UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM N-CSR
CERTIFIED SHAREHOLDER REPORT OF REGISTERED MANAGEMENT
INVESTMENT COMPANIES
| | |
Investment Company Act file number: | | 811-03421 |
| |
Exact name of registrant as specified in charter: | | The Prudential Variable Contract Account-10 |
| |
Address of principal executive offices: | | 655 Broad Street, 17th Floor |
| | Newark, New Jersey 07102 |
| |
Name and address of agent for service: | | Deborah A. Docs |
| | 655 Broad Street, 17th Floor |
| | Newark, New Jersey 07102 |
| |
Registrant’s telephone number, including area code: | | 973-367-7521 |
| |
Date of fiscal year end: | | 12/31/2018 |
| |
Date of reporting period: | | 06/30/2018 |
Item 1 – Reports to Stockholders
The MEDLEY Program
| | |
SEMIANNUAL REPORT | | June 30, 2018 |
![LOGO](https://capedge.com/proxy/N-CSRS/0001193125-18-258991/g380885g89u40.jpg)
The report is for the information of persons participating in The Prudential Variable Contract Account-10 (VCA-10), The Prudential Variable Contract Account-11 (VCA-11), and The Prudential Variable Contract Account-24 (VCA-24) (Collectively known as the “Accounts”) of The MEDLEY Program. VCA-10, VCA-11, and VCA-24 are group annuity insurance products issued by The Prudential Insurance Company of America, 751 Broad Street, Newark, NJ 07102-3777, and are distributed by Prudential Investment Management Services LLC (PIMS), member SIPC, 655 Broad Street, 19th Floor, Newark, NJ 07102. Both are Prudential Financial companies.
The views expressed in this report and information about the Accounts’ portfolio holdings are for the period covered by this report and are subject to change thereafter.
The accompanying financial statements as of June 30, 2018 were not audited, and, accordingly, no auditor’s opinion is expressed on them.
Please note that this document may include prospectus supplements that are separate from and not a part of this report.
![LOGO](https://capedge.com/proxy/N-CSRS/0001193125-18-258991/g380885g01k13.jpg)
| | | | |
The Prudential MEDLEY Program Table of Contents | | Semiannual Report | | June 30, 2018 |
Financial Statements
∎ | | VCA-11 AND VCA-24 THE PRUDENTIAL SERIES FUND PORTFOLIOS |
Conservative Balanced Portfolio
Diversified Bond Portfolio
Equity Portfolio
Flexible Managed Portfolio
Global Portfolio
Government Income Portfolio
Government Money Market Portfolio
Stock Index Portfolio
∎ | | APPROVAL OF ADVISORY AGREEMENTS |
| | |
The Prudential MEDLEY Program Letter to Participants | | June 30, 2018 |
At Prudential, our primary objective is to help investors achieve and maintain long-term financial success. This MEDLEY Program semiannual report outlines our efforts to achieve this goal. We hope you find it informative and useful.
Prudential has been building on a heritage of success for more than 135 years. We believe the array of our products provides a highly attractive value proposition to clients like you who are focused on financial security.
Your financial professional is the best resource to help you make the most informed investment decisions. Together, you can build a diversified investment portfolio that aligns with your long-term financial goals. Please keep in mind that diversification and asset allocation strategies do not assure a profit or protect against loss in declining markets.
Thank you for selecting Prudential as one of your financial partners. We value your trust and appreciate the opportunity to help you achieve financial security.
Sincerely,
| | |
![LOGO](https://capedge.com/proxy/N-CSRS/0001193125-18-258991/g380885g88h72.jpg) | | ![LOGO](https://capedge.com/proxy/N-CSRS/0001193125-18-258991/g380885g90x25.jpg) |
Stuart Parker President, The Prudential Variable Contract Account 10 | | Timothy S. Cronin President, The Prudential Series Fund |
July 31, 2018
| | |
The Prudential Variable Contract Account-10 (VCA-10) Presentation of Portfolio Holdings — unaudited | | June 30, 2018 |
| | | | |
VCA-10 | |
Five Largest Holdings | | | (% of Net Assets | ) |
JPMorgan Chase & Co. | | | 3.2% | |
Boeing Co. (The) | | | 3.0% | |
Microsoft Corp. | | | 2.7% | |
Alphabet, Inc. (Class A Stock) | | | 2.5% | |
Broadcom Ltd. | | | 2.3% | |
For a complete listing of holdings, refer to the Statement of Net Assets section of this report. Holdings reflect only long-term investments. Holdings/Issues/Industries/Sectors are subject to change.
FINANCIAL STATEMENTS OF VCA-10
| | | | | | |
| | STATEMENT OF NET ASSETS (Unaudited) | | |
June 30, 2018
| | | | | | | | |
LONG-TERM INVESTMENTS — 97.2% | |
COMMON STOCKS | | Shares | | | Value | |
Aerospace & Defense — 4.2% | | | | | | | | |
Boeing Co. (The) | | | 14,707 | | | $ | 4,934,346 | |
United Technologies Corp. | | | 15,677 | | | | 1,960,095 | |
| | | | | | | | |
| | | | | | | 6,894,441 | |
| | | | | | | | |
Air Freight & Logistics — 0.9% | | | | | | | | |
Fedex Corp. | | | 6,146 | | | | 1,395,511 | |
| | | | | | | | |
Automobiles — 0.6% | | | | | | | | |
Tesla Inc. * | | | 3,021 | | | | 1,036,052 | |
| | | | | | | | |
Banks — 10.7% | | | | | | | | |
Bank of America Corp. | | | 114,344 | | | | 3,223,357 | |
BB&T Corp. | | | 42,168 | | | | 2,126,954 | |
Citigroup, Inc. | | | 31,646 | | | | 2,117,750 | |
JPMorgan Chase & Co. | | | 49,528 | | | | 5,160,818 | |
PNC Financial Services Group, Inc. (The) | | | 18,019 | | | | 2,434,367 | |
SunTrust Banks Inc. | | | 12,537 | | | | 827,693 | |
Wells Fargo & Co. | | | 27,623 | | | | 1,531,419 | |
| | | | | | | | |
| | | | | | | 17,422,358 | |
| | | | | | | | |
Building Products — 0.6% | | | | | | | | |
Johnson Controls International PLC | | | 30,719 | | | | 1,027,551 | |
| | | | | | | | |
Capital Markets — 1.5% | | | | | | | | |
Goldman Sachs Group, Inc. (The) | | | 10,873 | | | | 2,398,258 | |
| | | | | | | | |
Chemicals — 2.1% | | | | | | | | |
DowDuPont, Inc. | | | 27,461 | | | | 1,810,229 | |
FMC Corp. | | | 18,681 | | | | 1,666,532 | |
| | | | | | | | |
| | | | | | | 3,476,761 | |
| | | | | | | | |
Communication Equipment — 1.3% | | | | | | | | |
Cisco Systems, Inc. | | | 48,356 | | | | 2,080,759 | |
| | | | | | | | |
Consumer Finance — 2.2% | | | | | | | | |
Capital One Financial Corp. | | | 21,436 | | | | 1,969,968 | |
SLM Corp.* | | | 140,035 | | | | 1,603,401 | |
| | | | | | | | |
| | | | | | | 3,573,369 | |
| | | | | | | | |
Containers & Packaging — 0.8% | | | | | | | | |
Sealed Air Corp. | | | 30,256 | | | | 1,284,367 | |
| | | | | | | | |
Electric Utilities — 2.9% | | | | | | | | |
American Electric Power Co., Inc. | | | 34,610 | | | | 2,396,743 | |
Exelon Corp. | | | 54,900 | | | | 2,338,740 | |
| | | | | | | | |
| | | | | | | 4,735,483 | |
| | | | | | | | |
Electrical Equipment — 1.3% | | | | | | | | |
Eaton Corp. PLC | | | 13,544 | | | | 1,012,279 | |
Emerson Electric Co. | | | 16,208 | | | | 1,120,621 | |
| | | | | | | | |
| | | | | | | 2,132,900 | |
| | | | | | | | |
Electronic Equipment, Instruments & Components — 0.9% | |
Flex Ltd.* | | | 101,156 | | | | 1,427,311 | |
| | | | | | | | |
Energy Equipment & Services — 0.8% | | | | | | | | |
Halliburton Co. | | | 29,899 | | | | 1,347,249 | |
| | | | | | | | |
Equity Real Estate Investment Trust (REITs) — 1.4% | |
American Campus Communities Inc. | | | 20,200 | | | | 866,176 | |
American Tower Corp. | | | 10,411 | | | | 1,500,954 | |
| | | | | | | | |
| | | | | | | 2,367,130 | |
| | | | | | | | |
| | | | | | | | |
COMMON STOCKS (continued) | | Shares | | | Value | |
Food & Staples Retailing — 1.3% | | | | | | | | |
Wal-Mart Stores, Inc. | | | 24,826 | | | $ | 2,126,347 | |
| | | | | | | | |
Food Products — 2.1% | | | | | | | | |
Conagra Brands, Inc. | | | 47,284 | | | | 1,689,457 | |
Mondelez International, Inc. (Class A Stock) | | | 41,122 | | | | 1,686,002 | |
| | | | | | | | |
| | | | | | | 3,375,459 | |
| | | | | | | | |
Health Care Equipment & Supplies — 1.0% | |
Zimmer Biomet Holdings, Inc. | | | 14,737 | | | | 1,642,291 | |
| | | | | | | | |
Health Care Providers & Service — 3.2% | |
Cigna Corp. | | | 5,929 | | | | 1,007,634 | |
Laboratory Corp. of America Holdings* | | | 10,556 | | | | 1,895,119 | |
UnitedHealth Group, Inc. | | | 9,474 | | | | 2,324,351 | |
| | | | | | | | |
| | | | | | | 5,227,104 | |
| | | | | | | | |
Hotels, Restaurants & Leisure — 3.5% | |
Carnival Corp. | | | 19,503 | | | | 1,117,717 | |
Hyatt Hotels Corp. (Class A Stock) | | | 15,684 | | | | 1,210,021 | |
Marriott International, Inc. (Class A Stock) | | | 16,492 | | | | 2,087,887 | |
McDonald’s Corp. | | | 8,465 | | | | 1,326,381 | |
| | | | | | | | |
| | | | | | | 5,742,006 | |
| | | | | | | | |
Household Products — 1.1% | | | | | | | | |
Procter & Gamble Co. (The) | | | 22,280 | | | | 1,739,177 | |
| | | | | | | | |
insurance — 2.5% | | | | | | | | |
Brighthouse Financial, Inc.* | | | 19,126 | | | | 766,379 | |
Chubb Ltd. (Switzerland) | | | 14,619 | | | | 1,856,905 | |
MetLife, Inc. | | | 32,867 | | | | 1,433,001 | |
| | | | | | | | |
| | | | | | | 4,056,285 | |
| | | | | | | | |
Internet & Direct Marketing Retail — 3.3% | |
Amazon.com, Inc.* | | | 1,777 | | | | 3,020,545 | |
Netflix, Inc.* | | | 6,019 | | | | 2,356,017 | |
| | | | | | | | |
| | | | | | | 5,376,562 | |
| | | | | | | | |
Internet Software & Services — 7.8% | | | | | |
Alibaba Group Holding Ltd. (China), ADR* | | | 14,436 | | | | 2,678,311 | |
Alphabet, Inc. (Class A Stock)* | | | 3,587 | | | | 4,050,405 | |
eBay, Inc.* | | | 35,385 | | | | 1,283,060 | |
Facebook, Inc. (Class A Stock)* | | | 11,651 | | | | 2,264,022 | |
Tencent Holdings Ltd. (China), ADR | | | 49,125 | | | | 2,468,531 | |
| | | | | | | | |
| | | | | | | 12,744,329 | |
| | | | | | | | |
IT Services — 3.9% | | | | | | | | |
DXC Technology Co. | | | 16,528 | | | | 1,332,322 | |
Mastercard Inc. | | | 15,487 | | | | 3,043,505 | |
PayPal Holdings, Inc.* | | | 24,372 | | | | 2,029,456 | |
| | | | | | | | |
| | | | | | | 6,405,283 | |
| | | | | | | | |
Life Sciences Tools & Services — 0.9% | | | | | |
Illumina Inc.* | | | 5,028 | | | | 1,404,270 | |
| | | | | | | | |
SEE NOTES TO FINANCIAL STATEMENTS.
FINANCIAL STATEMENTS OF VCA-10
| | | | | | |
| | STATEMENT OF NET ASSETS (Unaudited) | | |
June 30, 2018
| | | | | | | | |
COMMON STOCKS (continued) | | Shares | | | Value | |
Media — 2.6% | | | | | | | | |
Comcast Corp. (Class A Stock) | | | 37,826 | | | $ | 1,241,071 | |
Liberty Global PLC (United Kingdom) (Class C Stock)* | | | 47,732 | | | | 1,270,149 | |
Twenty-First Century Fox, Inc. (Class A Stock) | | | 36,118 | | | | 1,794,703 | |
| | | | | | | | |
| | | | | | | 4,305,923 | |
| | | | | | | | |
Multi-Utilities — 0.7% | | | | | | | | |
Ameren Corp. | | | 18,683 | | | | 1,136,861 | |
| | | | | | | | |
Oil, Gas & Consumable Fuels — 6.4% | | | | | |
Anadarko Petroleum Corp. | | | 21,398 | | | | 1,567,403 | |
Chevron Corp. | | | 24,054 | | | | 3,041,147 | |
Noble Energy, Inc. | | | 35,630 | | | | 1,257,026 | |
Royal Dutch Shell PLC (Netherlands) (Class A Stock), ADR | | | 39,105 | | | | 2,707,239 | |
Suncor Energy, Inc. (Canada) | | | 48,738 | | | | 1,982,662 | |
| | | | | | | | |
| | | | | | | 10,555,477 | |
| | | | | | | | |
Pharmaceuticals — 6.4% | | | | | | | | |
Allergan PLC | | | 6,706 | | | | 1,118,024 | |
AstraZeneca PLC (United Kingdom), ADR | | | 39,092 | | | | 1,372,520 | |
Bristol-Myers Squibb Co. | | | 49,048 | | | | 2,714,316 | |
Eli Lilly & Co. | | | 22,306 | | | | 1,903,371 | |
Merck & Co., Inc. | | | 20,851 | | | | 1,265,656 | |
Pfizer, Inc. | | | 60,445 | | | | 2,192,945 | |
| | | | | | | | |
| | | | | | | 10,566,832 | |
| | | | | | | | |
Road & Rail — 1.2% | | | | | | | | |
Union Pacific Corp. | | | 13,349 | | | | 1,891,286 | |
| | | | | | | | |
Semiconductors & Semiconductor Equipment — 4.7% | |
Broadcom Ltd. | | | 15,583 | | | | 3,781,059 | |
NVIDIA Corp. | | | 9,973 | | | | 2,362,604 | |
Texas Instruments, Inc. | | | 14,408 | | | | 1,588,482 | |
| | | | | | | | |
| | | | | | | 7,732,145 | |
| | | | | | | | |
Software — 6.8% | | | | | | | | |
Adobe Systems, Inc.* | | | 10,936 | | | | 2,666,306 | |
Microsoft Corp. | | | 44,824 | | | | 4,420,095 | |
PTC, Inc.* | | | 14,770 | | | | 1,385,574 | |
salesforce.com, Inc.* | | | 19,609 | | | | 2,674,668 | |
| | | | | | | | |
| | | | | | | 11,146,643 | |
| | | | | | | | |
Specialty Retail — 1.7% | | | | | | | | |
Home Depot, Inc. | | | 8,040 | | | | 1,568,604 | |
Ross Stores Inc. | | | 13,367 | | | | 1,132,853 | |
| | | | | | | | |
| | | | | | | 2,701,457 | |
| | | | | | | | |
| | | | | | | | |
COMMON STOCKS (continued) | | Shares | | | Value | |
Technology Hardware, Storage & Peripheral — 2.0% | |
Apple, Inc. | | | 17,282 | | | $ | 3,199,071 | |
| | | | | | | | |
Textiles, Apparel & Luxury Goods — 1.0% | |
Tapestry, Inc. | | | 35,219 | | | | 1,645,079 | |
| | | | | | | | |
Wireless Telecommunication Services — 0.9% | |
Vodafone Group PLC (United Kingdom), ADR | | | 62,298 | | | | 1,514,464 | |
| | | | | | | | |
TOTAL COMMON STOCKS (cost $108,327,343) | | | | 158,833,851 | |
| | | | | | | | |
SHORT-TERM INVESTMENT — 2.6% | |
AFFILIATED MUTUAL FUND | | | | | | | | |
PGIM Core Ultra Short Bond Fund (cost $4,328,676)(a) | | | 4,328,676 | | | | 4,328,676 | |
| | | | | | | | |
TOTAL INVESTMENTS — 99.8% (cost $112,656,019) | | | | 163,162,527 | |
| | | | | | | | |
OTHER ASSETS IN EXCESS OF LIABILITIES — 0.2% | | | | | | | | |
Cash | | | | 876,142 | |
Receivable for Securities Sold | | | | 1,149,526 | |
Dividends and Interests Receivable | | | | 155,935 | |
Tax Reclaim Receivable | | | | 21,296 | |
Payable for Pending Capital Transactions | | | | (1,857 | ) |
Payable for Securities Purchased | | | | (1,909,725 | ) |
| | | | | | | | |
OTHER ASSETS IN EXCESS OF LIABILITIES | | | | 291,317 | |
| | | | | | | | |
NET ASSETS — 100% | | | $ | 163,453,844 | |
| | | | | | | | |
NET ASSETS, representing: | | | | | | | | |
Equity of Participants — | | | $ | 163,477,470 | |
Equity of The Prudential Insurance Company of America | | | | (23,626 | ) |
| | | | | | | | |
| | | | | | $ | 163,453,844 | |
| | | | | | | | |
The following abbreviation is used in the semiannual report:
| | |
ADR | | American Depositary Receipt |
* | Non-income producing security. |
(a) | PGIM Investments LLC, the manager of the Account, also serves as manager of the PGIM Core Ultra Short Bond Fund. |
SEE NOTES TO FINANCIAL STATEMENTS.
FINANCIAL STATEMENTS OF VCA-10
| | | | | | |
| | STATEMENT OF NET ASSETS (Unaudited) | | |
June 30, 2018
Fair Value Measurements:
Various inputs are used in determining the value of the Account’s investments. These inputs are summarized in the three broad levels listed below.
Level 1—unadjusted | quoted prices generally in active markets for identical securities. |
Level 2—quoted | prices for similar securities, interest rates and yield curves, prepayment speeds, foreign currency exchange rates, and other observable inputs. |
Level 3—unobservable | inputs for securities valued in accordance with the Account’s Committee approved fair valuation procedures. |
The following is a summary of the inputs used as of June 30, 2018 in valuing such portfolio securities:
| | | | | | | | | | | | |
| | Level 1 | | | Level 2 | | | Level 3 | |
Investments in Securities | | | | | | | | | | | | |
Common Stocks | | | | | | | | | | | | |
Aerospace & Defense | | $ | 6,894,441 | | | $ | — | | | $ | — | |
Air Freight & Logistics | | | 1,395,511 | | | | — | | | | — | |
Automobiles | | | 1,036,052 | | | | — | | | | — | |
Banks | | | 17,422,358 | | | | — | | | | — | |
Building Products | | | 1,027,551 | | | | — | | | | — | |
Capital Markets | | | 2,398,258 | | | | — | | | | — | |
Chemicals | | | 3,476,761 | | | | — | | | | — | |
Communications Equipment | | | 2,080,759 | | | | — | | | | — | |
Consumer Finance | | | 3,573,369 | | | | — | | | | — | |
Containers & Packaging | | | 1,284,367 | | | | — | | | | — | |
Electric Utilities | | | 4,735,483 | | | | — | | | | — | |
Electrical Equipment | | | 2,132,900 | | | | — | | | | — | |
Electronic Equipment, Instruments & Components | | | 1,427,311 | | | | — | | | | — | |
Energy Equipment & Services | | | 1,347,249 | | | | — | | | | — | |
Equity Real Estate Investment Trusts (REITs) | | | 2,367,130 | | | | — | | | | — | |
Food & Staples Retailing | | | 2,126,347 | | | | — | | | | — | |
Food Products | | | 3,375,459 | | | | — | | | | — | |
Health Care Equipment & Supplies | | | 1,642,291 | | | | — | | | | — | |
Health Care Providers & Services | | | 5,227,104 | | | | — | | | | — | |
Hotels Restaurants & Leisure | | | 5,742,006 | | | | — | | | | — | |
Household Products | | | 1,739,177 | | | | — | | | | — | |
Insurance | | | 4,056,285 | | | | — | | | | — | |
Internet & Direct Marketing Retail | | | 5,376,562 | | | | — | | | | — | |
Internet Software & Services | | | 12,744,329 | | | | — | | | | — | |
IT Services | | | 6,405,283 | | | | — | | | | — | |
Life Sciences Tools & Services | | | 1,404,270 | | | | — | | | | — | |
Media | | | 4,305,923 | | | | — | | | | — | |
Multi-Utilities | | | 1,136,861 | | | | — | | | | — | |
Oil, Gas & Consumable Fuels | | | 10,555,477 | | | | — | | | | — | |
Pharmaceuticals | | | 10,566,832 | | | | — | | | | — | |
Road & Rail | | | 1,891,286 | | | | — | | | | — | |
Semiconductors & Semiconductor Equipment | | | 7,732,145 | | | | — | | | | — | |
Software | | | 11,146,643 | | | | — | | | | — | |
Specialty Retail | | | 2,701,457 | | | | — | | | | — | |
Technology Hardware, Storage & Peripherals | | | 3,199,071 | | | | — | | | | — | |
Textiles, Apparel & Luxury Goods | | | 1,645,079 | | | | — | | | | — | |
Wireless Telecommunication Services | | | 1,514,464 | | | | — | | | | — | |
Affiliated Mutual Fund | | | 4,328,676 | | | | — | | | | — | |
| | | | | | | | | | | | |
Total | | $ | 163,162,527 | | | $ | — | | | $ | — | |
| | | | | | | | | | | | |
During the period, there were no transfers between Level 1, Level 2 and Level 3 to report
SEE NOTES TO FINANCIAL STATEMENTS.
FINANCIAL STATEMENTS OF VCA-10
| | | | | | |
| | STATEMENT OF NET ASSETS (Unaudited) | | |
June 30, 2018
Industry Classification:
The industry classification of investments and other assets in excess of other liabilities shown as a percentage of net assets as of June 30, 2018 were as follows:
| | | | |
Banks | | | 10.7 | % |
Internet Software & Services | | | 7.8 | |
Software | | | 6.8 | |
Pharmaceuticals | | | 6.5 | |
Oil, Gas & Consumable Fuels | | | 6.5 | |
Semiconductors & Semiconductor Equipment | | | 4.7 | |
Aerospace & Defense | | | 4.2 | |
IT Services | | | 3.9 | |
Hotels Restaurants & Leisure | | | 3.5 | |
Internet & Direct Marketing Retail | | | 3.3 | |
Health Care Providers & Services | | | 3.2 | |
Electric Utilities | | | 2.9 | |
Affiliated Mutual Fund | | | 2.6 | |
Media | | | 2.6 | |
Insurance | | | 2.5 | |
Consumer Finance | | | 2.2 | |
Chemicals | | | 2.1 | |
Food Products | | | 2.1 | |
Technology Hardware, Storage & Peripherals | | | 2.0 | |
Specialty Retail | | | 1.7 | |
Capital Markets | | | 1.5 | |
Equity Real Estate Investment Trusts (REITs) | | | 1.4 | |
| | | | |
Electrical Equipment | | | 1.3 | % |
Food & Staples Retailing | | | 1.3 | |
Communications Equipment | | | 1.3 | |
Road & Rail | | | 1.2 | |
Household Products | | | 1.1 | |
Textiles, Apparel & Luxury Goods | | | 1.0 | |
Health Care Equipment & Supplies | | | 1.0 | |
Wireless Telecommunication Services | | | 0.9 | |
Electronic Equipment, Instruments & Components | | | 0.9 | |
Life Sciences Tools & Services | | | 0.9 | |
Air Freight & Logistics | | | 0.9 | |
Energy Equipment & Services | | | 0.8 | |
Containers & Packaging | | | 0.8 | |
Multi-Utilities | | | 0.7 | |
Automobiles | | | 0.6 | |
Building Products | | | 0.6 | |
| | | | |
| | | 99.8 | |
Other assets in excess of liabilities | | | 0.2 | |
| | | | |
| | | 100.0 | % |
| | | | |
SEE NOTES TO FINANCIAL STATEMENTS.
FINANCIAL STATEMENTS OF VCA-10
| | | | | | |
| | STATEMENT OF OPERATIONS (Unaudited) | | |
Six Months Ended June 30, 2018
| | | | |
| | | |
INVESTMENT INCOME | | | | |
Unaffiliated Dividend Income (net of $26,243 foreign withholding tax) | | $ | 1,458,856 | |
Affiliated Dividend Income | | | 31,892 | |
Total Income | | | 1,490,748 | |
EXPENSES | | | | |
Fees Charged to Participants for Investment Management Services | | | (208,579 | ) |
Fees Charged to Participants for Administrative Expenses: | | | | |
Standard Contract | | | (562,949 | ) |
0.50% Contract | | | (5,184 | ) |
0.45% Contract | | | (10,277 | ) |
Total Expenses | | | (786,989 | ) |
NET INVESTMENT INCOME | | | 703,759 | |
REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENT AND FOREIGN CURRENCY TRANSACTIONS | | | | |
Net Realized Gain (Loss) on: | | | | |
Investment Transactions | | | 6,008,899 | |
Foreign Currency Transactions | | | (19 | ) |
| | | 6,008,880 | |
Net Change in Unrealized Appreciation (Depreciation) on: | | | | |
Investments | | | (2,479,474 | ) |
Foreign Currencies | | | (290 | ) |
| | | (2,479,764 | ) |
NET GAIN ON INVESTMENT AND FOREIGN CURRENCY TRANSACTIONS | | | 3,529,116 | |
NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS | | $ | 4,232,875 | |
| | | | | | |
| | STATEMENTS OF CHANGES IN NET ASSETS (Unaudited) | | |
| | | | | | | | |
| | Six Months Ended June 30, 2018 | | | Year Ended December 31, 2017 | |
OPERATIONS | | | | | | | | |
Net Investment Income | | $ | 703,759 | | | $ | 1,087,378 | |
Net Realized Gain on Investment and Foreign Currency Transactions | | | 6,008,880 | | | | 14,830,963 | |
Net Change In Unrealized Appreciation (Depreciation) on Investments and Foreign Currencies | | | (2,479,764 | ) | | | 15,923,733 | |
NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS | | | 4,232,875 | | | | 31,842,074 | |
CAPITAL TRANSACTIONS | | | | | | | | |
Purchase Payments and Transfers In | | | 976,459 | | | | 1,305,515 | |
Withdrawals and Transfers Out | | | (7,247,306 | ) | | | (17,682,984 | ) |
NET DECREASE IN NET ASSETS RESULTING FROM CAPITAL TRANSACTIONS | | | (6,270,847 | ) | | | (16,377,469 | ) |
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM SURPLUS TRANSFERS | | | (1,559 | ) | | | 1,137 | |
TOTAL INCREASE (DECREASE) IN NET ASSETS | | | (2,039,531 | ) | | | 15,465,742 | |
NET ASSETS | | | | | | | | |
Beginning of period | | | 165,493,375 | | | | 150,027,633 | |
End of period | | $ | 163,453,844 | | | $ | 165,493,375 | |
Accumulation Unit Values and Equity of Participants as of June 30, 2018
| | | | |
Standard Contract: | | | | |
Accumulation Unit Value and Equity of Participants, $149,267,056 / 7,474,365 Accumulation Units | | $ | 19.9705 | |
| | | | |
| |
0.50% Contract: | | | | |
Accumulation Unit Value and Equity of Participants, $4,082,558 / 183,178 Accumulation Units | | $ | 22.2874 | |
| | | | |
| |
0.45% Contract: | | | | |
Accumulation Unit Value and Equity of Participants, $10,127,856 / 452,744 Accumulation Units | | $ | 22.3699 | |
| | | | |
SEE NOTES TO FINANCIAL STATEMENTS.
FINANCIAL HIGHLIGHTS FOR VCA-10
| | | | | | |
| | INCOME AND CAPITAL CHANGES PER ACCUMULATION UNIT* (Unaudited) | | |
(For an Accumulation Unit outstanding throughout the period)
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Six Month Ended June 30, 2018 | | | Year Ended December 31, 2017 | |
| | Standard Contract | | | 0.50% Contract | | | 0.45% Contract | | | Standard Contract | | | 0.50% Contract | | | 0.45% Contract | |
Investment Income | | $ | 0.1791 | | | $ | 0.1995 | | | $ | 0.2002 | | | $ | 0.2909 | | | $ | 0.3229 | | | $ | 0.3239 | |
Expenses | | | | | | | | | | | | | | | | | | | | | | | | |
Investment management fee | | | (0.0248 | ) | | | (0.0277 | ) | | | (0.0278 | ) | | | (0.0440 | ) | | | (0.0489 | ) | | | (0.0491 | ) |
Administrative expenses | | | (0.0743 | ) | | | (0.0277 | ) | | | (0.0222 | ) | | | (0.1318 | ) | | | (0.0489 | ) | | | (0.0392 | ) |
Net Investment Income | | | 0.0800 | | | | 0.1441 | | | | 0.1502 | | | | 0.1151 | | | | 0.2251 | | | | 0.2356 | |
Capital Changes | | | | | | | | | | | | | | | | | | | | | | | | |
Net realized and unrealized gain (loss) on investment and foreign currency transactions | | | 0.4088 | | | | 0.4547 | | | | 0.4562 | | | | 3.4389 | | | | 3.8193 | | | | 3.8316 | |
Net Increase (Decrease) in Accumulation Unit Value | | | 0.4888 | | | | 0.5988 | | | | 0.6064 | | | | 3.5540 | | | | 4.0444 | | | | 4.0672 | |
Accumulation Unit Value | | | | | | | | | | | | | | | | | | | | | | | | |
Beginning of period | | | 19.4818 | | | | 21.6886 | | | | 21.7635 | | | | 15.9278 | | | | 17.6442 | | | | 17.6963 | |
End of period | | $ | 19.9705 | | | $ | 22.2874 | | | $ | 22.3699 | | | $ | 19.4818 | | | $ | 21.6886 | | | $ | 21.7635 | |
Total Return** | | | 2.51 | % | | | 2.76 | % | | | 2.79 | % | | | 22.31 | % | | | 22.92 | % | | | 22.98 | % |
Ratio of Expenses To Average Net Assets*** | | | 1.00 | %† | | | 0.50 | %† | | | 0.45 | %† | | | 1.00 | % | | | 0.50 | % | | | 0.45 | % |
Ratio of Net Investment Income To Average Net Assets*** | | | 0.81 | %† | | | 1.31 | %† | | | 1.36 | %† | | | 0.65 | % | | | 1.15 | % | | | 1.20 | % |
Portfolio Turnover Rate | | | 19 | %†† | | | 19 | %†† | | | 19 | %†† | | | 49 | % | | | 49 | % | | | 49 | % |
Number of Accumulation Units Outstanding For Participants at end of period (000’s omitted) | | | 7,474 | | | | 183 | | | | 453 | | | | 7,755 | | | | 190 | | | | 474 | |
* | Calculated by accumulating the actual per unit amounts daily. |
** | Total return does not consider the effects of sales loads. Total return is calculated assuming a purchase of a share on the first day and a sale on the last day of each period reported. Total returns may reflect adjustments to conform to generally accepted accounting principles. Total returns for periods less than one full year are not annualized. |
*** | These calculations exclude PICA’s equity in VCA-10. |
The above table does not reflect the annual administration charge, which does not affect the Accumulation Unit Value. This charge is made by reducing Participants’ Accumulation Accounts by a number of Accumulation Units equal in value to the charge.
SEE NOTES TO FINANCIAL STATEMENTS.
FINANCIAL HIGHLIGHTS FOR VCA-10
| | | | | | |
| | INCOME AND CAPITAL CHANGES PER ACCUMULATION UNIT* (Unaudited) | | |
(For an Accumulation Unit outstanding throughout the year)
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Year Ended December 31, 2016 | | | Year Ended December 31, 2015 | |
| | Standard Contract | | | 0.50% Contract | | | 0.45% Contract | | | Standard Contract | | | 0.50% Contract | | | 0.45% Contract | |
Investment Income | | $ | 0.2736 | | | $ | 0.3019 | | | $ | 0.3027 | | | $ | 0.2397 | | | $ | 0.2631 | | | $ | 0.2637 | |
Expenses | | | | | | | | | | | | | | | | | | | | | | | | |
Investment management fee | | | (0.0369 | ) | | | (0.0407 | ) | | | (0.0408 | ) | | | (0.0384 | ) | | | (0.0422 | ) | | | (0.0423 | ) |
Administrative expenses | | | (0.1103 | ) | | | (0.0407 | ) | | | (0.0327 | ) | | | (0.1149 | ) | | | (0.0422 | ) | | | (0.0339 | ) |
Net Investment Income | | | 0.1264 | | | | 0.2205 | | | | 0.2292 | | | | 0.0864 | | | | 0.1787 | | | | 0.1875 | |
Capital Changes | | | | | | | | | | | | | | | | | | | | | | | | |
Net realized and unrealized gain (loss) on investment and foreign currency transactions | | | 0.8068 | | | | 0.8955 | | | | 0.8983 | | | | (0.3479 | ) | | | (0.3837 | ) | | | (0.3847 | ) |
Net Increase (Decrease) in Accumulation Unit Value | | | 0.9332 | | | | 1.1160 | | | | 1.1275 | | | | (0.2615 | ) | | | (0.2050 | ) | | | (0.1972 | ) |
Accumulation Unit Value | | | | | | | | | | | | | | | | | | | | | | | | |
Beginning of year | | | 14.9946 | | | | 16.5282 | | | | 16.5688 | | | | 15.2561 | | | | 16.7332 | | | | 16.7660 | |
End of year | | $ | 15.9278 | | | $ | 17.6442 | | | $ | 17.6963 | | | $ | 14.9946 | | | $ | 16.5282 | | | $ | 16.5688 | |
Total Return** | | | 6.22 | % | | | 6.75 | % | | | 6.80 | % | | | (1.71 | )% | | | (1.23 | )% | | | (1.18 | )% |
Ratio of Expenses To Average Net Assets*** | | | 1.00 | % | | | 0.50 | % | | | 0.45 | % | | | 1.00 | % | | | 0.50 | % | | | 0.45 | % |
Ratio of Net Investment Income To Average Net Assets*** | | | 0.85 | % | | | 1.34 | % | | | 1.39 | % | | | 0.57 | % | | | 1.06 | % | | | 1.11 | % |
Portfolio Turnover Rate | | | 42 | % | | | 42 | % | | | 42 | % | | | 47 | % | | | 47 | % | | | 47 | % |
Number of Accumulation Units Outstanding For Participants at end of year (000’s omitted) | | | 8,606 | | | | 219 | | | | 609 | | | | 9,595 | | | | 219 | | | | 609 | |
* | Calculated by accumulating the actual per unit amounts daily. |
** | Total return does not consider the effects of sales loads. Total return is calculated assuming a purchase of a share on the first day and a sale on the last day of each period reported. Total returns may reflect adjustments to conform to generally accepted accounting principles. |
*** | These calculations exclude PICA’s equity in VCA-10. |
The above table does not reflect the annual administration charge, which does not affect the Accumulation Unit Value. This charge is made by reducing Participants’ Accumulation Accounts by a number of Accumulation Units equal in value to the charge.
