Document And Entity Information
Document And Entity Information - shares | 6 Months Ended | |
Jul. 01, 2023 | Aug. 09, 2023 | |
Document Information [Line Items] | ||
Entity Central Index Key | 0000700841 | |
Entity Registrant Name | RCM TECHNOLOGIES, INC. | |
Amendment Flag | false | |
Current Fiscal Year End Date | --12-30 | |
Document Fiscal Period Focus | Q2 | |
Document Fiscal Year Focus | 2023 | |
Document Type | 10-Q | |
Document Quarterly Report | true | |
Document Period End Date | Jul. 01, 2023 | |
Document Transition Report | false | |
Entity File Number | 1-10245 | |
Entity Incorporation, State or Country Code | NV | |
Entity Tax Identification Number | 95-1480559 | |
Entity Address, Address Line One | 2500 McClellan Avenue, Suite 350 | |
Entity Address, City or Town | Pennsauken | |
Entity Address, State or Province | NJ | |
Entity Address, Postal Zip Code | 08109-4613 | |
City Area Code | 856 | |
Local Phone Number | 356-4500 | |
Title of 12(b) Security | Common Stock, par value $0.05 per share | |
Trading Symbol | RCMT | |
Security Exchange Name | NASDAQ | |
Entity Current Reporting Status | Yes | |
Entity Interactive Data Current | Yes | |
Entity Filer Category | Accelerated Filer | |
Entity Small Business | false | |
Entity Emerging Growth Company | false | |
Entity Shell Company | false | |
Entity Common Stock, Shares Outstanding | 7,975,699 |
Condensed Consolidated Balance
Condensed Consolidated Balance Sheets (Current Period Unaudited) - USD ($) $ in Thousands | Jul. 01, 2023 | Dec. 31, 2022 |
Current assets: | ||
Cash and cash equivalents | $ 1,273 | $ 339 |
Accounts receivable, net | 61,614 | 50,762 |
Transit accounts receivable | 9,875 | 3,280 |
Prepaid expenses and other current assets | 4,324 | 4,636 |
Total current assets | 77,086 | 59,017 |
Property and equipment, net | 2,158 | 2,098 |
Other assets: | ||
Deposits | 169 | 173 |
Goodwill | 22,147 | 22,147 |
Operating right of use asset | 3,203 | 3,665 |
Intangible assets, net | 774 | 864 |
Total other assets | 26,293 | 26,849 |
Total assets | 105,537 | 87,964 |
Current liabilities: | ||
Accounts payable and accrued expenses | 12,947 | 14,147 |
Transit accounts payable | 37,190 | 9,767 |
Accrued payroll and related costs | 11,836 | 13,023 |
Finance lease payable | 464 | 462 |
Income taxes payable | 233 | 85 |
Operating right of use liability | 1,091 | 1,349 |
Contingent consideration from acquisitions | 300 | 472 |
Deferred revenue | 504 | 1,119 |
Total current liabilities | 64,565 | 40,424 |
Finance lease payable | 0 | 232 |
Contingent consideration from acquisitions, net of current position | 1,671 | 1,970 |
Operating right of use liability, net of current position | 2,508 | 2,932 |
Borrowings under line of credit | 14,851 | 8,783 |
Total liabilities | 85,363 | 56,002 |
Contingencies (note 15) | ||
Stockholders’ equity: | ||
Preferred stock, $1.00 par value; 5,000,000 shares authorized; no shares issued or outstanding | 0 | 0 |
Common stock, $0.05 par value; 40,000,000 shares authorized; 17,516,469 shares issued and 7,934,088 shares outstanding at July 1, 2023 and 17,287,967 shares issued and 9,285,318 shares outstanding at December 31, 2022 | 873 | 863 |
Additional paid-in capital | 115,314 | 113,878 |
Accumulated other comprehensive loss | (2,857) | (2,863) |
Accumulated deficit | (28,276) | (36,096) |
Treasury stock, 9,582,381 shares at July 1, 2023 and 8,002,649 shares at December 31, 2022, at cost | (64,880) | (43,820) |
Total stockholders’ equity | 20,174 | 31,962 |
Total liabilities and stockholders’ equity | 105,537 | 87,964 |
Foreign Tax Authority [Member] | ||
Current liabilities: | ||
Deferred income taxes, net | 169 | 166 |
Domestic Tax Authority [Member] | ||
Current liabilities: | ||
Deferred income taxes, net | $ 1,599 | $ 1,495 |
Condensed Consolidated Balanc_2
Condensed Consolidated Balance Sheets (Current Period Unaudited) (Parentheticals) - $ / shares | Jul. 01, 2023 | Dec. 31, 2022 |
Preferred stock par value (in dollars per share) | $ 1 | $ 1 |
Preferred stock, authorized (in shares) | 5,000,000 | 5,000,000 |
Preferred stock, issued (in shares) | 0 | 0 |
Preferred stock, outstanding (in shares) | 0 | 0 |
Common stock, par value (in dollars per share) | $ 0.05 | $ 0.05 |
Common stock, authorized (in shares) | 40,000,000 | 40,000,000 |
Common stock, issued (in shares) | 17,516,469 | 17,287,967 |
Common stock, outstanding (in shares) | 7,934,088 | 9,285,318 |
Treasury stock, shares (in shares) | 9,582,381 | 8,002,649 |
Condensed Consolidated Statemen
Condensed Consolidated Statements of Operations (Unaudited) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jul. 01, 2023 | Jul. 02, 2022 | Jul. 01, 2023 | Jul. 02, 2022 | |
Revenue | $ 67,035 | $ 74,346 | $ 134,159 | $ 156,307 |
Cost of services | 48,275 | 52,663 | 96,375 | 111,204 |
Gross profit | 18,760 | 21,683 | 37,784 | 45,103 |
Operating costs and expenses | ||||
Selling, general and administrative | 12,723 | 13,264 | 26,119 | 27,411 |
Depreciation and amortization of property and equipment | 242 | 225 | 513 | 463 |
Amortization of acquired intangible assets | 46 | 0 | 91 | 0 |
Gain on sale of assets | 0 | 0 | (395) | 0 |
Operating costs and expenses, net of gain on sale of assets | 13,011 | 13,489 | 26,328 | 27,874 |
Operating income | 5,749 | 8,194 | 11,456 | 17,229 |
Other expense (income) | ||||
Interest expense and other, net | 425 | 69 | 785 | 166 |
(Gain) loss on foreign currency transactions | (7) | (97) | 40 | (142) |
Other expense (income), net | 418 | (28) | 825 | 24 |
Income before income taxes | 5,331 | 8,222 | 10,631 | 17,205 |
Income tax expense | 1,348 | 2,208 | 2,811 | 4,671 |
Net income | $ 3,983 | $ 6,014 | $ 7,820 | $ 12,534 |
Basic net earnings per share (in dollars per share) | $ 0.48 | $ 0.59 | $ 0.90 | $ 1.23 |
Diluted net earnings per share (in dollars per share) | $ 0.47 | $ 0.57 | $ 0.87 | $ 1.18 |
Condensed Consolidated Statem_2
Condensed Consolidated Statements of Comprehensive Income (Loss) (Unaudited) - USD ($) $ in Thousands | 6 Months Ended | |
Jul. 01, 2023 | Jul. 02, 2022 | |
Net income | $ 7,820 | $ 12,534 |
Other comprehensive income (loss) | 6 | (261) |
Comprehensive income | $ 7,826 | $ 12,273 |
Condensed Consolidated Statem_3
Condensed Consolidated Statements of Changes in Stockholders' Equity (Unaudited) - USD ($) $ in Thousands | Common Stock [Member] | Additional Paid-in Capital [Member] | AOCI Attributable to Parent [Member] | Retained Earnings [Member] | Treasury Stock, Common [Member] | Total |
Balance (in shares) at Jan. 01, 2022 | 16,903,157 | 6,612,222 | ||||
Balance at Jan. 01, 2022 | $ 845 | $ 111,068 | $ (2,699) | $ (56,985) | $ (26,260) | $ 25,969 |
Issuance of stock under employee stock purchase plan (in shares) | 37,133 | 0 | ||||
Issuance of stock under employee stock purchase plan | $ 2 | 124 | 0 | 0 | $ 0 | 126 |
Equity compensation expense from awards issued | $ 0 | 403 | 0 | 0 | $ 0 | 403 |
Issuance of stock upon vesting of restricted share awards (in shares) | 175,000 | 0 | ||||
Issuance of stock upon vesting of restricted share awards | $ 9 | (9) | 0 | 0 | $ 0 | 0 |
Purchase of treasury stock (in shares) | 0 | 406,480 | ||||
Purchase of treasury stock | $ 0 | 0 | 0 | 0 | $ (2,781) | (2,781) |
Foreign currency translation adjustment | 0 | 0 | (35) | 0 | 0 | (35) |
Net income (loss) | $ 0 | 0 | 0 | 6,520 | $ 0 | 6,520 |
Balance (in shares) at Apr. 02, 2022 | 17,115,290 | 7,018,702 | ||||
Balance at Apr. 02, 2022 | $ 856 | 111,586 | (2,734) | (50,465) | $ (29,041) | 30,202 |
Balance (in shares) at Jan. 01, 2022 | 16,903,157 | 6,612,222 | ||||
Balance at Jan. 01, 2022 | $ 845 | 111,068 | (2,699) | (56,985) | $ (26,260) | $ 25,969 |
Purchase of treasury stock (in shares) | 406,480 | |||||
Foreign currency translation adjustment | $ (261) | |||||
Net income (loss) | 12,534 | |||||
Balance (in shares) at Jul. 02, 2022 | 17,153,465 | 7,018,702 | ||||
Balance at Jul. 02, 2022 | $ 857 | 111,887 | (2,960) | (44,451) | $ (29,041) | 36,292 |
Balance (in shares) at Apr. 02, 2022 | 17,115,290 | 7,018,702 | ||||
Balance at Apr. 02, 2022 | $ 856 | 111,586 | (2,734) | (50,465) | $ (29,041) | 30,202 |
Equity compensation expense from awards issued | $ 0 | 302 | 0 | 0 | $ 0 | 302 |
Issuance of stock upon vesting of restricted share awards (in shares) | 38,175 | 0 | ||||
Issuance of stock upon vesting of restricted share awards | $ 1 | (1) | 0 | 0 | $ 0 | 0 |
Foreign currency translation adjustment | 0 | 0 | (226) | 0 | 0 | (226) |
Net income (loss) | $ 0 | 0 | 0 | 6,014 | $ 0 | 6,014 |
Balance (in shares) at Jul. 02, 2022 | 17,153,465 | 7,018,702 | ||||
Balance at Jul. 02, 2022 | $ 857 | 111,887 | (2,960) | (44,451) | $ (29,041) | 36,292 |
Balance (in shares) at Dec. 31, 2022 | 17,287,967 | 8,002,649 | ||||
Balance at Dec. 31, 2022 | $ 863 | 113,878 | (2,863) | (36,096) | $ (43,820) | 31,962 |
Issuance of stock under employee stock purchase plan (in shares) | 33,071 | 0 | ||||
Issuance of stock under employee stock purchase plan | $ 2 | 345 | 0 | 0 | $ 0 | 347 |
Equity compensation expense from awards issued | $ 0 | 496 | 0 | 0 | $ 0 | 496 |
Issuance of stock upon vesting of restricted share awards (in shares) | 179,762 | 0 | ||||
Issuance of stock upon vesting of restricted share awards | $ 8 | (8) | 0 | 0 | $ 0 | 0 |
