6,191 | |
| | | | | | | | | |
Allowance for credit losses | | $ | 200,063 | | | $ | 119,069 | | | $ | 180,137 | |
| | | | | | | | | |
| | | | | | | | | | | | |
NON-PERFORMING ASSETS: | | | | | | | | | | | | |
Non-accrual loans | | $ | 198,765 | | | $ | 96,588 | | | $ | 161,962 | |
Loans 90 days past due and accruing | | | 47,284 | | | | 29,733 | | | | 35,177 | |
| | | | | | | | | |
Total non-performing loans | | | 246,049 | | | | 126,321 | | | | 197,139 | |
Other real estate owned | | | 23,189 | | | | 18,333 | | | | 21,855 | |
| | | | | | | | | |
Total non-performing assets | | $ | 269,238 | | | $ | 144,654 | | | $ | 218,994 | |
| | | | | | | | | |
| | | | | | | | | | | | |
NON-PERFORMING LOANS, BY TYPE: | | | | | | | | | | | | |
Real estate — construction | | $ | 93,425 | | | $ | 28,160 | | | $ | 80,083 | |
Commercial — industrial, agricultural and financial | | | 50,493 | | | | 35,462 | | | | 40,294 | |
Real estate — commercial mortgage | | | 59,899 | | | | 30,162 | | | | 41,745 | |
Real estate — residential mortgage and home equity | | | 31,365 | | | | 24,586 | | | | 26,304 | |
Consumer | | | 10,316 | | | | 5,858 | | | | 8,374 | |
Leasing | | | 551 | | | | 2,093 | | | | 339 | |
| | | | | | | | | |
Total non-performing loans | | $ | 246,049 | | | $ | 126,321 | | | $ | 197,139 | |
| | | | | | | | | |
| | | | | | | | | | | | |
ASSET QUALITY RATIOS: | | | | | | | | | | | | |
Non-accrual loans to total loans | | | 1.66 | % | | | 0.85 | % | | | 1.34 | % |
Non-performing assets to total loans and OREO | | | 2.24 | % | | | 1.27 | % | | | 1.82 | % |
Non-performing assets to total assets | | | 1.63 | % | | | 0.90 | % | | | 1.35 | % |
Allowance for credit losses to loans outstanding | | | 1.67 | % | | | 1.05 | % | | | 1.50 | % |
Allowance for loan losses to loans outstanding | | | 1.60 | % | | | 1.01 | % | | | 1.44 | % |
Allowance for credit losses to non-performing loans | | | 81 | % | | | 94 | % | | | 91 | % |
Non-performing assets to tangible common shareholders’ equity and allowance for credit losses | | | 23.71 | % | | | 13.42 | % | | | 19.68 | % |