SEE NOTES TO FINANCIAL STATEMENTS.
FINANCIAL HIGHLIGHTS FOR VCA-10
| | | | | | |
| | INCOME AND CAPITAL CHANGES PER ACCUMULATION UNIT* (Unaudited) | | |
(For an Accumulation Unit outstanding throughout the year)
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Year Ended December 31, 2014 | | | Year Ended December 31, 2013 | |
| | Standard Contract | | | 0.50% Contract | | | 0.45% Contract | | | Standard Contract | | | 0.50% Contract | | | 0.45% Contract | |
Investment Income | | $ | 0.1871 | | | $ | 0.2046 | | | $ | 0.2049 | | | $ | 0.1792 | | | $ | 0.1950 | | | $ | 0.1952 | |
Expenses | | | | | | | | | | | | | | | | | | | | | | | | |
Investment management fee | | | (0.0362 | ) | | | (0.0397 | ) | | | (0.0398 | ) | | | (0.0303 | ) | | | (0.0330 | ) | | | (0.0330 | ) |
Administrative expenses | | | (0.1086 | ) | | | (0.0397 | ) | | | (0.0318 | ) | | | (0.0906 | ) | | | (0.0330 | ) | | | (0.0264 | ) |
Net Investment Income | | | 0.0423 | | | | 0.1252 | | | | 0.1333 | | | | 0.0583 | | | | 0.1290 | | | | 0.1358 | |
Capital Changes | | | | | | | | | | | | | | | | | | | | | | | | |
Net realized and unrealized gain (loss) on investment and foreign currency transactions | | | 1.4515 | | | | 1.5879 | | | | 1.5907 | | | | 3.1834 | | | | 3.4658 | | | | 3.4700 | |
Net Increase (Decrease) in Accumulation Unit Value | | | 1.4938 | | | | 1.7131 | | | | 1.7240 | | | | 3.2417 | | | | 3.5948 | | | | 3.6058 | |
Accumulation Unit Value | | | | | | | | | | | | | | | | | | | | | | | | |
Beginning of year | | | 13.7623 | | | | 15.0201 | | | | 15.0420 | | | | 10.5206 | | | | 11.4253 | | | | 11.4362 | |
End of year | | $ | 15.2561 | | | $ | 16.7332 | | | $ | 16.7660 | | | $ | 13.7623 | | | $ | 15.0201 | | | $ | 15.0420 | |
Total Return** | | | 10.85 | % | | | 11.41 | % | | | 11.46 | % | | | 30.81 | % | | | 31.46 | % | | | 31.53 | % |
Ratio of Expenses To Average Net Assets*** | | | 1.00 | % | | | 0.50 | % | | | 0.45 | % | | | 1.00 | % | | | 0.50 | % | | | 0.45 | % |
Ratio of Net Investment Income To Average Net Assets*** | | | 0.29 | % | | | 0.78 | % | | | 0.83 | % | | | 0.48 | % | | | 0.98 | % | | | 1.03 | % |
Portfolio Turnover Rate | | | 70 | % | | | 70 | % | | | 70 | % | | | 69 | % | | | 69 | % | | | 69 | % |
Number of Accumulation Units Outstanding For Participants at end of year (000’s omitted) | | | 10,646 | | | | 242 | | | | 657 | | | | 11,720 | | | | 224 | | | | 751 | |
* | Calculated by accumulating the actual per unit amounts daily. |
** | Total return does not consider the effects of sales loads. Total return is calculated assuming a purchase of a share on the first day and a sale on the last day of each period reported. Total returns may reflect adjustments to conform to generally accepted accounting principles. |
*** | These calculations exclude PICA’s equity in VCA-10. |
The above table does not reflect the annual administration charge, which does not affect the Accumulation Unit Value. This charge is made by reducing Participants’ Accumulation Accounts by a number of Accumulation Units equal in value to the charge.
SEE NOTES TO FINANCIAL STATEMENTS.
NOTES TO FINANCIAL STATEMENTS OF
VCA-10
(Unaudited)
The Prudential Variable Contract Account-10 (“VCA-10” or the “Account”) was established on March 1, 1982 by The Prudential Insurance Company of America (“PICA”) under the laws of the State of New Jersey and is registered as an open-end, diversified management investment company under the Investment Company Act of 1940 (“1940 Act”), as amended. VCA-10 has been designed for use by employers (“Contract-holders”) in making retirement arrangements on behalf of their employees (“Participants”). The investment objective of the Account is long-term growth of capital. The Account’s investments are composed primarily of common stocks. Variable annuity payments differ according to the investment performance of the Account.
PICA issues standard VCA-10 contracts with annual expenses of 1.00%, as a percentage of net assets, (the “Standard Contracts”), contracts with annual expenses of 0.50%, as a percentage of net assets, (the “0.50% contracts”), and contracts with annual expenses of 0.45%, as a percentage of net asset, (the “0.45% contracts”). The financial statements show separate Accumulation Units Values for each type of contract.
Note 2: | | Accounting Policies |
The Account follows investment company accounting and reporting guidance of the Financial Accounting Standards Board (“FASB”) Accounting Standard Codification Topic 946 Financial Services-Investment Companies. The following accounting policies conform to U.S. generally accepted accounting principles. The Account consistently follows such policies in the preparation of its financial statements.
Securities Valuation: The Account holds securities and other assets and liabilities that are fair valued at the close of each day (generally, 4:00 PM Eastern time) the New York Stock Exchange (“NYSE”) is open for trading. Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants on the measurement date. The Account’s Committee Members (the “Committee”) have adopted valuation procedures for security valuation under which fair valuation responsibilities have been delegated to PGIM Investments LLC (“PGIM Investments” or “the Manager”). Pursuant to the Committee’s delegation, a Valuation Committee has been established as two persons, being one or more officers of the Account, including: the Account’s Treasurer (or the Treasurer’s direct reports); and the Account’s Chief or Deputy Chief Compliance Officer (or Vice-President-level direct reports of the Chief or Deputy Chief Compliance Officer). Under the current valuation procedures, the Valuation Committee is responsible for supervising the valuation of portfolio securities and other assets and liabilities. The valuation procedures permit the Account to utilize independent pricing vendor services, quotations from market makers, and alternative valuation methods when market quotations are either not readily available or not deemed representative of fair value. A record of the Valuation Committee’s actions is subject to the Committee’s review, approval, and ratification at its next regularly-scheduled quarterly meeting.
For the fiscal reporting period-end, securities and other assets and liabilities were fair valued at the close of the last U.S. business day. Trading in certain foreign securities may occur when the NYSE is closed (including weekends and holidays). Because such foreign securities trade in markets that are open on weekends and U.S. holidays, the values of some of the Account’s foreign investments may change on days when investors cannot purchase or redeem Account shares.
Various inputs determine how the Account’s investments are valued, all of which are categorized according to the three broad levels (Level 1, 2, or 3) detailed in the table following the Account’s Statement of Net Assets.
Common and preferred stocks, exchange-traded funds, and derivative instruments, such as futures or options, that are traded on a national securities exchange are valued at the last sale price as of the close of trading on the applicable exchange where the security principally trades. Securities traded via NASDAQ are valued at the NASDAQ official closing price. To the extent these securities are valued at the last sale price or NASDAQ official closing price, they are classified as Level 1 in the fair value hierarchy. In the event that no sale or official closing price on valuation date exists, these securities are generally valued at the mean between the last reported bid and asked prices, or at the last bid price in the absence of an ask price. These securities are classified as Level 2 in the fair value hierarchy.
Foreign equities traded on foreign securities exchanges are valued using pricing vendor services that provide model prices derived using adjustment factors based on information such as local closing price, relevant
general and sector indices, currency fluctuations, depositary receipts, and futures, as applicable. Securities valued using such model prices are classified as Level 2 in the fair value hierarchy. The models generate an evaluated adjustment factor for each security, which is applied to the local closing price to adjust it for post-closing market movements. Utilizing that evaluated adjustment factor, the vendor provides an evaluated price for each security. If the vendor does not provide an evaluated price, securities are valued in accordance with exchange-traded common and preferred stock valuation policies discussed above.
Investments in open-end, non-exchange-traded mutual funds are valued at their net asset values as of the close of the NYSE on the date of valuation. These securities are classified as Level 1 in the fair value hierarchy since they may be purchased or sold at their net asset values on the date of valuation.
Securities and other assets that cannot be priced according to the methods described above are valued based on pricing methodologies approved by the Committee. In the event that unobservable inputs are used when determining such valuations, the securities will be classified as Level 3 in the fair value hierarchy.
When determining the fair value of securities, some of the factors influencing the valuation include: the nature of any restrictions on disposition of the securities; assessment of the general liquidity of the securities; the issuer’s financial condition and the markets in which it does business; the cost of the investment; the size of the holding and the capitalization of the issuer; the prices of any recent transactions or bids/offers for such securities or any comparable securities; any available analyst media or other reports or information deemed reliable by the investment adviser regarding the issuer or the markets or industry in which it operates. Using fair value to price securities may result in a value that is different from a security’s most recent closing price and from the price used by other mutual funds to calculate their net asset values.
Restricted and Illiquid Securities: Subject to guidelines adopted by the Committee, the Account may invest up to 15% of its net assets in illiquid securities, including those which are restricted as to disposition under securities law (“restricted securities”). Restricted securities are valued pursuant to the valuation procedures noted above. Illiquid securities are those that, because of the absence of a readily available market or due to legal or contractual restrictions on resale, cannot be sold within seven days in the ordinary course of business at approximately the amount at which the Account has valued the investment. Therefore, the Account may find it difficult to sell illiquid securities at the time considered most advantageous by its subadviser and may incur expenses that would not be incurred in the sale of securities that were freely marketable. Certain securities that would otherwise be considered illiquid because of legal restrictions on resale to the general public may be traded among qualified institutional buyers under Rule 144A of the Securities Act of 1933. These Rule 144A securities, as well as commercial paper that is sold in private placements under Section 4(2) of the Securities Act, may be deemed liquid by the Account’s subadviser under the guidelines adopted by the Committee Members of the Account. However, the liquidity of the Account’s investments in Rule 144A securities could be impaired if trading does not develop or declines.
Foreign Currency Translation: The books and records of the Account are maintained in U.S. dollars. Foreign currency amounts are translated into U.S. dollars on the following basis:
(i) market value of investment securities, other assets and liabilities — at the current rates of exchange;
(ii) purchases and sales of investment securities, income and expenses — at the rates of exchange prevailing on the respective dates of such transactions.
Although the net assets of the Account are presented at the foreign exchange rates and market values at the close of the period, the Account does not generally isolate that portion of the results of operations arising as a result of changes in the foreign exchange rates from the fluctuations arising from changes in the market prices of long-term portfolio securities held at the end of the period. Similarly, the Account does not isolate the effect of changes in foreign exchange rates from the fluctuations arising from changes in the market prices of long-term portfolio securities sold during the period. Accordingly, holding period realized foreign currency gains (losses) are included in the reported net realized gains (losses) on investment transactions.
Net realized gains (losses) on foreign currency transactions represent net foreign exchange gains (losses) from holdings of foreign currencies, currency gains (losses) realized between the trade and settlement dates on securities transactions, and the difference between the amounts of interest, dividends and foreign withholding taxes recorded on the Account’s books and the U.S. dollar equivalent amounts actually received or paid. Net unrealized currency gains (losses) from valuing foreign currency denominated assets and liabilities (other than investments) at period end exchange rates are reflected as a component of net unrealized appreciation (depreciation) on foreign currencies.
Securities Transactions and Net Investment Income: Securities transactions are recorded on the trade date. Realized gains (losses) from investment and currency transactions are calculated on the identified cost basis. Dividend income is recorded on the ex-dividend date. Interest income, including amortization of premium and accretion of discount on debt securities, as required, is recorded on the accrual basis. Expenses are recorded on the accrual basis, which may require the use of certain estimates by management that may differ from actual. Net investment income and realized and unrealized gain (losses) (other than administrative fees) are allocated to the Participants and PICA on a daily basis in proportion to their respective ownership in VCA-10.
Estimates: The preparation of the financial statements requires management to make estimates and assumptions that affect the reported amounts and disclosures in the financial statements. Actual results could differ from those estimates.
Federal Income Taxes: The operations of VCA-10 are part of, and are taxed with, the operations of PICA. Under the current provisions of the Internal Revenue Code, PICA does not expect to incur federal income taxes on earnings of VCA-10 to the extent the earnings are credited under the Contracts. As a result, the Unit Value of VCA-10 has not been reduced by federal income taxes.
Note 3: | | Investment Management Agreement and Charges |
The Account has a management agreement with PGIM Investments. Pursuant to this agreement, PGIM Investments has responsibility for all investment advisory services and supervises the subadviser’s performance of such services. PGIM Investments has entered into a subadvisory agreement with Jennison Associates LLC (“Jennison”). The subadvisory agreement provides that Jennison will furnish investment advisory services in connection with the management of the Account. PGIM Investments pays for the services of Jennison.
VCA-10 is subject to fees for investment management and administration services. PICA may impose a reduced Administrative Fee where warranted by economies of scale and the expense characteristics of the employer, association or trust to which PICA has issued a Contract.
Standard contracts have an effective annual rate of up to 1.00% of the current value of the Participant’s equity of which 0.75% is paid to PICA for administrative expenses not provided by the annual account charge, and 0.25% is paid to PGIM Investments, for investment management services. The 0.50% contracts have an effective annual rate of up to 0.50% of the current value of the Participant’s equity of which 0.25% is paid to PICA for administrative expenses not provided by the annual account charge, and 0.25% is paid to PGIM Investments, for investment management services. The 0.45% contracts have an effective annual rate of up to 0.45% of the current value of the Participant’s equity of which 0.20% is paid to PICA for administrative expenses not provided by the annual account charge, and 0.25% is paid to PGIM Investments, for investment management services.
An annual account charge of not more than $30 is deducted from the account of each Participant, if applicable, at the time of withdrawal of the value of all of the Participant’s accounts or on the last business day of each calendar year such amounts are reflected as a withdrawal on the Statements of Changes in Net Assets.
PICA, PGIM Investments and Jennison are indirect, wholly-owned subsidiaries of Prudential Financial, Inc. (“Prudential”).
Note 4: | | Other Transactions with Affiliates |
The Account may enter into certain securities purchase or sale transactions under Committee approved Rule 17a-7 procedures. Rule 17a-7 is an exemptive rule under the 1940 Act, that permits purchase and sale transactions among affiliated investment companies, or between an investment company and a person that is affiliated solely by reason of having a common (or affiliated) investment adviser, common directors, and/or common officers. Such transactions are subject to ratification by the Committee. For the period ended June 30, 2018 no such transactions were entered into by the Account.
During the six months ended June 30, 2018, the Account invested in the PGIM Core Ultra Short Bond Fund (the “Core Fund”), a portfolio of the Prudential Investment Portfolios 2, registered under the 1940 Act, and managed by PGIM Investments. Earnings from the Core Fund are disclosed on the Statement of Operations as “Affiliated dividend income”.
Note 5: | | Purchases and Sales of Portfolio Securities |
For the six months ended June 30, 2018, the aggregate cost of purchases and the proceeds from sales of securities, excluding short-term investments, were $30,910,953 and $40,351,409, respectively.
Note 6: | | Unit Transactions |
The number of Accumulation Units issued and redeemed for the six months ended June 30, 2018 and the year ended December 31, 2017, respectively, are as follows:
| | | | | | | | |
Standard Contracts | | Units | | | Amount | |
Six months ended June 30, 2018: | | | | | | | | |
Account units issued | | | 48,638 | | | $ | 976,459 | |
Account units redeemed | | | (329,659 | ) | | | (6,628,381 | ) |
| | | | | | | | |
Net increase (decrease) in units outstanding | | | (281,021 | ) | | $ | (5,651,922 | ) |
| | | | | | | | |
Year ended December 31, 2017: | | | | | | | | |
Account units issued | | | 74,595 | | | $ | 1,305,515 | |
Account units redeemed | | | (924,776 | ) | | | (16,317,915 | ) |
| | | | | | | | |
Net increase (decrease) in units outstanding | | | (850,181 | ) | | $ | (15,012,400 | ) |
| | | | | | | | |
| | |
0.50% Contracts | | Units | | | Amount | |
Six months ended June 30, 2018: | | | | | | | | |
Account units issued | | | — | | | $ | — | |
Account units redeemed | | | (6,426 | ) | | | (144,066 | ) |
| | | | | | | | |
Net increase (decrease) in units outstanding | | | (6,426 | ) | | $ | (144,066 | ) |
| | | | | | | | |
Year ended December 31, 2017: | | | | | | | | |
Account units issued | | | — | | | $ | — | |
Account units redeemed | | | (22,834 | ) | | | (433,904 | ) |
| | | | | | | | |
Net increase (decrease) in units outstanding | | | (22,834 | ) | | $ | (433,904 | ) |
| | | | | | | | |
| | |
0.45% Contracts | | Units | | | Amount | |
Six months ended June 30, 2018: | | | | | | | | |
Account units issued | | | — | | | $ | — | |
Account units redeemed | | | (21,167 | ) | | | (474,859 | ) |
| | | | | | | | |
Net increase (decrease) in units outstanding | | | (21,167 | ) | | $ | (474,859 | ) |
| | | | | | | | |
Year ended December 31, 2017: | | | | | | | | |
Account units issued | | | — | | | $ | — | |
Account units redeemed | | | (47,660 | ) | | | (931,165 | ) |
| | | | | | | | |
Net increase (decrease) in units outstanding | | | (47,660 | ) | | $ | (931,165 | ) |
| | | | | | | | |
Note 7: | | Net Increase (Decrease) In Net Assets Resulting From Surplus Transfers |
The increase (decrease) in net assets resulting from surplus transfers represents the net increase to/(reductions from) PICA’s investment in the Account.
Note 8: | | Participant Loans |
Loans are considered to be withdrawals from the Account from which the loan amount was deducted, though they are not considered a withdrawal from the MEDLEY Program. Withdrawals, transfers and loans from VCA-10 are considered to be withdrawals of contributions until all of the Participant’s contributions to the Account have been withdrawn, transferred or borrowed.
For the six months ended June 30, 2018, $35,877 in participant loans were withdrawn from VCA-10 and $34,253 of principal and interest was repaid to VCA-10. For the year ended December 31, 2017, $75,791 in participant loans were withdrawn from VCA-10 and $66,116 of principal and interest was repaid to VCA-10. Loan repayments are invested in Participant’s account(s) as chosen by the Participant, which may not necessarily be VCA-10. The initial loan proceeds which are being repaid may not necessarily have originated solely from VCA-10. During the six months ended June 30, 2018, PICA has advised the Account that it received $438 in loan origination fees. The participant loan principal and interest repayments are included in purchase payments and transfers in within the Statement of Changes in Net Assets.
The Account’s risks include, but are not limited to, the following:
Foreign Securities Risk: The Account’s investments in securities of foreign issuers or issuers with significant exposure to foreign markets involve additional risk. Foreign countries in which the Account may invest may have markets that are less liquid, less regulated and more volatile than US markets. The value of the Account’s investments may decline because of factors affecting the particular issuer as well as foreign markets and issuers generally, such as unfavorable government actions, and political or financial instability.
Liquidity Risk: The Account may invest in instruments that trade in lower volumes and are less liquid than other investments. Liquidity risk includes the risk that the Account may make investments that may become less liquid in response to market developments or adverse investor perceptions. Investments that are illiquid or that trade in lower volumes may be more difficult to value. When there is no willing buyer and investments cannot be readily sold at the desired time or price, the Account may have to accept a lower price or may not be able to sell the instrument at all. An inability to sell a portfolio position can adversely affect the Account’s value or prevent the Account from being able to take advantage of other investment opportunities.
Market and Credit Risks: Securities markets may be volatile and the market prices of the Account’s securities may decline. Securities fluctuate in price based on changes in an issuer’s financial condition and overall market and economic conditions. If the market prices of the securities owned by the Account fall, the value of an investment in the Account will decline. Additionally, the Account may also be exposed to credit risk in the event that an issuer or guarantor fails to perform or that an institution or entity with which the Account has unsettled or open transactions defaults.
The Prudential Series Fund
The following pages represent information on the Prudential Series Fund Portfolios. Returns are at the Portfolio level, not at the Subaccount level.
Each Subaccount of VCA-11 and VCA-24 will invest in the corresponding Portfolio of the Prudential Series Fund (the “Fund”). Of the Portfolios comprising the Fund, eight Portfolios are presently available to The MEDLEY Program. The Conservative Balanced Subaccount in the Conservative Balanced Portfolio, the Diversified Bond Subaccount invests in the Diversified Bond Portfolio, the Equity Subaccount invests in the Equity Portfolio, the Flexible Managed Subaccount in the Flexible Managed Portfolio, the Global Subaccount in the Global Portfolio, the Government Income Subaccount in the Government Income Portfolio, the Government Money Market Subaccount in the Government Money Market Portfolio, and the Stock Index Subaccount in the Stock Index Portfolio.
There is no assurance that the investment objective of the Portfolios will be attained, nor is there any guarantee that the amount available to a Participant will equal or exceed the total contributions made on that Participant’s behalf. The value of the investments held in each account may fluctuate daily and is subject to the risks of both changing economic conditions and the selection of investments necessary to meet the Subaccounts’ or Portfolios’ objectives.
Important Note
This information supplements the financial statements and other information included in this Report to Participants in The MEDLEY Program. It highlights the investment performance of the eight portfolios of the Fund which are available through the Prudential Variable Contract Accounts 11 and 24. The rates of return quoted on the following pages reflect deduction of investment management fees and portfolio expenses, but not product charges. They reflect the reinvestment of dividend and capital gains distributions. They are not an estimate or a guarantee of future performance.
Contract unit values increase or decrease based on the performance of each corresponding Portfolio and when redeemed, may be worth more or less than original cost. Changes in contract values depend not only on the investment performance of each Portfolio but also on the insurance, administrative charges and applicable sales charges, if any, under a contract. These contract charges effectively reduce the dollar amount of any net gains and increase the dollar amount of any net losses.
| | |
The Prudential Series Fund Presentation of Portfolio Holdings — unaudited | | June 30, 2018 |
| | | | |
Conservative Balanced | | | | |
Five Largest Holdings | | | (% of Net Assets | ) |
Apple, Inc. | | | 1.9% | |
Microsoft Corp. | | | 1.6% | |
Amazon.com, Inc. | | | 1.5% | |
U.S. Treasury Inflation Indexed Bonds, TIPS | | | 1.4% | |
Facebook, Inc. (Class A Stock) 1.0% | |
| | | | |
Diversified Bond | | | | |
Fund Composition | | | (% of Net Assets | ) |
Corporate Bonds | | | 37.4% | |
Asset-Backed Securities | | | 27.0% | |
Commercial Mortgage-Backed Securities | | | 14.5% | |
Sovereign Bonds | | | 5.5% | |
Residential Mortgage-Backed Securities | | | 3.3% | |
| | | | |
Equity | | | | |
Five Largest Holdings | | | (% of Net Assets | ) |
JPMorgan Chase & Co. | | | 3.9% | |
Microsoft Corp. | | | 3.5% | |
Amazon.com, Inc. | | | 3.1% | |
Boeing Co. (The) | | | 2.9% | |
Alibaba Group Holding Ltd. | | | 2.4% | |
| | | | |
Flexible Managed Portfolio | |
Five Largest Holdings | | | (% of Net Assets | ) |
Microsoft Corp. | | | 2.0% | |
Apple, Inc. | | | 1.9% | |
Facebook, Inc. (Class A Stock) | | | 1.6% | |
JPMorgan Chase & Co. | | | 1.4% | |
Alphabet, Inc. (Class C Stock) | | | 1.3% | |
| | | | |
Global | | | | |
Top Five Countries | | | (% of Net Assets | ) |
United States | | | 55.9% | |
Japan | | | 6.7% | |
France | | | 5.3% | |
United Kingdom | | | 4.9% | |
Canada | | | 3.3% | |
| | | | |
Government Income | | | | |
Fund Composition | | | (% of Net Assets | ) |
U.S. Government Agency Obligations | | | 40.5% | |
U.S. Treasury Obligations | | | 28.0% | |
Commercial Mortgage-Backed Securities | | | 17.2% | |
Asset-Backed Securities | | | 9.5% | |
Corporate Bonds | | | 1.8% | |
| | | | |
Stock Index | | | | |
Five Largest Holdings | | | (% of Net Assets | ) |
Apple, Inc. | | | 3.9% | |
Microsoft Corp. | | | 3.2% | |
Amazon.com, Inc. | | | 2.9% | |
Facebook, Inc. (Class A Stock) | | | 2.0% | |
Berkshire Hathaway, Inc. (Class B Stock) | | | 1.5% | |
For a complete list of holdings, please refer to the Schedule of Investments section of this report. Holdings reflect only long-term investments. Holdings/Issues/Industries/Sectors are subject to change.
| | |
The Prudential Series Fund Fees and Expenses — unaudited | | June 30, 2018 |
As a contract owner investing in Portfolios of the Fund through a variable annuity or variable life contract, you incur ongoing costs, including management fees, and other Portfolio expenses. This example is intended to help you understand your ongoing costs (in dollars) of investing in the Fund and to compare these costs with the ongoing costs of investing in other investment options. This example does not reflect fees and charges under your variable annuity or variable life contract. If contract charges were included, the costs shown below would be higher. Please consult the prospectus for your contract for more information about contract fees and charges.
The example is based on an investment of $1,000 invested at the beginning of the period and held for the entire period January 1, 2018 through June 30, 2018.
Actual Expenses
The first line of the table below provides information about actual account values and actual expenses. You may use this information, together with the amount you invested, to estimate the Portfolio expenses that you paid over the period. Simply divide your account value by $1,000 (for example, an $8,600 account value divided by $1,000 = 8.6), then multiply the result by the number in the first line under the heading entitled “Expenses Paid During the Six-Month Period” to estimate the Portfolio expenses you paid on your account during this period. As noted above, the table does not reflect variable contract fees and charges.
Hypothetical Example for Comparison Purposes
The second line of the table below provides information about hypothetical account values and hypothetical expenses based on the Portfolio’s actual expense ratio and an assumed rate of return of 5% per year before expenses, which is not the Portfolio’s actual return. The hypothetical account values and expenses may not be used to estimate the actual ending account balance or expenses you paid for the period. You may use this information to compare the ongoing costs of investing in the Portfolio and other investment options. To do so, compare this 5% hypothetical example with the 5% hypothetical examples that appear in the shareholder reports of the other investment options.
Please note that the expenses shown in the table are meant to highlight your ongoing Portfolio costs only and do not reflect any contract fees and charges, such as sales charges (loads), insurance charges or administrative charges. Therefore the second line of the table is useful to compare ongoing investment option costs only, and will not help you determine the relative total costs of owning different contracts. In addition, if these contract fee and charges were included, your costs would have been higher.
| | | | | | | | | | | | | | | | | | |
The Prudential Series Fund Portfolios | | Beginning Account Value January 1, 2018 | | | Ending Account Value June 30, 2018 | | | Annualized Expense Ratio based on the Six-Month period | | | Expenses Paid During the Six-Month period* | |
Conservative Balanced (Class I) | | Actual | | $ | 1,000.00 | | | $ | 1,005.20 | | | | 0.58 | % | | $ | 2.88 | |
| | Hypothetical | | $ | 1,000.00 | | | $ | 1,021.92 | | | | 0.58 | % | | $ | 2.91 | |
Diversified Bond (Class I) | | Actual | | $ | 1,000.00 | | | $ | 983.30 | | | | 0.44 | % | | $ | 2.16 | |
| | Hypothetical | | $ | 1,000.00 | | | $ | 1,022.61 | | | | 0.44 | % | | $ | 2.21 | |
Equity (Class I) | | Actual | | $ | 1,000.00 | | | $ | 1,059.60 | | | | 0.47 | % | | $ | 2.40 | |
| | Hypothetical | | $ | 1,000.00 | | | $ | 1,022.46 | | | | 0.47 | % | | $ | 2.36 | |
Equity (Class II) | | Actual | | $ | 1,000.00 | | | $ | 1,057.60 | | | | 0.87 | % | | $ | 4.44 | |
| | Hypothetical | | $ | 1,000.00 | | | $ | 1,020.48 | | | | 0.87 | % | | $ | 4.36 | |
Flexible Managed (Class I) | | Actual | | $ | 1,000.00 | | | $ | 1,007.40 | | | | 0.62 | % | | $ | 3.09 | |
| | Hypothetical | | $ | 1,000.00 | | | $ | 1,021.72 | | | | 0.62 | % | | $ | 3.11 | |
Global (Class I) | | Actual | | $ | 1,000.00 | | | $ | 1,029.70 | | | | 0.78 | % | | $ | 3.93 | |
| | Hypothetical | | $ | 1,000.00 | | | $ | 1,020.93 | | | | 0.78 | % | | $ | 3.91 | |
Government Income (Class I) | | Actual | | $ | 1,000.00 | | | $ | 989.70 | | | | 0.52 | % | | $ | 2.57 | |
| | Hypothetical | | $ | 1,000.00 | | | $ | 1,022.22 | | | | 0.52 | % | | $ | 2.61 | |
Government Money Market (Class I) | | Actual | | $ | 1,000.00 | | | $ | 1,006.20 | | | | 0.35 | % | | $ | 1.74 | |
| | Hypothetical | | $ | 1,000.00 | | | $ | 1,023.06 | | | | 0.35 | % | | $ | 1.76 | |
Stock Index (Class I) | | Actual | | $ | 1,000.00 | | | $ | 1,025.40 | | | | 0.31 | % | | $ | 1.56 | |
| | Hypothetical | | $ | 1,000.00 | | | $ | 1,023.26 | | | | 0.31 | % | | $ | 1.56 | |
* Portfolio expenses (net of fee waivers or subsidies, if any) for each share class are equal to the annualized expense ratio for each share class (provided in the table), multiplied by the average account value over the period, multiplied by the 181 days in the six-month period ended June 30, 2018, and divided by the 365 days in the Portfolio’s fiscal year ending December 31, 2018 (to reflect the six-month period). Expenses presented in the table include the expenses of any underlying portfolios in which the Portfolio may invest.