Purchase of treasury stock (in shares) | 0 | 640,578 | ||||
Purchase of treasury stock | $ 0 | 0 | 0 | 0 | $ (8,184) | (8,184) |
Foreign currency translation adjustment | 0 | 0 | 54 | 0 | 0 | 54 |
Net income (loss) | $ 0 | 0 | 0 | 3,837 | $ 0 | 3,837 |
Balance (in shares) at Apr. 01, 2023 | 17,500,800 | 8,643,227 | ||||
Balance at Apr. 01, 2023 | $ 873 | 114,711 | (2,809) | (32,259) | $ (52,004) | 28,512 |
Balance (in shares) at Dec. 31, 2022 | 17,287,967 | 8,002,649 | ||||
Balance at Dec. 31, 2022 | $ 863 | 113,878 | (2,863) | (36,096) | $ (43,820) | $ 31,962 |
Purchase of treasury stock (in shares) | 1,579,732 | |||||
Foreign currency translation adjustment | $ 6 | |||||
Net income (loss) | 7,820 | |||||
Balance (in shares) at Jul. 01, 2023 | 17,516,469 | 9,582,381 | ||||
Balance at Jul. 01, 2023 | $ 873 | 115,314 | (2,857) | (28,276) | $ (64,880) | 20,174 |
Balance (in shares) at Apr. 01, 2023 | 17,500,800 | 8,643,227 | ||||
Balance at Apr. 01, 2023 | $ 873 | 114,711 | (2,809) | (32,259) | $ (52,004) | 28,512 |
Equity compensation expense from awards issued | $ 0 | 471 | 0 | 0 | $ 0 | 471 |
Issuance of stock upon vesting of restricted share awards (in shares) | 7,669 | 0 | ||||
Issuance of stock upon vesting of restricted share awards | $ 0 | 0 | 0 | 0 | $ 0 | 0 |
Purchase of treasury stock (in shares) | 0 | 939,154 | ||||
Purchase of treasury stock | $ 0 | 0 | 0 | 0 | $ (12,876) | (12,876) |
Foreign currency translation adjustment | 0 | 0 | (48) | 0 | 0 | (48) |
Net income (loss) | $ 0 | 0 | 0 | 3,983 | $ 0 | 3,983 |
Common stock issued as contingent consideration (in shares) | 8,000 | 0 | ||||
Common stock issued as contingent consideration | $ 0 | 132 | 0 | 0 | $ 0 | 132 |
Balance (in shares) at Jul. 01, 2023 | 17,516,469 | 9,582,381 | ||||
Balance at Jul. 01, 2023 | $ 873 | $ 115,314 | $ (2,857) | $ (28,276) | $ (64,880) | $ 20,174 |
Condensed Consolidated Statem_4
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($) $ in Thousands | 6 Months Ended | |
Jul. 01, 2023 | Jul. 02, 2022 | |
Cash flows from operating activities: | ||
Net income | $ 7,820 | $ 12,534 |
Adjustments to reconcile net income to net cash provided by (used in) operating activities: | ||
Depreciation and amortization | 604 | 463 |
Gain on sale of assets | (395) | 0 |
Equity compensation expense from awards issued | 967 | 705 |
Provision for losses on accounts receivable | 0 | (600) |
Deferred income tax expense | 108 | 38 |
Change in operating right of use assets | 462 | 580 |
Changes in operating assets and liabilities: | ||
Accounts receivable | (10,839) | 3,565 |
Prepaid expenses and other current assets | 312 | 434 |
Net of transit accounts receivable and payable | 20,828 | (210) |
Accounts payable and accrued expenses | (1,013) | (585) |
Accrued payroll and related costs | (1,194) | 3,048 |
Right of use liabilities | (683) | (926) |
Income taxes payable | 147 | 2,935 |
Deferred revenue | (615) | (1,237) |
Deposits | 2 | 11 |
Total adjustments and changes in operating assets and liabilities | 8,691 | 8,221 |
Net cash provided by operating activities | 16,511 | 20,755 |
Cash flows from investing activities: | ||
Property and equipment acquired | (559) | (409) |
Right of use asset additions | 0 | (44) |
Net cash used in investing activities | (559) | (453) |
Cash flows from financing activities: | ||
Borrowings under line of credit | 69,797 | 69,990 |
Repayments under line of credit | (63,728) | (84,141) |
Issuance of stock for employee stock purchase plan | 347 | 126 |
Changes in finance lease obligations | (232) | (270) |
Contingent consideration paid | (339) | (99) |
Common stock repurchase | (21,060) | (2,781) |
Net cash used in financing activities | (15,215) | (17,175) |
Effect of exchange rate changes on cash and cash equivalents | 197 | (250) |
Increase in cash and cash equivalents | 934 | 2,877 |
Cash and cash equivalents at beginning of period | 339 | 235 |
Cash and cash equivalents at end of period | 1,273 | 3,112 |
Supplemental cash flow information: | ||
Interest | 601 | 179 |
Income taxes | 1,821 | 1,705 |
Non-cash investing activities: | ||
Right of use assets obtained in exchange for lease obligations | 0 | 732 |
Value of shares issued as contingent consideration | $ 132 | $ 0 |
Note 1 - Basis of Presentation
Note 1 - Basis of Presentation | 6 Months Ended |
Jul. 01, 2023 | |
Notes to Financial Statements | |
Organization, Consolidation and Presentation of Financial Statements Disclosure [Text Block] | 1. Basis of Presentation The accompanying condensed consolidated interim financial statements of RCM Technologies, Inc. and subsidiaries (“RCM” or the “Company”) are unaudited. The year-end consolidated balance sheet was derived from the Company’s audited statements but does not 10 December 31, 2022 10 The condensed consolidated financial statements for the unaudited interim periods presented include all adjustments (consisting only of normal, recurring adjustments) necessary for a fair presentation of financial position, results of operations and cash flows for such interim periods. Results for the thirteen twenty-six July 1, 2023 July 2, 2022 not may Fiscal Year The Company follows a 52/53 December 31. December 30, 2023 ( 2023 December 31, 2022 ( 2022 52 2023 2022 Fiscal 2023 Weeks Fiscal 2022 Weeks April 1, 2023 Thirteen April 2, 2022 Thirteen July 1, 2023 Thirteen July 2, 2022 Thirteen September 30, 2023 Thirteen October 1, 2022 Thirteen December 30, 2023 Thirteen December 31, 2022 Thirteen |
Note 2 - Use of Estimates and U
Note 2 - Use of Estimates and Uncertainties | 6 Months Ended |
Jul. 01, 2023 | |
Notes to Financial Statements | |
Basis of Presentation and Significant Accounting Policies [Text Block] | 2. Use of Estimates and Uncertainties The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, revenue and expenses and disclosure of contingent assets and liabilities. Actual results could differ from those estimates. The Company uses estimates to determine an allowance for doubtful accounts on its accounts receivable, litigation, medical claims, vacation, goodwill impairment, if any, equity compensation, the tax rate applied and the valuation of certain assets and liability accounts. In addition, the Company reviews its estimated costs to complete a contract and adjusts those costs when necessary. These estimates can be significant to the operating results and financial position of the Company. The estimates are based upon various factors including current and historical trends, as well as other pertinent industry and regulatory authority information. Management regularly evaluates this information to determine if it is necessary to update the basis for its estimates and to adjust for known changes. The Company has risk participation arrangements with respect to workers compensation and health care insurance. The amounts included in the Company’s costs related to this risk participation are estimated and can vary based on changes in assumptions, the Company’s claims experience or the providers included in the associated insurance programs. The Company can be affected by a variety of factors including uncertainty relating to the performance of the general economy, competition, demand for the Company’s services, adverse litigation and claims and the hiring, training and retention of key employees. Fair Value of Financial Instruments The Company’s carrying value of financial instruments, consisting primarily of accounts receivable, transit accounts receivable, accounts payable and accrued expenses, transit accounts payable and borrowings under line of credit approximates fair value due to their liquidity or their short-term nature and the line of credit’s variable interest rate. The Company does not The Company re-measures the fair value of the contingent consideration at each reporting period and any change in the fair value from either the passage of time or events occurring after the acquisition date, is recorded in earnings in the accompanying consolidated statement of operations. |
Note 3 - Revenue Recognition
Note 3 - Revenue Recognition | 6 Months Ended |
Jul. 01, 2023 | |
Notes to Financial Statements | |