| | | | | | |
| | CONSERVATIVE BALANCED PORTFOLIO | | |
| | | | | | |
| |
SCHEDULE OF INVESTMENTS | | as of June 30, 2018 (unaudited) |
| | | | | | | | |
LONG-TERM INVESTMENTS — 87.7% | | | | |
COMMON STOCKS — 50.1% | | Shares | | | Value | |
Aerospace & Defense — 1.3% | |
Arconic, Inc. | | | 21,480 | | | $ | 365,375 | |
Boeing Co. (The) | | | 29,250 | | | | 9,813,668 | |
Dassault Aviation SA (France) | | | 83 | | | | 157,822 | |
General Dynamics Corp. | | | 14,800 | | | | 2,758,868 | |
Harris Corp. | | | 6,300 | | | | 910,602 | |
Huntington Ingalls Industries, Inc. | | | 2,500 | | | | 541,975 | |
L3 Technologies, Inc. | | | 4,200 | | | | 807,744 | |
Lockheed Martin Corp. | | | 13,280 | | | | 3,923,310 | |
Northrop Grumman Corp. | | | 9,362 | | | | 2,880,687 | |
Raytheon Co. | | | 15,400 | | | | 2,974,972 | |
Rockwell Collins, Inc. | | | 8,800 | | | | 1,185,184 | |
Safran SA (France) | | | 882 | | | | 106,815 | |
Textron, Inc. | | | 13,600 | | | | 896,376 | |
TransDigm Group, Inc.(a) | | | 2,700 | | | | 931,878 | |
United Technologies Corp. | | | 39,700 | | | | 4,963,691 | |
| | | | | | | | |
| | | | | | | 33,218,967 | |
| | | | | | | | |
Air Freight & Logistics — 0.3% | |
C.H. Robinson Worldwide, Inc. | | | 7,300 | | | | 610,718 | |
Expeditors International of Washington, Inc. | | | 9,300 | | | | 679,830 | |
FedEx Corp. | | | 13,180 | | | | 2,992,651 | |
Royal Mail PLC (United Kingdom) | | | 3,322 | | | | 22,101 | |
United Parcel Service, Inc. (Class B Stock) | | | 36,800 | | | | 3,909,264 | |
| | | | | | | | |
| | | | | | | 8,214,564 | |
| | | | | | | | |
Airlines — 0.2% | | | | | | | | |
Alaska Air Group, Inc. | | | 6,500 | | | | 392,535 | |
American Airlines Group, Inc. | | | 21,600 | | | | 819,936 | |
Delta Air Lines, Inc. | | | 34,400 | | | | 1,704,176 | |
Deutsche Lufthansa AG (Germany) | | | 4,331 | | | | 103,761 | |
easyJet PLC (United Kingdom) | | | 1,993 | | | | 43,846 | |
International Consolidated Airlines Group SA (United Kingdom) | | | 1,614 | | | | 14,124 | |
Japan Airlines Co. Ltd. (Japan) | | | 400 | | | | 14,172 | |
Southwest Airlines Co. | | | 28,500 | | | | 1,450,080 | |
United Continental Holdings, Inc.* | | | 12,600 | | | | 878,598 | |
| | | | | | | | |
| | | | | | | 5,421,228 | |
| | | | | | | | |
Auto Components — 0.1% | | | | | | | | |
Aptiv PLC | | | 14,100 | | | | 1,291,983 | |
BorgWarner, Inc. | | | 10,800 | | | | 466,128 | |
Faurecia SA (France) | | | 205 | | | | 14,573 | |
Goodyear Tire & Rubber Co. (The) | | | 11,500 | | | | 267,835 | |
Koito Manufacturing Co. Ltd. (Japan) | | | 400 | | | | 26,421 | |
NGK Spark Plug Co. Ltd. (Japan) | | | 400 | | | | 11,372 | |
Toyota Industries Corp. (Japan) | | | 400 | | | | 22,390 | |
| | | | | | | | |
| | | | | | | 2,100,702 | |
| | | | | | | | |
Automobiles — 0.3% | | | | | | | | |
Bayerische Motoren Werke AG (Germany) | | | 892 | | | | 80,630 | |
Ferrari NV (Italy) | | | 326 | | | | 44,065 | |
Fiat Chrysler Automobiles NV (United Kingdom)* | | | 2,943 | | | | 55,518 | |
Ford Motor Co. | | | 207,885 | | | | 2,301,287 | |
| | | | | | | | |
COMMON STOCKS (continued) | | Shares | | | Value | |
Automobiles (continued) | | | | | | | | |
General Motors Co. | | | 67,600 | | | $ | 2,663,440 | |
Harley-Davidson, Inc. | | | 9,100 | | | | 382,928 | |
Honda Motor Co. Ltd. (Japan) | | | 4,300 | | | | 126,080 | |
Mitsubishi Motors Corp. (Japan) | | | 2,500 | | | | 19,928 | |
Peugeot SA (France) | | | 10,136 | | | | 230,952 | |
Suzuki Motor Corp. (Japan) | | | 5,700 | | | | 314,116 | |
Toyota Motor Corp. (Japan) | | | 6,000 | | | | 388,014 | |
Volkswagen AG (Germany) | | | 123 | | | | 20,221 | |
| | | | | | | | |
| | | | | | | 6,627,179 | |
| | | | | | | | |
Banks — 3.1% | | | | | | | | |
ABN AMRO Group NV (Netherlands), CVA, 144A | | | 12,197 | | | | 315,437 | |
Banco Santander SA (Spain) | | | 1,943 | | | | 10,384 | |
Bank Leumi Le-Israel BM (Israel) | | | 46,795 | | | | 276,890 | |
Bank of America Corp. | | | 502,921 | | | | 14,177,343 | |
Bank of East Asia Ltd. (The) (Hong Kong) | | | 74,800 | | | | 298,127 | |
Bank of Ireland Group PLC (Ireland) | | | 2,536 | | | | 19,680 | |
Bankinter SA (Spain) | | | 2,509 | | | | 24,345 | |
BB&T Corp. | | | 41,600 | | | | 2,098,304 | |
BNP Paribas SA (France) | | | 2,967 | | | | 183,530 | |
CaixaBank SA (Spain) | | | 9,581 | | | | 41,239 | |
Citigroup, Inc. | | | 136,035 | | | | 9,103,462 | |
Citizens Financial Group, Inc. | | | 25,800 | | | | 1,003,620 | |
Comerica, Inc. | | | 9,600 | | | | 872,832 | |
Commonwealth Bank of Australia (Australia) | | | 189 | | | | 10,193 | |
Danske Bank A/S (Denmark) | | | 1,988 | | | | 61,934 | |
DBS Group Holdings Ltd. (Singapore) | | | 11,800 | | | | 229,475 | |
DNB ASA (Norway) | | | 14,924 | | | | 290,616 | |
Fifth Third Bancorp | | | 36,321 | | | | 1,042,413 | |
Fukuoka Financial Group, Inc. (Japan) | | | 3,000 | | | | 15,055 | |
Hang Seng Bank Ltd. (Hong Kong) | | | 4,700 | | | | 117,361 | |
HSBC Holdings PLC (United Kingdom) | | | 29,378 | | | | 274,518 | |
Huntington Bancshares, Inc. | | | 58,036 | | | | 856,611 | |
Intesa Sanpaolo SpA (Italy) | | | 131,406 | | | | 380,194 | |
JPMorgan Chase & Co. | | | 181,645 | | | | 18,927,409 | |
KBC Group NV (Belgium) | | | 663 | | | | 50,918 | |
KeyCorp | | | 54,200 | | | | 1,059,068 | |
Lloyds Banking Group PLC (United Kingdom) | | | 301,253 | | | | 249,955 | |
M&T Bank Corp. | | | 7,900 | | | | 1,344,185 | |
Mebuki Financial Group, Inc. (Japan) | | | 3,700 | | | | 12,411 | |
Mediobanca Banca di Credito Finanziario SpA (Italy) | | | 1,637 | | | | 15,142 | |
Mitsubishi UFJ Financial Group, Inc. (Japan) | | | 44,800 | | | | 253,787 | |
Mizuho Financial Group, Inc. (Japan) | | | 63,900 | | | | 107,639 | |
Oversea-Chinese Banking Corp. Ltd. (Singapore) | | | 8,300 | | | | 70,697 | |
People’s United Financial, Inc.(a) | | | 16,500 | | | | 298,485 | |
PNC Financial Services Group, Inc. (The) | | | 25,033 | | | | 3,381,958 | |
Raiffeisen Bank International AG (Austria) | | | 519 | | | | 15,902 | |
Regions Financial Corp. | | | 58,903 | | | | 1,047,295 | |
Resona Holdings, Inc. (Japan) | | | 58,400 | | | | 311,259 | |
SEE NOTES TO FINANCIAL STATEMENTS.
A1
| | | | | | |
| | CONSERVATIVE BALANCED PORTFOLIO (continued) | | |
| | | | | | |
| |
SCHEDULE OF INVESTMENTS | | as of June 30, 2018 (unaudited) |
| | | | | | | | |
COMMON STOCKS (continued) | | Shares | | | Value | |
Banks (continued) | | | | | | | | |
Sumitomo Mitsui Financial Group, Inc. (Japan) | | | 3,600 | | | $ | 140,422 | |
SunTrust Banks, Inc. | | | 24,800 | | | | 1,637,296 | |
SVB Financial Group* | | | 2,900 | | | | 837,404 | |
Swedbank AB (Sweden) (Class A Stock) | | | 2,402 | | | | 51,178 | |
U.S. Bancorp | | | 83,185 | | | | 4,160,914 | |
UniCredit SpA (Italy) | | | 5,426 | | | | 89,933 | |
United Overseas Bank Ltd. (Singapore) | | | 3,500 | | | | 68,595 | |
Wells Fargo & Co. | | | 233,864 | | | | 12,965,420 | |
Zions Bancorporation(a) | | | 10,550 | | | | 555,879 | |
| | | | | | | | |
| | | | | | | 79,356,714 | |
| | | | | | | | |
Beverages — 0.9% | | | | | | | | |
Asahi Group Holdings Ltd. (Japan) | | | 900 | | | | 46,159 | |
Brown-Forman Corp. (Class B Stock)(a) | | | 14,275 | | | | 699,618 | |
Coca-Cola Amatil Ltd. (Australia) | | | 1,978 | | | | 13,453 | |
Coca-Cola Co. (The) | | | 204,301 | | | | 8,960,642 | |
Coca-Cola European Partners PLC (United Kingdom) | | | 7,800 | | | | 316,992 | |
Constellation Brands, Inc. (Class A Stock) | | | 9,000 | | | | 1,969,830 | |
Diageo PLC (United Kingdom) | | | 6,440 | | | | 231,362 | |
Heineken Holding NV (Netherlands) | | | 303 | | | | 28,978 | |
Kirin Holdings Co. Ltd. (Japan) | | | 6,900 | | | | 184,954 | |
Molson Coors Brewing Co. (Class B Stock) | | | 9,700 | | | | 659,988 | |
Monster Beverage Corp.* | | | 21,900 | | | | 1,254,870 | |
PepsiCo, Inc. | | | 75,607 | | | | 8,231,334 | |
| | | | | | | | |
| | | | | | | 22,598,180 | |
| | | | | | | | |
Biotechnology — 1.2% | | | | | | | | |
AbbVie, Inc. | | | 80,900 | | | | 7,495,385 | |
Alexion Pharmaceuticals, Inc.* | | | 11,900 | | | | 1,477,385 | |
Amgen, Inc. | | | 35,537 | | | | 6,559,775 | |
Biogen, Inc.* | | | 11,260 | | | | 3,268,102 | |
Celgene Corp.* | | | 37,700 | | | | 2,994,134 | |
CSL Ltd. (Australia) | | | 1,654 | | | | 235,435 | |
Gilead Sciences, Inc. | | | 69,400 | | | | 4,916,296 | |
Incyte Corp.* | | | 9,700 | | | | 649,900 | |
Regeneron Pharmaceuticals, Inc.* | | | 4,140 | | | | 1,428,259 | |
Vertex Pharmaceuticals, Inc.* | | | 13,600 | | | | 2,311,456 | |
| | | | | | | | |
| | | | | | | 31,336,127 | |
| | | | | | | | |
Building Products — 0.1% | | | | | | | | |
A.O. Smith Corp. | | | 7,800 | | | | 461,370 | |
AGC, Inc. (Japan) | | | 6,300 | | | | 245,045 | |
Allegion PLC | | | 5,133 | | | | 397,089 | |
Fortune Brands Home & Security, Inc. | | | 7,800 | | | | 418,782 | |
Johnson Controls International PLC | | | 48,622 | | | | 1,626,406 | |
Masco Corp. | | | 15,800 | | | | 591,236 | |
| | | | | | | | |
| | | | | | | 3,739,928 | |
| | | | | | | | |
Capital Markets — 1.5% | | | | | | | | |
Affiliated Managers Group, Inc. | | | 3,100 | | | | 460,877 | |
Ameriprise Financial, Inc. | | | 7,720 | | | | 1,079,874 | |
ASX Ltd. (Australia) | | | 708 | | | | 33,749 | |
| | | | | | | | |
COMMON STOCKS (continued) | | Shares | | | Value | |
Capital Markets (continued) | | | | | | | | |
Bank of New York Mellon Corp. (The) | | | 53,958 | | | $ | 2,909,955 | |
BlackRock, Inc. | | | 6,600 | | | | 3,293,664 | |
Cboe Global Markets, Inc. | | | 5,900 | | | | 614,013 | |
Charles Schwab Corp. (The) | | | 64,050 | | | | 3,272,955 | |
CME Group, Inc. | | | 18,200 | | | | 2,983,344 | |
Daiwa Securities Group, Inc. (Japan) | | | 6,000 | | | | 34,775 | |
E*TRADE Financial Corp.* | | | 13,820 | | | | 845,231 | |
Franklin Resources, Inc. | | | 16,700 | | | | 535,235 | |
Goldman Sachs Group, Inc. (The) | | | 18,800 | | | | 4,146,716 | |
Intercontinental Exchange, Inc. | | | 30,955 | | | | 2,276,740 | |
Invesco Ltd. | | | 20,600 | | | | 547,136 | |
Macquarie Group Ltd. (Australia) | | | 3,976 | | | | 362,358 | |
Moody’s Corp. | | | 8,850 | | | | 1,509,456 | |
Morgan Stanley | | | 72,680 | | | | 3,445,032 | |
MSCI, Inc. | | | 5,000 | | | | 827,150 | |
Nasdaq, Inc. | | | 6,200 | | | | 565,874 | |
Nomura Holdings, Inc. (Japan) | | | 9,200 | | | | 44,519 | |
Northern Trust Corp. | | | 11,200 | | | | 1,152,368 | |
Partners Group Holding AG (Switzerland) | | | 437 | | | | 319,467 | |
Quilter PLC (United Kingdom), 144A* | | | 4,346 | | | | 8,312 | |
Raymond James Financial, Inc. | | | 7,200 | | | | 643,320 | |
S&P Global, Inc. | | | 13,400 | | | | 2,732,126 | |
SBI Holdings, Inc. (Japan) | | | 600 | | | | 15,384 | |
State Street Corp. | | | 19,500 | | | | 1,815,255 | |
T. Rowe Price Group, Inc. | | | 12,900 | | | | 1,497,561 | |
| | | | | | | | |
| | | | | | | 37,972,446 | |
| | | | | | | | |
Chemicals — 1.0% | | | | | | | | |
Air Products & Chemicals, Inc. | | | 11,700 | | | | 1,822,041 | |
Albemarle Corp.(a) | | | 6,100 | | | | 575,413 | |
Asahi Kasei Corp. (Japan) | | | 4,800 | | | | 60,871 | |
BASF SE (Germany) | | | 2,451 | | | | 233,994 | |
CF Industries Holdings, Inc. | | | 12,000 | | | | 532,800 | |
Covestro AG (Germany), 144A | | | 3,882 | | | | 345,047 | |
DowDuPont, Inc. | | | 123,841 | | | | 8,163,599 | |
Eastman Chemical Co. | | | 7,900 | | | | 789,684 | |
Ecolab, Inc. | | | 13,900 | | | | 1,950,587 | |
FMC Corp. | | | 7,500 | | | | 669,075 | |
International Flavors & Fragrances, Inc. | | | 4,500 | | | | 557,820 | |
Koninklijke DSM NV (Netherlands) | | | 470 | | | | 47,018 | |
Kuraray Co. Ltd. (Japan) | | | 1,200 | | | | 16,504 | |
Linde AG (Germany) | | | 482 | | | | 114,513 | |
LyondellBasell Industries NV (Class A Stock) | | | 17,200 | | | | 1,889,420 | |
Mitsubishi Chemical Holdings Corp. (Japan) | | | 37,800 | | | | 315,660 | |
Mitsubishi Gas Chemical Co., Inc. (Japan) | | | 400 | | | | 9,039 | |
Mitsui Chemicals, Inc. (Japan) | | | 1,200 | | | | 31,894 | |
Mosaic Co. (The) | | | 15,900 | | | | 445,995 | |
PPG Industries, Inc. | | | 13,300 | | | | 1,379,609 | |
Praxair, Inc. | | | 15,400 | | | | 2,435,510 | |
Sherwin-Williams Co. (The) | | | 4,450 | | | | 1,813,687 | |
Shin-Etsu Chemical Co. Ltd. (Japan) | | | 1,000 | | | | 88,868 | |
Sumitomo Chemical Co. Ltd. (Japan) | | | 4,000 | | | | 22,623 | |
SEE NOTES TO FINANCIAL STATEMENTS.
A2
| | | | | | |
| | CONSERVATIVE BALANCED PORTFOLIO (continued) | | |
| | | | | | |
| |
SCHEDULE OF INVESTMENTS | | as of June 30, 2018 (unaudited) |
| | | | | | | | |
COMMON STOCKS (continued) | | Shares | | | Value | |
Chemicals (continued) | | | | | | | | |
Teijin Ltd. (Japan) | | | 700 | | | $ | 12,822 | |
Tosoh Corp. (Japan) | | | 1,100 | | | | 17,008 | |
| | | | | | | | |
| | | | | | | 24,341,101 | |
| | | | | | | | |
Commercial Services & Supplies — 0.2% | |
Babcock International Group PLC (United Kingdom) | | | 940 | | | | 10,100 | |
Cintas Corp. | | | 4,800 | | | | 888,336 | |
Republic Services, Inc. | | | 12,365 | | | | 845,271 | |
Securitas AB (Sweden) (Class B Stock) | | | 1,145 | | | | 18,776 | |
Stericycle, Inc.* | | | 4,900 | | | | 319,921 | |
Waste Management, Inc. | | | 21,042 | | | | 1,711,556 | |
| | | | | | | | |
| | | | | | | 3,793,960 | |
| | | | | | | | |
Communications Equipment — 0.5% | | | | | | | | |
Cisco Systems, Inc. | | | 251,500 | | | | 10,822,045 | |
F5 Networks, Inc.* | | | 3,500 | | | | 603,575 | |
Juniper Networks, Inc. | | | 18,400 | | | | 504,528 | |
Motorola Solutions, Inc. | | | 8,889 | | | | 1,034,413 | |
| | | | | | | | |
| | | | | | | 12,964,561 | |
| | | | | | | | |
Construction & Engineering — 0.1% | | | | | | | | |
ACS Actividades de Construccion y Servicios SA (Spain) | | | 685 | | | | 27,637 | |
CIMIC Group Ltd. (Australia) | | | 357 | | | | 11,160 | |
Eiffage SA (France) | | | 269 | | | | 29,225 | |
Fluor Corp. | | | 7,800 | | | | 380,484 | |
HOCHTIEF AG (Germany) | | | 1,441 | | | | 259,860 | |
Jacobs Engineering Group, Inc. | | | 6,700 | | | | 425,383 | |
Quanta Services, Inc.* | | | 6,900 | | | | 230,460 | |
Shimizu Corp. (Japan) | | | 1,400 | | | | 14,490 | |
Taisei Corp. (Japan) | | | 3,700 | | | | 203,757 | |
Vinci SA (France) | | | 1,340 | | | | 128,628 | |
| | | | | | | | |
| | | | | | | 1,711,084 | |
| | | | | | | | |
Construction Materials — 0.1% | | | | | | | | |
CRH PLC (Ireland) | | | 2,231 | | | | 78,474 | |
Martin Marietta Materials, Inc. | | | 3,400 | | | | 759,322 | |
Vulcan Materials Co. | | | 7,100 | | | | 916,326 | |
| | | | | | | | |
| | | | | | | 1,754,122 | |
| | | | | | | | |
Consumer Finance — 0.3% | | | | | | | | |
American Express Co. | | | 38,100 | | | | 3,733,800 | |
Capital One Financial Corp. | | | 25,961 | | | | 2,385,816 | |
Discover Financial Services | | | 18,640 | | | | 1,312,443 | |
Synchrony Financial | | | 37,672 | | | | 1,257,491 | |
| | | | | | | | |
| | | | | | | 8,689,550 | |
| | | | | | | | |
Containers & Packaging — 0.2% | | | | | | | | |
Avery Dennison Corp. | | | 4,900 | | | | 500,290 | |
Ball Corp. | | | 18,600 | | | | 661,230 | |
International Paper Co. | | | 22,573 | | | | 1,175,602 | |
Packaging Corp. of America | | | 5,100 | | | | 570,129 | |
Sealed Air Corp. | | | 8,000 | | | | 339,600 | |
WestRock Co. | | | 13,444 | | | | 766,577 | |
| | | | | | | | |
| | | | | | | 4,013,428 | |
| | | | | | | | |
| | | | | | | | |
COMMON STOCKS (continued) | | Shares | | | Value | |
Distributors — 0.1% | | | | | | | | |
Genuine Parts Co. | | | 7,800 | | | $ | 715,962 | |
LKQ Corp.* | | | 16,600 | | | | 529,540 | |
| | | | | | | | |
| | | | | | | 1,245,502 | |
| | | | | | | | |
Diversified Consumer Services — 0.0% | | | | | | | | |
H&R Block, Inc. | | | 10,500 | | | | 239,190 | |
| | | | | | | | |
Diversified Financial Services — 0.8% | | | | | | | | |
Berkshire Hathaway, Inc. (Class B Stock)* | | | 102,740 | | | | 19,176,421 | |
Jefferies Financial Group, Inc. | | | 14,400 | | | | 327,456 | |
Kinnevik AB (Sweden) (Class B Stock) | | | 860 | | | | 29,306 | |
ORIX Corp. (Japan) | | | 17,500 | | | | 275,837 | |
| | | | | | | | |
| | | | | | | 19,809,020 | |
| | | | | | | | |
Diversified Telecommunication Services — 1.0% | |
AT&T, Inc. | | | 387,236 | | | | 12,434,148 | |
CenturyLink, Inc. | | | 49,679 | | | | 926,017 | |
Deutsche Telekom AG (Germany)* | | | 8,774 | | | | 135,597 | |
Elisa OYJ (Finland) | | | 511 | | | | 23,607 | |
HKT Trust & HKT Ltd. (Hong Kong) (Class SS Stock) | | | 13,000 | | | | 16,583 | |
Nippon Telegraph & Telephone Corp. (Japan) | | | 7,800 | | | | 354,338 | |
Orange SA (France) | | | 5,256 | | | | 87,734 | |
Spark New Zealand Ltd. (New Zealand) | | | 6,667 | | | | 16,826 | |
Telecom Italia SpA (Italy)* | | | 42,538 | | | | 31,516 | |
Telecom Italia SpA (Italy), RSP | | | 22,010 | | | | 14,324 | |
Verizon Communications, Inc. | | | 220,376 | | | | 11,087,116 | |
| | | | | | | | |
| | | | | | | 25,127,806 | |
| | | | | | | | |
Electric Utilities — 0.9% | | | | | | | | |
Alliant Energy Corp. | | | 12,400 | | | | 524,768 | |
American Electric Power Co., Inc. | | | 26,260 | | | | 1,818,505 | |
CK Infrastructure Holdings Ltd. (Hong Kong) | | | 2,000 | | | | 14,805 | |
CLP Holdings Ltd. (Hong Kong) | | | 5,000 | | | | 53,857 | |
Duke Energy Corp. | | | 37,361 | | | | 2,954,508 | |
Edison International | | | 17,700 | | | | 1,119,879 | |
Endesa SA (Spain) | | | 1,155 | | | | 25,400 | |
Enel SpA (Italy) | | | 26,613 | | | | 147,468 | |
Entergy Corp.(a) | | | 9,600 | | | | 775,584 | |
Evergy, Inc. | | | 13,900 | | | | 780,485 | |
Eversource Energy | | | 17,100 | | | | 1,002,231 | |
Exelon Corp. | | | 51,213 | | | | 2,181,674 | |
FirstEnergy Corp. | | | 24,206 | | | | 869,237 | |
Iberdrola SA (Spain) | | | 15,506 | | | | 119,579 | |
Kansai Electric Power Co., Inc. (The) (Japan) | | | 2,700 | | | | 39,377 | |
Kyushu Electric Power Co., Inc. (Japan) | | | 1,500 | | | | 16,748 | |
NextEra Energy, Inc. | | | 25,200 | | | | 4,209,156 | |
Orsted A/S (Denmark), 144A | | | 5,340 | | | | 322,649 | |
PG&E Corp. | | | 26,900 | | | | 1,144,864 | |
Pinnacle West Capital Corp. | | | 5,900 | | | | 475,304 | |
PPL Corp. | | | 37,300 | | | | 1,064,915 | |
Southern Co. (The) | | | 53,900 | | | | 2,496,109 | |
SEE NOTES TO FINANCIAL STATEMENTS.
A3
| | | | | | |
| | CONSERVATIVE BALANCED PORTFOLIO (continued) | | |
| | | | | | |
| |
SCHEDULE OF INVESTMENTS | | as of June 30, 2018 (unaudited) |
| | | | | | | | |
COMMON STOCKS (continued) | | Shares | | | Value | |
Electric Utilities (continued) | | | | | | | | |
SSE PLC (United Kingdom) | | | 11,577 | | | $ | 206,656 | |
Xcel Energy, Inc. | | | 26,510 | | | | 1,210,977 | |
| | | | | | | | |
| | | | | | | 23,574,735 | |
| | | | | | | | |
Electrical Equipment — 0.3% | | | | | | | | |
ABB Ltd. (Switzerland) | | | 4,107 | | | | 89,590 | |
AMETEK, Inc. | | | 12,200 | | | | 880,352 | |
Eaton Corp. PLC | | | 23,337 | | | | 1,744,207 | |
Emerson Electric Co. | | | 33,600 | | | | 2,323,104 | |
Fuji Electric Co. Ltd. (Japan) | | | 2,000 | | | | 15,192 | |
Rockwell Automation, Inc. | | | 6,700 | | | | 1,113,741 | |
Schneider Electric SE (France) | | | 3,348 | | | | 278,443 | |
| | | | | | | | |
| | | | | | | 6,444,629 | |
| | | | | | | | |
Electronic Equipment, Instruments & Components — 0.2% | |
Amphenol Corp. (Class A Stock) | | | 16,100 | | | | 1,403,115 | |
Corning, Inc. | | | 44,200 | | | | 1,215,942 | |
FLIR Systems, Inc. | | | 7,100 | | | | 368,987 | |
Hamamatsu Photonics KK (Japan) | | | 500 | | | | 21,464 | |
Hitachi Ltd. (Japan) | | | 52,000 | | | | 366,339 | |
IPG Photonics Corp.* | | | 2,100 | | | | 463,323 | |
Keyence Corp. (Japan) | | | 300 | | | | 169,204 | |
Shimadzu Corp. (Japan) | | | 800 | | | | 24,137 | |
TE Connectivity Ltd. | | | 18,700 | | | | 1,684,122 | |
Venture Corp. Ltd. (Singapore) | | | 1,000 | | | | 13,065 | |
| | | | | | | | |
| | | | | | | 5,729,698 | |
| | | | | | | | |
Energy Equipment & Services — 0.4% | | | | | | | | |
Baker Hughes a GE Co. | | | 21,198 | | | | 700,170 | |
Halliburton Co. | | | 46,700 | | | | 2,104,302 | |
Helmerich & Payne, Inc.(a) | | | 6,200 | | | | 395,312 | |
National Oilwell Varco, Inc. | | | 19,100 | | | | 828,940 | |
Schlumberger Ltd. | | | 73,924 | | | | 4,955,126 | |
TechnipFMC PLC (United Kingdom) | | | 22,700 | | | | 720,498 | |
| | | | | | | | |
| | | | | | | 9,704,348 | |
| | | | | | | | |
Equity Real Estate Investment Trusts (REITs) — 1.4% | |
Alexandria Real Estate Equities, Inc.(a) | | | 5,600 | | | | 706,552 | |
American Tower Corp. | | | 23,600 | | | | 3,402,412 | |
Apartment Investment & Management Co. (Class A Stock) | | | 8,233 | | | | 348,256 | |
AvalonBay Communities, Inc. | | | 7,375 | | | | 1,267,689 | |
Boston Properties, Inc. | | | 8,300 | | | | 1,040,986 | |
Crown Castle International Corp. | | | 22,100 | | | | 2,382,822 | |
Dexus (Australia) | | | 3,736 | | | | 26,853 | |
Digital Realty Trust, Inc. | | | 11,300 | | | | 1,260,854 | |
Duke Realty Corp. | | | 18,800 | | | | 545,764 | |
Equinix, Inc. | | | 4,254 | | | | 1,828,752 | |
Equity Residential | | | 19,900 | | | | 1,267,431 | |
Essex Property Trust, Inc. | | | 3,750 | | | | 896,512 | |
Extra Space Storage, Inc. | | | 7,000 | | | | 698,670 | |
Federal Realty Investment Trust | | | 4,100 | | | | 518,855 | |
GGP, Inc. | | | 33,100 | | | | 676,233 | |
Goodman Group (Australia) | | | 14,411 | | | | 102,734 | |
HCP, Inc. | | | 23,400 | | | | 604,188 | |
Host Hotels & Resorts, Inc. | | | 39,182 | | | | 825,565 | |
Iron Mountain, Inc. | | | 14,702 | | | | 514,717 | |
Kimco Realty Corp. | | | 21,800 | | | | 370,382 | |
| | | | | | | | |
COMMON STOCKS (continued) | | Shares | | | Value | |
Equity Real Estate Investment Trusts (REITs) (continued) | | | | | | | | |
Klepierre SA (France) | | | 4,094 | | | $ | 153,825 | |
Land Securities Group PLC (United Kingdom) | | | 24,704 | | | | 311,229 | |
Link REIT (Hong Kong) | | | 6,000 | | | | 54,716 | |
Macerich Co. (The) | | | 5,500 | | | | 312,565 | |
Mid-America Apartment Communities, Inc. | | | 6,000 | | | | 604,020 | |
Mirvac Group (Australia) | | | 13,628 | | | | 21,873 | |
Nippon Building Fund, Inc. (Japan) | | | 3 | | | | 17,305 | |
Prologis, Inc. | | | 28,477 | | | | 1,870,654 | |
Public Storage | | | 8,000 | | | | 1,814,880 | |
Realty Income Corp. | | | 15,500 | | | | 833,745 | |
Regency Centers Corp. | | | 8,000 | | | | 496,640 | |
SBA Communications Corp.*(a) | | | 6,200 | | | | 1,023,744 | |
Simon Property Group, Inc. | | | 16,593 | | | | 2,823,963 | |
SL Green Realty Corp. | | | 4,900 | | | | 492,597 | |
Stockland (Australia) | | | 9,072 | | | | 26,655 | |
UDR, Inc. | | | 14,500 | | | | 544,330 | |
Ventas, Inc. | | | 19,018 | | | | 1,083,075 | |
Vornado Realty Trust | | | 9,225 | | | | 681,912 | |
Welltower, Inc. | | | 19,800 | | | | 1,241,262 | |
Weyerhaeuser Co. | | | 39,718 | | | | 1,448,118 | |
| | | | | | | | |
| | | | | | | 35,143,335 | |
| | | | | | | | |
Food & Staples Retailing — 0.7% | | | | | | | | |
Costco Wholesale Corp. | | | 23,400 | | | | 4,890,132 | |
ICA Gruppen AB (Sweden) | | | 295 | | | | 9,025 | |
Koninklijke Ahold Delhaize NV (Netherlands) | | | 3,237 | | | | 77,292 | |
Kroger Co. (The) | | | 43,292 | | | | 1,231,657 | |
Sysco Corp. | | | 25,600 | | | | 1,748,224 | |
Tesco PLC (United Kingdom) | | | 109,449 | | | | 370,331 | |
Walgreens Boots Alliance, Inc. | | | 45,500 | | | | 2,730,682 | |
Walmart, Inc. | | | 77,200 | | | | 6,612,180 | |
Wesfarmers Ltd. (Australia) | | | 4,162 | | | | 151,856 | |
WM Morrison Supermarkets PLC (United Kingdom) | | | 41,283 | | | | 136,936 | |
Woolworths Group Ltd. (Australia) | | | 5,929 | | | | 133,899 | |
| | | | | | | | |
| | | | | | | 18,092,214 | |
| | | | | | | | |
Food Products — 0.6% | | | | | | | | |
Archer-Daniels-Midland Co. | | | 29,826 | | | | 1,366,926 | |
Barry Callebaut AG (Switzerland) | | | 9 | | | | 16,127 | |
Campbell Soup Co.(a) | | | 9,400 | | | | 381,076 | |
Conagra Brands, Inc.(a) | | | 20,300 | | | | 725,319 | |
General Mills, Inc. | | | 31,700 | | | | 1,403,042 | |
Hershey Co. (The) | | | 7,400 | | | | 688,644 | |
Hormel Foods Corp.(a) | | | 14,600 | | | | 543,266 | |
J.M. Smucker Co. (The) | | | 6,100 | | | | 655,628 | |
Kellogg Co. | | | 13,500 | | | | 943,245 | |
Kraft Heinz Co. (The) | | | 31,917 | | | | 2,005,026 | |
Marine Harvest ASA (Norway) | | | 13,840 | | | | 275,179 | |
McCormick & Co., Inc.(a) | | | 6,700 | | | | 777,803 | |
MEIJI Holdings Co. Ltd. (Japan) | | | 300 | | | | 25,336 | |
Mondelez International, Inc. (Class A Stock) | | | 78,653 | | | | 3,224,773 | |
Nestle SA (Switzerland) | | | 8,198 | | | | 635,352 | |
Tate & Lyle PLC (United Kingdom) | | | 34,361 | | | | 292,424 | |
Tyson Foods, Inc. (Class A Stock) | | | 15,600 | | | | 1,074,060 | |
SEE NOTES TO FINANCIAL STATEMENTS.
A4
| | | | | | |
| | CONSERVATIVE BALANCED PORTFOLIO (continued) | | |
| | | | | | |
| |
SCHEDULE OF INVESTMENTS | | as of June 30, 2018 (unaudited) |
| | | | | | | | |
COMMON STOCKS (continued) | | Shares | | | Value | |
Food Products (continued) | | | | | | | | |
WH Group Ltd. (Hong Kong), 144A | | | 23,500 | | | $ | 19,016 | |
Wilmar International Ltd. (Singapore) | | | 96,900 | | | | 217,291 | |
| | | | | | | | |
| | | | | | | 15,269,533 | |
| | | | | | | | |
Health Care Equipment & Supplies — 1.5% | |
Abbott Laboratories | | | 93,500 | | | | 5,702,565 | |
ABIOMED, Inc.* | | | 2,340 | | | | 957,177 | |
Align Technology, Inc.* | | | 4,000 | | | | 1,368,560 | |
Baxter International, Inc. | | | 26,300 | | | | 1,941,992 | |
Becton, Dickinson & Co. | | | 14,310 | | | | 3,428,104 | |
Boston Scientific Corp.* | | | 73,567 | | | | 2,405,641 | |
Coloplast A/S (Denmark) (Class B Stock) | | | 312 | | | | 31,151 | |
ConvaTec Group PLC (United Kingdom), 144A | | | 9,618 | | | | 26,851 | |
Cooper Cos., Inc. (The) | | | 2,840 | | | | 668,678 | |
Danaher Corp. | | | 32,800 | | | | 3,236,704 | |
DENTSPLY SIRONA, Inc. | | | 12,200 | | | | 533,994 | |
Edwards Lifesciences Corp.* | | | 11,500 | | | | 1,674,055 | |
Hologic, Inc.* | | | 14,900 | | | | 592,275 | |
Hoya Corp. (Japan) | | | 1,000 | | | | 56,729 | |
IDEXX Laboratories, Inc.* | | | 4,800 | | | | 1,046,112 | |
Intuitive Surgical, Inc.* | | | 6,060 | | | | 2,899,589 | |
Medtronic PLC | | | 72,290 | | | | 6,188,747 | |
ResMed, Inc. | | | 7,600 | | | | 787,208 | |
Smith & Nephew PLC (United Kingdom) | | | 2,271 | | | | 41,832 | |
Sonova Holding AG (Switzerland) | | | 145 | | | | 25,938 | |
Straumann Holding AG (Switzerland) | | | 38 | | | | 28,819 | |
Stryker Corp. | | | 17,200 | | | | 2,904,392 | |
Terumo Corp. (Japan) | | | 800 | | | | 45,798 | |
Varian Medical Systems, Inc.* | | | 5,000 | | | | 568,600 | |
Zimmer Biomet Holdings, Inc. | | | 10,900 | | | | 1,214,696 | |
| | | | | | | | |
| | | | | | | 38,376,207 | |
| | | | | | | | |
Health Care Providers & Services — 1.6% | | | | | |
Aetna, Inc. | | | 17,469 | | | | 3,205,561 | |
Alfresa Holdings Corp. (Japan) | | | 500 | | | | 11,741 | |
AmerisourceBergen Corp. | | | 8,900 | | | | 758,903 | |
Anthem, Inc. | | | 13,700 | | | | 3,261,011 | |
Cardinal Health, Inc. | | | 16,150 | | | | 788,605 | |
Centene Corp.* | | | 11,100 | | | | 1,367,631 | |
Cigna Corp. | | | 13,000 | | | | 2,209,350 | |
CVS Health Corp. | | | 54,248 | | | | 3,490,859 | |
DaVita, Inc.* | | | 7,200 | | | | 499,968 | |
Envision Healthcare Corp.* | | | 6,500 | | | | 286,065 | |
Express Scripts Holding Co.* | | | 29,949 | | | | 2,312,362 | |
Fresenius Medical Care AG & Co. KGaA (Germany) | | | 564 | | | | 56,790 | |
Fresenius SE & Co. KGaA (Germany) | | | 1,079 | | | | 86,390 | |
HCA Healthcare, Inc. | | | 14,900 | | | | 1,528,740 | |
Henry Schein, Inc.* | | | 8,400 | | | | 610,176 | |
Humana, Inc. | | | 7,350 | | | | 2,187,580 | |
Laboratory Corp. of America Holdings* | | | 5,600 | | | | 1,005,368 | |
McKesson Corp. | | | 10,830 | | | | 1,444,722 | |
Medipal Holdings Corp. (Japan) | | | 11,400 | | | | 228,995 | |
Quest Diagnostics, Inc.(a) | | | 7,400 | | | | 813,556 | |
Ryman Healthcare Ltd. (New Zealand) | | | 1,468 | | | | 11,891 | |
Sonic Healthcare Ltd. (Australia) | | | 1,455 | | | | 26,394 | |
| | | | | | | | |
COMMON STOCKS (continued) | | Shares | | | Value | |
Health Care Providers & Services (continued) | | | | | |
UnitedHealth Group, Inc. | | | 51,300 | | | $ | 12,585,942 | |
Universal Health Services, Inc. (Class B Stock) | | | 4,700 | | | | 523,768 | |
| | | | | | | | |
| | | | | | | 39,302,368 | |
| | | | | | | | |
Health Care Technology — 0.0% | | | | | | | | |
Cerner Corp.* | | | 17,300 | | | | 1,034,367 | |
| | | | | | | | |
Hotels, Restaurants & Leisure — 0.8% | | | | | | | | |
Accor SA (France) | | | 502 | | | | 24,586 | |
Aristocrat Leisure Ltd. (Australia) | | | 1,444 | | | | 32,977 | |
Carnival Corp. | | | 21,700 | | | | 1,243,627 | |
Chipotle Mexican Grill, Inc.* | | | 1,400 | | | | 603,918 | |
Crown Resorts Ltd. (Australia) | | | 1,375 | | | | 13,719 | |
Darden Restaurants, Inc. | | | 6,950 | | | | 744,067 | |
Flight Centre Travel Group Ltd. (Australia) | | | 5,620 | | | | 264,556 | |
Galaxy Entertainment Group Ltd. (Hong Kong) | | | 6,000 | | | | 46,251 | |
Genting Singapore Ltd. (Singapore) | | | 250,800 | | | | 224,570 | |
GVC Holdings PLC (United Kingdom) | | | 2,026 | | | | 28,015 | |
Hilton Worldwide Holdings, Inc. | | | 14,800 | | | | 1,171,568 | |
Marriott International, Inc. (Class A Stock) | | | 15,828 | | | | 2,003,825 | |
McDonald’s Corp. | | | 41,900 | | | | 6,565,311 | |
McDonald’s Holdings Co. Japan Ltd. (Japan) | | | 200 | | | | 10,199 | |
Melco Resorts & Entertainment Ltd. (Hong Kong), ADR | | | 900 | | | | 25,200 | |
MGM Resorts International | | | 25,800 | | | | 748,974 | |
Norwegian Cruise Line Holdings Ltd.* | | | 11,300 | | | | 533,925 | |
Paddy Power Betfair PLC (Ireland) | | | 288 | | | | 31,932 | |
Royal Caribbean Cruises Ltd. | | | 9,000 | | | | 932,400 | |
Sands China Ltd. (Macau) | | | 6,400 | | | | 34,121 | |
Starbucks Corp. | | | 73,600 | | | | 3,595,360 | |
TUI AG (Germany) | | | 1,169 | | | | 25,568 | |
Wynn Macau Ltd. (Macau) | | | 6,000 | | | | 19,228 | |
Wynn Resorts Ltd. | | | 4,700 | | | | 786,498 | |
Yum! Brands, Inc. | | | 17,300 | | | | 1,353,206 | |
| | | | | | | | |
| | | | | | | 21,063,601 | |
| | | | | | | | |
Household Durables — 0.2% | | | | | | | | |
Berkeley Group Holdings PLC (United Kingdom) | | | 6,015 | | | | 299,625 | |
D.R. Horton, Inc. | | | 18,700 | | | | 766,700 | |
Garmin Ltd. | | | 6,000 | | | | 366,000 | |
Leggett & Platt, Inc.(a) | | | 7,400 | | | | 330,336 | |
Lennar Corp. (Class A Stock) | | | 13,600 | | | | 714,000 | |
Mohawk Industries, Inc.* | | | 3,640 | | | | 779,943 | |
Newell Brands, Inc. | | | 23,514 | | | | 606,426 | |
Persimmon PLC (United Kingdom) | | | 6,624 | | | | 220,643 | |
PulteGroup, Inc. | | | 12,922 | | | | 371,508 | |
Sony Corp. (Japan) | | | 3,300 | | | | 169,007 | |
Taylor Wimpey PLC (United Kingdom) | | | 11,606 | | | | 27,321 | |
Whirlpool Corp.(a) | | | 3,426 | | | | 500,984 | |
| | | | | | | | |
| | | | | | | 5,152,493 | |
| | | | | | | | |
Household Products — 0.7% | | | | | | | | |
Church & Dwight Co., Inc. | | | 12,600 | | | | 669,816 | |
SEE NOTES TO FINANCIAL STATEMENTS.
A5
| | | | | | |
| | CONSERVATIVE BALANCED PORTFOLIO (continued) | | |
| | | | | | |
| |
SCHEDULE OF INVESTMENTS | | as of June 30, 2018 (unaudited) |
| | | | | | | | |
COMMON STOCKS (continued) | | Shares | | | Value | |
Household Products (continued) | | | | | | | | |
Clorox Co. (The) | | | 6,900 | | | $ | 933,225 | |
Colgate-Palmolive Co. | | | 46,500 | | | | 3,013,665 | |
Essity AB (Sweden) (Class B Stock) | | | 2,232 | | | | 54,911 | |
Henkel AG & Co. KGaA (Germany) | | | 272 | | | | 30,201 | |
Kimberly-Clark Corp. | | | 18,700 | | | | 1,969,858 | |
Procter & Gamble Co. (The) | | | 134,125 | | | | 10,469,797 | |
Reckitt Benckiser Group PLC (United Kingdom) | | | 1,759 | | | | 144,528 | |
Unicharm Corp. (Japan) | | | 1,100 | | | | 33,070 | |
| | | | | | | | |
| | | | | | | 17,319,071 | |
| | | | | | | | |
Independent Power & Renewable Electricity Producers — 0.0% | |
AES Corp. | | | 34,000 | | | | 455,940 | |
Electric Power Development Co. Ltd. (Japan) | | | 500 | | | | 12,905 | |
NRG Energy, Inc. | | | 16,200 | | | | 497,340 | |
| | | | | | | | |
| | | | | | | 966,185 | |
| | | | | | | | |
Industrial Conglomerates — 0.8% | | | | | | | | |
3M Co. | | | 31,700 | | | | 6,236,024 | |
CK Hutchison Holdings Ltd. (Hong Kong) | | | 7,416 | | | | 78,506 | |
General Electric Co. | | | 463,230 | | | | 6,304,560 | |
Honeywell International, Inc. | | | 39,912 | | | | 5,749,324 | |
Jardine Matheson Holdings Ltd. (Hong Kong) | | | 5,100 | | | | 321,810 | |
Jardine Strategic Holdings Ltd. (Hong Kong) | | | 600 | | | | 21,888 | |
Keihan Holdings Co. Ltd. (Japan) | | | 400 | | | | 14,342 | |
Keppel Corp. Ltd. (Singapore) | | | 5,400 | | | | 28,248 | |
NWS Holdings Ltd. (Hong Kong) | | | 6,000 | | | | 10,354 | |
Roper Technologies, Inc. | | | 5,500 | | | | 1,517,505 | |
Siemens AG (Germany) | | | 258 | | | | 33,993 | |
| | | | | | | | |
| | | | | | | 20,316,554 | |
| | | | | | | | |
Insurance — 1.2% | | | | | | | | |
Aegon NV (Netherlands) | | | 51,542 | | | | 307,738 | |
Aflac, Inc. | | | 41,300 | | | | 1,776,726 | |
Ageas (Belgium) | | | 681 | | | | 34,284 | |
AIA Group Ltd. (Hong Kong) | | | 15,400 | | | | 134,156 | |
Allianz SE (Germany) | | | 1,168 | | | | 240,672 | |
Allstate Corp. (The) | | | 18,800 | | | | 1,715,876 | |
American International Group, Inc. | | | 47,839 | | | | 2,536,424 | |
Aon PLC | | | 13,100 | | | | 1,796,927 | |
Arthur J. Gallagher & Co. | | | 9,100 | | | | 594,048 | |
Assurant, Inc. | | | 3,000 | | | | 310,470 | |
Aviva PLC (United Kingdom) | | | 25,553 | | | | 169,546 | |
AXA SA (France) | | | 16,617 | | | | 406,016 | |
Brighthouse Financial, Inc.* | | | 5,254 | | | | 210,528 | |
Chubb Ltd. | | | 24,886 | | | | 3,161,020 | |
Cincinnati Financial Corp. | | | 8,437 | | | | 564,098 | |
CNP Assurances (France) | | | 3,294 | | | | 74,838 | |
Dai-ichi Life Holdings, Inc. (Japan) | | | 3,900 | | | | 69,411 | |
Direct Line Insurance Group PLC (United Kingdom) | | | 1,523 | | | | 6,873 | |
Everest Re Group Ltd. | | | 2,200 | | | | 507,056 | |
Hartford Financial Services Group, Inc. (The) | | | 18,900 | | | | 966,357 | |
| | | | | | | | |
COMMON STOCKS (continued) | | Shares | | | Value | |
Insurance (continued) | | | | | | | | |
Insurance Australia Group Ltd. (Australia) | | | 6,061 | | | $ | 38,237 | |
Legal & General Group PLC (United Kingdom) | | | 96,470 | | | | 337,436 | |
Lincoln National Corp. | | | 12,118 | | | | 754,345 | |
Loews Corp. | | | 13,675 | | | | 660,229 | |
Marsh & McLennan Cos., Inc. | | | 27,100 | | | | 2,221,387 | |
MetLife, Inc. | | | 54,200 | | | | 2,363,120 | |
NN Group NV (Netherlands) | | | 808 | | | | 32,770 | |
Old Mutual Ltd. (United Kingdom)* | | | 13,038 | | | | 25,776 | |
Poste Italiane SpA (Italy), 144A | | | 1,928 | | | | 16,092 | |
Principal Financial Group, Inc. | | | 14,200 | | | | 751,890 | |
Progressive Corp. (The) | | | 31,100 | | | | 1,839,565 | |
Sompo Holdings, Inc. (Japan) | | | 1,200 | | | | 48,420 | |
Swiss Life Holding AG (Switzerland)* | | | 315 | | | | 109,227 | |
Tokio Marine Holdings, Inc. (Japan) | | | 2,500 | | | | 116,958 | |
Torchmark Corp. | | | 5,625 | | | | 457,931 | |
Travelers Cos., Inc. (The) | | | 14,435 | | | | 1,765,978 | |
Unum Group | | | 11,310 | | | | 418,357 | |
Willis Towers Watson PLC | | | 7,040 | | | | 1,067,264 | |
XL Group Ltd. (Bermuda) | | | 13,200 | | | | 738,540 | |
Zurich Insurance Group AG (Switzerland) | | | 399 | | | | 117,996 | |
| | | | | | | | |
| | | | | | | 29,464,582 | |
| | | | | | | | |
Internet & Direct Marketing Retail — 2.1% | | | | | |
Amazon.com, Inc.* | | | 21,590 | | | | 36,698,682 | |
Booking Holdings, Inc.* | | | 2,660 | | | | 5,392,059 | |
Expedia Group, Inc.(a) | | | 6,450 | | | | 775,226 | |
Netflix, Inc.* | | | 23,250 | | | | 9,100,747 | |
Start Today Co. Ltd. (Japan) | | | 500 | | | | 18,090 | |
TripAdvisor, Inc.*(a) | | | 6,150 | | | | 342,617 | |
| | | | | | | | |
| | | | | | | 52,327,421 | |
| | | | | | | | |
Internet Software & Services — 2.6% | | | | | | | | |
Akamai Technologies, Inc.* | | | 9,400 | | | | 688,362 | |
Alphabet, Inc. (Class A Stock)* | | | 16,000 | | | | 18,067,040 | |
Alphabet, Inc. (Class C Stock)* | | | 16,293 | | | | 18,177,285 | |
eBay, Inc.* | | | 49,300 | | | | 1,787,618 | |
Facebook, Inc. (Class A Stock)* | | | 127,920 | | | | 24,857,414 | |
Kakaku.com, Inc. (Japan) | | | 500 | | | | 11,259 | |
REA Group Ltd. (Australia) | | | 194 | | | | 13,020 | |
Twitter, Inc.* | | | 34,100 | | | | 1,489,147 | |
VeriSign, Inc.* | | | 5,300 | | | | 728,326 | |
| | | | | | | | |
| | | | | | | 65,819,471 | |
| | | | | | | | |
IT Services — 2.2% | | | | | | | | |
Accenture PLC (Class A Stock) | | | 34,500 | | | | 5,643,855 | |
Alliance Data Systems Corp. | | | 2,540 | | | | 592,328 | |
Amadeus IT Group SA (Spain) | | | 1,167 | | | | 91,764 | |
Automatic Data Processing, Inc. | | | 23,500 | | | | 3,152,290 | |
Broadridge Financial Solutions, Inc. | | | 5,000 | | | | 575,500 | |
Capgemini SE (France) | | | 425 | | | | 56,954 | |
Cognizant Technology Solutions Corp. (Class A Stock) | | | 31,300 | | | | 2,472,387 | |
Computershare Ltd. (Australia) | | | 1,667 | | | | 22,709 | |
DXC Technology Co. | | | 15,128 | | | | 1,219,468 | |
SEE NOTES TO FINANCIAL STATEMENTS.
A6
| | | | | | |
| | CONSERVATIVE BALANCED PORTFOLIO (continued) | | |
| | | | | | |
| |
SCHEDULE OF INVESTMENTS | | as of June 30, 2018 (unaudited) |
| | | | | | | | |
COMMON STOCKS (continued) | | Shares | | | Value | |
IT Services (continued) | | | | | | | | |
Fidelity National Information Services, Inc. | | | 17,700 | | | $ | 1,876,731 | |
Fiserv, Inc.* | | | 21,900 | | | | 1,622,571 | |
FleetCor Technologies, Inc.* | | | 2,700 | | | | 568,755 | |
Gartner, Inc.*(a) | | | 4,900 | | | | 651,210 | |
Global Payments, Inc. | | | 8,400 | | | | 936,516 | |
International Business Machines Corp. | | | 45,600 | | | | 6,370,320 | |
Mastercard, Inc. (Class A Stock) | | | 48,900 | | | | 9,609,828 | |
Obic Co. Ltd. (Japan) | | | 200 | | | | 16,524 | |
Paychex, Inc. | | | 17,100 | | | | 1,168,785 | |
PayPal Holdings, Inc.* | | | 59,600 | | | | 4,962,892 | |
Total System Services, Inc. | | | 9,096 | | | | 768,794 | |
Visa, Inc. (Class A Stock)(a) | | | 95,300 | | | | 12,622,485 | |
Western Union Co. (The) | | | 24,210 | | | | 492,189 | |
Wirecard AG (Germany) | | | 927 | | | | 148,339 | |
| | | | | | | | |
| | | | | | | 55,643,194 | |
| | | | | | | | |
Leisure Products — 0.0% | | | | | | | | |
Hasbro, Inc. | | | 6,300 | | | | 581,553 | |
Mattel, Inc.(a) | | | 16,051 | | | | 263,557 | |
Sankyo Co. Ltd. (Japan) | | | 300 | | | | 11,732 | |
| | | | | | | | |
| | | | | | | 856,842 | |
| | | | | | | | |
Life Sciences Tools & Services — 0.4% | | | | | | | | |
Agilent Technologies, Inc. | | | 17,514 | | | | 1,083,066 | |
Illumina, Inc.* | | | 7,900 | | | | 2,206,391 | |
IQVIA Holdings, Inc.* | | | 8,000 | | | | 798,560 | |
Mettler-Toledo International, Inc.* | | | 1,350 | | | | 781,150 | |
PerkinElmer, Inc.(a) | | | 5,900 | | | | 432,057 | |
QIAGEN NV* | | | 770 | | | | 27,912 | |
Thermo Fisher Scientific, Inc. | | | 21,480 | | | | 4,449,367 | |
Waters Corp.* | | | 4,300 | | | | 832,437 | |
| | | | | | | | |
| | | | | | | 10,610,940 | |
| | | | | | | | |
Machinery — 0.8% | | | | | | | | |
Alfa Laval AB (Sweden) | | | 497 | | | | 11,733 | |
Atlas Copco AB (Sweden) (Class A Stock) | | | 5,928 | | | | 171,678 | |
Atlas Copco AB (Sweden) (Class B Stock) | | | 1,040 | | | | 27,094 | |
Caterpillar, Inc. | | | 31,900 | | | | 4,327,873 | |
CNH Industrial NV (United Kingdom) | | | 2,689 | | | | 28,405 | |
Cummins, Inc. | | | 8,300 | | | | 1,103,900 | |
Daifuku Co. Ltd. (Japan) | | | 300 | | | | 13,108 | |
Deere & Co. | | | 17,280 | | | | 2,415,744 | |
Dover Corp. | | | 8,400 | | | | 614,880 | |
Flowserve Corp.(a) | | | 7,200 | | | | 290,880 | |
Fortive Corp. | | | 16,350 | | | | 1,260,748 | |
Hitachi Construction Machinery Co. Ltd. (Japan) | | | 400 | | | | 12,968 | |
Illinois Tool Works, Inc. | | | 16,300 | | | | 2,258,202 | |
Ingersoll-Rand PLC | | | 13,200 | | | | 1,184,436 | |
JTEKT Corp. (Japan) | | | 800 | | | | 10,859 | |
Komatsu Ltd. (Japan) | | | 2,400 | | | | 68,325 | |
Minebea Mitsumi, Inc. (Japan) | | | 1,400 | | | | 23,592 | |
NSK Ltd. (Japan) | | | 1,400 | | | | 14,410 | |
PACCAR, Inc. | | | 18,443 | | | | 1,142,728 | |
Parker-Hannifin Corp. | | | 7,265 | | | | 1,132,250 | |
| | | | | | | | |
COMMON STOCKS (continued) | | Shares | | | Value | |
Machinery (continued) | | | | | | | | |
Pentair PLC (United Kingdom) | | | 8,877 | | | $ | 373,544 | |
Sandvik AB (Sweden) | | | 19,578 | | | | 345,767 | |
Schindler Holding AG (Switzerland) | | | 71 | | | | 14,915 | |
SKF AB (Sweden) (Class B Stock) | | | 1,367 | | | | 25,306 | |
Snap-on, Inc.(a) | | | 3,100 | | | | 498,232 | |
Stanley Black & Decker, Inc. | | | 8,297 | | | | 1,101,925 | |
THK Co. Ltd. (Japan) | | | 1,600 | | | | 45,683 | |
Volvo AB (Sweden) (Class B Stock) | | | 21,985 | | | | 349,410 | |
Xylem, Inc. | | | 9,700 | | | | 653,586 | |
Yangzijiang Shipbuilding Holdings Ltd. (China) | | | 6,200 | | | | 4,104 | |
| | | | | | | | |
| | | | | | | 19,526,285 | |
| | | | | | | | |
Marine — 0.0% | | | | | | | | |
A.P. Moller-Maersk A/S (Denmark) (Class A Stock) | | | 14 | | | | 16,545 | |
| | | | | | | | |
Media — 1.1% | | | | | | | | |
CBS Corp. (Class B Stock) | | | 18,034 | | | | 1,013,871 | |
Charter Communications, Inc. (Class A Stock)*(a) | | | 9,880 | | | | 2,896,915 | |
Comcast Corp. (Class A Stock) | | | 244,880 | | | | 8,034,513 | |
CyberAgent, Inc. (Japan) | | | 400 | | | | 23,989 | |
Discovery, Inc. (Class A Stock)*(a) | | | 6,600 | | | | 181,500 | |
Discovery, Inc. (Class C Stock)* | | | 16,600 | | | | 423,300 | |
DISH Network Corp. (Class A Stock)* | | | 11,100 | | | | 373,071 | |
Hakuhodo DY Holdings, Inc. (Japan) | | | 900 | | | | 14,431 | |
I-CABLE Communications Ltd. (Hong Kong)* | | | 3,831 | | | | 60 | |
Interpublic Group of Cos., Inc. (The) | | | 18,831 | | | | 441,399 | |
News Corp. (Class A Stock) | | | 20,175 | | | | 312,712 | |
News Corp. (Class B Stock) | | | 4,800 | | | | 76,080 | |
Omnicom Group, Inc.(a) | | | 12,500 | | | | 953,375 | |
Pearson PLC (United Kingdom) | | | 4,981 | | | | 58,007 | |
Publicis Groupe SA (France) | | | 217 | | | | 14,891 | |
RTL Group SA (Luxembourg) | | | 138 | | | | 9,352 | |
Twenty-First Century Fox, Inc. (Class A Stock) | | | 56,200 | | | | 2,792,578 | |
Twenty-First Century Fox, Inc. (Class B Stock) | | | 23,100 | | | | 1,138,137 | |
Viacom, Inc. (Class B Stock) | | | 18,634 | | | | 562,001 | |
Walt Disney Co. (The) | | | 79,300 | | | | 8,311,433 | |
| | | | | | | | |
| | | | | | | 27,631,615 | |
| | | | | | | | |
Metals & Mining — 0.2% | | | | | | | | |
Anglo American PLC (South Africa) | | | 15,779 | | | | 350,308 | |
ArcelorMittal (Luxembourg) | | | 10,807 | | | | 315,303 | |
BHP Billiton Ltd. (Australia) | | | 8,220 | | | | 205,681 | |
BHP Billiton PLC (Australia) | | | 5,524 | | | | 123,972 | |
BlueScope Steel Ltd. (Australia) | | | 1,995 | | | | 25,461 | |
Boliden AB (Sweden) | | | 986 | | | | 31,822 | |
Freeport-McMoRan, Inc. | | | 71,288 | | | | 1,230,431 | |
Glencore PLC (Switzerland)* | | | 30,333 | | | | 144,015 | |
Kobe Steel Ltd. (Japan) | | | 1,200 | | | | 10,966 | |
Newmont Mining Corp. | | | 28,800 | | | | 1,086,048 | |
Nippon Steel & Sumitomo Metal Corp. (Japan) | | | 2,000 | | | | 39,214 | |
Nucor Corp. | | | 17,300 | | | | 1,081,250 | |
Rio Tinto Ltd. (Australia) | | | 1,077 | | | | 66,543 | |
SEE NOTES TO FINANCIAL STATEMENTS.
A7
| | | | | | |
| | CONSERVATIVE BALANCED PORTFOLIO (continued) | | |
| | | | | | |
| |
SCHEDULE OF INVESTMENTS | | as of June 30, 2018 (unaudited) |
| | | | | | | | |
COMMON STOCKS (continued) | | Shares | | | Value | |
Metals & Mining (continued) | | | | | | | | |
Rio Tinto PLC (Australia) | | | 3,149 | | | $ | 173,568 | |
South32 Ltd. (Australia) | | | 18,712 | | | | 49,967 | |
voestalpine AG (Austria) | | | 432 | | | | 19,865 | |
| | | | | | | | |
| | | | | | | 4,954,414 | |
| | | | | | | | |
Multiline Retail — 0.3% | | | | | | | | |
Dollar General Corp. | | | 13,500 | | | | 1,331,100 | |
Dollar Tree, Inc.* | | | 12,965 | | | | 1,102,025 | |
Kohl’s Corp.(a) | | | 9,100 | | | | 663,390 | |
Macy’s, Inc. | | | 16,174 | | | | 605,393 | |
Next PLC (United Kingdom) | | | 1,370 | | | | 109,050 | |
Nordstrom, Inc. | | | 6,100 | | | | 315,858 | |
Ryohin Keikaku Co. Ltd. (Japan) | | | 100 | | | | 35,132 | |
Target Corp. | | | 28,500 | | | | 2,169,420 | |
| | | | | | | | |
| | | | | | | 6,331,368 | |
| | | | | | | | |
Multi-Utilities — 0.5% | | | | | | | | |
AGL Energy Ltd. (Australia) | | | 19,355 | | | | 322,044 | |
Ameren Corp. | | | 13,000 | | | | 791,050 | |
CenterPoint Energy, Inc. | | | 21,700 | | | | 601,307 | |
CMS Energy Corp. | | | 14,800 | | | | 699,744 | |
Consolidated Edison, Inc. | | | 16,600 | | | | 1,294,468 | |
Dominion Energy, Inc.(a) | | | 34,832 | | | | 2,374,846 | |
DTE Energy Co. | | | 9,600 | | | | 994,848 | |
NiSource, Inc. | | | 17,300 | | | | 454,644 | |
Public Service Enterprise Group, Inc. | | | 27,300 | | | | 1,478,022 | |
RWE AG (Germany) | | | 4,015 | | | | 91,239 | |
SCANA Corp. | | | 7,000 | | | | 269,640 | |
Sempra Energy | | | 13,719 | | | | 1,592,913 | |
WEC Energy Group, Inc.(a) | | | 17,113 | | | | 1,106,355 | |
| | | | | | | | |
| | | | | | | 12,071,120 | |
| | | | | | | | |
Oil, Gas & Consumable Fuels — 2.8% | | | | | | | | |
Aker BP ASA (Norway) | | | 288 | | | | 10,594 | |
Anadarko Petroleum Corp. | | | 27,454 | | | | 2,011,005 | |
Andeavor | | | 7,400 | | | | 970,732 | |
Apache Corp. | | | 20,514 | | | | 959,029 | |
BP PLC (United Kingdom) | | | 21,775 | | | | 165,675 | |
Cabot Oil & Gas Corp. | | | 23,500 | | | | 559,300 | |
Chevron Corp. | | | 101,922 | | | | 12,885,998 | |
Cimarex Energy Co. | | | 5,200 | | | | 529,048 | |
Concho Resources, Inc.*(a) | | | 8,000 | | | | 1,106,800 | |
ConocoPhillips | | | 62,377 | | | | 4,342,687 | |
Devon Energy Corp. | | | 28,400 | | | | 1,248,464 | |
Eni SpA (Italy) | | | 6,774 | | | | 125,599 | |
EOG Resources, Inc. | | | 30,900 | | | | 3,844,887 | |
EQT Corp. | | | 13,100 | | | | 722,858 | |
Equinor ASA (Norway) | | | 3,104 | | | | 82,078 | |
Exxon Mobil Corp. | | | 225,799 | | | | 18,680,351 | |
Hess Corp. | | | 14,000 | | | | 936,460 | |
HollyFrontier Corp. | | | 7,800 | | | | 533,754 | |
Idemitsu Kosan Co. Ltd. (Japan) | | | 500 | | | | 17,781 | |
JXTG Holdings, Inc. (Japan) | | | 50,400 | | | | 349,664 | |
Kinder Morgan, Inc. | | | 100,098 | | | | 1,768,732 | |
Lundin Petroleum AB (Sweden) | | | 684 | | | | 21,710 | |
Marathon Oil Corp. | | | 43,382 | | | | 904,949 | |
Marathon Petroleum Corp. | | | 24,682 | | | | 1,731,689 | |
Neste OYJ (Finland) | | | 4,067 | | | | 318,198 | |
| | | | | | | | |
COMMON STOCKS (continued) | | Shares | | | Value | |
Oil, Gas & Consumable Fuels (continued) | |
Newfield Exploration Co.* | | | 9,800 | | | $ | 296,450 | |
Noble Energy, Inc. | | | 25,800 | | | | 910,224 | |
Occidental Petroleum Corp. | | | 40,900 | | | | 3,422,512 | |
Oil Search Ltd. (Australia) | | | 3,603 | | | | 23,672 | |
OMV AG (Austria) | | | 545 | | | | 30,824 | |
ONEOK, Inc. | | | 21,900 | | | | 1,529,277 | |
Phillips 66 | | | 22,438 | | | | 2,520,012 | |
Pioneer Natural Resources Co. | | | 9,050 | | | | 1,712,622 | |
Repsol SA (Spain) | | | 18,633 | | | | 363,700 | |
Royal Dutch Shell PLC (Netherlands) (Class A Stock) | | | 12,065 | | | | 417,556 | |
Royal Dutch Shell PLC (Netherlands) (Class B Stock) | | | 5,928 | | | | 212,299 | |
TOTAL SA (France) | | | 2,591 | | | | 157,341 | |
Valero Energy Corp. | | | 23,000 | | | | 2,549,090 | |
Williams Cos., Inc. (The) | | | 43,200 | | | | 1,171,152 | |
| | | | | | | | |
| | | | | | | 70,144,773 | |
| | | | | | | | |
Paper & Forest Products — 0.0% | | | | | | | | |
Mondi PLC (United Kingdom) | | | 970 | | | | 26,169 | |
Stora Enso OYJ (Finland) (Class R Stock) | | | 1,476 | | | | 28,755 | |
UPM-Kymmene OYJ (Finland) | | | 1,439 | | | | 51,236 | |
| | | | | | | | |
| | | | | | | 106,160 | |
| | | | | | | | |
Personal Products — 0.1% | | | | | | | | |
Coty, Inc. (Class A Stock)(a) | | | 24,000 | | | | 338,400 | |
Estee Lauder Cos., Inc. (The) (Class A Stock) | | | 11,900 | | | | 1,698,011 | |
Pola Orbis Holdings, Inc. (Japan) | | | 2,700 | | | | 118,653 | |
Shiseido Co. Ltd. (Japan) | | | 1,000 | | | | 79,356 | |
Unilever NV (United Kingdom), CVA | | | 1,393 | | | | 77,614 | |
Unilever PLC (United Kingdom) | | | 3,211 | | | | 177,377 | |
| | | | | | | | |
| | | | | | | 2,489,411 | |
| | | | | | | | |
Pharmaceuticals — 2.2% | | | | | | | | |
Allergan PLC | | | 18,075 | | | | 3,013,464 | |
Astellas Pharma, Inc. (Japan) | | | 7,500 | | | | 114,139 | |
Bayer AG (Germany) | | | 4,900 | | | | 538,136 | |
Bristol-Myers Squibb Co. | | | 87,170 | | | | 4,823,988 | |
Eli Lilly & Co. | | | 51,000 | | | | 4,351,830 | |
GlaxoSmithKline PLC (United Kingdom) | | | 1,635 | | | | 32,963 | |
H. Lundbeck A/S (Denmark) | | | 4,059 | | | | 284,481 | |
Johnson & Johnson | | | 143,078 | | | | 17,361,084 | |
Merck & Co., Inc. | | | 143,533 | | | | 8,712,453 | |
Mylan NV* | | | 26,700 | | | | 964,938 | |
Nektar Therapeutics*(a) | | | 9,000 | | | | 439,470 | |
Novartis AG (Switzerland) | | | 4,027 | | | | 305,049 | |
Perrigo Co. PLC | | | 6,700 | | | | 488,497 | |
Pfizer, Inc. | | | 311,970 | | | | 11,318,272 | |
Recordati SpA (Italy) | | | 385 | | | | 15,256 | |
Roche Holding AG (Switzerland) | | | 3,151 | | | | 699,075 | |
Sanofi (France) | | | 6,590 | | | | 528,911 | |
Shionogi & Co. Ltd. (Japan) | | | 6,200 | | | | 318,146 | |
Takeda Pharmaceutical Co. Ltd. (Japan) | | | 1,800 | | | | 75,723 | |
SEE NOTES TO FINANCIAL STATEMENTS.