Revenue from Contract with Customer [Text Block] | 3. Revenue Recognition The Company records revenue under Accounting Standards Codification (“ASC”) Topic 606, Revenue from Contracts with Customers We evaluate our revenue contracts with customers based on the five 606: 1 2 3 4 5 The Company derives its revenue from several sources. The Company’s Engineering Services, Life Sciences and Information Technology segments perform consulting and project solution services. The Healthcare segment specializes in long-term and short-term staffing and placement services to hospitals, schools and long-term care facilities amongst others. All of the Company’s segments perform staff augmentation services and derive revenue from permanent placement fees. The majority of the Company’s revenue is invoiced on a time and materials basis. The following table presents our revenue disaggregated by revenue source for the thirteen twenty-six July 1, 2023 July 2, 2022: Thirteen Weeks Ended Twenty-Six Weeks Ended July 1, 2023 July 2, 2022 July 1, 2023 July 2, 2022 Specialty Health Care: Time and Material $ 35,276 $ 43,045 $ 74,110 $ 95,068 Permanent Placement Services 252 412 548 573 Total Specialty Health Care $ 35,528 $ 43,457 $ 74,658 $ 95,641 Engineering: Time and Material $ 11,557 $ 11,471 $ 22,027 $ 22,146 Fixed Fee 9,457 9,435 17,477 18,658 Total Engineering $ 21,014 $ 20,906 $ 39,504 $ 40,804 Life Sciences and Information Technology: Time and Material $ 8,624 $ 9,101 $ 16,858 $ 18,257 Permanent Placement Services 133 695 247 1,241 Fixed Fee 1,736 187 2,892 364 Total Life Sciences and Information Technology $ 10,493 $ 9,983 $ 19,997 $ 19,862 $ 67,035 $ 74,346 $ 134,159 $ 156,307 Time and Material The Company’s Health Care segment predominantly recognizes revenue through time and material work while its Engineering and Life Sciences and Information Technology segments recognize revenue through both time and material and fixed fee work. The Company’s time and material contracts are typically based on the number of hours worked at contractually agreed upon rates, therefore revenue associated with these time and materials contracts are recognized based on hours worked at contracted rates. Fixed Fee From time to time and predominantly in our Engineering segment, the Company will enter into contracts requiring the completion of specific deliverables. The Company has master services agreements with many of its customers that broadly define terms and conditions. Actual services performed under fixed fee arrangements are typically delivered under purchase orders that more specifically define terms and conditions related to that fixed fee project. While these master services agreements can often span several years, the Company’s fixed fee purchase orders are typically performed over six nine not not Permanent Placement Services The Company earns permanent placement fees from providing permanent placement services. These fees are typically based on a percentage of the compensation paid to the person placed with the Company’s client. The Company guarantees its permanent placements on a prorated basis for 90 not 90 Deferred Revenue There was $0.5 million of deferred revenue as of July 1, 2023. December 31, 2022. may one thirteen July 1, 2023 July 2, 2022, twenty-six July 1, 2023 July 2, 2022, Concentration During the twenty-six July 1, 2023, one 10% twenty-six July 2, 2022, two 10% |
Note 4 - Accounts Receivable, T
Note 4 - Accounts Receivable, Transit Accounts Receivable and Transit Accounts Payable | 6 Months Ended |
Jul. 01, 2023 | |
Notes to Financial Statements | |
Loans, Notes, Trade and Other Receivables Disclosure [Text Block] | 4. Accounts Receivable, Transit Accounts Receivable and Transit Accounts Payable The Company’s accounts receivable are comprised of the following: July 1, 2023 December 31, 2022 Billed $ 49,694 $ 40,256 Unbilled 8,372 6,615 Work-in-progress 4,648 4,991 Allowance for sales discounts and doubtful accounts (1,100 ) (1,100 ) Accounts receivable, net $ 61,614 $ 50,762 Unbilled receivables primarily represent revenue earned whereby those services are ready to be billed as of the balance sheet ending date. Work-in-progress primarily represents revenue earned under contracts which the Company contractually invoices at future dates. From time to time, the Company’s Engineering segment enters into agreements to provide, among other things, construction management and engineering services. Pursuant to these agreements, the Company a) may no 606 Under the terms of the agreements, the Company is typically not not not July 1, 2023. December 31, 2022 January 1, 2022. |
Note 5 - Property and Equipment
Note 5 - Property and Equipment | 6 Months Ended |
Jul. 01, 2023 | |
Notes to Financial Statements | |
Property, Plant and Equipment Disclosure [Text Block] | 5. Property and Equipment Property and equipment are stated at cost, less accumulated depreciation and amortization, and are depreciated or amortized on the straight-line method at rates calculated to provide for retirement of assets at the end of their estimated useful lives. Computer hardware and software, and furniture and office equipment are typically depreciated over five Property and equipment are comprised of the following: July 1, 2023 December 31, 2022 Computers and systems $ 3,635 $ 4,077 Equipment and furniture 259 220 Leasehold improvements 388 267 Laboratory equipment 140 67 4,421 4,630 Less: accumulated depreciation and amortization 2,263 2,532 Property and equipment, net $ 2,158 $ 2,098 The Company periodically writes off fully depreciated and amortized assets. The Company wrote off fully depreciated and amortized assets of $601 and $603 during the twenty-six July 1, 2023 July 2, 2022, thirteen July 1, 2023 July 2, 2022 twenty-six July 1, 2023 July 2, 2022 |
Note 6 - Acquisitions and Dives
Note 6 - Acquisitions and Divestitures | 6 Months Ended |
Jul. 01, 2023 | |
Notes to Financial Statements | |
Business Combination Disclosure [Text Block] | 6. Acquisitions and Divestitures Future Contingent Payments As of July 1, 2023, two may 1 September 30, 2018, 2 October 2, 2022, July 1, 2023 Total The four quarters following July 1, 2023 $ 300 Thereafter 1,671 Estimated future contingent consideration payments $ 1,971 Future Contingent Payments (Continued) For acquisitions that involve contingent consideration, the Company records a liability equal to the fair value of the estimated contingent consideration obligation as of the acquisition date. The Company determines the acquisition date fair value of the contingent consideration based on the likelihood of paying the additional consideration. The fair value is estimated using projected future operating results and the corresponding future earn-out payments that can be earned upon the achievement of specified operating objectives and financial results by acquired companies using Level 3 may one Estimates of future contingent payments are subject to significant judgment and actual payments may July 1, 2023. 3 Potential future contingent payments to be made to all active acquisitions after July 1, 2023 twenty-six July 1, 2023 July 2, 2022, twenty-six July 1, 2023 |
Note 7 - Goodwill
Note 7 - Goodwill | 6 Months Ended |
Jul. 01, 2023 | |
Notes to Financial Statements | |
Goodwill Disclosure [Text Block] | 7. Goodwill Goodwill represents the premium paid over the fair value of the net tangible and intangible assets acquired in business combinations. The Company tests goodwill for impairment on an annual basis as of the last day of the Company's fiscal year or more frequently if events occur or circumstances change indicating that the fair value of goodwill may no twenty-six July 1, 2023. twenty-six July 1, 2023 The carrying amount of goodwill as of July 1, 2023 December 31, 2022 Engineering Specialty Health Care Information Technology Total $ 11,918 $ 2,398 $ 7,831 $ 22,147 |
Note 8 - Line of Credit
Note 8 - Line of Credit | 6 Months Ended |
Jul. 01, 2023 | |
Notes to Financial Statements | |
Debt Disclosure [Text Block] | 8. Line of Credit On April 24, 2023, August 9, 2018 ( The Fourth Amended and Restated Loan Agreement provides for a $45.0 million revolving credit facility (the “Revolving Credit Facility”), has no April 24, 2026. Borrowings under the Revolving Credit Facility bear interest at one two 30 30 not twenty-six July 1, 2023 July 2, 2022 All borrowings under the Fourth Amended and Restated Loan Agreement remain collateralized with substantially all of the Company’s assets, as well as the capital stock of its subsidiaries. The Revolving Credit Facility also contains various financial and non-financial covenants, such as a covenant that restricts the Company’s ability to borrow in order to pay dividends. As of July 1, 2023, Borrowings under the line of credit as of July 1, 2023 December 31, 2022 July 1, 2023 December 31, 2022 July 1, 2023 December 31, 2022, |
Note 9 - Per Share Data
Note 9 - Per Share Data | 6 Months Ended |
Jul. 01, 2023 | |
Notes to Financial Statements | |
Earnings Per Share [Text Block] | 9. Per Share Data The Company uses the treasury stock method to calculate the weighted-average shares outstanding used for diluted earnings per share. The number of weighted-average shares used to calculate basic and diluted earnings per share for the thirteen twenty-six July 1, 2023 July 2, 2022 Thirteen Weeks Ended Twenty-Six Weeks Ended July 1, 2023 July 2, 2022 July 1, 2023 July 2, 2022 Basic weighted average shares outstanding 8,297,521 10,133,279 8,734,848 10,181,895 Dilutive effect of outstanding restricted share awards 260,875 417,617 241,866 401,624 Diluted weighted average shares outstanding 8,558,396 10,550,896 8,976,714 10,583,519 For all periods presented, there were no anti-dilutive shares included in the calculation of common stock equivalents as there were no Unissued shares of common stock were reserved for the following purposes: July 1, 2023 December 31, 2022 Time-based restricted stock awards outstanding 497,561 274,939 Performance-based restricted stock awards outstanding 100,000 - Performance-based restricted stock awards outstanding under plans to be approved by the shareholders - 225,000 Future grants of options or shares 605,629 890,682 Shares reserved for employee stock purchase plan 331,160 364,231 Total 1,534,350 1,754,852 |
Note 10 - Share-based Compensat
Note 10 - Share-based Compensation | 6 Months Ended |
Jul. 01, 2023 | |
Notes to Financial Statements | |
Share-Based Payment Arrangement [Text Block] | 10. Share-Based Compensation At July 1, 2023, two 2014 The Company measures the fair value of share-based awards, if and when granted, based on the Black-Scholes method and using the closing market price of the Company’s common stock on the date of grant. Awards typically vest over periods ranging from one five may may Share-based compensation expense for the thirteen July 1, 2023 July 2, 2022 twenty-six July 1, 2023 July 2, 2022 As of July 1, 2023, 2027. 2023. not Incentive Share-Based Plans Employee Stock Purchase Plan The Company implemented the 2001 January 1, 2001. one In fiscal 2015, December 31, 2025. 2018, 2021, December 31, 2030. The Company has two first two two first January 3, 2023 ( first July 1, 2023, twenty-six July 1, 2023 July 2, 2022 2014 2014 The 2014 December 2014, 2016, 2020 2022, 2014 December 17, 2030, 2014 All stock awards typically include dividend accrual equivalents, which means that any dividends paid by the Company during the vesting period become due and payable after the vesting period assuming the grantee’s stock award fully vests. Dividends for these grants are accrued on the dividend payment dates and included in accounts payable and accrued expenses on the accompanying consolidated balance sheet. As of July 1, 2023, not As of July 1, 2023, 2014 Time-Based Restricted Stock Awards From time-to-time the Company issues time-based restricted stock awards. The following summarizes the activity in the time-based restricted stock awards under the 2014 twenty-six July 1, 2023: Number of Time-Based Restricted Stock Awards Weighted Average Grant Date Fair Value per Share Outstanding non-vested at December 31, 2022 274,939 $ 3.59 Granted 288,893 $ 13.00 Vested (57,669 ) $ 2.88 Forfeited or expired (8,602 ) $ 1.55 Outstanding non-vested at July 1, 2023 497,561 $ 9.17 Based on the closing price of the Company’s common stock of $18.40 per share on June 30, 2023 ( July 1, 2023), July 1, 2023 July 1, 2023, 2027. Performance-Based Restricted Stock Awards From time-to-time the Company issues performance-based restricted stock awards to its executives. Performance-based restricted stock awards are typically vested based on certain multi-year performance metrics as determined by the Board of Directors Compensation Committee. The following summarizes the activity in the performance-based restricted stock awards during the twenty-six July 1, 2023: Number of Performance-Based Restricted Stock Awards Weighted Average Grant Date Fair Value per Share Outstanding non-vested at December 31, 2022 225,000 $ 8.73 Granted - - Vested (125,000 ) $ 6.15 Forfeited or expired - - Outstanding non-vested at July 1, 2023 100,000 $ 11.96 As of July 1, 2023, December 2022, 2023 “2023 not 2023 The Company assesses at each reporting date whether achievement of any performance condition is probable and recognizes the expense when achievement of the performance condition becomes probable. The Company will then recognize the appropriate expense cumulatively in the year performance becomes probable and recognize the remaining compensation cost over the remaining requisite service period. If at a later measurement date, the Company determines that performance-based restricted stock awards deemed as likely to vest are deemed as unlikely to vest, the expense recognized will be reversed. Share-based compensation for performance-based equity agreement was $0.2 million and $0.4 million for the thirteen July 1, 2023 July 2, 2022, twenty-six July 1, 2023 July 2, 2022, During the twenty-six July 1, 2023, twenty-six July 2, 2022, not |
Note 11 - Treasury Stock Transa
Note 11 - Treasury Stock Transactions | 6 Months Ended |
Jul. 01, 2023 | |
Notes to Financial Statements | |
Treasury Stock [Text Block] | 11. Treasury Stock Transactions On April 25, 2023, not November 2021, April 2023. may may may 10b5 1 not On April 24, 2023, During the twenty-six July 1, 2023, twenty-six July 2, 2022, July 1, 2023, The Company accrued $0.2 million in excise tax associated with its Treasury Stock Repurchase Plan during the twenty-six July 1, 2023. |
Note 12 - New Accounting Standa
Note 12 - New Accounting Standards and Updates From the Securities and Exchange Commission ("SEC") | 6 Months Ended |
Jul. 01, 2023 | |
Notes to Financial Statements | |
Accounting Standards Update and Change in Accounting Principle [Text Block] | 12. New Accounting Standards and Updates from the Securities and Exchange Commission ( SEC ) In June 2016, 2016 13, Financial Instruments - Credit Losses (Topic 326 February 2020, 2020 02, Financial Instruments-Credit Losses (Topic 326 842 No. 119 No. 2016 02, 842 2016 13 December 15, 2022. first 2023. no In March 2020, No. 2020 04, Reference Rate Reform (Topic 848 December 2022, No. 2022 06, Deferral of the sunset date of Topic 848. December 31, 2022 December 31, 2024. may December 31, 2024. |
Note 13 - Segment Information
Note 13 - Segment Information | 6 Months Ended |
Jul. 01, 2023 | |
Notes to Financial Statements | |
Segment Reporting Disclosure [Text Block] | 13. Segment Information The Company follows ASC 280, 1 10 December 31, 2022). Segment operating income includes selling, general and administrative expenses directly attributable to that segment as well as charges for allocating corporate costs to each of the operating segments. The following tables reflect the results of the reportable segments consistent with the Company’s management system: Thirteen Weeks Ended July 1, 2023 Specialty Health Care Engineering Life Sciences and IT Corporate Total Revenue $ 35,528 $ 21,014 $ 10,493 $ - $ 67,035 Cost of services 25,727 16,192 6,356 - 48,275 Gross profit 9,801 4,822 4,137 - 18,760 Selling, general and administrative 6,043 4,380 2,300 - 12,723 Depreciation and amortization of property and equipment 92 116 34 - 242 Amortization of acquired intangible assets - - 46 - 46 Operating income $ 3,666 $ 326 $ 1,757 $ - $ 5,749 Total assets as of July 1, 2023 $ 39,961 $ 42,668 $ 17,947 $ 4,961 $ 105,537 Property and equipment acquired $ 29 $ 190 $ 2 $ 7 $ 228 Thirteen Weeks Ended July 2, 2022 Specialty Health Care Engineering Life Sciences and IT Corporate Total Revenue $ 43,457 $ 20,906 $ 9,983 $ - $ 74,346 Cost of services 30,575 15,395 6,693 - 52,663 Gross profit 12,882 5,511 3,290 - 21,683 Selling, general and administrative 7,179 4,107 1,978 - 13,264 Depreciation and amortization of property and equipment 97 103 25 - 225 Operating income $ 5,606 $ 1,300 $ 1,288 - $ 8,194 Total assets as of July 2, 2022 $ 29,889 $ 29,523 $ 7,962 $ 5,051 $ 72,425 Property and equipment acquired $ 21 $ 124 $ 43 $ 4 $ 192 Twenty-Six Weeks Ended July 1, 2023 Specialty Health Care Engineering Life Sciences and IT Corporate Total Revenue $ 74,658 $ 39,504 $ 19,997 $ - $ 134,159 Cost of services 53,185 30,365 12,555 - 96,375 Gross profit 21,473 8,869 7,442 - 37,784 Selling, general and administrative 13,241 8,298 4,580 - 26,119 Depreciation and amortization of property and equipment 199 244 70 - 513 Amortization of acquired intangible assets - - 91 - 91 Gain on sale of assets - (395 ) - - (395 ) Operating income $ 8,033 $ 722 $ 2,701 $ - $ 11,456 Total assets as of July 1, 2023 $ 39,961 $ 42,668 $ 17,947 $ 4,961 $ 105,537 Property and equipment acquired $ 47 $ 478 $ 19 $ 15 $ 559 Twenty-Six Weeks Ended July 2, 2022 Specialty Health Care Engineering Life Sciences and IT Corporate Total Revenue $ 95,641 $ 40,804 $ 19,862 $ - $ 156,307 Cost of services 67,758 30,059 13,387 - 111,204 Gross profit 27,883 10,745 6,475 - 45,103 Selling, general and administrative 15,149 8,219 4,043 - 27,411 Depreciation and amortization of property and equipment 217 199 47 - 463 Operating income $ 12,517 $ 2,327 $ 2,385 $ - $ 17,229 Total assets as of July 2, 2022 $ 29,889 $ 29,523 $ 7,962 $ 5,051 $ 72,425 Property and equipment acquired $ 48 $ 289 $ 63 $ 9 $ 409 The Company derives a majority of its revenue from offices in the United States. Revenues reported for each operating segment are all from external customers. The Company is domiciled in the United States and its segments operate in the United States, Canada, Puerto Rico and Europe. Revenue by geographic area for the thirteen twenty-six July 1, 2023 July 2, 2022 Thirteen Weeks Ended Twenty-Six Weeks Ended July 1, 2023 July 2, 2022 July 1, 2023 July 2, 2022 Revenue United States $ 62,797 $ 71,189 $ 126,120 $ 149,982 Canada 1,832 1,235 3,413 2,464 Puerto Rico 1,540 1,279 3,102 2,499 Europe 866 643 1,524 1,362 $ 67,035 $ 74,346 $ 134,159 $ 156,307 Total assets by geographic area as of the reported periods were as follows: July 1, 2023 December 31, 2022 Total assets United States $ 97,247 $ 81,558 Canada 2,037 1,640 Puerto Rico 2,346 1,401 Europe 3,907 3,365 $ 105,537 $ 87,964 |
Note 14 - Income Taxes
Note 14 - Income Taxes | 6 Months Ended |
Jul. 01, 2023 | |
Notes to Financial Statements | |
Income Tax Disclosure [Text Block] | 14. Income Taxes The Company recognized $2.8 million of income tax expense for the twenty-six July 1, 2023, 2023 July 1, 2023, Differences between the effective tax rate and the applicable U.S. federal statutory rate may 2023 may |