A8
| | | | | | |
| | CONSERVATIVE BALANCED PORTFOLIO (continued) | | |
| | | | | | |
| |
SCHEDULE OF INVESTMENTS | | as of June 30, 2018 (unaudited) |
| | | | | | | | |
COMMON STOCKS (continued) | | Shares | | | Value | |
Pharmaceuticals (continued) | | | | | | | | |
UCB SA (Belgium) | | | 458 | | | $ | 35,903 | |
Zoetis, Inc. | | | 25,800 | | | | 2,197,902 | |
| | | | | | | | |
| | | | | | | 56,619,680 | |
| | | | | | | | |
Professional Services — 0.2% | | | | | | | | |
Equifax, Inc. | | | 6,400 | | | | 800,704 | |
IHS Markit Ltd.* | | | 18,800 | | | | 969,892 | |
Intertek Group PLC (United Kingdom) | | | 423 | | | | 31,805 | |
Nielsen Holdings PLC(a) | | | 17,000 | | | | 525,810 | |
Randstad NV (Netherlands) | | | 4,562 | | | | 267,768 | |
Robert Half International, Inc. | | | 6,600 | | | | 429,660 | |
SGS SA (Switzerland) | | | 20 | | | | 53,144 | |
Verisk Analytics, Inc.* | | | 8,200 | | | | 882,648 | |
| | | | | | | | |
| | | | | | | 3,961,431 | |
| | | | | | | | |
Real Estate Management & Development — 0.1% | |
CBRE Group, Inc. (Class A Stock)* | | | 16,200 | | | | 773,388 | |
CK Asset Holdings Ltd. (Hong Kong) | | | 11,500 | | | | 91,037 | |
Daiwa House Industry Co. Ltd. (Japan) | | | 2,100 | | | | 71,446 | |
Henderson Land Development Co. Ltd. (Hong Kong) | | | 4,840 | | | | 25,523 | |
Hysan Development Co. Ltd. (Hong Kong) | | | 2,000 | | | | 11,163 | |
Kerry Properties Ltd. (Hong Kong) | | | 53,500 | | | | 255,673 | |
Mitsubishi Estate Co. Ltd. (Japan) | | | 3,000 | | | | 52,371 | |
Sumitomo Realty & Development Co. Ltd. (Japan) | | | 1,000 | | | | 36,825 | |
Swire Pacific Ltd. (Hong Kong) (Class A Stock) | | | 2,000 | | | | 21,140 | |
Swire Properties Ltd. (Hong Kong) | | | 4,400 | | | | 16,227 | |
Swiss Prime Site AG (Switzerland)* | | | 187 | | | | 17,181 | |
Vonovia SE (Germany) | | | 1,273 | | | | 60,505 | |
Wharf Real Estate Investment Co. Ltd. (Hong Kong) | | | 4,000 | | | | 28,403 | |
Wheelock & Co. Ltd. (Hong Kong) | | | 3,000 | | | | 20,848 | |
| | | | | | | | |
| | | | | | | 1,481,730 | |
| | | | | | | | |
Road & Rail — 0.5% | | | | | | | | |
Central Japan Railway Co. (Japan) | | | 400 | | | | 82,812 | |
ComfortDelGro Corp. Ltd. (Singapore) | | | 8,000 | | | | 13,768 | |
CSX Corp. | | | 46,700 | | | | 2,978,526 | |
DSV A/S (Denmark) | | | 498 | | | | 40,090 | |
Hankyu Hanshin Holdings, Inc. (Japan) | | | 600 | | | | 24,101 | |
J.B. Hunt Transport Services, Inc. | | | 4,800 | | | | 583,440 | |
Kansas City Southern | | | 5,700 | | | | 603,972 | |
Kyushu Railway Co. (Japan) | | | 600 | | | | 18,345 | |
MTR Corp. Ltd. (Hong Kong) | | | 4,000 | | | | 22,095 | |
Norfolk Southern Corp. | | | 15,100 | | | | 2,278,137 | |
Union Pacific Corp. | | | 41,400 | | | | 5,865,552 | |
| | | | | | | | |
| | | | | | | 12,510,838 | |
| | | | | | | | |
Semiconductors & Semiconductor Equipment — 2.0% | |
Advanced Micro Devices, Inc.*(a) | | | 42,700 | | | | 640,073 | |
Analog Devices, Inc. | | | 19,758 | | | | 1,895,187 | |
Applied Materials, Inc. | | | 53,800 | | | | 2,485,022 | |
ASM Pacific Technology Ltd. (Hong Kong) | | | 1,000 | | | | 12,604 | |
Broadcom, Inc. | | | 21,980 | | | | 5,333,227 | |
| | | | | | | | |
COMMON STOCKS (continued) | | Shares | | | Value | |
Semiconductors & Semiconductor Equipment (continued) | |
Infineon Technologies AG (Germany) | | | 10,677 | | | $ | 271,210 | |
Intel Corp. | | | 248,500 | | | | 12,352,935 | |
KLA-Tencor Corp. | | | 8,200 | | | | 840,746 | |
Lam Research Corp.(a) | | | 8,750 | | | | 1,512,438 | |
Microchip Technology, Inc.(a) | | | 12,500 | | | | 1,136,875 | |
Micron Technology, Inc.* | | | 61,900 | | | | 3,246,036 | |
NVIDIA Corp. | | | 32,450 | | | | 7,687,405 | |
Qorvo, Inc.* | | | 6,807 | | | | 545,717 | |
QUALCOMM, Inc. | | | 79,100 | | | | 4,439,092 | |
Skyworks Solutions, Inc. | | | 9,900 | | | | 956,835 | |
STMicroelectronics NV (Switzerland) | | | 1,831 | | | | 40,654 | |
SUMCO Corp. (Japan) | | | 900 | | | | 18,076 | |
Texas Instruments, Inc. | | | 52,200 | | | | 5,755,050 | |
Tokyo Electron Ltd. (Japan) | | | 2,100 | | | | 360,472 | |
Xilinx, Inc. | | | 13,300 | | | | 867,958 | |
| | | | | | | | |
| | | | | | | 50,397,612 | |
| | | | | | | | |
Software — 3.0% | | | | | | | | |
Activision Blizzard, Inc. | | | 40,600 | | | | 3,098,592 | |
Adobe Systems, Inc.* | | | 26,300 | | | | 6,412,203 | |
ANSYS, Inc.* | | | 4,500 | | | | 783,810 | |
Autodesk, Inc.* | | | 11,700 | | | | 1,533,753 | |
CA, Inc. | | | 15,864 | | | | 565,552 | |
Cadence Design Systems, Inc.* | | | 15,500 | | | | 671,305 | |
Citrix Systems, Inc.* | | | 7,100 | | | | 744,364 | |
Dassault Systemes SE (France) | | | 469 | | | | 65,634 | |
Electronic Arts, Inc.* | | | 16,400 | | | | 2,312,728 | |
Intuit, Inc. | | | 13,000 | | | | 2,655,965 | |
Microsoft Corp. | | | 409,800 | | | | 40,410,378 | |
Nexon Co. Ltd. (Japan)* | | | 1,600 | | | | 23,215 | |
Nice Ltd. (Israel) | | | 2,766 | | | | 286,270 | |
Oracle Corp. | | | 158,900 | | | | 7,001,134 | |
Red Hat, Inc.* | | | 9,700 | | | | 1,303,389 | |
salesforce.com, Inc.* | | | 37,700 | | | | 5,142,280 | |
SAP SE (Germany) | | | 276 | | | | 31,855 | |
Symantec Corp. | | | 32,878 | | | | 678,931 | |
Synopsys, Inc.* | | | 8,100 | | | | 693,117 | |
Take-Two Interactive Software, Inc.* | | | 5,900 | | | | 698,324 | |
Ubisoft Entertainment SA (France)* | | | 296 | | | | 32,355 | |
| | | | | | | | |
| | | | | | | 75,145,154 | |
| | | | | | | | |
Specialty Retail — 1.2% | | | | | | | | |
Advance Auto Parts, Inc. | | | 3,900 | | | | 529,230 | |
AutoZone, Inc.* | | | 1,500 | | | | 1,006,395 | |
Best Buy Co., Inc. | | | 13,125 | | | | 978,862 | |
CarMax, Inc.*(a) | | | 9,700 | | | | 706,839 | |
Dufry AG (Switzerland)* | | | 129 | | | | 16,407 | |
Fast Retailing Co. Ltd. (Japan) | | | 700 | | | | 320,835 | |
Foot Locker, Inc. | | | 6,400 | | | | 336,960 | |
Gap, Inc. (The) | | | 11,300 | | | | 366,007 | |
Home Depot, Inc. (The) | | | 61,550 | | | | 12,008,405 | |
L Brands, Inc. | | | 12,406 | | | | 457,533 | |
Lowe’s Cos., Inc. | | | 43,900 | | | | 4,195,523 | |
O’Reilly Automotive, Inc.* | | | 4,400 | | | | 1,203,708 | |
Ross Stores, Inc. | | | 20,200 | | | | 1,711,950 | |
Tiffany & Co. | | | 5,720 | | | | 752,752 | |
TJX Cos., Inc. (The) | | | 33,500 | | | | 3,188,530 | |
SEE NOTES TO FINANCIAL STATEMENTS.
A9
| | | | | | |
| | CONSERVATIVE BALANCED PORTFOLIO (continued) | | |
| | | | | | |
| |
SCHEDULE OF INVESTMENTS | | as of June 30, 2018 (unaudited) |
| | | | | | | | |
COMMON STOCKS (continued) | | Shares | | | Value | |
Specialty Retail (continued) | |
Tractor Supply Co. | | | 6,500 | | | $ | 497,185 | |
Ulta Beauty, Inc.* | | | 3,300 | | | | 770,418 | |
| | | | | | | | |
| | | | | | | 29,047,539 | |
| | | | | | | | |
Technology Hardware, Storage & Peripherals — 2.2% | |
Apple, Inc. | | | 262,190 | | | | 48,533,991 | |
Brother Industries Ltd. (Japan) | | | 1,600 | | | | 31,522 | |
Canon, Inc. (Japan)(a) | | | 2,600 | | | | 85,258 | |
FUJIFILM Holdings Corp. (Japan) | | | 8,300 | | | | 323,722 | |
Hewlett Packard Enterprise Co. | | | 81,348 | | | | 1,188,495 | |
HP, Inc. | | | 87,448 | | | | 1,984,195 | |
NetApp, Inc. | | | 14,300 | | | | 1,122,979 | |
Seagate Technology PLC | | | 15,700 | | | | 886,579 | |
Western Digital Corp. | | | 15,803 | | | | 1,223,310 | |
Xerox Corp. | | | 10,390 | | | | 249,360 | |
| | | | | | | | |
| | | | | | | 55,629,411 | |
| | | | | | | | |
Textiles, Apparel & Luxury Goods — 0.4% | |
adidas AG (Germany) | | | 489 | | | | 106,464 | |
Hanesbrands, Inc.(a) | | | 18,500 | | | | 407,370 | |
Hermes International (France) | | | 83 | | | | 50,701 | |
Hugo Boss AG (Germany) | | | 166 | (r) | | | 15,055 | |
Kering SA (France) | | | 278 | | | | 156,598 | |
LVMH Moet Hennessy Louis Vuitton SE (France) | | | 1,384 | | | | 459,515 | |
Michael Kors Holdings Ltd.* | | | 8,300 | | | | 552,780 | |
Moncler SpA (Italy) | | | 659 | | | | 29,902 | |
NIKE, Inc. (Class B Stock) | | | 68,400 | | | | 5,450,112 | |
Puma SE (Germany) | | | 11 | | | | 6,426 | |
PVH Corp. | | | 4,200 | | | | 628,824 | |
Ralph Lauren Corp. | | | 3,000 | | | | 377,160 | |
Swatch Group AG (The) (Switzerland) | | | 247 | | | | 116,925 | |
Swatch Group AG (The) (Switzerland) Reg | | | 200 | | | | 17,269 | |
Tapestry, Inc. | | | 15,000 | | | | 700,650 | |
Under Armour, Inc. (Class A Stock)*(a) | | | 9,600 | | | | 215,808 | |
Under Armour, Inc. (Class C Stock)*(a) | | | 9,474 | | | | 199,712 | |
VF Corp. | | | 17,500 | | | | 1,426,600 | |
| | | | | | | | |
| | | | | | | 10,917,871 | |
| | | | | | | | |
Tobacco — 0.5% | |
Altria Group, Inc. | | | 101,000 | | | | 5,735,790 | |
British American Tobacco PLC (United Kingdom) | | | 1,423 | | | | 71,681 | |
Imperial Brands PLC (United Kingdom) | | | 3,545 | | | | 131,655 | |
Japan Tobacco, Inc. (Japan)(a) | | | 2,800 | | | | 78,250 | |
Philip Morris International, Inc. | | | 82,900 | | | | 6,693,346 | |
Swedish Match AB (Sweden) | | | 671 | | | | 33,162 | |
| | | | | | | | |
| | | | | | | 12,743,884 | |
| | | | | | | | |
Trading Companies & Distributors — 0.1% | |
Ashtead Group PLC (United Kingdom) | | | 1,328 | | | | 39,547 | |
Fastenal Co.(a) | | | 15,500 | | | | 746,015 | |
Ferguson PLC (Switzerland) | | | 621 | | | | 50,244 | |
ITOCHU Corp. (Japan) | | | 8,600 | | | | 155,538 | |
Marubeni Corp. (Japan) | | | 25,800 | | | | 196,425 | |
Mitsubishi Corp. (Japan) | | | 10,000 | | | | 277,291 | |
Mitsui & Co. Ltd. (Japan) | | | 6,700 | | | | 111,570 | |
| | | | | | | | |
COMMON STOCKS (continued) | | Shares | | | Value | |
Trading Companies & Distributors (continued) | |
Sumitomo Corp. (Japan) | | | 3,000 | | | $ | 49,199 | |
Toyota Tsusho Corp. (Japan) | | | 700 | | | | 23,392 | |
United Rentals, Inc.* | | | 4,600 | | | | 679,052 | |
W.W. Grainger, Inc. | | | 2,900 | | | | 894,360 | |
| | | | | | | | |
| | | | | | | 3,222,633 | |
| | | | | | | | |
Transportation Infrastructure — 0.0% | |
Aena SME SA (Spain), 144A | | | 1,738 | | | | 314,660 | |
Atlantia SpA (Italy) | | | 1,302 | | | | 38,386 | |
Auckland International Airport Ltd. (New Zealand) | | | 3,482 | | | | 15,976 | |
Kamigumi Co. Ltd. (Japan) | | | 3,700 | | | | 76,797 | |
Sydney Airport (Australia) | | | 2,886 | | | | 15,278 | |
| | | | | | | | |
| | | | | | | 461,097 | |
| | | | | | | | |
Water Utilities — 0.0% | |
American Water Works Co., Inc. | | | 9,700 | | | | 828,186 | |
Severn Trent PLC (United Kingdom) | | | 864 | | | | 22,528 | |
| | | | | | | | |
| | | | | | | 850,714 | |
| | | | | | | | |
Wireless Telecommunication Services — 0.0% | |
KDDI Corp. (Japan) | | | 7,500 | | | | 205,087 | |
NTT DOCOMO, Inc. (Japan) | | | 5,000 | | | | 127,412 | |
Vodafone Group PLC (United Kingdom) | | | 177,116 | | | | 429,026 | |
| | | | | | | | |
| | | | | | | 761,525 | |
| | | | | | | | |
TOTAL COMMON STOCKS (cost $416,868,756) | | | | 1,263,509,957 | |
| | | | | | | | |
EXCHANGE TRADED FUNDS — 0.2% | |
iShares Core S&P 500 ETF(a) | | | 22,300 | | | | 6,089,015 | |
iShares MSCI EAFE ETF | | | 5,159 | | | | 345,498 | |
| | | | | | | | |
TOTAL EXCHANGE TRADED FUNDS (cost $5,952,210) | | | | 6,434,513 | |
| | | | | | | | |
PREFERRED STOCKS — 0.1% | |
Auto Components — 0.0% | | | | | | | | |
Schaeffler AG (Germany) (PRFC) | | | 1,725 | | | | 22,389 | |
| | | | | | | | |
Automobiles — 0.0% | |
Bayerische Motoren Werke AG (Germany) (PRFC) | | | 212 | | | | 16,864 | |
Porsche Automobil Holding SE (Germany) (PRFC) | | | 411 | | | | 26,097 | |
Volkswagen AG (Germany) (PRFC) | | | 501 | | | | 82,770 | |
| | | | | | | | |
| | | | | | | 125,731 | |
| | | | | | | | |
Banks — 0.1% | |
Citigroup Capital XIII 8.729%, (Capital Security, fixed to floating preferred) | | | 20,000 | | | | 542,000 | |
State Street Corp. 5.350%, (Capital Security, fixed to floating preferred) | | | 30,000 | | | | 783,600 | |
| | | | | | | | |
| | | | | | | 1,325,600 | |
| | | | | | | | |
SEE NOTES TO FINANCIAL STATEMENTS.
A10
| | | | | | |
| | CONSERVATIVE BALANCED PORTFOLIO (continued) | | |
| | | | | | |
| |
SCHEDULE OF INVESTMENTS | | as of June 30, 2018 (unaudited) |
| | | | | | | | |
PREFERRED STOCKS (continued) | | Shares | | | Value | |
Household Products — 0.0% | | | | | | | | |
Henkel AG & Co. KGaA (Germany) (PRFC) | | | 467 | | | $ | 59,589 | |
| | | | | | | | |
TOTAL PREFERRED STOCKS (cost $1,445,244) | | | | | | | 1,533,309 | |
| | | | | | | | |
| | |
| | Units | | | | |
RIGHTS* — 0.0% | | | | | | | | |
Banks | | | | | | | | |
Intesa Sanpaolo SpA (Italy), expiring 07/20/18 (cost $0) | | | 155,699 | | | | — | |
| | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | |
Interest Rate | | Maturity Date | | | | | | Principal Amount (000)# | | | | |
ASSET-BACKED SECURITIES — 6.0% | |
Automobiles — 1.8% | |
AmeriCredit Automobile Receivables Trust, | |
Series 2016-04, Class C | |
2.410% | | | 07/08/22 | | | | | | | | 800 | | | | 787,125 | |
Series 2017-03, Class C | |
2.690% | | | 06/18/23 | | | | | | | | 750 | | | | 737,645 | |
Series 2017-04, Class C | |
2.600% | | | 09/18/23 | | | | | | | | 1,500 | | | | 1,472,988 | |
Series 2018-01, Class C | |
3.500% | | | 01/18/24 | | | | | | | | 1,200 | | | | 1,205,340 | |
Avis Budget Rental Car Funding AESOP LLC, | |
Series 2013-01A, Class A, 144A | |
1.920% | | | 09/20/19 | | | | | | | | 738 | | | | 736,791 | |
Series 2015-01A, Class A, 144A | |
2.500% | | | 07/20/21 | | | | | | | | 2,800 | | | | 2,758,450 | |
Series 2015-02A, Class A, 144A | |
2.630% | | | 12/20/21 | | | | | | | | 3,200 | | | | 3,160,380 | |
Series 2018-01A, Class A, 144A | |
3.700% | | | 09/20/24 | | | | | | | | 1,300 | | | | 1,305,782 | |
Drive Auto Receivables Trust, | |
Series 2018-01, Class B | |
2.880% | | | 02/15/22 | | | | | | | | 1,300 | | | | 1,296,537 | |
Enterprise Fleet Financing LLC, | |
Series 2017-01, Class A2, 144A | |
2.130% | | | 07/20/22 | | | | | | | | 1,943 | | | | 1,931,790 | |
Ford Credit Auto Owner Trust, | |
Series 2017-01, Class A, 144A | |
2.620% | | | 08/15/28 | | | | | | | | 4,400 | | | | 4,308,867 | |
Series 2017-02, Class A, 144A | |
2.360% | | | 03/15/29 | | | | | | | | 4,200 | | | | 4,050,943 | |
Ford Credit Floorplan Master Owner Trust A, | |
Series 2017-03, Class A | |
2.480% | | | 09/15/24 | | | | | | | | 3,300 | | | | 3,214,852 | |
Series 2018-02, Class A | |
3.170% | | | 03/15/25 | | | | | | | | 9,700 | | | | 9,671,879 | |
Hertz Vehicle Financing II LP, | |
Series 2016-01A, Class A, 144A | |
2.320% | | | 03/25/20 | | | | | | | | 2,400 | | | | 2,389,654 | |
OneMain Direct Auto Receivables Trust, | |
Series 2016-01A, Class A, 144A | |
2.040% | | | 01/15/21 | | | | | | | | 4 | | | | 3,522 | |
| | | | | | | | | | | | | | | | |
Interest Rate | | Maturity Date | | | | | | Principal Amount (000)# | | | Value | |
ASSET-BACKED SECURITIES (continued) | |
Automobiles (continued) | |
Series 2017-01A, Class A, 144A | |
2.160% | | | 10/15/20 | | | | | | | | 3,760 | | | $ | 3,745,615 | |
Series 2017-02A, Class B, 144A | |
2.550% | | | 11/14/23 | | | | | | | | 2,300 | | | | 2,269,669 | |
Series 2017-02A, Class C, 144A | |
2.820% | | | 07/14/24 | | | | | | | | 600 | | | | 590,735 | |
Santander Drive Auto Receivables Trust, | |
Series 2018-01, Class C | |
2.960% | | | 03/15/24 | | | | | | | | 900 | | | | 891,165 | |
Series 2018-02, Class C | |
3.350% | | | 07/17/23 | | | | | | | | 30 | | | | 30,007 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | 46,559,736 | |
| | | | | | | | | | | | | | | | |
Collateralized Loan Obligations — 1.7% | |
Apidos CLO Ltd. (Cayman Islands), | |
Series 2014-17A, Class A1R, 144A, 3 Month LIBOR + 1.310% | |
3.663%(c) | | | 04/17/26 | | | | | | | | 420 | | | | 420,239 | |
ArrowMark Colorado Holdings (Cayman Islands), | |
Series 2017-06A, Class A1, 144A, 3 Month LIBOR + 1.280% | |
3.628%(c) | | | 07/15/29 | | | | | | | | 500 | | | | 501,435 | |
Battalion CLO Ltd. (Cayman Islands), | |
Series 2015-08A, Class A1R, 144A, 3 Month LIBOR + 1.340% | |
3.695%(c) | | | 07/18/30 | | | | | | | | 1,000 | | | | 1,004,362 | |
Benefit Street Partners CLO Ltd. (Cayman Islands), | |
Series 2013-IIA, Class A1R, 144A, 3 Month LIBOR + 1.250% | |
3.598%(c) | | | 07/15/29 | | | | | | | | 1,000 | | | | 1,002,597 | |
Brookside Mill CLO Ltd. (Cayman Islands), | |
Series 2013-01A, Class AR, 144A, 3 Month LIBOR + 0.820% | |
2.524%(c) | | | 01/17/28 | | | | | | | | 1,000 | | | | 997,845 | |
Canyon Capital CLO Ltd. (Cayman Islands), | |
Series 2015-01A, Class AS, 144A, 3 Month LIBOR + 1.250% | |
3.598%(c) | | | 04/15/29 | | | | | | | | 2,500 | | | | 2,505,845 | |
Elevation CLO Ltd. (Cayman Islands), | |
Series 2015-04A, Class A, 144A, 3 Month LIBOR + 1.550% | |
3.905%(c) | | | 04/18/27 | | | | | | | | 1,000 | | | | 1,005,224 | |
Galaxy CLO Ltd. (Cayman Islands), | |
Series 2018-29A, Class A, 144A, 3 Month LIBOR + 0.790% | |
3.120%(c) | | | 11/15/26 | | | | | | | | 1,000 | | | | 995,526 | |
Greenwood Park CLO Ltd. (Cayman Islands), | |
Series 2018-01A, Class A2, 144A, 3 Month LIBOR + 1.010% | |
3.035%(c) | | | 04/15/31 | | | | | | | | 1,000 | | | | 999,942 | |
Highbridge Loan Management Ltd. (Cayman Islands), | |
Series 2015-06A, Class A1R, 144A, 3 Month LIBOR + 1.000% | |
3.363%(c) | | | 02/05/31 | | | | | | | | 250 | | | | 250,267 | |
ICG US CLO Ltd. (Cayman Islands), | |
Series 2017-02A, Class A1, 144A, 3 Month LIBOR + 1.280% | |
3.642%(c) | | | 10/23/29 | | | | | | | | 1,250 | | | | 1,250,443 | |
Jackson Mill CLO Ltd. (Cayman Islands), | |
Series 2015-01A, Class AR, 144A, 3 Month LIBOR + 0.830% | |
2.897%(c) | | | 04/15/27 | | | | | | | | 1,250 | | | | 1,250,461 | |
KVK CLO Ltd. (Cayman Islands), | |
Series 2014-03A, Class AR, 144A, 3 Month LIBOR + 1.200% | |
3.548%(c) | | | 10/15/26 | | | | | | | | 2,500 | | | | 2,499,578 | |
MidOcean Credit CLO (Cayman Islands), | |
Series 2014-03A, Class A1R, 144A, 3 Month LIBOR + 1.120% | |
2.681%(c) | | | 04/21/31 | | | | | | | | 3,500 | | | | 3,500,000 | |
SEE NOTES TO FINANCIAL STATEMENTS.
A11
| | | | | | |
| | CONSERVATIVE BALANCED PORTFOLIO (continued) | | |
| | | | | | |
| |
SCHEDULE OF INVESTMENTS | | as of June 30, 2018 (unaudited) |
| | | | | | | | | | | | | | | | |
Interest Rate | | Maturity Date | | | | | | Principal Amount (000)# | | | Value | |
ASSET-BACKED SECURITIES (continued) | |
Collateralized Loan Obligations (continued) | |
Mill Creek CLO Ltd. (Cayman Islands), | |
Series 2016-01A, Class A, 144A, 3 Month LIBOR + 1.750% | |
4.109%(c) | | | 04/20/28 | | | | | | | | 1,250 | | | $ | 1,250,000 | |
Mountain View CLO Ltd. (Cayman Islands), | |
Series 2015-09A, Class A1R, 144A, 3 Month LIBOR + 1.120% | |
3.169%(c) | | | 07/15/31 | | | | | | | | 2,500 | | | | 2,500,000 | |
OZLM Ltd. (Cayman Islands), | |
Series 2014-06A, Class A1S, 144A, 3 Month LIBOR + 1.080% | |
3.433%(c) | | | 04/17/31 | | | | | | | | 3,000 | | | | 2,993,225 | |
Series 2015-11A, Class A1R, 144A, 3 Month LIBOR + 1.250% | |
3.609%(c) | | | 10/30/30 | | | | | | | | 750 | | | | 750,681 | |
Palmer Square CLO Ltd. (Cayman Islands), | |
Series 2015-01A, Class A1R, 144A, 3 Month LIBOR + 1.300% | |
3.631%(c) | | | 05/21/29 | | | | | | | | 2,000 | | | | 2,003,034 | |
Park Avenue Institutional Advisers CLO Ltd. (Cayman Islands), | |
Series 2017-01A, Class A1, 144A, 3 Month LIBOR + 1.220% | |
3.053%(c) | | | 11/14/29 | | | | | | | | 500 | | | | 501,587 | |
Sound Point CLO Ltd. (Cayman Islands), | |
Series 2015-02A, Class AR, 144A, 3 Month LIBOR + 0.880% | |
3.239%(c) | | | 07/20/27 | | | | | | | | 1,000 | | | | 998,426 | |
Telos CLO (Cayman Islands), | |
Series 2013-03A, Class AR, 144A, 3 Month LIBOR + 1.300% | |
3.653%(c) | | | 07/17/26 | | | | | | | | 2,500 | | | | 2,501,029 | |
TIAA CLO Ltd. (Cayman Islands), | |
Series 2016-01A, Class A, 144A, 3 Month LIBOR + 1.700% | |
4.059%(c) | | | 07/20/28 | | | | | | | | 1,750 | | | | 1,750,000 | |
TICP CLO Ltd. (Cayman Islands), | |
Series 2017-07A, Class AS, 144A, 3 Month LIBOR + 1.230% | |
3.578%(c) | | | 07/15/29 | | | | | | | | 1,000 | | | | 1,002,070 | |
Trinitas CLO Ltd. (Cayman Islands), | |
Series 2016-05A, Class A, 144A, 3 Month LIBOR + 1.700% | |
4.060%(c) | | | 10/25/28 | | | | | | | | 2,500 | | | | 2,500,000 | |
Series 2017-06A, Class A, 144A, 3 Month LIBOR + 1.320% | |
3.680%(c) | | | 07/25/29 | | | | | | | | 1,000 | | | | 1,003,928 | |
Series 2017-07A, Class A, 144A, 3 Month LIBOR + 1.210% | |
3.570%(c) | | | 01/25/31 | | | | | | | | 1,750 | | | | 1,755,161 | |
Venture CLO Ltd. (Cayman Islands), | |
Series 2015-21A, Class AR, 144A, 3 Month LIBOR + 0.880% | |
3.228%(c) | | | 07/15/27 | | | | | | | | 1,000 | | | | 999,243 | |
Wellfleet CLO Ltd. (Cayman Islands), | |
Series 2017-01A, Class A1, 144A, 3 Month LIBOR + 1.320% | |
3.679%(c) | | | 04/20/29 | | | | | | | | 1,500 | | | | 1,504,761 | |
Zais CLO Ltd. (Cayman Islands), | |
Series 2017-01A, Class A1, 144A, 3 Month LIBOR + 1.370% | |
3.718%(c) | | | 07/15/29 | | | | | | | | 1,250 | | | | 1,254,752 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | 43,451,661 | |
| | | | | | | | | | | | | | | | |
Consumer Loans — 0.3% | |
OneMain Financial Issuance Trust, | |
Series 2015-02A, Class A, 144A | |
2.570% | | | 07/18/25 | | | | | | | | 474 | | | | 474,207 | |
Series 2017-01A, Class A2, 144A, 1 Month LIBOR + 0.800% | |
2.857%(c) | | | 09/14/32 | | | | | | | | 2,300 | | | | 2,306,754 | |
SpringCastle America Funding LLC, | |
Series 2016-AA, Class A, 144A | |
3.050% | | | 04/25/29 | | | | | | | | 1,517 | | | | 1,511,049 | |
| | | | | | | | | | | | | | | | |
Interest Rate | | Maturity Date | | | | | | Principal Amount (000)# | | | Value | |
ASSET-BACKED SECURITIES (continued) | |
Consumer Loans (continued) | |
Springleaf Funding Trust, | |
Series 2015-AA, Class A, 144A | |
3.160% | | | 11/15/24 | | | | | | | | 2,934 | | | $ | 2,933,104 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | 7,225,114 | |
| | | | | | | | | | | | | | | | |
Credit Cards — 0.3% | |
American Express Credit Account Master Trust, | |
Series 2017-05, Class A, 1 Month LIBOR + 0.380% | |
2.453%(c) | | | 02/18/25 | | | | | | | | 500 | | | | 502,533 | |
Citibank Credit Card Issuance Trust, | |
Series 2017-A05, Class A5, 1 Month LIBOR + 0.620% | |
2.704%(c) | | | 04/22/26 | | | | | | | | 2,700 | | | | 2,735,585 | |
Discover Card Execution Note Trust, | |
Series 2017-A04, Class A4 | |
2.530% | | | 10/15/26 | | | | | | | | 2,800 | | | | 2,704,829 | |
Series 2017-A05, Class A5, 1 Month LIBOR + 0.600% | |
2.673%(c) | | | 12/15/26 | | | | | | | | 1,900 | | | | 1,919,517 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | 7,862,464 | |
| | | | | | | | | | | | | | | | |
Equipment — 0.3% | |
MMAF Equipment Finance LLC, | |
Series 2017-AA, Class A4, 144A | |
2.410% | | | 08/16/24 | | | | | | | | 2,500 | | | | 2,439,783 | |
Series 2017-B, Class A4, 144A | |
2.410% | | | 11/15/24 | | | | | | | | 1,300 | | | | 1,266,846 | |
Series 2017-B, Class A5, 144A | |
2.720% | | | 06/15/40 | | | | | | | | 2,100 | | | | 2,026,523 | |
Series 2018-A, Class A4, 144A | |
3.390% | | | 01/10/25 | | | | | | | | 1,200 | | | | 1,199,827 | |
Series 2018-A, Class A5, 144A | |
3.610% | | | 03/10/42 | | | | | | | | 500 | | | | 499,909 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | 7,432,888 | |
| | | | | | | | | | | | | | | | |
Home Equity Loans — 0.2% | |
CDC Mortgage Capital Trust, | |
Series 2002-HE03, Class M1, 1 Month LIBOR + 1.650% | |
3.741%(c) | | | 03/25/33 | | | | | | | | 128 | | | | 128,610 | |
Morgan Stanley ABS Capital I, Inc. Trust, | |
Series 2003-HE01, Class M1, 1 Month LIBOR + 1.200% | |
3.291%(c) | | | 05/25/33 | | | | | | | | 78 | | | | 77,105 | |
Morgan Stanley Dean Witter Capital I, Inc. Trust, | |
Series 2002-HE01, Class M1, 1 Month LIBOR + 0.900% | |
2.991%(c) | | | 07/25/32 | | | | | | | | 135 | | | | 135,862 | |
Series 2002-NC04, Class M1, 1 Month LIBOR + 1.275% | |
3.366%(c) | | | 09/25/32 | | | | | | | | 1,973 | | | | 1,961,914 | |
New Residential Mortgage Trust, | |
Series 2018-01A, Class A1A, 144A | |
4.000%(cc) | | | 12/25/57 | | | | | | | | 1,575 | | | | 1,587,318 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | 3,890,809 | |
| | | | | | | | | | | | | | | | |
Other — 0.0% | | | | | | | | | | | | | | | | |
Sierra Timeshare Receivables Funding LLC, | |
Series 2013-03A, Class A, 144A | |
2.200% | | | 10/20/30 | | | | | | | | 587 | | | | 586,143 | |
SEE NOTES TO FINANCIAL STATEMENTS.