Note 15 - Contingencies
Note 15 - Contingencies | 6 Months Ended |
Jul. 01, 2023 | |
Notes to Financial Statements | |
Contingencies Disclosure [Text Block] | 15. Contingencies From time to time, the Company is a defendant in various legal actions that arise in the ordinary business course. These matters may may may As such, the Company is required to assess the likelihood of any adverse outcomes to these matters as well as potential ranges of losses and possible recoveries. The Company may not not may The Company is exposed to various asserted claims as of July 1, 2023, not not, July 1, 2023, In April 2022, not not no $0.5 no $3.3 $0.5 The Company is also subject to other pending legal proceedings and claims that arise from time to time in the ordinary course of its business, which may not |
Note 16 - Leases
Note 16 - Leases | 6 Months Ended |
Jul. 01, 2023 | |
Notes to Financial Statements | |
Lessee, Operating Leases [Text Block] | 16. Leases Leases are recorded in accordance with FASB ASC 842, 12 The Company determines if an arrangement is a lease at inception. For leases where the Company is the lessee, right of use assets represent the Company’s right to use an underlying asset for the lease term and lease liabilities represent an obligation to make lease payments arising from the lease. Right of use assets and lease liabilities are recognized at the lease commencement date based on the present value of lease payments over the lease term. As most of the Company’s leases do not . The components of lease expense were as follows: Thirteen Weeks Ended Twenty-Six Weeks Ended July 1, 2023 July 2, 2022 July 1, 2023 July 2, 2022 Operating lease cost $ 357 $ 432 $ 729 $ 881 Finance lease cost Amortization of right of use assets $ 115 $ 106 $ 252 $ 216 Interest on lease liabilities 1 2 2 4 Total finance lease cost $ 116 $ 108 $ 254 $ 220 Supplemental Cash Flow information related to leases was as follows: Thirteen Weeks Ended Twenty-Six Weeks Ended July 1, 2023 July 2, 2022 July 1, 2023 July 2, 2022 Cash paid for amounts included in the measurement of lease liabilities Operating cash flows from operating leases $ 363 $ 437 $ 743 $ 915 Operating cash flows from finance leases $ 1 $ 4 $ 3 $ 6 Financing cash flows from finance leases $ 115 $ 180 $ 231 $ 271 Right of use assets obtained in exchange for lease obligations Operating leases - $ 58 - $ 732 Finance leases - - - - Supplemental Balance Sheet information as of July 1, 2023 December 31, 2022 July 1, 2023 December 31, 2022 Operating leases Operating lease right of use assets $ 3,203 $ 3,665 Operating right of use liability - current $ (,1,091 ) $ (1,349 ) Operating right of use liability - non-current (2,508 ) (2,932 ) Total operating lease liabilities $ (3,599 ) $ (4,281 ) Finance leases Property and equipment - (right of use assets) $ 926 $ 1,177 Accumulated depreciation (463 ) (461 ) Property and equipment, net $ 463 $ 716 Finance lease liability - current $ (464 ) $ (462 ) Finance lease liability - non-current - (232 ) Total finance lease liabilities $ (464 ) $ (694 ) Weighted average remaining lease term in years Operating leases 7.90 6.78 Finance leases 1.00 1.50 Weighted average discount rate Operating leases 3.17 % 3.10 % Finance leases 0.87 % 0.87 % Maturities of lease liabilities are as follows: Fiscal Year Operating Leases Finance Leases 2023 (After July 1, 2023) $ 716 $ 233 2024 754 233 2025 493 - 2026 409 - 2027 302 - Thereafter 1,456 - Total lease payments $ 4,130 $ 466 Less: imputed interest (531 ) (2 ) Total $ 3,599 $ 464 |
Note 3 - Revenue Recognition (T
Note 3 - Revenue Recognition (Tables) | 6 Months Ended |
Jul. 01, 2023 | |
Notes Tables | |
Disaggregation of Revenue [Table Text Block] | Thirteen Weeks Ended Twenty-Six Weeks Ended July 1, 2023 July 2, 2022 July 1, 2023 July 2, 2022 Specialty Health Care: Time and Material $ 35,276 $ 43,045 $ 74,110 $ 95,068 Permanent Placement Services 252 412 548 573 Total Specialty Health Care $ 35,528 $ 43,457 $ 74,658 $ 95,641 Engineering: Time and Material $ 11,557 $ 11,471 $ 22,027 $ 22,146 Fixed Fee 9,457 9,435 17,477 18,658 Total Engineering $ 21,014 $ 20,906 $ 39,504 $ 40,804 Life Sciences and Information Technology: Time and Material $ 8,624 $ 9,101 $ 16,858 $ 18,257 Permanent Placement Services 133 695 247 1,241 Fixed Fee 1,736 187 2,892 364 Total Life Sciences and Information Technology $ 10,493 $ 9,983 $ 19,997 $ 19,862 $ 67,035 $ 74,346 $ 134,159 $ 156,307 |
Note 4 - Accounts Receivable,_2
Note 4 - Accounts Receivable, Transit Accounts Receivable and Transit Accounts Payable (Tables) | 6 Months Ended |
Jul. 01, 2023 | |
Notes Tables | |
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block] | July 1, 2023 December 31, 2022 Billed $ 49,694 $ 40,256 Unbilled 8,372 6,615 Work-in-progress 4,648 4,991 Allowance for sales discounts and doubtful accounts (1,100 ) (1,100 ) Accounts receivable, net $ 61,614 $ 50,762 |
Note 5 - Property and Equipme_2
Note 5 - Property and Equipment (Tables) | 6 Months Ended |
Jul. 01, 2023 | |
Notes Tables | |
Property, Plant and Equipment [Table Text Block] | July 1, 2023 December 31, 2022 Computers and systems $ 3,635 $ 4,077 Equipment and furniture 259 220 Leasehold improvements 388 267 Laboratory equipment 140 67 4,421 4,630 Less: accumulated depreciation and amortization 2,263 2,532 Property and equipment, net $ 2,158 $ 2,098 |
Note 6 - Acquisitions and Div_2
Note 6 - Acquisitions and Divestitures (Tables) | 6 Months Ended |
Jul. 01, 2023 | |
Notes Tables | |
Schedule of Business Acquisitions by Acquisition, Contingent Consideration [Table Text Block] | Total The four quarters following July 1, 2023 $ 300 Thereafter 1,671 Estimated future contingent consideration payments $ 1,971 |
Note 7 - Goodwill (Tables)
Note 7 - Goodwill (Tables) | 6 Months Ended |
Jul. 01, 2023 | |
Notes Tables | |
Schedule of Goodwill [Table Text Block] | Engineering Specialty Health Care Information Technology Total $ 11,918 $ 2,398 $ 7,831 $ 22,147 |
Note 9 - Per Share Data (Tables
Note 9 - Per Share Data (Tables) | 6 Months Ended |
Jul. 01, 2023 | |
Notes Tables | |
Schedule of Weighted Average Number of Shares [Table Text Block] | Thirteen Weeks Ended Twenty-Six Weeks Ended July 1, 2023 July 2, 2022 July 1, 2023 July 2, 2022 Basic weighted average shares outstanding 8,297,521 10,133,279 8,734,848 10,181,895 Dilutive effect of outstanding restricted share awards 260,875 417,617 241,866 401,624 Diluted weighted average shares outstanding 8,558,396 10,550,896 8,976,714 10,583,519 |
Unissued Shares of Common Stock [Table Text Block] | July 1, 2023 December 31, 2022 Time-based restricted stock awards outstanding 497,561 274,939 Performance-based restricted stock awards outstanding 100,000 - Performance-based restricted stock awards outstanding under plans to be approved by the shareholders - 225,000 Future grants of options or shares 605,629 890,682 Shares reserved for employee stock purchase plan 331,160 364,231 Total 1,534,350 1,754,852 |
Note 10 - Share-based Compens_2
Note 10 - Share-based Compensation (Tables) | 6 Months Ended |
Jul. 01, 2023 | |
Notes Tables | |
Schedule of Nonvested Restricted Stock Units Activity [Table Text Block] | Number of Time-Based Restricted Stock Awards Weighted Average Grant Date Fair Value per Share Outstanding non-vested at December 31, 2022 274,939 $ 3.59 Granted 288,893 $ 13.00 Vested (57,669 ) $ 2.88 Forfeited or expired (8,602 ) $ 1.55 Outstanding non-vested at July 1, 2023 497,561 $ 9.17 Number of Performance-Based Restricted Stock Awards Weighted Average Grant Date Fair Value per Share Outstanding non-vested at December 31, 2022 225,000 $ 8.73 Granted - - Vested (125,000 ) $ 6.15 Forfeited or expired - - Outstanding non-vested at July 1, 2023 100,000 $ 11.96 |
Note 13 - Segment Information (
Note 13 - Segment Information (Tables) | 6 Months Ended |
Jul. 01, 2023 | |
Notes Tables | |
Schedule of Segment Reporting Information, by Segment [Table Text Block] | Thirteen Weeks Ended July 1, 2023 Specialty Health Care Engineering Life Sciences and IT Corporate Total Revenue $ 35,528 $ 21,014 $ 10,493 $ - $ 67,035 Cost of services 25,727 16,192 6,356 - 48,275 Gross profit 9,801 4,822 4,137 - 18,760 Selling, general and administrative 6,043 4,380 2,300 - 12,723 Depreciation and amortization of property and equipment 92 116 34 - 242 Amortization of acquired intangible assets - - 46 - 46 Operating income $ 3,666 $ 326 $ 1,757 $ - $ 5,749 Total assets as of July 1, 2023 $ 39,961 $ 42,668 $ 17,947 $ 4,961 $ 105,537 Property and equipment acquired $ 29 $ 190 $ 2 $ 7 $ 228 Thirteen Weeks Ended July 2, 2022 Specialty Health Care Engineering Life Sciences and IT Corporate Total Revenue $ 43,457 $ 20,906 $ 9,983 $ - $ 74,346 Cost of services 30,575 15,395 6,693 - 52,663 Gross profit 12,882 5,511 3,290 - 21,683 Selling, general and administrative 7,179 4,107 1,978 - 13,264 Depreciation and amortization of property and equipment 97 103 25 - 225 Operating income $ 5,606 $ 1,300 $ 1,288 - $ 8,194 Total assets as of July 2, 2022 $ 29,889 $ 29,523 $ 7,962 $ 5,051 $ 72,425 Property and equipment acquired $ 21 $ 124 $ 43 $ 4 $ 192 Twenty-Six Weeks Ended July 1, 2023 Specialty Health Care Engineering Life Sciences and IT Corporate Total Revenue $ 74,658 $ 39,504 $ 19,997 $ - $ 134,159 Cost of services 53,185 30,365 12,555 - 96,375 Gross profit 21,473 8,869 7,442 - 37,784 Selling, general and administrative 13,241 8,298 4,580 - 26,119 Depreciation and amortization of property and equipment 199 244 70 - 513 Amortization of acquired intangible assets - - 91 - 91 Gain on sale of assets - (395 ) - - (395 ) Operating income $ 8,033 $ 722 $ 2,701 $ - $ 11,456 Total assets as of July 1, 2023 $ 39,961 $ 42,668 $ 17,947 $ 4,961 $ 105,537 Property and equipment acquired $ 47 $ 478 $ 19 $ 15 $ 559 Twenty-Six Weeks Ended July 2, 2022 Specialty Health Care Engineering Life Sciences and IT Corporate Total Revenue $ 95,641 $ 40,804 $ 19,862 $ - $ 156,307 Cost of services 67,758 30,059 13,387 - 111,204 Gross profit 27,883 10,745 6,475 - 45,103 Selling, general and administrative 15,149 8,219 4,043 - 27,411 Depreciation and amortization of property and equipment 217 199 47 - 463 Operating income $ 12,517 $ 2,327 $ 2,385 $ - $ 17,229 Total assets as of July 2, 2022 $ 29,889 $ 29,523 $ 7,962 $ 5,051 $ 72,425 Property and equipment acquired $ 48 $ 289 $ 63 $ 9 $ 409 |
Schedule of Revenue from External Customers Attributed to Foreign Countries by Geographic Area [Table Text Block] | Thirteen Weeks Ended Twenty-Six Weeks Ended July 1, 2023 July 2, 2022 July 1, 2023 July 2, 2022 Revenue United States $ 62,797 $ 71,189 $ 126,120 $ 149,982 Canada 1,832 1,235 3,413 2,464 Puerto Rico 1,540 1,279 3,102 2,499 Europe 866 643 1,524 1,362 $ 67,035 $ 74,346 $ 134,159 $ 156,307 |
Schedule of Disclosure on Geographic Areas, Long-Lived Assets in Individual Foreign Countries by Country [Table Text Block] | July 1, 2023 December 31, 2022 Total assets United States $ 97,247 $ 81,558 Canada 2,037 1,640 Puerto Rico 2,346 1,401 Europe 3,907 3,365 $ 105,537 $ 87,964 |
Note 16 - Leases (Tables)
Note 16 - Leases (Tables) | 6 Months Ended |
Jul. 01, 2023 | |
Notes Tables | |
Lease, Cost [Table Text Block] | Thirteen Weeks Ended Twenty-Six Weeks Ended July 1, 2023 July 2, 2022 July 1, 2023 July 2, 2022 Operating lease cost $ 357 $ 432 $ 729 $ 881 Finance lease cost Amortization of right of use assets $ 115 $ 106 $ 252 $ 216 Interest on lease liabilities 1 2 2 4 Total finance lease cost $ 116 $ 108 $ 254 $ 220 |
Lease, Cash Flow Information [Table Text Block] | Thirteen Weeks Ended Twenty-Six Weeks Ended July 1, 2023 July 2, 2022 July 1, 2023 July 2, 2022 Cash paid for amounts included in the measurement of lease liabilities Operating cash flows from operating leases $ 363 $ 437 $ 743 $ 915 Operating cash flows from finance leases $ 1 $ 4 $ 3 $ 6 Financing cash flows from finance leases $ 115 $ 180 $ 231 $ 271 Right of use assets obtained in exchange for lease obligations Operating leases - $ 58 - $ 732 Finance leases - - - - |
Lease, Balance Sheet Information [Table Text Block] | July 1, 2023 December 31, 2022 Operating leases Operating lease right of use assets $ 3,203 $ 3,665 Operating right of use liability - current $ (,1,091 ) $ (1,349 ) Operating right of use liability - non-current (2,508 ) (2,932 ) Total operating lease liabilities $ (3,599 ) $ (4,281 ) Finance leases Property and equipment - (right of use assets) $ 926 $ 1,177 Accumulated depreciation (463 ) (461 ) Property and equipment, net $ 463 $ 716 Finance lease liability - current $ (464 ) $ (462 ) Finance lease liability - non-current - (232 ) Total finance lease liabilities $ (464 ) $ (694 ) Weighted average remaining lease term in years Operating leases 7.90 6.78 Finance leases 1.00 1.50 Weighted average discount rate Operating leases 3.17 % 3.10 % Finance leases 0.87 % 0.87 % |
Lease, Liability, Maturity [Table Text Block] | Fiscal Year Operating Leases Finance Leases 2023 (After July 1, 2023) $ 716 $ 233 2024 754 233 2025 493 - 2026 409 - 2027 302 - Thereafter 1,456 - Total lease payments $ 4,130 $ 466 Less: imputed interest (531 ) (2 ) Total $ 3,599 $ 464 |
Note 3 - Revenue Recognition (D
Note 3 - Revenue Recognition (Details Textual) - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended | |||
Jul. 01, 2023 | Jul. 02, 2022 | Jul. 01, 2023 | Jul. 02, 2022 | Dec. 31, 2022 | |
Contract with Customer, Liability, Revenue Recognized | $ 0.3 | $ 1.9 | $ 1 | $ 2.9 | |
Revenue Benchmark [Member] | Customer Concentration Risk [Member] | Customer 1 [Member] | |||||
Concentration Risk, Percentage | 18.70% | 20.40% | |||
Revenue Benchmark [Member] | Customer Concentration Risk [Member] | Customer 2 [Member] | |||||
Concentration Risk, Percentage | 13.90% | ||||
Accounts Payable and Accrued Liabilities [Member] | |||||
Contract with Customer, Liability | $ 0.5 | $ 0.5 | $ 1.1 |
Note 3 - Revenue Recognition -
Note 3 - Revenue Recognition - Revenues Disaggregated by Revenue Source (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jul. 01, 2023 | Jul. 02, 2022 | Jul. 01, 2023 | Jul. 02, 2022 | |
Revenue | $ 67,035 | $ 74,346 | $ 134,159 | $ 156,307 |
Health Care [Member] | ||||
Revenue | 35,528 | 43,457 | 74,658 | 95,641 |
Engineering Services [Member] | ||||
Revenue | 21,014 | 20,906 | 39,504 | 40,804 |
Technology Service [Member] | ||||
Revenue | 10,493 | 9,983 | 19,997 | 19,862 |
Time-and-Materials Contract [Member] | Health Care [Member] | ||||
Revenue | 35,276 | 43,045 | 74,110 | 95,068 |
Time-and-Materials Contract [Member] | Engineering Services [Member] | ||||
Revenue | 11,557 | 11,471 | 22,027 | 22,146 |
Time-and-Materials Contract [Member] | Technology Service [Member] | ||||
Revenue | 8,624 | 9,101 | 16,858 | 18,257 |
Permanent Placement Services [Member] | Health Care [Member] | ||||
Revenue | 252 | 412 | 548 | 573 |
Permanent Placement Services [Member] | Technology Service [Member] | ||||
Revenue | 133 | 695 | 247 | 1,241 |
Fixed-Price Contract [Member] | Engineering Services [Member] | ||||
Revenue | 9,457 | 9,435 | 17,477 | 18,658 |
Fixed-Price Contract [Member] | Technology Service [Member] | ||||
Revenue | $ 1,736 | $ 187 | $ 2,892 | $ 364 |
Note 4 - Accounts Receivable,_3
Note 4 - Accounts Receivable, Transit Accounts Receivable and Transit Accounts Payable (Details Textual) - Total Accounts Receivable and Transit Accounts Receivable [Member] - USD ($) $ in Millions | Jul. 01, 2023 | Dec. 31, 2022 | Jan. 01, 2022 |
Accounts Receivable, before Allowance for Credit Loss, Current | $ 9.9 | ||
Accounts Payable, Current | 37.1 | ||
Accounts Payable, Net | $ 27.2 | $ 6.5 | $ 1.1 |
Note 4 - Accounts Receivable,_4
Note 4 - Accounts Receivable, Transit Accounts Receivable and Transit Accounts Payable - Accounts Receivable (Details) - USD ($) $ in Thousands | Jul. 01, 2023 | Dec. 31, 2022 |
Allowance for sales discounts and doubtful accounts | $ (1,100) | $ (1,100) |
Accounts receivable, net | 61,614 | 50,762 |
Billed Revenues [Member] | ||
Accounts receivable, current | 49,694 | 40,256 |
Unbilled Revenues [Member] | ||
Accounts receivable, current | 8,372 | 6,615 |
Work In Progress [Member] | ||
Accounts receivable, current | $ 4,648 | $ 4,991 |
Note 5 - Property and Equipme_3
Note 5 - Property and Equipment (Details Textual) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jul. 01, 2023 | Jul. 02, 2022 | Jul. 01, 2023 | Jul. 02, 2022 | |
Write Off of Fully Depreciated Property and Equipment | $ 601 | $ 603 | ||
Depreciation, Nonproduction | $ 242 | $ 225 | $ 513 | $ 463 |
Note 5 - Property and Equipme_4
Note 5 - Property and Equipment - Summary of Property and Equipment (Details) - USD ($) $ in Thousands | Jul. 01, 2023 | Dec. 31, 2022 |
Property and equipment | $ 4,421 | $ 4,630 |
Less: accumulated depreciation and amortization | 2,263 | 2,532 |
Property and equipment, net | 2,158 | 2,098 |
Computers and Systems [Member] | ||
Property and equipment | 3,635 | 4,077 |
Equipment and Furniture [Member] | ||
Property and equipment | 259 | 220 |
Leasehold Improvements [Member] | ||
Property and equipment | 388 | 267 |
Laboratory Equipment [Member] | ||
Property and equipment | $ 140 | $ 67 |
Note 6 - Acquisitions and Div_3
Note 6 - Acquisitions and Divestitures (Details Textual) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | |
Jul. 01, 2023 | Jul. 01, 2023 | Jul. 02, 2022 | |
Stock Issued During Period, Value, Acquisitions | $ 132 | ||
PSR & TKE Acquisitions [Member] | |||
Business Combination, Contingent Consideration Arrangements, Range of Outcomes, Value, High | $ 11,600 | $ 11,600 | |
Business Combination, Contingent Consideration Arrangements, Change in Amount of Contingent Consideration, Liability | 500 | $ 100 | |
Stock Issued During Period, Value, Acquisitions | $ 100 |
Note 6 - Acquisitions and Div_4
Note 6 - Acquisitions and Divestitures - Maximum Deferred Consideration Payments (Details) $ in Thousands | Jul. 01, 2023 USD ($) |
The four quarters following July 1, 2023 | $ 300 |
Thereafter | 1,671 |
Estimated future contingent consideration payments | $ 1,971 |
Note 7 - Goodwill (Details Text
Note 7 - Goodwill (Details Textual) $ in Thousands | 6 Months Ended |
Jul. 01, 2023 USD ($) | |
Goodwill, Impairment Loss | $ 0 |
Note 7 - Goodwill - Changes in
Note 7 - Goodwill - Changes in Carrying Amount of Goodwill (Details) - USD ($) $ in Thousands | Jul. 01, 2023 | Dec. 31, 2022 |
Goodwill | $ 22,147 | $ 22,147 |
Engineering [Member] | ||