A12
| | | | | | |
| | CONSERVATIVE BALANCED PORTFOLIO (continued) | | |
| | | | | | |
| |
SCHEDULE OF INVESTMENTS | | as of June 30, 2018 (unaudited) |
| | | | | | | | | | | | | | | | |
Interest Rate | | Maturity Date | | | | | | Principal Amount (000)# | | | Value | |
ASSET-BACKED SECURITIES (continued) | |
Other (continued) | | | | | | | | | | | | | |
SVO VOI Mortgage LLC, | | | | | | | | | | | | | |
Series 2012-AA, Class A, 144A | | | | | |
2.000% | | | 09/20/29 | | | | | | | | 310 | | | $ | 304,791 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | 890,934 | |
| | | | | | | | | | | | | | | | |
Residential Mortgage-Backed Securities — 0.7% | |
Credit Suisse Mortgage Trust, | | | | | | | | | | | | | |
Series 2016-RPL01, Class A1, 144A, 1 Month LIBOR + 3.150% | |
5.132%(c) | | | 12/26/46 | | | | | | | | 2,988 | | | | 3,055,827 | |
Credit-Based Asset Servicing & Securitization LLC, | | | | | |
Series 2005-CB06, Class A3 | |
3.763% | | | 07/25/35 | | | | | | | | 286 | | | | 285,419 | |
CWABS, Inc., | | | | | | | | | | | | | | | | |
Series 2004-01, Class M1, 1 Month LIBOR + 0.750% | |
2.841%(c) | | | 03/25/34 | | | | | | | | 1,098 | | | | 1,103,670 | |
Equity One Mortgage Pass-Through Trust, | | | | | |
Series 2004-03, Class M1 | |
4.617% | | | 07/25/34 | | | | | | | | 282 | | | | 277,823 | |
Fremont Home Loan Trust, | | | | | | | | | | | | | |
Series 2004-02, Class M1, 1 Month LIBOR + 0.855% | |
2.946%(c) | | | 07/25/34 | | | | | | | | 506 | | | | 511,690 | |
Long Beach Mortgage Loan Trust, | | | | | |
Series 2004-02, Class M1, 1 Month LIBOR + 0.795% | |
2.886%(c) | | | 06/25/34 | | | | | | | | 267 | | | | 264,627 | |
Mill City Mortgage Loan Trust, | | | | | | | | | | | | | |
Series 2017-03, Class A1, 144A | |
2.750%(cc) | | | 01/25/61 | | | | | | | | 2,413 | | | | 2,363,774 | |
Towd Point Mortgage Trust, | | | | | | | | | | | | | |
Series 2017-04, Class A1, 144A | |
2.750%(cc) | | | 06/25/57 | | | | | | | | 1,540 | | | | 1,502,740 | |
Series 2017-05, Class A1, 144A, 1 Month LIBOR + 0.600% | |
2.691%(c) | | | 02/25/57 | | | | | | | | 3,650 | | | | 3,653,012 | |
Series 2017-06, Class A1, 144A | |
2.750%(cc) | | | 10/25/57 | | | | | | | | 3,406 | | | | 3,319,636 | |
VOLT LVII LLC, | | | | | | | | | | | | | | | | |
Series 2017-NPL04, Class A1, 144A | |
3.375% | | | 04/25/47 | | | | | | | | 223 | | | | 222,331 | |
VOLT LX LLC, | | | | | | | | | | | | | | | | |
Series 2017-NPL07, Class A1, 144A | |
3.250% | | | 06/25/47 | | | | | | | | 315 | | | | 313,594 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | 16,874,143 | |
| | | | | | | | | | | | | | | | |
Student Loans — 0.7% | | | | | | | | | | | | | |
Commonbond Student Loan Trust, | | | | | |
Series 2017-BGS, Class A1, 144A | |
2.680% | | | 09/25/42 | | | | | | | | 2,589 | | | | 2,533,715 | |
Series 2018-AGS, Class A1, 144A | |
3.210% | | | 02/25/44 | | | | | | | | 1,734 | | | | 1,726,553 | |
Laurel Road Prime Student Loan Trust, | | | | | |
Series 2017-C, Class A2B, 144A | |
2.810% | | | 11/25/42 | | | | | | | | 1,500 | | | | 1,464,944 | |
Series 2018-B, Class A2FX, 144A | |
3.540% | | | 05/25/43 | | | | | | | | 2,200 | | | | 2,210,460 | |
Navient Private Education Refi Loan Trust, | | | | | |
Series 2018-A, Class A2, 144A | |
3.190% | | | 02/18/42 | | | | | | | | 3,300 | | | | 3,265,010 | |
| | | | | | | | | | | | | | | | |
Interest Rate | | Maturity Date | | | | | | Principal Amount (000)# | | | Value | |
ASSET-BACKED SECURITIES (continued) | |
Student Loans (continued) | | | | | | | | | | | | | |
SoFi Professional Loan Program Trust, | |
Series 2018-B, Class A1FX, 144A | | | | | |
2.640% | | | 08/25/47 | | | | | | | | 2,059 | | | $ | 2,050,965 | |
Series 2018-B, Class A2FX, 144A | | | | | |
3.340% | | | 08/25/47 | | | | | | | | 3,200 | | | | 3,197,725 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | 16,449,372 | |
| | | | | | | | | | | | | | | | |
TOTAL ASSET-BACKED SECURITIES (cost $151,238,243) | | | | 150,637,121 | |
| | | | | | | | | | | | | | | | |
BANK LOAN — 0.0% | | | | | | | | | | | | | |
Technology | | | | | | | | | | | | | | | | |
Dell International LLC, | | | | | | | | | | | | | |
Replacement Term A-3 Loan, 1 Month LIBOR + 1.500%, | |
3.600%(c) | | | 12/31/18 | | | | | | | | 337 | | | | 336,489 | |
| | | | | | | | | | | | | | | | |
(cost $334,579) | | | | | | | | | | | | | |
COMMERCIAL MORTGAGE-BACKED SECURITIES — 7.2% | |
Assurant Commercial Mortgage Trust, | | | | | |
Series 2016-01A, Class AS, 144A | | | | | |
3.172% | | | 05/15/49 | | | | | | | | 3,100 | | | | 2,961,702 | |
Benchmark Mortgage Trust, | | | | | |
Series 2018-B03, Class A4 | | | | | |
3.761% | | | 04/10/51 | | | | | | | | 3,600 | | | | 3,614,176 | |
CFCRE Commercial Mortgage Trust, | | | | | |
Series 2016-C04, Class A3 | | | | | |
3.014% | | | 05/10/58 | | | | | | | | 2,500 | | | | 2,380,293 | |
Citigroup Commercial Mortgage Trust, | | | | | |
Series 2013-GC11, Class A3 | | | | | |
2.815% | | | 04/10/46 | | | | | | | | 888 | | | | 868,787 | |
Series 2014-GC21, Class A4 | | | | | |
3.575% | | | 05/10/47 | | | | | | | | 1,982 | | | | 1,991,673 | |
Series 2016-C01, Class A3 | | | | | |
2.944% | | | 05/10/49 | | | | | | | | 2,700 | | | | 2,583,083 | |
Series 2017-P07, Class A3 | | | | | |
3.442% | | | 04/14/50 | | | | | | | | 4,000 | | | | 3,929,623 | |
Commercial Mortgage Trust, | | | | | |
Series 2012-CR05, Class A3 | | | | | |
2.540% | | | 12/10/45 | | | | | | | | 1,000 | | | | 970,935 | |
Series 2013-CR07, Class A3 | | | | | |
2.929% | | | 03/10/46 | | | | | | | | 1,055 | | | | 1,038,066 | |
Series 2014-CR15, Class A2 | | | | | |
2.928% | | | 02/10/47 | | | | | | | | 1,786 | | | | 1,786,799 | |
Series 2014-CR18, Class A4 | | | | | |
3.550% | | | 07/15/47 | | | | | | | | 2,100 | | | | 2,104,114 | |
Series 2014-LC17, Class A4 | | | | | |
3.648% | | | 10/10/47 | | | | | | | | 5,000 | | | | 5,028,413 | |
Series 2014-UBS03, Class A2 | | | | | |
2.844% | | | 06/10/47 | | | | | | | | 1,700 | | | | 1,699,463 | |
CSAIL Commercial Mortgage Trust, | | | | | |
Series 2015-C04, Class A3 | | | | | |
3.544% | | | 11/15/48 | | | | | | | | 2,500 | | | | 2,485,396 | |
Series 2017-C08, Class A3 | | | | | |
3.127% | | | 06/15/50 | | | | | | | | 3,800 | | | | 3,619,311 | |
Fannie Mae-Aces, | | | | | | | | | | | | | |
Series 2015-M08, Class AB2 | | | | | |
2.829%(cc) | | | 01/25/25 | | | | | | | | 4,028 | | | | 3,940,582 | |
SEE NOTES TO FINANCIAL STATEMENTS.
A13
| | | | | | |
| | CONSERVATIVE BALANCED PORTFOLIO (continued) | | |
| | | | | | |
| |
SCHEDULE OF INVESTMENTS | | as of June 30, 2018 (unaudited) |
| | | | | | | | | | | | | | | | |
Interest Rate | | Maturity Date | | | | | | Principal Amount (000)# | | | Value | |
COMMERCIAL MORTGAGE-BACKED SECURITIES (continued) | |
Series 2015-M17, Class A2 | | | | | |
3.036%(cc) | | | 11/25/25 | | | | | | | | 3,000 | | | $ | 2,938,285 | |
Series 2016-M07, Class AB2 | | | | | |
2.385% | | | 09/25/26 | | | | | | | | 1,800 | | | | 1,669,573 | |
Series 2017-M01, Class A2 | | | | | |
2.498%(cc) | | | 10/25/26 | | | | | | | | 1,600 | | | | 1,490,290 | |
Series 2017-M04, Class A2 | | | | | |
2.683%(cc) | | | 12/25/26 | | | | | | | | 8,600 | | | | 8,092,072 | |
Series 2017-M08, Class A2 | | | | | |
3.061%(cc) | | | 05/25/27 | | | | | | | | 5,900 | | | | 5,725,345 | |
Series 2018-M04, Class A2 | | | | | |
3.144%(cc) | | | 03/25/28 | | | | | | | | 3,075 | | | | 2,974,632 | |
FHLMC Multifamily Structured Pass-Through Certificates, | |
Series K020, Class X1, IO | | | | | |
1.553%(cc) | | | 05/25/22 | | | | | | | | 19,570 | | | | 879,598 | |
Series K021, Class X1, IO | | | | | |
1.590%(cc) | | | 06/25/22 | | | | | | | | 5,419 | | | | 257,977 | |
Series K055, Class X1, IO | | | | | |
1.501%(cc) | | | 03/25/26 | | | | | | | | 4,631 | | | | 400,034 | |
Series K064, Class AM | | | | | |
3.327%(cc) | | | 03/25/27 | | | | | | | | 4,200 | | | | 4,163,069 | |
Series K068, Class AM | | | | | |
3.315% | | | 08/25/27 | | | | | | | | 4,100 | | | | 4,038,579 | |
Series K069, Class A2 | | | | | |
3.187%(cc) | | | 09/25/27 | | | | | | | | 3,500 | | | | 3,428,253 | |
Series K069, Class AM | | | | | |
3.248%(cc) | | | 09/25/27 | | | | | | | | 750 | | | | 736,435 | |
Series K070, Class A2 | | | | | |
3.303%(cc) | | | 11/25/27 | | | | | | | | 5,200 | | | | 5,140,022 | |
Series K070, Class AM | | | | | |
3.364%(cc) | | | 12/25/27 | | | | | | | | 1,100 | | | | 1,089,792 | |
Series K072, Class A2 | | | | | |
3.444% | | | 12/25/27 | | | | | | | | 1,400 | | | | 1,400,377 | |
Series K074, Class A2 | | | | | |
3.600% | | | 01/25/28 | | | | | | | | 8,550 | | | | 8,659,093 | |
Series K075, Class AM | | | | | |
3.650%(cc) | | | 02/25/28 | | | | | | | | 2,550 | | | | 2,580,538 | |
Series K076, Class A2 | | | | | |
3.900% | | | 04/25/28 | | | | | | | | 6,200 | | | | 6,416,497 | |
Series K076, Class AM | | | | | |
3.900% | | | 04/25/28 | | | | | | | | 1,825 | | | | 1,881,503 | |
Series K077, Class A2 | | | | | |
3.850%(cc) | | | 05/25/28 | | | | | | | | 3,470 | | | | 3,584,409 | |
Series K077, Class AM | | | | | |
3.850%(cc) | | | 05/25/28 | | | | | | | | 690 | | | | 708,859 | |
Series K710, Class X1, IO | | | | | |
1.859%(cc) | | | 05/25/19 | | | | | | | | 15,025 | | | | 151,318 | |
Series K711, Class X1, IO | | | | | |
1.800%(cc) | | | 07/25/19 | | | | | | | | 16,030 | | | | 166,572 | |
Series KS03, Class A4 | | | | | |
3.161%(cc) | | | 05/25/25 | | | | | | | | 1,900 | | | | 1,884,169 | |
Series W5FX, Class AFX | | | | | |
3.214%(cc) | | | 04/25/28 | | | | | | | | 1,630 | | | | 1,600,097 | |
GS Mortgage Securities Trust, | |
Series 2015-GC28, Class A4 | | | | | |
3.136% | | | 02/10/48 | | | | | | | | 3,000 | | | | 2,924,203 | |
| | | | | | | | | | | | | | | | |
Interest Rate | | Maturity Date | | | | | | Principal Amount (000)# | | | Value | |
COMMERCIAL MORTGAGE-BACKED SECURITIES (continued) | |
Series 2015-GC34, Class A3 | | | | | |
3.244% | | | 10/10/48 | | | | | | | | 4,800 | | | $ | 4,690,476 | |
Series 2016-GS03, Class A3 | | | | | |
2.592% | | | 10/10/49 | | | | | | | | 4,200 | | | | 3,888,221 | |
Series 2016-GS04, Class A3 | | | | | |
3.178% | | | 11/10/49 | | | | | | | | 4,000 | | | | 3,855,453 | |
JPMBB Commercial Mortgage Securities Trust, | |
Series 2014-C25, Class A4A1 | | | | | |
3.408% | | | 11/15/47 | | | | | | | | 1,100 | | | | 1,092,368 | |
Series 2015-C27, Class A3A1 | | | | | |
2.920% | | | 02/15/48 | | | | | | | | 5,000 | | | | 4,824,321 | |
JPMCC Commercial Mortgage Securities Trust, | |
Series 2017-JP06, Class A3 | | | | | |
3.109% | | | 07/15/50 | | | | | | | | 5,581 | | | | 5,453,753 | |
JPMDB Commercial Mortgage Securities Trust, | |
Series 2016-C02, Class A3A | | | | | |
2.881% | | | 06/15/49 | | | | | | | | 2,500 | | | | 2,369,128 | |
JPMorgan Chase Commercial Mortgage Securities Trust, | |
Series 2012-CBX, Class A3 | | | | | |
3.139% | | | 06/15/45 | | | | | | | | 283 | | | | 282,710 | |
Series 2012-LC09, Class A4 | | | | | |
2.611% | | | 12/15/47 | | | | | | | | 1,500 | | | | 1,475,390 | |
Series 2013-C10, Class A4 | | | | | |
2.875% | | | 12/15/47 | | | | | | | | 1,306 | | | | 1,289,225 | |
Series 2013-C16, Class A2 | | | | | |
3.070% | | | 12/15/46 | | | | | | | | 597 | | | | 596,708 | |
Series 2013-LC11, Class A4 | | | | | |
2.694% | | | 04/15/46 | | | | | | | | 794 | | | | 773,152 | |
LB-UBS Commercial Mortgage Trust, | |
Series 2007-C06, Class AM | | | | | |
6.114%(cc) | | | 07/15/40 | | | | | | | | 148 | | | | 147,682 | |
Morgan Stanley Bank of America Merrill Lynch Trust, | |
Series 2013-C08, Class A3 | | | | | |
2.863% | | | 12/15/48 | | | | | | | | 1,080 | | | | 1,058,012 | |
Morgan Stanley Capital I Trust, | |
Series 2015-UBS08, Class A3 | | | | | |
3.540% | | | 12/15/48 | | | | | | | | 5,000 | | | | 4,968,149 | |
Series 2016-UB11, Class A3 | | | | | |
2.531% | | | 08/15/49 | | | | | | | | 6,300 | | | | 5,804,800 | |
UBS Commercial Mortgage Trust, | |
Series 2017-C02, Class ASB | | | | | |
3.264% | | | 08/15/50 | | | | | | | | 2,500 | | | | 2,463,462 | |
Series 2017-C05, Class A4 | | | | | |
3.212% | | | 11/15/50 | | | | | | | | 5,000 | | | | 4,786,213 | |
Series 2018-C09, Class A3 | | | | | |
3.854% | | | 03/15/51 | | | | | | | | 1,800 | | | | 1,806,604 | |
UBS-Barclays Commercial Mortgage Trust, | |
Series 2012-C04, Class A4 | | | | | |
2.792% | | | 12/10/45 | | | | | | | | 1,400 | | | | 1,372,178 | |
Series 2013-C05, Class A3 | | | | | |
2.920% | | | 03/10/46 | | | | | | | | 3,050 | | | | 2,995,735 | |
Series 2013-C06, Class A3 | | | | | |
2.971% | | | 04/10/46 | | | | | | | | 1,498 | | | | 1,472,859 | |
Wells Fargo Commercial Mortgage Trust, | |
Series 2016-BNK01, Class XB, IO | | | | | |
1.482%(cc) | | | 08/15/49 | | | | | | | | 9,000 | | | | 828,049 | |
SEE NOTES TO FINANCIAL STATEMENTS.
A14
| | | | | | |
| | CONSERVATIVE BALANCED PORTFOLIO (continued) | | |
| | | | | | |
| |
SCHEDULE OF INVESTMENTS | | as of June 30, 2018 (unaudited) |
| | | | | | | | | | | | | | | | |
Interest Rate | | Maturity Date | | | | | | Principal Amount (000)# | | | Value | |
COMMERCIAL MORTGAGE-BACKED SECURITIES (continued) | |
Series 2016-NXS06, Class A3 | | | | | |
2.642% | | | 11/15/49 | | | | | | | | 4,500 | | | $ | 4,178,573 | |
Series 2017-C38, Class A4 | | | | | |
3.190% | | | 07/15/50 | | | | | | | | 3,300 | | | | 3,169,983 | |
| | | | | | | | | | | | | | | | |
TOTAL COMMERCIAL MORTGAGE-BACKED SECURITIES (cost $187,428,126) | | | | 181,627,211 | |
| | | | | | | | | | | | | | | | |
CORPORATE BONDS — 10.6% | | | | | |
Aerospace & Defense — 0.1% | | | | | |
General Dynamics Corp., | | | | | |
Gtd. Notes | | | | | |
3.000% | | | 05/11/21 | | | | | | | | 1,790 | | | | 1,784,249 | |
| | | | | | | | | | | | | | | | |
Agriculture — 0.1% | | | | | |
BAT Capital Corp. (United Kingdom), | | | | | |
Gtd. Notes, 144A | | | | | |
3.222% | | | 08/15/24 | | | | | | | | 2,685 | | | | 2,543,322 | |
Bunge Ltd. Finance Corp., | | | | | |
Gtd. Notes | | | | | |
8.500% | | | 06/15/19 | | | | | | | | 690 | | | | 724,770 | |
Reynolds American, Inc. (United Kingdom), | | | | | |
Gtd. Notes | | | | | |
8.125% | | | 06/23/19 | | | | | | | | 290 | | | | 303,978 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | 3,572,070 | |
| | | | | | | | | | | | | | | | |
Airlines — 0.2% | | | | | | | | | |
American Airlines 2015-1 Class A Pass-Through Trust, | |
Pass-Through Certificates | | | | | |
3.375% | | | 11/01/28 | | | | | | | | 2,249 | | | | 2,168,874 | |
Continental Airlines 2001-1 Class A-1 Pass-Through Trust, | |
Pass-Through Certificates | | | | | |
6.703% | | | 12/15/22 | | | | | | | | 16 | | | | 17,669 | |
Continental Airlines 2009-2 Class A Pass-Through Trust, | |
Pass-Through Certificates | | | | | |
7.250% | | | 05/10/21 | | | | | | | | 442 | | | | 463,054 | |
Continental Airlines 2010-1 Class A Pass-Through Trust, | |
Pass-Through Certificates | | | | | |
4.750% | | | 07/12/22 | | | | | | | | 424 | | | | 432,200 | |
Continental Airlines 2012-2 Class A Pass-Through Trust, | |
Pass-Through Certificates | | | | | |
4.000% | | | 04/29/26 | | | | | | | | 313 | | | | 314,120 | |
Delta Air Lines 2007-1 Class A Pass-Through Trust, | |
Pass-Through Certificates | | | | | |
6.821% | | | 02/10/24 | | | | | | | | 233 | | | | 254,085 | |
Delta Air Lines 2010-2 Class A Pass-Through Trust, | |
Pass-Through Certificates | | | | | |
4.950% | | | 11/23/20 | | | | | | | | 218 | | | | 219,832 | |
Delta Air Lines 2011-1 Class A Pass-Through Trust, | |
Pass-Through Certificates | | | | | |
5.300% | | | 10/15/20 | | | | | | | | 464 | | | | 471,210 | |
Delta Air Lines, Inc., | |
Sr. Unsec’d. Notes | | | | | |
2.875% | | | 03/13/20 | | | | | | | | 1,300 | | | | 1,291,438 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | 5,632,482 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Interest Rate | | Maturity Date | | | | | | Principal Amount (000)# | | | Value | |
CORPORATE BONDS (continued) | |
Auto Manufacturers — 0.5% | | | | | |
BMW US Capital LLC (Germany), | | | | | |
Gtd. Notes, 144A, 3 Month LIBOR + 0.410% | | | | | |
2.749%(c) | | | 04/12/21 | | | | | | | | 355 | | | $ | 356,200 | |
Gtd. Notes, 144A | | | | | |
3.100% | | | 04/12/21 | | | | | | | | 480 | | | | 477,005 | |
Daimler Finance North America LLC (Germany), | | | | | |
Gtd. Notes, 144A | | | | | |
3.100% | | | 05/04/20 | | | | | | | | 875 | | | | 873,222 | |
3.350% | | | 05/04/21 | | | | | | | | 1,455 | | | | 1,449,349 | |
Ford Motor Co., | | | | | |
Sr. Unsec’d. Notes | | | | | |
4.750% | | | 01/15/43 | | | | | | | | 1,090 | | | | 942,101 | |
5.291% | | | 12/08/46 | | | | | | | | 950 | | | | 880,395 | |
Ford Motor Credit Co. LLC, | | | | | |
Sr. Unsec’d. Notes | | | | | |
3.336% | | | 03/18/21 | | | | | | | | 515 | | | | 510,382 | |
General Motors Co., | | | | | |
Sr. Unsec’d. Notes | | | | | |
6.250% | | | 10/02/43 | | | | | | | | 1,065 | | | | 1,103,665 | |
6.600% | | | 04/01/36 | | | | | | | | 585 | | | | 633,162 | |
General Motors Financial Co., Inc., | | | | | |
Gtd. Notes, 3 Month LIBOR + 0.850% | | | | | |
3.187%(c) | | | 04/09/21 | | | | | | | | 820 | | | | 824,265 | |
Gtd. Notes | | | | | |
3.550% | | | 04/09/21 | | | | | | | | 620 | | | | 617,990 | |
3.950% | | | 04/13/24 | | | | | | | | 1,700 | | | | 1,663,631 | |
Harley-Davidson Financial Services, Inc., | | | | | |
Gtd. Notes, 144A, MTN | | | | | |
2.850% | | | 01/15/21 | | | | | | | | 2,300 | | | | 2,264,007 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | 12,595,374 | |
| | | | | | | | | | | | | | | | |
Auto Parts & Equipment — 0.1% | | | | | |
Magna International, Inc. (Canada), | | | | | |
Sr. Unsec’d. Notes | | | | | |
3.625% | | | 06/15/24 | | | | | | | | 1,690 | | | | 1,685,908 | |
| | | | | | | | | | | | | | | | |
Banks — 3.4% | | | | | | | | | | | | | |
Banco Santander SA (Spain), | | | | | |
Sr. Unsec’d. Notes, 3 Month LIBOR + 1.120% | | | | | |
3.459%(c) | | | 04/12/23 | | | | | | | | 400 | | | | 399,509 | |
Sr. Unsec’d. Notes | | | | | |
3.848% | | | 04/12/23 | | | | | | | | 800 | | | | 782,394 | |
Bank of America Corp., | | | | | |
Jr. Sub. Notes, Series DD | | | | | |
6.300% | | | 12/31/49 | | | | | | | | 275 | | | | 290,469 | |
Jr. Sub. Notes, Series K, 3 Month LIBOR + 3.630% | | | | | |
5.989%(c) | | | 12/31/49 | | | | | | | | 672 | | | | 674,855 | |
Sr. Unsec’d. Notes, GMTN | | | | | |
3.300% | | | 01/11/23 | | | | | | | | 1,520 | | | | 1,497,702 | |
Sr. Unsec’d. Notes, MTN | | | | | |
3.499% | | | 05/17/22 | | | | | | | | 2,275 | | | | 2,274,219 | |
3.824% | | | 01/20/28 | | | | | | | | 615 | | | | 599,899 | |
4.000% | | | 04/01/24 | | | | | | | | 745 | | | | 751,527 | |
Sub. Notes, MTN | | | | | |
4.000% | | | 01/22/25 | | | | | | | | 1,700 | | | | 1,678,159 | |
4.450% | | | 03/03/26 | | | | | | | | 4,790 | | | | 4,801,098 | |
SEE NOTES TO FINANCIAL STATEMENTS.
A15
| | | | | | |
| | CONSERVATIVE BALANCED PORTFOLIO (continued) | | |
| | | | | | |
| |
SCHEDULE OF INVESTMENTS | | as of June 30, 2018 (unaudited) |
| | | | | | | | | | | | | | | | |
Interest Rate | | Maturity Date | | | | | | Principal Amount (000)# | | | Value | |
CORPORATE BONDS (continued) | | | | | |
Banks (continued) | | | | | | | | | |
Bank of America NA, | | | | | |
Sub. Notes | | | | | |
6.000% | | | 10/15/36 | | | | | | | | 805 | | | $ | 949,578 | |
Bank of Montreal (Canada), | | | | | |
Sr. Unsec’d. Notes, Series D, MTN, 3 Month LIBOR + 0.460% | |
2.802%(c) | | | 04/13/21 | | | | | | | | 400 | | | | 400,744 | |
Sr. Unsec’d. Notes, Series D, MTN | | | | | |
3.100% | | | 04/13/21 | | | | | | | | 570 | | | | 567,723 | |
Barclays PLC (United Kingdom), | | | | | |
Sr. Unsec’d. Notes | | | | | |
3.650% | | | 03/16/25 | | | | | | | | 610 | | | | 571,346 | |
3.684% | | | 01/10/23 | | | | | | | | 320 | | | | 311,187 | |
4.375% | | | 01/12/26 | | | | | | | | 1,205 | | | | 1,170,374 | |
Capital One Financial Corp., | | | | | |
Sr. Unsec’d. Notes | | | | | |
2.500% | | | 05/12/20 | | | | | | | | 1,625 | | | | 1,601,955 | |
3.450% | | | 04/30/21 | | | | | | | | 3,215 | | | | 3,207,584 | |
Citibank NA, | | | | | |
Sr. Unsec’d. Notes | | | | | |
3.050% | | | 05/01/20 | | | | | | | | 3,480 | | | | 3,478,731 | |
Citigroup, Inc., | | | | | |
Jr. Sub. Notes, Series Q | | | | | |
5.950% | | | 12/31/49 | | | | | | | | 1,590 | | | | 1,637,700 | |
Jr. Sub. Notes, Series R | | | | | |
6.125% | | | 12/31/49 | | | | | | | | 945 | | | | 986,344 | |
Jr. Sub. Notes, Series T | | | | | |
6.250% | | | 12/31/49 | | | | | | | | 640 | | | | 664,000 | |
Sr. Unsec’d. Notes | | | | | |
3.200% | | | 10/21/26 | | | | | | | | 670 | | | | 623,053 | �� |
3.700% | | | 01/12/26 | | | | | | | | 1,610 | | | | 1,560,493 | |
3.887% | | | 01/10/28 | | | | | | | | 560 | | | | 542,380 | |
8.125% | | | 07/15/39 | | | | | | | | 365 | | | | 513,418 | |
Sub. Notes | | | | | |
4.450% | | | 09/29/27 | | | | | | | | 1,485 | | | | 1,460,694 | |
4.750% | | | 05/18/46 | | | | | | | | 440 | | | | 418,407 | |
Credit Suisse Group AG (Switzerland), | | | | | |
Sr. Unsec’d. Notes, 144A | | | | | |
4.282% | | | 01/09/28 | | | | | | | | 980 | | | | 953,291 | |
Deutsche Bank AG (Germany), | | | | | |
Sr. Unsec’d. Notes, GMTN | | | | | |
3.375% | | | 05/12/21 | | | | | | | | 1,240 | | | | 1,199,367 | |
Discover Bank, | | | | | |
Sr. Unsec’d. Notes | | | | | |
4.250% | | | 03/13/26 | | | | | | | | 595 | | | | 581,600 | |
Sub. Notes | | | | | |
7.000% | | | 04/15/20 | | | | | | | | 485 | | | | 512,176 | |
Goldman Sachs Group, Inc. (The), | | | | | |
Jr. Sub. Notes, Series M | | | | | |
5.375% | | | 12/31/49 | | | | | | | | 1,800 | | | | 1,831,500 | |
Jr. Sub. Notes, Series O | | | | | |
5.300% | | | 12/31/49 | | | | | | | | 560 | | | | 547,400 | |
Sr. Unsec’d. Notes | | | | | |
3.750% | | | 02/25/26 | | | | | | | | 1,165 | | | | 1,128,767 | |
3.814% | | | 04/23/29 | | | | | | | | 440 | | | | 418,501 | |
3.850% | | | 01/26/27 | | | | | | | | 2,625 | | | | 2,520,860 | |
4.223% | | | 05/01/29 | | | | | | | | 335 | | | | 329,945 | |
5.750% | | | 01/24/22 | | | | | | | | 3,265 | | | | 3,494,087 | |
| | | | | | | | | | | | | | | | |
Interest Rate | | Maturity Date | | | | | | Principal Amount (000)# | | | Value | |
CORPORATE BONDS (continued) | | | | | |
Banks (continued) | | | | | | | | | |
Sub. Notes | | | | | |
6.750% | | | 10/01/37 | | | | | | | | 1,100 | | | $ | 1,305,526 | |
HSBC Holdings PLC (United Kingdom), | | | | | |
Sr. Unsec’d. Notes, 3 Month LIBOR + 0.600% | | | | | |
2.926%(c) | | | 05/18/21 | | | | | | | | 1,530 | | | | 1,532,229 | |
Sr. Unsec’d. Notes | | | | | |
4.875% | | | 01/14/22 | | | | | | | | 1,230 | | | | 1,282,343 | |
5.100% | | | 04/05/21 | | | | | | | | 920 | | | | 961,678 | |
JPMorgan Chase & Co., | | | | | |
Jr. Sub. Notes, Series I, 3 Month LIBOR + 3.470% | | | | | |
5.829%(c) | | | 12/31/49 | | | | | | | | 2,000 | | | | 2,015,000 | |
Jr. Sub. Notes, Series X | | | | | |
6.100% | | | 12/31/49 | | | | | | | | 1,175 | | | | 1,213,305 | |
Sr. Unsec’d. Notes | | | | | |
3.782% | | | 02/01/28 | | | | | | | | 270 | | | | 263,427 | |
3.964% | | | 11/15/48 | | | | | | | | 2,240 | | | | 2,014,070 | |
4.005% | | | 04/23/29 | | | | | | | | 1,360 | | | | 1,341,865 | |
4.250% | | | 10/15/20 | | | | | | | | 1,660 | | | | 1,697,014 | |
Sub. Notes | | | | | |
3.875% | | | 09/10/24 | | | | | | | | 3,525 | | | | 3,492,310 | |
JPMorgan Chase Bank NA, | | | | | |
Sr. Unsec’d. Notes | | | | | |
3.086% | | | 04/26/21 | | | | | | | | 3,000 | | | | 2,992,969 | |
Lloyds Bank PLC (United Kingdom), | | | | | |
Gtd. Notes | | | | | |
3.300% | | | 05/07/21 | | | | | | | | 1,400 | | | | 1,397,516 | |
Gtd. Notes, 144A, MTN | | | | | |
5.800% | | | 01/13/20 | | | | | | | | 1,770 | | | | 1,836,991 | |
Manufacturers & Traders Trust Co., | | | | | |
Sr. Unsec’d. Notes | | | | | |
2.900% | | | 02/06/25 | | | | | | | | 2,385 | | | | 2,288,295 | |
Morgan Stanley, | | | | | |
Jr. Sub. Notes, Series H | | | | | |
5.450% | | | 12/31/49 | | | | | | | | 640 | | | | 648,403 | |
Sr. Unsec’d. Notes | | | | | |
4.375% | | | 01/22/47 | | | | | | | | 1,170 | | | | 1,117,312 | |
Sr. Unsec’d. Notes, GMTN | | | | | |
3.125% | | | 01/23/23 | | | | | | | | 625 | | | | 609,834 | |
3.772% | | | 01/24/29 | | | | | | | | 1,295 | | | | 1,247,510 | |
Sr. Unsec’d. Notes, MTN | | | | | |
3.591% | | | 07/22/28 | | | | | | | | 1,030 | | | | 978,960 | |
3.971% | | | 07/22/38 | | | | | | | | 440 | | | | 407,694 | |
6.375% | | | 07/24/42 | | | | | | | | 205 | | | | 249,009 | |
Sub. Notes, GMTN | | | | | |
4.350% | | | 09/08/26 | | | | | | | | 3,050 | | | | 3,008,375 | |
Nordea Bank AB (Sweden), | | | | | |
Sr. Unsec’d. Notes, 144A, MTN | | | | | |
1.875% | | | 09/17/18 | | | | | | | | 1,590 | | | | 1,587,934 | |
PNC Bank NA, | | | | | |
Sr. Unsec’d. Notes | | | | | |
1.950% | | | 03/04/19 | | | | | | | | 455 | | | | 452,502 | |
Royal Bank of Canada (Canada), | | | | | |
Sr. Unsec’d. Notes, GMTN, 3 Month LIBOR + 0.390% | |
2.749%(c) | | | 04/30/21 | | | | | | | | 1,620 | | | | 1,619,452 | |
Sr. Unsec’d. Notes, GMTN | | | | | |
3.200% | | | 04/30/21 | | | | | | | | 360 | | | | 359,845 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | 85,854,404 | |
| | | | | | | | | | | | | | | | |
SEE NOTES TO FINANCIAL STATEMENTS.