Goodwill | 11,918 | |
Specialty Health Care [Member] | ||
Goodwill | 2,398 | |
Information Technology [Member] | ||
Goodwill | $ 7,831 |
Note 8 - Line of Credit (Detail
Note 8 - Line of Credit (Details Textual) - USD ($) | Jul. 01, 2023 | Dec. 31, 2022 | Jul. 02, 2022 | Oct. 18, 2019 |
Long-Term Line of Credit, Noncurrent | $ 14,851,000 | $ 8,783,000 | ||
Citizens Bank of Pennsylvania [Member] | Revolving Credit Facility [Member] | ||||
Line of Credit Facility, Maximum Borrowing Capacity | $ 45,000,000 | |||
Debt Instrument, Interest Rate, Effective Percentage | 6.30% | 1.90% | ||
Long-Term Line of Credit, Noncurrent | $ 14,900 | 8,800 | ||
Letters of Credit Outstanding, Amount | 2,000,000 | 1,900,000 | ||
Line of Credit Facility, Remaining Borrowing Capacity | $ 28,100,000 | $ 34,300,000 |
Note 9 - Per Share Data (Detail
Note 9 - Per Share Data (Details Textual) shares in Thousands | 6 Months Ended |
Jul. 01, 2023 shares | |
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount (in shares) | 0 |
Note 9 - Per Share Data - Weigh
Note 9 - Per Share Data - Weighted Average Number of Common Shares (Details) - shares | 3 Months Ended | 6 Months Ended | ||
Jul. 01, 2023 | Jul. 02, 2022 | Jul. 01, 2023 | Jul. 02, 2022 | |
Basic weighted average shares outstanding (in shares) | 8,297,521 | 10,133,279 | 8,734,848 | 10,181,895 |
Dilutive effect of outstanding restricted share awards (in shares) | 260,875 | 417,617 | 241,866 | 401,624 |
Diluted weighted average shares outstanding (in shares) | 8,558,396 | 10,550,896 | 8,976,714 | 10,583,519 |
Note 9 - Per Share Data - Uniss
Note 9 - Per Share Data - Unissued Shares of Common Stock Were Reserved for the Following Purposes (Details) - shares | Jul. 01, 2023 | Dec. 31, 2022 |
Future grants of options or shares (in shares) | 605,629 | 890,682 |
Shares reserved for employee stock purchase plan (in shares) | 331,160 | 364,231 |
Total (in shares) | 1,534,350 | 1,754,852 |
Time-based Restricted Stock Units [Member] | ||
Restricted stock units outstanding (in shares) | 497,561 | 274,939 |
Performance-based Restricted Stock Units [Member] | ||
Restricted stock units outstanding (in shares) | 100,000 | 0 |
Performance-based Restricted Stock Units Under Plans to Be Approved by Shareholders [Member] | ||
Restricted stock units outstanding (in shares) | 0 | 225,000 |
Note 10 - Share-based Compens_3
Note 10 - Share-based Compensation (Details Textual) $ / shares in Units, $ in Thousands | 1 Months Ended | 3 Months Ended | 6 Months Ended | 12 Months Ended | 24 Months Ended | ||||||||||||
Jan. 03, 2023 shares | Jan. 01, 2001 shares | Dec. 31, 2022 shares | Jul. 01, 2023 USD ($) shares | Jul. 02, 2022 USD ($) | Jul. 01, 2023 USD ($) $ / shares shares | Jul. 02, 2022 USD ($) shares | Jul. 02, 2022 USD ($) | Dec. 31, 2022 shares | Jan. 02, 2021 shares | Dec. 29, 2018 shares | Dec. 31, 2016 shares | Dec. 27, 2015 shares | Dec. 31, 2022 shares | Jun. 30, 2023 $ / shares | Jan. 01, 2022 shares | Dec. 31, 2014 shares | |
Share-based Compensation Arrangement by Share-based Payment Award, Expiration Period (Year) | 10 years | ||||||||||||||||
Share-Based Payment Arrangement, Expense | $ | $ 471 | $ 302 | $ 967 | $ 705 | |||||||||||||
Share-Based Payment Arrangement, Nonvested Award, Cost Not yet Recognized, Amount | $ | $ 3,800 | $ 3,800 | |||||||||||||||
Common Stock, Capital Shares Reserved for Future Issuance (in shares) | 1,754,852 | 1,534,350 | 1,534,350 | 1,754,852 | 1,754,852 | ||||||||||||
Dividends Payable | $ | $ 0 | $ 0 | |||||||||||||||
Employee Stock Purchase Plan [Member] | |||||||||||||||||
Share-Based Payment Arrangement, Expense | $ | $ 160 | $ 119 | |||||||||||||||
Share-based Compensation Arrangement by Share-based Payment Award, Discount from Market Price, Offering Date | 85% | ||||||||||||||||
Share-based Compensation Arrangement by Share-based Payment Award, Maximum Employee Subscription Rate | 10% | ||||||||||||||||
Share-based Compensation Arrangement by Share-based Payment Award, Maximum Number of Shares Per Employee (in shares) | 3,000 | ||||||||||||||||
Additional Shares of Common Stock Reserved for Future Issuance (in shares) | 300,000 | 300,000 | 400,000 | ||||||||||||||
Common Stock, Capital Shares Reserved for Future Issuance (in shares) | 1,400,000 | 1,100,000 | 1,800,000 | ||||||||||||||
Stock Issued During Period, Shares, Employee Stock Purchase Plans (in shares) | 33,071 | ||||||||||||||||
Share-Based Compensation Arrangement by Share-Based Payment Award, Number of Shares Available for Grant (in shares) | 331,160 | 331,160 | |||||||||||||||
The 2014 Plan [Member] | |||||||||||||||||
Share-Based Compensation Arrangement by Share-Based Payment Award, Number of Shares Available for Grant (in shares) | 605,629 | 605,629 | |||||||||||||||
Share-based Compensation Arrangement by Share-based Payment Award, Number of Shares Authorized (in shares) | 2,975,000 | 2,975,000 | 625,000 | ||||||||||||||
Share-based Compensation Arrangement by Share-based Payment Award, Number of Additional Shares Authorized (in shares) | 1,000,000 | 850,000 | 500,000 | ||||||||||||||
Time-based Restricted Stock Units [Member] | |||||||||||||||||
Share-Based Payment Arrangement, Nonvested Award, Cost Not yet Recognized, Amount | $ | $ 3,500 | $ 3,500 | |||||||||||||||
Share Price (in dollars per share) | $ / shares | $ 18.40 | ||||||||||||||||
Time-based Restricted Stock Units [Member] | The 2014 Plan [Member] | |||||||||||||||||
Share-Based Payment Arrangement, Nonvested Award, Cost Not yet Recognized, Amount | $ | $ 3,500 | $ 3,500 | |||||||||||||||
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Nonvested, Number (in shares) | 274,939 | 497,561 | 497,561 | 274,939 | 274,939 | ||||||||||||
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Aggregate Intrinsic Value, Nonvested | $ | $ 9,200 | $ 9,200 | |||||||||||||||
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Grants in Period (in shares) | 288,893 | ||||||||||||||||
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Grants in Period, Weighted Average Grant Date Fair Value (in dollars per share) | $ / shares | $ 13 | ||||||||||||||||
Performance-based Restricted Stock Units [Member] | |||||||||||||||||
Share-Based Payment Arrangement, Nonvested Award, Cost Not yet Recognized, Amount | $ | 300 | $ 300 | |||||||||||||||
Performance-based Restricted Stock Units [Member] | Immediately Vested [Member] | |||||||||||||||||
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Grants in Period (in shares) | 4,762 | 0 | |||||||||||||||
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Grants in Period, Weighted Average Grant Date Fair Value (in dollars per share) | $ / shares | $ 10.50 | ||||||||||||||||
Performance-based Restricted Stock Units [Member] | The 2014 Plan [Member] | |||||||||||||||||
Share-Based Payment Arrangement, Expense | $ | $ 200 | $ 400 | $ 300 | $ 200 | |||||||||||||
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Nonvested, Number (in shares) | 225,000 | 100,000 | 100,000 | 225,000 | 225,000 | ||||||||||||
Share-Based Compensation Arrangement by Share-Based Payment Award, Non-Option Equity Instruments, Granted (in shares) | 100,000 | ||||||||||||||||
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options, Maximum Shares Upon Adjustment (in shares) | 125,000 | 125,000 | 125,000 | ||||||||||||||
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Grants in Period (in shares) | 0 | ||||||||||||||||
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Grants in Period, Weighted Average Grant Date Fair Value (in dollars per share) | $ / shares | $ 0 | ||||||||||||||||
Performance-based Restricted Stock Units [Member] | The 2014 Plan [Member] | Chief Executive Officer [Member] | |||||||||||||||||
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Number of Outstanding Grant | 1 | 1 | |||||||||||||||
Minimum [Member] | |||||||||||||||||
Share-based Compensation Arrangement by Share-based Payment Award, Award Vesting Period (Year) | 1 year | ||||||||||||||||
Maximum [Member] | |||||||||||||||||
Share-based Compensation Arrangement by Share-based Payment Award, Award Vesting Period (Year) | 5 years |
Note 10 - Share-based Compens_4
Note 10 - Share-based Compensation - Restricted Stock Units Activity (Details) - The 2014 Plan [Member] | 6 Months Ended |
Jul. 01, 2023 $ / shares shares | |
Time-based Restricted Stock Units [Member] | |
Outstanding non-vested (in shares) | shares | 274,939 |
Outstanding non-vested, weighted average grant date fair value (in dollars per share) | $ / shares | $ 3.59 |
Granted (in shares) | shares | 288,893 |
Granted, weighted average grant date fair value (in dollars per share) | $ / shares | $ 13 |
Vested (in shares) | shares | (57,669) |
Vested, weighted average grant date fair value (in dollars per share) | $ / shares | $ 2.88 |
Forfeited or expired (in shares) | shares | (8,602) |
Forfeited or expired, weighted average grant date fair value (in dollars per share) | $ / shares | $ 1.55 |
Outstanding non-vested (in shares) | shares | 497,561 |
Outstanding non-vested, weighted average grant date fair value (in dollars per share) | $ / shares | $ 9.17 |
Performance-based Restricted Stock Units [Member] | |
Outstanding non-vested (in shares) | shares | 225,000 |