A16
| | | | | | |
| | CONSERVATIVE BALANCED PORTFOLIO (continued) | | |
| | | | | | |
| |
SCHEDULE OF INVESTMENTS | | as of June 30, 2018 (unaudited) |
| | | | | | | | | | | | | | | | |
Interest Rate | | Maturity Date | | | | | | Principal Amount (000)# | | | Value | |
CORPORATE BONDS (continued) | |
Beverages — 0.1% | | | | | |
Anheuser-Busch InBev Finance, Inc. (Belgium), | | | | | |
Gtd. Notes | | | | | | | | | |
4.700% | | | 02/01/36 | | | | | | | | 2,005 | | | $ | 2,032,162 | |
Maple Escrow Subsidiary, Inc., | | | | | |
Gtd. Notes, 144A | | | | | | | | | |
3.551% | | | 05/25/21 | | | | | | | | 830 | | | | 830,733 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | 2,862,895 | |
| | | | | | | | | | | | | | | | |
Biotechnology — 0.0% | | | | | | | | | |
Amgen, Inc., | | | | | |
Sr. Unsec’d. Notes | | | | | | | | | |
4.663% | | | 06/15/51 | | | | | | | | 617 | | | | 610,085 | |
Gilead Sciences, Inc., | | | | | |
Sr. Unsec’d. Notes | | | | | | | | | |
5.650% | | | 12/01/41 | | | | | | | | 110 | | | | 129,000 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | 739,085 | |
| | | | | | | | | | | | | | | | |
Building Materials — 0.0% | | | | | | | | | |
Standard Industries, Inc., | | | | | |
Sr. Unsec’d. Notes, 144A | | | | | | | | | |
5.375% | | | 11/15/24 | | | | | | | | 1,135 | | | | 1,120,812 | |
| | | | | | | | | | | | | | | | |
Chemicals — 0.3% | | | | | | | | | |
Celanese US Holdings LLC, | | | | | |
Gtd. Notes | | | | | | | | | |
5.875% | | | 06/15/21 | | | | | | | | 1,160 | | | | 1,225,863 | |
CF Industries, Inc., | | | | | | | | | | | | | | | | |
Gtd. Notes | | | | | | | | | |
5.375% | | | 03/15/44 | | | | | | | | 445 | | | | 392,712 | |
CNAC HK Finbridge Co. Ltd. (China), | | | | | |
Gtd. Notes | | | | | | | | | |
3.500% | | | 07/19/22 | | | | | | | | 2,675 | | | | 2,582,953 | |
Dow Chemical Co. (The), | | | | | |
Sr. Unsec’d. Notes | | | | | | | | | |
5.250% | | | 11/15/41 | | | | | | | | 5 | | | | 5,259 | |
9.400% | | | 05/15/39 | | | | | | | | 30 | | | | 46,051 | |
LyondellBasell Industries NV, | | | | | |
Sr. Unsec’d. Notes | | | | | | | | | |
4.625% | | | 02/26/55 | | | | | | | | 885 | | | | 818,164 | |
5.000% | | | 04/15/19 | | | | | | | | 201 | | | | 202,987 | |
Mosaic Co. (The), | | | | | |
Sr. Unsec’d. Notes | | | | | | | | | |
5.450% | | | 11/15/33 | (a) | | | | | | | 265 | | | | 267,920 | |
5.625% | | | 11/15/43 | | | | | | | | 295 | | | | 297,158 | |
Union Carbide Corp., | | | | | |
Sr. Unsec’d. Notes | | | | | | | | | |
7.500% | | | 06/01/25 | | | | | | | | 500 | | | | 586,528 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | 6,425,595 | |
| | | | | | | | | | | | | | | | |
Commercial Services — 0.1% | | | | | | | | | |
ERAC USA Finance LLC, | | | | | |
Gtd. Notes, 144A | | | | | | | | | |
4.200% | | | 11/01/46 | | | | | | | | 875 | | | | 788,988 | |
7.000% | | | 10/15/37 | | | | | | | | 390 | | | | 487,383 | |
| | | | | | | | | | | | | | | | |
Interest Rate | | Maturity Date | | | | | | Principal Amount (000)# | | | Value | |
CORPORATE BONDS (continued) | |
Commercial Services (continued) | | | | | |
United Rentals North America, Inc., | | | | | |
Gtd. Notes | | | | | | | | | |
4.875% | | | 01/15/28 | | | | | | | | 735 | | | $ | 680,573 | |
5.875% | | | 09/15/26 | | | | | | | | 400 | | | | 404,000 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | 2,360,944 | |
| | | | | | | | | | | | | | | | |
Computers — 0.2% | | | | | | | | | |
Apple, Inc., | | | | | |
Sr. Unsec’d. Notes | | | | | |
3.200% | | | 05/13/25 | | | | | | | | 2,400 | | | | 2,345,843 | |
Dell International LLC/EMC Corp., | | | | | |
Sr. Sec’d. Notes, 144A | | | | | | | | | |
3.480% | | | 06/01/19 | | | | | | | | 825 | | | | 827,077 | |
Hewlett Packard Enterprise Co., | | | | | |
Sr. Unsec’d. Notes | | | | | | | | | |
2.850% | | | 10/05/18 | | | | | | | | 215 | | | | 215,312 | |
Sr. Unsec’d. Notes, 144A | | | | | | | | | |
2.100% | | | 10/04/19 | | | | | | | | 150 | | | | 148,112 | |
Seagate HDD Cayman, | | | | | |
Gtd. Notes | | | | | | | | | |
3.750% | | | 11/15/18 | | | | | | | | 455 | | | | 456,156 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | 3,992,500 | |
| | | | | | | | | | | | | | | | |
Diversified Financial Services — 0.3% | | | | | |
AerCap Ireland Capital DAC/AerCap Global Aviation Trust (Ireland), | |
Gtd. Notes | | | | | | | | | |
3.750% | | | 05/15/19 | | | | | | | | 600 | | | | 603,577 | |
CDP Financial, Inc. (Canada), | | | | | |
Gtd. Notes, 144A | | | | | | | | | |
3.150% | | | 07/24/24 | | | | | | | | 1,300 | | | | 1,287,864 | |
Discover Financial Services, | | | | | |
Sr. Unsec’d. Notes | | | | | | | | | |
3.850% | | | 11/21/22 | | | | | | | | 900 | | | | 896,144 | |
Jefferies Group LLC, | | | | | |
Sr. Unsec’d. Notes | | | | | | | | | |
6.500% | | | 01/20/43 | | | | | | | | 465 | | | | 482,138 | |
Lehman Brothers Holdings, Inc., | | | | | |
Sr. Unsec’d. Notes | | | | | | | | | |
5.250% | | | 02/06/12 | (d) | | | | | | | 1,850 | | | | 56,425 | |
6.875% | | | 05/02/18 | (d) | | | | | | | 700 | | | | 21,700 | |
Private Export Funding Corp., | | | | | |
Sr. Unsec’d. Notes, 144A | | | | | | | | | |
2.650% | | | 02/16/21 | | | | | | | | 1,775 | | | | 1,765,898 | |
U.S. Gov’t. Gtd. Notes | | | | | |
1.875% | | | 07/15/18 | | | | | | | | 55 | | | | 54,999 | |
2.450% | | | 07/15/24 | | | | | | | | 285 | | | | 276,324 | |
3.250% | | | 06/15/25 | | | | | | | | 255 | | | | 257,234 | |
Synchrony Financial, | | | | | |
Sr. Unsec’d. Notes | | | | | | | | | |
2.700% | | | 02/03/20 | | | | | | | | 2,175 | | | | 2,152,067 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | 7,854,370 | |
| | | | | | | | | | | | | | | | |
Electric — 1.2% | | | | | | | | | |
Avista Corp., | | | | | |
First Mortgage | | | | | | | | | |
4.350% | | | 06/01/48 | | | | | | | | 845 | | | | 850,057 | |
SEE NOTES TO FINANCIAL STATEMENTS.
A17
| | | | | | |
| | CONSERVATIVE BALANCED PORTFOLIO (continued) | | |
| | | | | | |
| |
SCHEDULE OF INVESTMENTS | | as of June 30, 2018 (unaudited) |
| | | | | | | | | | | | | | | | |
Interest Rate | | Maturity Date | | | | | | Principal Amount (000)# | | | Value | |
CORPORATE BONDS (continued) | |
Electric (continued) | | | | | |
Baltimore Gas & Electric Co., | | | | | |
Sr. Unsec’d. Notes | | | | | | | | | |
6.350% | | | 10/01/36 | | | | | | | | 530 | | | $ | 673,198 | |
Berkshire Hathaway Energy Co., | | | | | |
Sr. Unsec’d. Notes | | | | | | | | | |
6.125% | | | 04/01/36 | | | | | | | | 332 | | | | 409,454 | |
Black Hills Corp., | | | | | |
Sr. Unsec’d. Notes | | | | | | | | | |
2.500% | | | 01/11/19 | | | | | | | | 950 | | | | 947,733 | |
CenterPoint Energy Houston Electric LLC, | | | | | |
General Ref. Mtge. | | | | | | | | | |
6.950% | | | 03/15/33 | | | | | | | | 300 | | | | 391,664 | |
Consolidated Edison Co. of New York, Inc., | | | | | |
Sr. Unsec’d. Notes | | | | | | | | | |
5.500% | | | 12/01/39 | | | | | | | | 145 | | | | 170,700 | |
Dominion Energy, Inc., | | | | | |
Jr. Sub. Notes | | | | | | | | | |
4.104% | | | 04/01/21 | | | | | | | | 2,470 | | | | 2,504,457 | |
DTE Electric Co., | | | | | |
General Ref. Mortgage | | | | | | | | | |
4.050% | | | 05/15/48 | | | | | | | | 1,075 | | | | 1,067,542 | |
Duke Energy Carolinas LLC, | | | | | |
First Mortgage | | | | | | | | | |
6.050% | | | 04/15/38 | | | | | | | | 530 | | | | 658,149 | |
El Paso Electric Co., | | | | | |
Sr. Unsec’d. Notes | | | | | | | | | |
6.000% | | | 05/15/35 | | | | | | | | 845 | | | | 960,040 | |
Eversource Energy, | | | | | |
Sr. Unsec’d. Notes | | | | | | | | | |
4.500% | | | 11/15/19 | | | | | | | | 605 | | | | 616,069 | |
Exelon Corp., | | | | | |
Jr. Sub. Notes | | | | | | | | | |
3.497% | | | 06/01/22 | | | | | | | | 2,397 | | | | 2,369,268 | |
Exelon Generation Co. LLC, | | | | | |
Sr. Unsec’d. Notes | | | | | | | | | |
5.200% | | | 10/01/19 | | | | | | | | 400 | | | | 409,398 | |
6.250% | | | 10/01/39 | | | | | | | | 1,375 | | | | 1,455,597 | |
FirstEnergy Transmission LLC, | | | | | |
Sr. Unsec’d. Notes, 144A | | | | | | | | | |
5.450% | | | 07/15/44 | | | | | | | | 265 | | | | 296,597 | |
Florida Power & Light Co., | | | | | |
First Mortgage | | | | | | | | | |
5.950% | | | 10/01/33 | | | | | | | | 380 | | | | 458,397 | |
Iberdrola International BV (Spain), | | | | | |
Gtd. Notes | | | | | | | | | |
6.750% | | | 09/15/33 | | | | | | | | 140 | | | | 165,479 | |
Indiana Michigan Power Co., | | | | | |
Sr. Unsec’d. Notes | | | | | | | | | |
3.850% | | | 05/15/28 | | | | | | | | 2,105 | | | | 2,110,422 | |
Israel Electric Corp. Ltd. (Israel), | | | | | |
Sr. Sec’d. Notes, 144A | | | | | | | | | |
9.375% | | | 01/28/20 | | | | | | | | 1,000 | | | | 1,084,890 | |
Sr. Sec’d. Notes, 144A, GMTN | | | | | | | | | |
4.250% | | | 08/14/28 | | | | | | | | 575 | | | | 552,953 | |
Monongahela Power Co., | | | | | |
First Mortgage, 144A | | | | | | | | | |
4.100% | | | 04/15/24 | | | | | | | | 1,560 | | | | 1,596,457 | |
| | | | | | | | | | | | | | | | |
Interest Rate | | Maturity Date | | | | | | Principal Amount (000)# | | | Value | |
CORPORATE BONDS (continued) | |
Electric (continued) | | | | | |
Niagara Mohawk Power Corp., | | | | | |
Sr. Unsec’d. Notes, 144A | | | | | | | | | |
4.881% | | | 08/15/19 | | | | | | | | 545 | | | $ | 555,226 | |
Northern States Power Co., | | | | | |
First Mortgage | | | | | | | | | |
3.600% | | | 09/15/47 | | | | | | | | 1,035 | | | | 954,110 | |
PPL Capital Funding, Inc., | | | | | |
Gtd. Notes | | | | | | | | | |
4.000% | | | 09/15/47 | | | | | | | | 980 | | | | 895,999 | |
5.000% | | | 03/15/44 | | | | | | | | 495 | | | | 514,688 | |
PSEG Power LLC, | | | | | |
Gtd. Notes | | | | | | | | | |
3.000% | | | 06/15/21 | (a) | | | | | | | 1,260 | | | | 1,245,931 | |
Public Service Electric & Gas Co., | | | | | |
First Mortgage, MTN | | | | | | | | | |
3.700% | | | 05/01/28 | | | | | | | | 850 | | | | 852,124 | |
Sec’d. Notes, MTN | | | | | | | | | |
3.000% | | | 05/15/27 | | | | | | | | 675 | | | | 638,949 | |
Sr. Sec’d. Notes, MTN | | | | | | | | | |
5.800% | | | 05/01/37 | | | | | | | | 515 | | | | 637,075 | |
San Diego Gas & Electric Co., | | | | | |
First Mortgage | | | | | | | | | |
4.150% | | | 05/15/48 | | | | | | | | 1,010 | | | | 1,012,911 | |
Southern California Edison Co., | | | | | |
First Ref. Mtge. | | | | | | | | | |
4.000% | | | 04/01/47 | | | | | | | | 350 | | | | 326,852 | |
First Ref. Mtge., Series C | | | | | | | | | |
3.600% | | | 02/01/45 | | | | | | | | 690 | | | | 600,780 | |
State Grid Overseas Investment 2014 Ltd. (China), | | | | | |
Gtd. Notes, 144A | | | | | | | | | |
2.750% | | | 05/07/19 | | | | | | | | 500 | | | | 498,385 | |
Xcel Energy, Inc., | | | | | |
Sr. Unsec’d. Notes | | | | | | | | | |
4.800% | | | 09/15/41 | | | | | | | | 480 | | | | 512,254 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | 28,993,805 | |
| | | | | | | | | | | | | | | | |
Electronics — 0.0% | | | | | | | | | |
FLIR Systems, Inc., | | | | | |
Sr. Unsec’d. Notes | | | | | | | | | |
3.125% | | | 06/15/21 | | | | | | | | 650 | | | | 642,877 | |
| | | | | | | | | | | | | | | | |
Entertainment — 0.0% | | | | | | | | | |
GLP Capital LP/GLP Financing II, Inc., | | | | | |
Gtd. Notes | | | | | | | | | |
4.875% | | | 11/01/20 | | | | | | | | 400 | | | | 404,500 | |
| | | | | | | | | | | | | | | | |
Food — 0.1% | | | | | | | | | |
Kraft Heinz Foods Co., | | | | | |
Gtd. Notes | | | | | | | | | |
3.000% | | | 06/01/26 | | | | | | | | 1,510 | | | | 1,359,791 | |
4.375% | | | 06/01/46 | | | | | | | | 360 | | | | 311,437 | |
Kroger Co. (The), | | | | | |
Sr. Unsec’d. Notes | | | | | | | | | |
4.450% | | | 02/01/47 | (a) | | | | | | | 240 | | | | 218,286 | |
4.650% | | | 01/15/48 | (a) | | | | | | | 590 | | | | 557,118 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | 2,446,632 | |
| | | | | | | | | | | | | | | | |
SEE NOTES TO FINANCIAL STATEMENTS.
A18
| | | | | | |
| | CONSERVATIVE BALANCED PORTFOLIO (continued) | | |
| | | | | | |
| |
SCHEDULE OF INVESTMENTS | | as of June 30, 2018 (unaudited) |
| | | | | | | | | | | | | | | | |
Interest Rate | | Maturity Date | | | | | | Principal Amount (000)# | | | Value | |
CORPORATE BONDS (continued) | |
Forest Products & Paper — 0.1% | | | | | |
Georgia-Pacific LLC, | | | | | |
Gtd. Notes, 144A | | | | | |
5.400% | | | 11/01/20 | | | | | | | | 275 | | | $ | 288,076 | |
International Paper Co., | | | | | |
Sr. Unsec’d. Notes | | | | | |
6.000% | | | 11/15/41 | | | | | | | | 1,270 | | | | 1,402,227 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | 1,690,303 | |
| | | | | | | | | | | | | | | | |
Gas — 0.1% | | | | | | | | | | | | | | | | |
Dominion Energy Gas Holdings LLC, | | | | | |
Sr. Unsec’d. Notes | | | | | |
4.800% | | | 11/01/43 | | | | | | | | 45 | | | | 46,152 | |
NiSource, Inc., | | | | | |
Sr. Unsec’d. Notes | | | | | |
3.490% | | | 05/15/27 | | | | | | | | 2,355 | | | | 2,251,873 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | 2,298,025 | |
| | | | | | | | | | | | | | | | |
Healthcare-Products — 0.1% | | | | | | | | | |
Becton, Dickinson & Co., | | | | | |
Sr. Unsec’d. Notes | | | | | |
3.734% | | | 12/15/24 | | | | | | | | 372 | | | | 363,166 | |
Medtronic, Inc., | | | | | |
Gtd. Notes | | | | | |
4.375% | | | 03/15/35 | | | | | | | | 997 | | | | 1,031,096 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | 1,394,262 | |
| | | | | | | | | | | | | | | | |
Healthcare-Services — 0.2% | | | | | | | | | |
Aetna, Inc., | | | | | |
Sr. Unsec’d. Notes | | | | | |
6.625% | | | 06/15/36 | | | | | | | | 480 | | | | 592,398 | |
Anthem, Inc., | | | | | |
Sr. Unsec’d. Notes | | | | | |
4.625% | | | 05/15/42 | | | | | | | | 330 | | | | 319,881 | |
4.650% | | | 01/15/43 | | | | | | | | 260 | | | | 251,458 | |
Centene Corp., | | | | | |
Sr. Unsec’d. Notes | | | | | |
5.625% | | | 02/15/21 | | | | | | | | 750 | | | | 765,844 | |
Fresenius Medical Care U.S. Finance II, Inc. (Germany), | | | | | |
Gtd. Notes, 144A | | | | | |
4.125% | | | 10/15/20 | | | | | | | | 435 | | | | 439,372 | |
HCA, Inc., | | | | | |
Sr. Sec’d. Notes | | | | | |
4.500% | | | 02/15/27 | (a) | | | | | | | 700 | | | | 658,875 | |
5.250% | | | 04/15/25 | | | | | | | | 350 | | | | 350,000 | |
Kaiser Foundation Hospitals, | | | | | |
Gtd. Notes | | | | | |
4.150% | | | 05/01/47 | | | | | | | | 670 | | | | 678,472 | |
Laboratory Corp. of America Holdings, | | | | | |
Sr. Unsec’d. Notes | | | | | |
3.200% | | | 02/01/22 | | | | | | | | 160 | | | | 158,277 | |
New York & Presbyterian Hospital (The), | | | | | |
Unsec’d. Notes | | | | | |
4.024% | | | 08/01/45 | | | | | | | | 340 | | | | 340,089 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | 4,554,666 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Interest Rate | | Maturity Date | | | | | | Principal Amount (000)# | | | Value | |
CORPORATE BONDS (continued) | |
Home Builders — 0.0% | | | | | |
Taylor Morrison Communities, Inc./Taylor Morrison Holdings II, Inc., | | | | | |
Gtd. Notes, 144A | | | | | |
5.250% | | | 04/15/21 | | | | | | | | 1,000 | | | $ | 1,000,000 | |
| | | | | | | | | | | | | | | | |
Housewares — 0.1% | | | | | | | | | |
Newell Brands, Inc., | | | | | |
Sr. Unsec’d. Notes | | | | | |
4.200% | | | 04/01/26 | (a) | | | | | | | 2,010 | | | | 1,941,771 | |
| | | | | | | | | | | | | | | | |
Insurance — 0.3% | | | | | | | | | | | | | | | | |
AXIS Specialty Finance LLC, | | | | | |
Gtd. Notes | | | | | |
5.875% | | | 06/01/20 | | | | | | | | 990 | | | | 1,033,165 | |
Hartford Financial Services Group, Inc. (The), | | | | | |
Sr. Unsec’d. Notes | | | | | |
5.125% | | | 04/15/22 | | | | | | | | 635 | | | | 670,125 | |
Liberty Mutual Group, Inc., | | | | | |
Gtd. Notes, 144A | | | | | |
6.500% | | | 05/01/42 | | | | | | | | 215 | | | | 262,478 | |
7.000% | | | 03/15/34 | | | | | | | | 910 | | | | 1,116,637 | |
Lincoln National Corp., | | | | | |
Sr. Unsec’d. Notes | | | | | |
6.300% | | | 10/09/37 | | | | | | | | 701 | | | | 833,860 | |
Markel Corp., | | | | | |
Sr. Unsec’d. Notes | | | | | |
5.000% | | | 03/30/43 | | | | | | | | 165 | | | | 168,946 | |
New York Life Insurance Co., | | | | | |
Sub. Notes, 144A | | | | | |
6.750% | | | 11/15/39 | | | | | | | | 650 | | | | 862,009 | |
Northwestern Mutual Life Insurance Co. (The), | | | | | |
Sub. Notes, 144A | | | | | |
6.063% | | | 03/30/40 | | | | | | | | 100 | | | | 124,344 | |
Ohio National Financial Services, Inc., | | | | | |
Sr. Unsec’d. Notes, 144A | | | | | |
6.375% | | | 04/30/20 | | | | | | | | 640 | | | | 671,932 | |
Principal Financial Group, Inc., | | | | | |
Gtd. Notes | | | | | |
4.625% | | | 09/15/42 | | | | | | | | 105 | | | | 105,632 | |
Teachers Insurance & Annuity Association of America, | | | | | |
Sub. Notes, 144A | | | | | |
4.270% | | | 05/15/47 | | | | | | | | 1,430 | | | | 1,367,555 | |
6.850% | | | 12/16/39 | | | | | | | | 122 | | | | 161,532 | |
Unum Group, | | | | | |
Sr. Unsec’d. Notes | | | | | |
5.625% | | | 09/15/20 | | | | | | | | 315 | | | | 329,377 | |
W.R. Berkley Corp., | | | | | |
Sr. Unsec’d. Notes | | | | | |
6.150% | | | 08/15/19 | | | | | | | | 575 | | | | 592,639 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | 8,300,231 | |
| | | | | | | | | | | | | | | | |
Lodging — 0.1% | | | | | | | | | |
Marriott International, Inc., | | | | | |
Sr. Unsec’d. Notes | | | | | |
3.000% | | | 03/01/19 | | | | | | | | 490 | | | | 490,058 | |
3.250% | | | 09/15/22 | | | | | | | | 805 | | | | 792,774 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | 1,282,832 | |
| | | | | | | | | | | | | | | | |
SEE NOTES TO FINANCIAL STATEMENTS.
A19
| | | | | | |
| | CONSERVATIVE BALANCED PORTFOLIO (continued) | | |
| | | | | | |
| |
SCHEDULE OF INVESTMENTS | | as of June 30, 2018 (unaudited) |
| | | | | | | | | | | | | | | | |
Interest Rate | | Maturity Date | | | | | | Principal Amount (000)# | | | Value | |
CORPORATE BONDS (continued) | |
Machinery-Diversified — 0.0% | | | | | |
Xylem, Inc., | | | | | |
Sr. Unsec’d. Notes | | | | | |
4.875% | | | 10/01/21 | | | | | | | | 1,060 | | | $ | 1,108,826 | |
| | | | | | | | | | | | | | | | |
Media — 0.4% | | | | | | | | | | | | | | | | |
21st Century Fox America, Inc., | | | | | |
Gtd. Notes | | | | | |
6.150% | | | 03/01/37 | | | | | | | | 250 | | | | 293,229 | |
6.900% | | | 08/15/39 | | | | | | | | 35 | | | | 44,562 | |
7.625% | | | 11/30/28 | | | | | | | | 1,265 | | | | 1,570,759 | |
AMC Networks, Inc., | | | | | |
Gtd. Notes | | | | | |
5.000% | | | 04/01/24 | | | | | | | | 1,225 | | | | 1,206,625 | |
CCO Holdings LLC/CCO Holdings Capital Corp., | | | | | |
Sr. Unsec’d. Notes, 144A | | | | | |
5.375% | | | 05/01/25 | | | | | | | | 720 | | | | 696,600 | |
Charter Communications Operating LLC/Charter Communications Operating Capital, | |
Sr. Sec’d. Notes | | | | | |
6.384% | | | 10/23/35 | | | | | | | | 630 | | | | 658,354 | |
6.484% | | | 10/23/45 | | | | | | | | 1,000 | | | | 1,054,035 | |
Comcast Cable Holdings LLC, | | | | | |
Gtd. Notes | | | | | |
9.875% | | | 06/15/22 | | | | | | | | 1,440 | | | | 1,724,096 | |
Discovery Communications LLC, | | | | | |
Gtd. Notes | | | | | |
5.000% | | | 09/20/37 | | | | | | | | 260 | | | | 250,341 | |
5.200% | | | 09/20/47 | | | | | | | | 340 | | | | 329,781 | |
Time Warner Cable LLC, | | | | | |
Sr. Sec’d. Notes | | | | | |
5.500% | | | 09/01/41 | | | | | | | | 270 | | | | 251,198 | |
Viacom, Inc., | | | | | |
Sr. Unsec’d. Notes | | | | | |
5.250% | | | 04/01/44 | | | | | | | | 340 | | | | 319,323 | |
Videotron Ltd. (Canada), | | | | | |
Gtd. Notes | | | | | |
5.000% | | | 07/15/22 | | | | | | | | 850 | | | | 861,688 | |
Warner Media LLC, | | | | | |
Gtd. Notes | | | | | |
3.800% | | | 02/15/27 | | | | | | | | 585 | | | | 552,459 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | 9,813,050 | |
| | | | | | | | | | | | | | | | |
Mining — 0.0% | | | | | | | | | |
BHP Billiton Finance USA Ltd. (Australia), | | | | | |
Gtd. Notes, 144A | | | | | |
6.250% | | | 10/19/75 | | | | | | | | 315 | | | | 329,273 | |
Southern Copper Corp. (Peru), | | | | | |
Sr. Unsec’d. Notes | | | | | |
5.875% | | | 04/23/45 | | | | | | | | 400 | | | | 425,652 | |
6.750% | | | 04/16/40 | | | | | | | | 300 | | | | 344,752 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | 1,099,677 | |
| | | | | | | | | | | | | | | | |
Miscellaneous Manufacturing — 0.0% | | | | | |
Actuant Corp., | | | | | |
Gtd. Notes | | | | | |
5.625% | | | 06/15/22 | | | | | | | | 1,040 | | | | 1,053,000 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Interest Rate | | Maturity Date | | | | | | Principal Amount (000)# | | | Value | |
CORPORATE BONDS (continued) | |
Multi-National — 0.1% | | | | | |
Corp. Andina de Fomento (Supranational Bank), | | | | | |
Sr. Unsec’d. Notes | | | | | |
2.000% | | | 05/10/19 | | | | | | | | 485 | | | $ | 481,078 | |
2.125% | | | 09/27/21 | | | | | | | | 1,195 | | | | 1,149,996 | |
2.750% | | | 01/06/23 | | | | | | | | 385 | | | | 372,476 | |
North American Development Bank (Supranational Bank), | | | | | |
Sr. Unsec’d. Notes | | | | | |
2.400% | | | 10/26/22 | | | | | | | | 855 | | | | 824,935 | |
4.375% | | | 02/11/20 | | | | | | | | 800 | | | | 818,271 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | 3,646,756 | |
| | | | | | | | | | | | | | | | |
Oil & Gas — 0.7% | | | | | | | | | |
Anadarko Petroleum Corp., | | | | | |
Sr. Unsec’d. Notes | | | | | |
4.677%(s) | | | 10/10/36 | | | | | | | | 1,000 | | | | 423,193 | |
4.850% | | | 03/15/21 | | | | | | | | 800 | | | | 823,285 | |
6.450% | | | 09/15/36 | | | | | | | | 1,040 | | | | 1,201,882 | |
Cenovus Energy, Inc. (Canada), | | | | | |
Sr. Unsec’d. Notes | | | | | |
5.400% | | | 06/15/47 | | | | | | | | 850 | | | | 832,149 | |
Concho Resources, Inc., | | | | | |
Gtd. Notes | | | | | |
4.875% | | | 10/01/47 | | | | | | | | 150 | | | | 151,220 | |
Devon Energy Corp., | | | | | |
Sr. Unsec’d. Notes | | | | | |
5.000% | | | 06/15/45 | | | | | | | | 85 | | | | 86,469 | |
5.600% | | | 07/15/41 | | | | | | | | 225 | | | | 242,702 | |
Encana Corp. (Canada), | | | | | |
Sr. Unsec’d. Notes | | | | | |
3.900% | | | 11/15/21 | | | | | | | | 100 | | | | 100,803 | |
6.500% | | | 02/01/38 | | | | | | | | 240 | | | | 281,900 | |
EOG Resources, Inc., | | | | | |
Sr. Unsec’d. Notes | | | | | |
3.900% | | | 04/01/35 | | | | | | | | 830 | | | | 805,246 | |
Gazprom OAO Via Gaz Capital SA (Russia), | | | | | |
Sr. Unsec’d. Notes, 144A | | | | | |
4.950% | | | 07/19/22 | | | | | | | | 255 | | | | 256,785 | |
6.510% | | | 03/07/22 | | | | | | | | 440 | | | | 466,620 | |
Helmerich & Payne International Drilling Co., | | | | | |
Gtd. Notes | | | | | |
4.650% | | | 03/15/25 | | | | | | | | 1,555 | | | | 1,605,556 | |
KazMunayGas National Co. JSC (Kazakhstan), | | | | | |
Sr. Unsec’d. Notes, 144A | | | | | |
3.875% | | | 04/19/22 | | | | | | | | 400 | | | | 393,200 | |
Noble Energy, Inc., | | | | | |
Sr. Unsec’d. Notes | | | | | |
5.050% | | | 11/15/44 | | | | | | | | 925 | | | | 924,412 | |
Petrobras Global Finance BV (Brazil), | | | | | |
Gtd. Notes | | | | | |
5.750% | | | 02/01/29 | | | | | | | | 610 | | | | 536,269 | |
6.250% | | | 03/17/24 | | | | | | | | 515 | | | | 510,622 | |
Gtd. Notes, 144A | | | | | |
5.299% | | | 01/27/25 | | | | | | | | 535 | | | | 494,340 | |
Petroleos Mexicanos (Mexico), | | | | | |
Gtd. Notes | | | | | |
5.375% | | | 03/13/22 | | | | | | | | 330 | | | | 338,415 | |
5.500% | | | 01/21/21 | | | | | | | | 1,295 | | | | 1,333,190 | |
SEE NOTES TO FINANCIAL STATEMENTS.