Outstanding non-vested, weighted average grant date fair value (in dollars per share) | $ / shares | $ 8.73 |
Granted (in shares) | shares | 0 |
Granted, weighted average grant date fair value (in dollars per share) | $ / shares | $ 0 |
Vested (in shares) | shares | (125,000) |
Vested, weighted average grant date fair value (in dollars per share) | $ / shares | $ 6.15 |
Forfeited or expired (in shares) | shares | 0 |
Forfeited or expired, weighted average grant date fair value (in dollars per share) | $ / shares | $ 0 |
Outstanding non-vested (in shares) | shares | 100,000 |
Outstanding non-vested, weighted average grant date fair value (in dollars per share) | $ / shares | $ 11.96 |
Note 11 - Treasury Stock Tran_2
Note 11 - Treasury Stock Transactions (Details Textual) - USD ($) $ / shares in Units, $ in Millions | 6 Months Ended | |||
Apr. 24, 2023 | Jul. 01, 2023 | Jul. 02, 2022 | Apr. 25, 2023 | |
Treasury Stock, Shares, Acquired (in shares) | 333,686 | 1,579,732 | 406,480 | |
Shares Acquired, Average Cost Per Share (in dollars per share) | $ 11.91 | $ 13.53 | $ 6.84 | |
Stock Repurchase Program, Remaining Authorized Repurchase Amount | $ 18.3 | |||
Treasury Stock Repurchase Plan [Member] | ||||
Sales and Excise Tax Payable | $ 0.2 | |||
Maximum [Member] | ||||
Stock Repurchase Program, Authorized Amount | $ 25 |
Note 13 - Segment Information -
Note 13 - Segment Information - Results of the Segments (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | |||
Jul. 01, 2023 | Jul. 02, 2022 | Jul. 01, 2023 | Jul. 02, 2022 | Dec. 31, 2022 | |
Revenues | $ 67,035 | $ 74,346 | $ 134,159 | $ 156,307 | |
Cost of services | 48,275 | 52,663 | 96,375 | 111,204 | |
Gross profit | 18,760 | 21,683 | 37,784 | 45,103 | |
Selling, general and administrative | 12,723 | 13,264 | 26,119 | 27,411 | |
Depreciation and amortization of property and equipment | 242 | 225 | 513 | 463 | |
Amortization of acquired intangible assets | 46 | 0 | 91 | 0 | |
Operating income | 5,749 | 8,194 | 11,456 | 17,229 | |
Total assets | 105,537 | 72,425 | 105,537 | 72,425 | $ 87,964 |
Property and equipment acquired | 228 | 192 | 559 | 409 | |
Gain on sale of assets | 0 | 0 | (395) | 0 | |
Specialty Health Care [Member] | |||||
Revenues | 35,528 | 43,457 | 74,658 | 95,641 | |
Cost of services | 25,727 | 30,575 | 53,185 | 67,758 | |
Gross profit | 9,801 | 12,882 | 21,473 | 27,883 | |
Selling, general and administrative | 6,043 | 7,179 | 13,241 | 15,149 | |
Depreciation and amortization of property and equipment | 92 | 97 | 199 | 217 | |
Amortization of acquired intangible assets | 0 | 0 | |||
Operating income | 3,666 | 5,606 | 8,033 | 12,517 | |
Total assets | 39,961 | 29,889 | 39,961 | 29,889 | |
Property and equipment acquired | 29 | 21 | 47 | 48 | |
Gain on sale of assets | 0 | ||||
Engineering [Member] | |||||
Revenues | 21,014 | 20,906 | 39,504 | 40,804 | |
Cost of services | 16,192 | 15,395 | 30,365 | 30,059 | |
Gross profit | 4,822 | 5,511 | 8,869 | 10,745 | |
Selling, general and administrative | 4,380 | 4,107 | 8,298 | 8,219 | |
Depreciation and amortization of property and equipment | 116 | 103 | 244 | 199 | |
Amortization of acquired intangible assets | 0 | 0 | |||
Operating income | 326 | 1,300 | 722 | 2,327 | |
Total assets | 42,668 | 29,523 | 42,668 | 29,523 | |
Property and equipment acquired | 190 | 124 | 478 | 289 | |
Gain on sale of assets | (395) | ||||
Life Sciences and IT [Member] | |||||
Revenues | 10,493 | 9,983 | 19,997 | 19,862 | |
Cost of services | 6,356 | 6,693 | 12,555 | 13,387 | |
Gross profit | 4,137 | 3,290 | 7,442 | 6,475 | |
Selling, general and administrative | 2,300 | 1,978 | 4,580 | 4,043 | |
Depreciation and amortization of property and equipment | 34 | 25 | 70 | 47 | |
Amortization of acquired intangible assets | 46 | 91 | |||
Operating income | 1,757 | 1,288 | 2,701 | 2,385 | |
Total assets | 17,947 | 7,962 | 17,947 | 7,962 | |
Property and equipment acquired | 2 | 43 | 19 | 63 | |
Gain on sale of assets | 0 | ||||
Corporate Segment [Member] | |||||
Revenues | 0 | 0 | 0 | 0 | |
Cost of services | 0 | 0 | 0 | 0 | |
Gross profit | 0 | 0 | 0 | 0 | |
Selling, general and administrative | 0 | 0 | 0 | 0 | |
Depreciation and amortization of property and equipment | 0 | 0 | 0 | 0 | |
Amortization of acquired intangible assets | 0 | 0 | |||
Operating income | 0 | 0 | 0 | 0 | |
Total assets | 4,961 | 5,051 | 4,961 | 5,051 | |
Property and equipment acquired | $ 7 | $ 4 | 15 | $ 9 | |
Gain on sale of assets | $ 0 |
Note 13 - Segment Information_2
Note 13 - Segment Information - Revenues by Geographic Area (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jul. 01, 2023 | Jul. 02, 2022 | Jul. 01, 2023 | Jul. 02, 2022 | |
Revenue | $ 67,035 | $ 74,346 | $ 134,159 | $ 156,307 |
UNITED STATES | ||||
Revenue | 62,797 | 71,189 | 126,120 | 149,982 |
CANADA | ||||
Revenue | 1,832 | 1,235 | 3,413 | 2,464 |
PUERTO RICO | ||||
Revenue | 1,540 | 1,279 | 3,102 | 2,499 |
Europe [Member] | ||||
Revenue | $ 866 | $ 643 | $ 1,524 | $ 1,362 |
Note 13 - Segment Information_3
Note 13 - Segment Information - Total Assets by Geographic Area (Details) - USD ($) $ in Thousands | Jul. 01, 2023 | Dec. 31, 2022 | Jul. 02, 2022 |
Total assets | $ 105,537 | $ 87,964 | $ 72,425 |
UNITED STATES | |||
Total assets | 97,247 | 81,558 | |
CANADA | |||
Total assets | 2,037 | 1,640 | |
PUERTO RICO | |||
Total assets | 2,346 | 1,401 | |
Europe [Member] | |||
Total assets | $ 3,907 | $ 3,365 |
Note 14 - Income Taxes (Details
Note 14 - Income Taxes (Details Textual) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jul. 01, 2023 | Jul. 02, 2022 | Jul. 01, 2023 | Jul. 02, 2022 | |
Income Tax Expense (Benefit) | $ 1,348 | $ 2,208 | $ 2,811 | $ 4,671 |
Effective Income Tax Rate Reconciliation, Percent | 26.40% | 27.10% | ||
Domestic Tax Authority [Member] | Internal Revenue Service (IRS) [Member] | ||||
Effective Income Tax Rate Reconciliation, Percent | 26.80% | 27.50% | ||
Foreign Tax Authority [Member] | Europe [Member] | ||||
Effective Income Tax Rate Reconciliation, Percent | 11.70% | 15.60% | ||
Foreign Tax Authority [Member] | Canada Revenue Agency [Member] | ||||
Effective Income Tax Rate Reconciliation, Percent | 25.90% | 23.60% |
Note 15 - Contingencies (Detail
Note 15 - Contingencies (Details Textual) - USD ($) $ in Millions | 1 Months Ended | |
Apr. 30, 2022 | Jul. 01, 2023 | |
Estimated Litigation Liability | $ 2.8 | |
System Partially Designed Not Operating As Intended [Member] | ||
Loss Contingency, Estimated Maximum Damages, Value | $ 3.3 | |
Litigation Insurance Deductible | 0.5 | |
Litigation Insurance, Maximum Coverage | $ 5 |
Note 16 - Leases - Lease Expens
Note 16 - Leases - Lease Expense (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jul. 01, 2023 | Jul. 02, 2022 | Jul. 01, 2023 | Jul. 02, 2022 | |
Operating lease cost | $ 357 | $ 432 | $ 729 | $ 881 |
Amortization of right of use assets | 115 | 106 | 252 | 216 |
Finance lease cost, Interest on lease liabilities | 1 | 2 | 2 | 4 |
Total finance lease cost | $ 116 | $ 108 | $ 254 | $ 220 |
Note 16 - Leases - Cash Flow In
Note 16 - Leases - Cash Flow Information (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jul. 01, 2023 | Jul. 02, 2022 | Jul. 01, 2023 | Jul. 02, 2022 | |
Operating cash flows from operating leases | $ 363 | $ 437 | $ 743 | $ 915 |
Operating cash flows from finance leases | 1 | 4 | 3 | 6 |
Financing cash flows from finance leases | 115 | 180 | 231 | 271 |
Operating leases | 0 | 58 | 0 | 732 |
Finance leases | $ 0 | $ 0 | $ 0 | $ 0 |
Note 16 - Leases - Balance Shee
Note 16 - Leases - Balance Sheet Information (Details) - USD ($) $ in Thousands | Jul. 01, 2023 | Dec. 31, 2022 |
Operating lease right of use assets | $ 3,203 | $ 3,665 |
Operating right of use liability - current | (1,091) | (1,349) |
Operating right of use liability - non-current | (2,508) | (2,932) |
Total operating lease liabilities | (3,599) | (4,281) |
Property and equipment - (right of use assets) | 926 | 1,177 |
Accumulated depreciation | (463) | (461) |
Property and equipment, net | 463 | 716 |
Finance lease liability - current | (464) | (462) |
Finance lease liability - non-current | 0 | (232) |
Total finance lease liabilities | $ (464) | $ (694) |
Operating leases (Year) | 7 years 10 months 24 days | 6 years 9 months 10 days |
Finance leases (Year) | 1 year | 1 year 6 months |
Operating leases | 3.17% | 3.10% |
Finance leases | 0.87% | 0.87% |
Note 16 - Leases - Maturities o
Note 16 - Leases - Maturities of Lease Liabilities (Details) - USD ($) $ in Thousands | Jul. 01, 2023 | Dec. 31, 2022 |
2023, operating leases | $ 716 | |
2023, finance leases | 233 | |
2024, operating leases | 754 | |
2024, finance leases | 233 | |
2025, operating leases | 493 | |
2025, finance leases | 0 | |
2026, operating leases | 409 | |
2026, finance leases | 0 | |
2027, operating leases | 302 | |
2027, finance leases | 0 | |
Thereafter, operating leases | 1,456 | |
Thereafter, finance leases | 0 | |
Total lease payments, operating lease | 4,130 | |
Total lease payments, finance leases | 466 | |
Less: imputed interest, operating leases | (531) | |
Less: imputed interest, finance leases | (2) | |
Total, operating leases | 3,599 | $ 4,281 |
Total, finance leases | $ 464 | $ 694 |