A20
| | | | | | |
| | CONSERVATIVE BALANCED PORTFOLIO (continued) | | |
| | | | | | |
| |
SCHEDULE OF INVESTMENTS | | as of June 30, 2018 (unaudited) |
| | | | | | | | | | | | | | | | |
Interest Rate | | Maturity Date | | | | | | Principal Amount (000)# | | | Value | |
CORPORATE BONDS (continued) | |
Oil & Gas (continued) | | | | | |
6.500% | | | 06/02/41 | | | | | | | | 955 | | | $ | 898,082 | |
8.625% | | | 12/01/23 | | | | | | | | 350 | | | | 396,293 | |
Gtd. Notes, MTN | | | | | |
6.750% | | | 09/21/47 | | | | | | | | 1,590 | | | | 1,499,211 | |
6.875% | | | 08/04/26 | | | | | | | | 1,000 | | | | 1,051,000 | |
Sinopec Group Overseas Development 2015 Ltd. (China), | |
Gtd. Notes, 144A | | | | | |
2.500% | | | 04/28/20 | | | | | | | | 1,000 | | | | 985,348 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | 16,638,192 | |
| | | | | | | | | | | | | | | | |
Oil & Gas Services — 0.1% | | | | | | | | | |
Schlumberger Holdings Corp., | |
Sr. Unsec’d. Notes, 144A | | | | | |
3.000% | | | 12/21/20 | | | | | | | | 559 | | | | 555,648 | |
4.000% | | | 12/21/25 | | | | | | | | 2,170 | | | | 2,162,755 | |
Schlumberger Investment SA, | |
Gtd. Notes, 144A | | | | | |
3.300% | | | 09/14/21 | | | | | | | | 100 | | | | 100,060 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | 2,818,463 | |
| | | | | | | | | | | | | | | | |
Packaging & Containers — 0.0% | | | | | | | | | |
Ball Corp., | |
Gtd. Notes | | | | | |
4.375% | | | 12/15/20 | | | | | | | | 465 | | | | 468,487 | |
WestRock RKT Co., | |
Gtd. Notes | | | | | |
4.900% | | | 03/01/22 | | | | | | | | 675 | | | | 703,114 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | 1,171,601 | |
| | | | | | | | | | | | | | | | |
Pharmaceuticals — 0.4% | | | | | | | | | |
AbbVie, Inc., | |
Sr. Unsec’d. Notes | | | | | |
3.600% | | | 05/14/25 | | | | | | | | 950 | | | | 920,083 | |
4.500% | | | 05/14/35 | | | | | | | | 1,595 | | | | 1,552,371 | |
Allergan Funding SCS, | |
Gtd. Notes | | | | | |
3.800% | | | 03/15/25 | | | | | | | | 380 | | | | 368,997 | |
4.550% | | | 03/15/35 | | | | | | | | 1,770 | | | | 1,674,692 | |
4.850% | | | 06/15/44 | | | | | | | | 30 | | | | 28,977 | |
Bayer US Finance II LLC (Germany), | |
Gtd. Notes, 144A, 3 Month LIBOR + 0.630% | | | | | |
2.965%(c) | | | 06/25/21 | | | | | | | | 805 | | | | 806,131 | |
Gtd. Notes, 144A | | | | | |
3.500% | | | 06/25/21 | | | | | | | | 350 | | | | 350,696 | |
CVS Health Corp., | |
Sr. Unsec’d. Notes | | | | | |
4.780% | | | 03/25/38 | | | | | | | | 230 | | | | 226,221 | |
5.050% | | | 03/25/48 | | | | | | | | 535 | | | | 544,467 | |
5.125% | | | 07/20/45 | | | | | | | | 440 | | | | 445,843 | |
5.300% | | | 12/05/43 | | | | | | | | 170 | | | | 177,642 | |
Shire Acquisitions Investments Ireland DAC, | |
Gtd. Notes | | | | | |
2.400% | | | 09/23/21 | | | | | | | | 2,570 | | | | 2,460,426 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | 9,556,546 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Interest Rate | | Maturity Date | | | | | | Principal Amount (000)# | | | Value | |
CORPORATE BONDS (continued) | |
Pipelines — 0.3% | | | | | |
DCP Midstream Operating LP, | |
Gtd. Notes, 144A | | | | | |
5.350% | | | 03/15/20 | | | | | | | | 473 | | | $ | 481,869 | |
Energy Transfer Partners LP, | |
Gtd. Notes | | | | | |
4.650% | | | 06/01/21 | | | | | | | | 610 | | | | 624,640 | |
4.950% | | | 06/15/28 | | | | | | | | 795 | | | | 792,531 | |
Enterprise Products Operating LLC, | |
Gtd. Notes | | | | | |
3.700% | | | 02/15/26 | | | | | | | | 215 | | | | 210,083 | |
3.750% | | | 02/15/25 | | | | | | | | 1,055 | | | | 1,044,708 | |
MPLX LP, | |
Sr. Unsec’d. Notes | | | | | |
4.000% | | | 02/15/25 | | | | | | | | 1,140 | | | | 1,114,569 | |
4.875% | | | 06/01/25 | | | | | | | | 2,275 | | | | 2,339,088 | |
5.200% | | | 03/01/47 | | | | | | | | 25 | | | | 24,841 | |
ONEOK Partners LP, | |
Gtd. Notes | | | | | |
6.650% | | | 10/01/36 | | | | | | | | 130 | | | | 151,475 | |
ONEOK, Inc., | |
Gtd. Notes | | | | | |
4.950% | | | 07/13/47 | | | | | | | | 640 | | | | 623,129 | |
Williams Partners LP, | |
Sr. Unsec’d. Notes | | | | | |
4.850% | | | 03/01/48 | | | | | | | | 230 | | | | 219,125 | |
4.900% | | | 01/15/45 | | | | | | | | 1,100 | | | | 1,050,831 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | 8,676,889 | |
| | | | | | | | | | | | | | | | |
Real Estate Investment Trusts (REITs) — 0.0% | | | | | |
Simon Property Group LP, | |
Sr. Unsec’d. Notes | | | | | |
3.375% | | | 03/15/22 | | | | | | | | 190 | | | | 189,352 | |
| | | | | | | | | | | | | | | | |
Retail — 0.3% | | | | | |
Dollar Tree, Inc., | |
Sr. Unsec’d. Notes, 3 Month LIBOR + 0.700% | | | | | |
3.055%(c) | | | 04/17/20 | | | | | | | | 795 | | | | 796,625 | |
Sr. Unsec’d. Notes | | | | | |
4.000% | | | 05/15/25 | | | | | | | | 3,395 | | | | 3,317,943 | |
L Brands, Inc., | |
Gtd. Notes | | | | | |
5.625% | | | 02/15/22 | | | | | | | | 1,000 | | | | 1,015,000 | |
Lowe’s Cos., Inc., | |
Sr. Unsec’d. Notes | | | | | |
6.500% | | | 03/15/29 | | | | | | | | 116 | | | | 139,558 | |
Macy’s Retail Holdings, Inc., | |
Gtd. Notes | | | | | |
3.875% | | | 01/15/22 | (a) | | | | | | | 300 | | | | 297,891 | |
Sally Holdings LLC/Sally Capital, Inc., | |
Gtd. Notes | | | | | |
5.625% | | | 12/01/25 | (a) | | | | | | | 1,020 | | | | 940,950 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | 6,507,967 | |
| | | | | | | | | | | | | | | | |
Savings & Loans — 0.0% | | | | | |
People’s United Financial, Inc., | |
Sr. Unsec’d. Notes | | | | | |
3.650% | | | 12/06/22 | | | | | | | | 1,195 | | | | 1,191,960 | |
| | | | | | | | | | | | | | | | |
SEE NOTES TO FINANCIAL STATEMENTS.
A21
| | | | | | |
| | CONSERVATIVE BALANCED PORTFOLIO (continued) | | |
| | | | | | |
| |
SCHEDULE OF INVESTMENTS | | as of June 30, 2018 (unaudited) |
| | | | | | | | | | | | | | | | |
Interest Rate | | Maturity Date | | | | | | Principal Amount (000)# | | | Value | |
CORPORATE BONDS (continued) | |
Semiconductors — 0.1% | | | | | |
Broadcom Corp./Broadcom Cayman Finance Ltd., | | | | | |
Gtd. Notes | | | | | |
3.875% | | | 01/15/27 | | | | | | | | 1,555 | | | $ | 1,470,800 | |
| | | | | | | | | | | | | | | | |
Software — 0.1% | | | | | | | | | |
Fidelity National Information Services, Inc., | | | | | |
Sr. Unsec’d. Notes | | | | | |
3.625% | | | 10/15/20 | | | | | | | | 915 | | | | 920,770 | |
Microsoft Corp., | | | | | |
Sr. Unsec’d. Notes | | | | | |
4.000% | | | 02/12/55 | | | | | | | | 360 | | | | 357,155 | |
Oracle Corp., | | | | | |
Sr. Unsec’d. Notes | | | | | |
4.300% | | | 07/08/34 | | | | | | | | 700 | | | | 713,556 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | 1,991,481 | |
| | | | | | | | | | | | | | | | |
Telecommunications — 0.3% | | | | | |
AT&T Corp., | | | | | |
Gtd. Notes | | | | | |
8.250% | | | 11/15/31 | | | | | | | | 10 | | | | 12,826 | |
AT&T, Inc., | | | | | |
Sr. Unsec’d. Notes | | | | | |
3.400% | | | 05/15/25 | | | | | | | | 3,130 | | | | 2,935,124 | |
4.500% | | | 05/15/35 | | | | | | | | 225 | | | | 208,112 | |
4.500% | | | 03/09/48 | | | | | | | | 12 | | | | 10,345 | |
4.550% | | | 03/09/49 | | | | | | | | 4 | | | | 3,459 | |
5.350% | | | 09/01/40 | | | | | | | | 113 | | | | 110,283 | |
British Telecommunications PLC (United Kingdom), | | | | | |
Sr. Unsec’d. Notes | | | | | |
9.625%(cc) | | | 12/15/30 | | | | | | | | 350 | | | | 500,041 | |
Sprint Communications, Inc., | | | | | |
Gtd. Notes, 144A | | | | | |
7.000% | | | 03/01/20 | | | | | | | | 600 | | | | 622,500 | |
9.000% | | | 11/15/18 | | | | | | | | 800 | | | | 816,000 | |
Sprint Spectrum Co. LLC/Sprint Spectrum Co. II LLC/Sprint Spectrum Co. III LLC, | |
Sr. Sec’d. Notes, 144A | | | | | |
3.360% | | | 03/20/23 | | | | | | | | 1,138 | | | | 1,124,703 | |
Verizon Communications, Inc., | | | | | |
Sr. Unsec’d. Notes | | | | | |
4.500% | | | 08/10/33 | | | | | | | | 865 | | | | 837,650 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | 7,181,043 | |
| | | | | | | | | | | | | | | | |
Transportation — 0.1% | | | | | | | | | |
Burlington Northern Santa Fe LLC, | | | | | |
Sr. Unsec’d. Notes | | | | | |
6.700% | | | 08/01/28 | | | | | | | | 735 | | | | 892,692 | |
CSX Corp., | | | | | |
Sr. Unsec’d. Notes | | | | | |
6.150% | | | 05/01/37 | | | | | | | | 690 | | | | 828,285 | |
Norfolk Southern Corp., | | | | | |
Sr. Unsec’d. Notes | | | | | |
5.590% | | | 05/17/25 | | | | | | | | 120 | | | | 131,579 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | 1,852,556 | |
| | | | | | | | | | | | | | | | |
TOTAL CORPORATE BONDS (cost $269,756,063) | | | | | | | | 267,398,751 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Interest Rate | | Maturity Date | | | | | | Principal Amount (000)# | | | Value | |
MUNICIPAL BONDS — 0.7% | | | | | |
Alabama — 0.0% | | | | | | | | | |
Alabama Economic Settlement Authority, | | | | | |
Revenue Bonds, BABs | | | | | |
4.263% | | | 09/15/32 | | | | | | | | 180 | | | $ | 185,171 | |
| | | | | | | | | | | | | | | | |
California — 0.2% | | | | | | | | | |
Bay Area Toll Authority, | | | | | |
Revenue Bonds, BABs | | | | | |
6.263% | | | 04/01/49 | | | | | | | | 1,305 | | | | 1,812,749 | |
California Educational Facilities Authority, | | | | | |
Revenue Bonds, Series U-7, BABs | | | | | |
5.000% | | | 06/01/46 | | | | | | | | 550 | | | | 725,708 | |
State of California, | | | | | |
GO, BABs | | | | | |
7.300% | | | 10/01/39 | | | | | | | | 1,250 | | | | 1,771,000 | |
7.500% | | | 04/01/34 | | | | | | | | 350 | | | | 491,572 | |
7.550% | | | 04/01/39 | | | | | | | | 245 | | | | 361,287 | |
7.625% | | | 03/01/40 | | | | | | | | 205 | | | | 302,342 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | 5,464,658 | |
| | | | | | | | | | | | | | | | |
Colorado — 0.0% | | | | | | | | | |
Regional Transportation District, | | | | | |
Revenue Bonds, Series 2010-B, BABs | | | | | |
5.844% | | | 11/01/50 | | | | | | | | 565 | | | | 740,449 | |
| | | | | | | | | | | | | | | | |
Illinois — 0.2% | | | | | | | | | |
Chicago O’Hare International Airport, | | | | | |
Revenue Bonds, BABs | | | | | |
6.395% | | | 01/01/40 | | | | | | | | 970 | | | | 1,284,106 | |
State of Illinois, | | | | | |
GO, Series D, BABs | | | | | |
5.000% | | | 11/01/22 | | | | | | | | 2,305 | | | | 2,436,938 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | 3,721,044 | |
| | | | | | | | | | | | | | | | |
New Jersey — 0.1% | | | | | | | | | |
New Jersey Turnpike Authority, | | | | | |
Revenue Bonds, Series F, BABs | | | | | |
7.414% | | | 01/01/40 | | | | | | | | 1,000 | | | | 1,454,330 | |
| | | | | | | | | | | | | | | | |
New York — 0.1% | | | | | | | | | |
New York City Transitional Finance Authority Future Tax Secured Revenue, | |
Revenue Bonds, BABs | | | | | |
5.767% | | | 08/01/36 | | | | | | | | 1,100 | | | | 1,307,350 | |
| | | | | | | | | | | | | | | | |
Ohio — 0.0% | | | | | | | | | |
Ohio State University (The), | | | | | |
Revenue Bonds, Series C, BABs | | | | | |
4.910% | | | 06/01/40 | | | | | | | | 415 | | | | 475,615 | |
Ohio Water Development Authority Water Pollution Control Loan Fund, | |
Revenue Bonds, BABs | | | | | |
4.879% | | | 12/01/34 | | | | | | | | 275 | | | | 302,192 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | 777,807 | |
| | | | | | | | | | | | | | | | |
Oregon — 0.0% | | | | | | | | | |
State of Oregon Department of Transportation, | | | | | |
Revenue Bonds, Series A, BABs | | | | | |
5.834% | | | 11/15/34 | | | | | | | | 425 | | | | 523,711 | |
| | | | | | | | | | | | | | | | |
SEE NOTES TO FINANCIAL STATEMENTS.
A22
| | | | | | |
| | CONSERVATIVE BALANCED PORTFOLIO (continued) | | |
| | | | | | |
| |
SCHEDULE OF INVESTMENTS | | as of June 30, 2018 (unaudited) |
| | | | | | | | | | | | | | | | |
Interest Rate | | Maturity Date | | | | | | Principal Amount (000)# | | | Value | |
MUNICIPAL BONDS (continued) | | | | | |
Pennsylvania — 0.0% | | | | | |
Pennsylvania Turnpike Commission, | | | | | |
Revenue Bonds, Series B, BABs | |
5.511% | | | 12/01/45 | | | | | | | | 505 | | | $ | 621,125 | |
| | | | | | | | | | | | | | | | |
Texas — 0.1% | | | | | | | | | | | | | | | | |
University of Texas System (The), | | | | | |
Revenue Bonds, Series F, Rfdg. | |
5.000% | | | 08/15/47 | | | | | | | | 1,100 | | | | 1,411,619 | |
| | | | | | | | | | | | | | | | |
Virginia — 0.0% | | | | | | | | | | | | | | | | |
University of Virginia, | | | | | |
Revenue Bonds, Taxable, Series C | |
4.179% | | | 09/01/2117 | | | | | | | | 355 | | | | 354,223 | |
| | | | | | | | | | | | | | | | |
TOTAL MUNICIPAL BONDS (cost $13,863,330) | | | | 16,561,487 | |
| | | | | | | | | | | | | | | | |
RESIDENTIAL MORTGAGE-BACKED SECURITIES — 1.1% | |
Alternative Loan Trust, | | | | | |
Series 2004-18CB, Class 3A1 | |
5.250% | | | 09/25/19 | | | | | | | | 75 | | | | 74,820 | |
Banc of America Funding Trust, | | | | | |
Series 2015-R04, Class 4A1, 144A | |
3.500%(cc) | | | 01/25/30 | | | | | | | | 822 | | | | 815,796 | |
Banc of America Mortgage Trust, | | | | | |
Series 2005-A, Class 2A1 | |
3.704%(cc) | | | 02/25/35 | | | | | | | | 159 | | | | 158,541 | |
Series 2005-B, Class 2A1 | |
3.901%(cc) | | | 03/25/35 | | | | | | | | 174 | | | | 169,507 | |
Bellemeade Re Ltd. (Bermuda), | | | | | |
Series 2017-01, Class M1, 144A, 1 Month LIBOR + 1.700% | |
3.791%(c) | | | 10/25/27 | | | | | | | | 536 | | | | 538,647 | |
Series 2018-01A, Class M1B, 144A, 1 Month LIBOR + 1.600% | |
3.691%(c) | | | 04/25/28 | | | | | | | | 233 | | | | 233,658 | |
Chase Mortgage Finance Trust, | | | | | |
Series 2007-A01, Class 1A5 | |
3.885%(cc) | | | 02/25/37 | | | | | | | | 317 | | | | 319,485 | |
CIM Trust, | | | | | |
Series 2017-02, Class A1, 144A, 1 Month LIBOR + 2.000% | |
3.982%(c) | | | 12/25/57 | | | | | | | | 1,414 | | | | 1,431,957 | |
Series 2017-03, Class A1, 144A, 1 Month LIBOR + 2.000% | |
3.982%(c) | | | 01/25/57 | | | | | | | | 2,882 | | | | 2,939,842 | |
Series 2017-06, Class A1, 144A | |
3.015%(cc) | | | 06/25/57 | | | | | | | | 1,325 | | | | 1,297,892 | |
Series 2017-08, Class A1, 144A | |
3.000%(cc) | | | 12/25/65 | | | | | | | | 2,641 | | | | 2,637,013 | |
Fannie Mae Connecticut Avenue Securities, | | | | | |
Series 2016-C02, Class 1M1, 1 Month LIBOR + 2.150% | |
4.241%(c) | | | 09/25/28 | | | | | | | | 274 | | | | 275,988 | |
Series 2016-C03, Class 2M1, 1 Month LIBOR + 2.200% | |
4.291%(c) | | | 10/25/28 | | | | | | | | 288 | | | | 289,626 | |
Series 2016-C04, Class 1M1, 1 Month LIBOR + 1.450% | |
3.541%(c) | | | 01/25/29 | | | | | | | | 677 | | | | 682,040 | |
Freddie Mac Structured Agency Credit Risk Debt Notes, | |
Series 2016-DNA04, Class M2, 1 Month LIBOR + 1.300% | |
3.391%(c) | | | 03/25/29 | | | | | | | | 950 | | | | 960,183 | |
Series 2016-HQA02, Class M2, 1 Month LIBOR + 2.250% | |
4.341%(c) | | | 11/25/28 | | | | | | | | 743 | | | | 760,191 | |
| | | | | | | | | | | | | | | | |
Interest Rate | | Maturity Date | | | | | | Principal Amount (000)# | | | Value | |
RESIDENTIAL MORTGAGE-BACKED SECURITIES (continued) | |
Series 2017-DNA01, Class M1, 1 Month LIBOR + 1.200% | |
3.291%(c) | | | 07/25/29 | | | | | | | | 2,107 | | | $ | 2,123,842 | |
Series 2017-DNA03, Class M1, 1 Month LIBOR + 0.750% | |
2.841%(c) | | | 03/25/30 | | | | | | | | 3,567 | | | | 3,575,769 | |
Holmes Master Issuer PLC (United Kingdom), | |
Series 2018-01A, Class A2, 144A, 3 Month LIBOR + 0.360% | |
2.708%(c) | | | 10/15/54 | | | | | | | | 1,600 | | | | 1,599,075 | |
JPMorgan Mortgage Trust, | |
Series 2007-A01, Class 4A1 | |
4.048%(cc) | | | 07/25/35 | | | | | | | | 160 | | | | 162,675 | |
Lanark Master Issuer PLC (United Kingdom), | |
Series 2018-01A, Class 1A, 144A, 3 Month LIBOR + 0.420% | |
2.749%(c) | | | 12/22/69 | | | | | | | | 1,316 | | | | 1,316,150 | |
Lehman XS Trust, | |
Series 2006-GP04, Class 1A1, 1 Month LIBOR + 0.205% | |
2.296%(c) | | | 08/25/46 | | | | | | | | 2,157 | | | | 2,072,287 | |
LSTAR Securities Investment Ltd. (Cayman Islands), | |
Series 2017-05, Class A, 144A, 1 Month LIBOR + 2.000% | |
3.983%(c) | | | 05/01/22 | | | | | | | | 2,036 | | | | 2,037,292 | |
Series 2017-06, Class A, 144A, 1 Month LIBOR + 1.750% | |
3.732%(c) | | | 09/01/22 | | | | | | | | 1,059 | | | | 1,062,557 | |
Series 2017-08, Class A, 144A, 1 Month LIBOR + 1.650% | |
3.633%(c) | | | 11/01/22 | | | | | | | | 844 | | | | 847,216 | |
MASTR Alternative Loan Trust, | |
Series 2004-04, Class 4A1 | |
5.000% | | | 04/25/19 | | | | | | | | 6 | | | | 5,556 | |
Structured Adjustable Rate Mortgage Loan Trust, | |
Series 2004-01, Class 4A3 | |
3.756%(cc) | | | 02/25/34 | | | | | | | | 217 | | | | 218,448 | |
Washington Mutual Mortgage Pass-Through Certificates, | |
Series 2005-01, Class 3A | |
5.000% | | | 03/25/20 | | | | | | | | 46 | | | | 46,179 | |
| | | | | | | | | | | | | | | | |
TOTAL RESIDENTIAL MORTGAGE-BACKED SECURITIES (cost $28,494,769) | | | | 28,652,232 | |
| | | | | | | | | | | | | | | | |
SOVEREIGN BONDS — 1.1% | | | | | |
Abu Dhabi Government International Bond (United Arab Emirates), | |
Sr. Unsec’d. Notes, 144A | |
3.125% | | | 10/11/27 | | | | | | | | 2,420 | | | | 2,252,052 | |
Colombia Government International Bond (Colombia), | |
Sr. Unsec’d. Notes | |
4.000% | | | 02/26/24 | | | | | | | | 220 | | | | 219,780 | |
4.375% | | | 07/12/21 | | | | | | | | 400 | | | | 408,200 | |
7.375% | | | 09/18/37 | | | | | | | | 450 | | | | 560,250 | |
Export-Import Bank of India (India), | |
Sr. Unsec’d. Notes, 144A | |
3.875% | | | 02/01/28 | (a) | | | | | | | 745 | | | | 699,589 | |
Export-Import Bank of Korea (South Korea), | |
Sr. Unsec’d. Notes | |
5.125% | | | 06/29/20 | | | | | | | | 265 | | | | 273,970 | |
Finnvera OYJ (Finland), | |
Gov’t. Gtd. Notes, 144A, MTN | |
2.375% | | | 06/04/25 | | | | | | | | 400 | | | | 378,560 | |
Hungary Government International Bond (Hungary), | |
Sr. Unsec’d. Notes | |
6.375% | | | 03/29/21 | | | | | | | | 1,760 | | | | 1,879,761 | |
SEE NOTES TO FINANCIAL STATEMENTS.
A23
| | | | | | |
| | CONSERVATIVE BALANCED PORTFOLIO (continued) | | |
| | | | | | |
| |
SCHEDULE OF INVESTMENTS | | as of June 30, 2018 (unaudited) |
| | | | | | | | | | | | | | | | |
Interest Rate | | Maturity Date | | | | | | Principal Amount (000)# | | | Value | |
SOVEREIGN BONDS (continued) | | | | | |
Indonesia Government International Bond (Indonesia), | |
Sr. Unsec’d. Notes, 144A | | | | | |
3.375% | | | 07/30/25 | | | | EUR | | | | 1,200 | | | $ | 1,506,912 | |
Sr. Unsec’d. Notes, 144A, MTN | | | | | |
2.150% | | | 07/18/24 | | | | EUR | | | | 1,510 | | | | 1,775,547 | |
5.875% | | | 01/15/24 | | | | | | | | 750 | | | | 803,096 | |
Sr. Unsec’d. Notes, EMTN | | | | | |
4.750% | | | 01/08/26 | | | | | | | | 350 | | | | 354,719 | |
Japan Bank for International Cooperation (Japan), | |
Gov’t. Gtd. Notes | | | | | |
1.500% | | | 07/21/21 | | | | | | | | 600 | | | | 572,674 | |
2.125% | | | 11/16/20 | | | | | | | | 1,200 | | | | 1,176,466 | |
Japan Finance Organization for Municipalities (Japan), | |
Sr. Unsec’d. Notes, 144A, MTN | | | | | |
2.125% | | | 04/13/21 | | | | | | | | 600 | | | | 582,811 | |
2.125% | | | 10/25/23 | | | | | | | | 1,000 | | | | 938,657 | |
2.625% | | | 04/20/22 | | | | | | | | 1,400 | | | | 1,365,908 | |
Sr. Unsec’d. Notes, EMTN | | | | | |
2.125% | | | 04/13/21 | | | | | | | | 200 | | | | 194,270 | |
Mexico Government International Bond (Mexico), | |
Sr. Unsec’d. Notes | | | | | |
4.000% | | | 10/02/23 | | | | | | | | 438 | | | | 439,314 | |
Sr. Unsec’d. Notes, MTN | | | | | |
4.750% | | | 03/08/44 | | | | | | | | 366 | | | | 339,607 | |
Panama Government International Bond (Panama), | |
Sr. Unsec’d. Notes | | | | | |
3.750% | | | 03/16/25 | | | | | | | | 490 | | | | 483,875 | |
4.000% | | | 09/22/24 | | | | | | | | 395 | | | | 397,963 | |
4.500% | | | 04/16/50 | | | | | | | | 340 | | | | 327,250 | |
Qatar Government International Bond (Qatar), | |
Sr. Unsec’d. Notes, 144A | | | | | |
3.875% | | | 04/23/23 | | | | | | | | 800 | | | | 799,418 | |
5.103% | | | 04/23/48 | | | | | | | | 885 | | | | 882,310 | |
Saudi Government International Bond (Saudi Arabia), | |
Sr. Unsec’d. Notes, 144A, MTN | | | | | |
2.375% | | | 10/26/21 | | | | | | | | 980 | | | | 940,996 | |
2.875% | | | 03/04/23 | | | | | | | | 1,285 | | | | 1,236,047 | |
4.000% | | | 04/17/25 | | | | | | | | 750 | | | | 746,295 | |
Tokyo Metropolitan Government (Japan), | |
Sr. Unsec’d. Notes, 144A | | | | | |
2.500% | | | 06/08/22 | | | | | | | | 1,200 | | | | 1,164,126 | |
3.250% | | | 06/01/23 | | | | | | | | 600 | | | | 599,906 | |
Turkey Government International Bond (Turkey), | |
Sr. Unsec’d. Notes | | | | | |
7.000% | | | 06/05/20 | | | | | | | | 1,260 | | | | 1,289,814 | |
Uruguay Government International Bond (Uruguay), | |
Sr. Unsec’d. Notes | | | | | |
4.975% | | | 04/20/55 | | | | | | | | 560 | | | | 543,200 | |
5.100% | | | 06/18/50 | | | | | | | | 490 | | | | 481,670 | |
| | | | | | | | | | | | | | | | |
TOTAL SOVEREIGN BONDS (cost $27,276,623) | | | | 26,615,013 | |
| | | | | | | | | | | | | | | | |
U.S. GOVERNMENT AGENCY OBLIGATIONS — 7.9% | |
Federal Home Loan Bank | |
5.500% | | | 07/15/36 | (k) | | | | | | | 850 | | | | 1,109,168 | |
Federal Home Loan Mortgage Corp. | |
2.000% | | | 01/01/32 | | | | | | | | 1,080 | | | | 1,022,835 | |
2.500% | | | 03/01/30 | | | | | | | | 638 | | | | 621,129 | |
| | | | | | | | | | | | | | | | |
Interest Rate | | Maturity Date | | | | | | Principal Amount (000)# | | | Value | |
U.S. GOVERNMENT AGENCY OBLIGATIONS (continued) | |
3.000% | | | TBA | | | | | | | | 7,500 | | | $ | 7,251,489 | |
3.000% | | | 10/01/28 | | | | | | | | 524 | | | | 523,752 | |
3.000% | | | 06/01/29 | | | | | | | | 994 | | | | 991,850 | |
3.000% | | | 01/01/37 | | | | | | | | 277 | | | | 273,160 | |
3.000% | | | 06/01/42 | | | | | | | | 437 | | | | 426,542 | |
3.000% | | | 10/01/42 | | | | | | | | 1,022 | | | | 998,028 | |
3.000% | | | 01/01/43 | | | | | | | | 917 | | | | 896,026 | |
3.000% | | | 07/01/43 | | | | | | | | 2,420 | | | | 2,362,378 | |
3.500% | | | TBA | | | | | | | | 15,500 | | | | 15,401,079 | |
3.500% | | | 06/01/42 | | | | | | | | 451 | | | | 452,346 | |
4.000% | | | 06/01/26 | | | | | | | | 662 | | | | 681,164 | |
4.000% | | | 09/01/26 | | | | | | | | 232 | | | | 238,642 | |
4.000% | | | 10/01/39 | | | | | | | | 716 | | | | 735,734 | |
4.000% | | | 12/01/40 | | | | | | | | 485 | | | | 498,908 | |
4.000% | | | 10/01/41 | | | | | | | | 534 | | | | 548,742 | |
4.000% | | | 01/01/42 | | | | | | | | 181 | | | | 186,199 | |
4.500% | | | 02/01/19 | | | | | | | | 2 | | | | 2,108 | |
4.500% | | | 07/01/19 | | | | | | | | 40 | | | | 40,571 | |
4.500% | | | 07/01/20 | | | | | | | | 37 | | | | 37,180 | |
4.500% | | | 02/01/39 | | | | | | | | 110 | | | | 115,227 | |
4.500% | | | 09/01/39 | | | | | | | | 182 | | | | 191,484 | |
4.500% | | | 10/01/39 | | | | | | | | 1,655 | | | | 1,740,494 | |
4.500% | | | 12/01/39 | | | | | | | | 157 | | | | 164,613 | |
4.500% | | | 07/01/41 | | | | | | | | 279 | | | | 292,231 | |
4.500% | | | 07/01/41 | | | | | | | | 1,938 | | | | 2,034,392 | |
4.500% | | | 08/01/41 | | | | | | | | 134 | | | | 139,838 | |
4.500% | | | 08/01/41 | | | | | | | | 235 | | | | 245,238 | |
4.500% | | | 08/01/41 | | | | | | | | 617 | | | | 648,480 | |
4.500% | | | 10/01/41 | | | | | | | | 257 | | | | 268,526 | |
5.000% | | | 05/01/34 | | | | | | | | 21 | | | | 22,558 | |
5.000% | | | 05/01/34 | | | | | | | | 353 | | | | 374,893 | |
5.000% | | | 10/01/35 | | | | | | | | 9 | | | | 9,133 | |
5.000% | | | 07/01/37 | | | | | | | | 575 | | | | 613,441 | |
5.000% | | | 05/01/39 | | | | | | | | 81 | | | | 85,970 | |
5.500% | | | 12/01/33 | | | | | | | | 48 | | | | 51,308 | |
5.500% | | | 01/01/34 | | | | | | | | 53 | | | | 57,825 | |
5.500% | | | 06/01/34 | | | | | | | | 86 | | | | 92,652 | |
5.500% | | | 07/01/34 | | | | | | | | 240 | | | | 260,146 | |
5.500% | | | 05/01/37 | | | | | | | | 64 | | | | 69,760 | |
5.500% | | | 02/01/38 | | | | | | | | 509 | | | | 550,306 | |
5.500% | | | 05/01/38 | | | | | | | | 56 | | | | 61,037 | |
5.500% | | | 07/01/38 | | | | | | | | 136 | | | | 146,873 | |
6.000% | | | 03/01/32 | | | | | | | | 264 | | | | 292,414 | |
6.000% | | | 12/01/33 | | | | | | | | 54 | | | | 59,068 | |
6.000% | | | 11/01/36 | | | | | | | | 65 | | | | 71,386 | |
6.000% | | | 01/01/37 | | | | | | | | 50 | | | | 54,485 | |
6.000% | | | 05/01/37 | | | | | | | | 31 | | | | 34,291 | |
6.000% | | | 02/01/38 | | | | | | | | 5 | | | | 5,855 | |
6.000% | | | 08/01/39 | | | | | | | | 75 | | | | 82,776 | |
6.750% | | | 03/15/31 | (k) | | | | | | | 550 | | | | 750,928 | |
7.000% | | | 05/01/31 | | | | | | | | 15 | | | | 16,615 | |
7.000% | | | 06/01/31 | | | | | | | | 14 | | | | 14,912 | |
7.000% | | | 08/01/31 | | | | | | | | 153 | | | | 167,702 | |
7.000% | | | 10/01/31 | | | | | | | | 7 | | | | 7,253 | |
Federal National Mortgage Assoc. | |
1.875% | | | 09/24/26 | | | | | | | | 150 | | | | 136,967 | |
2.000% | | | 08/01/31 | | | | | | | | 982 | | | | 930,663 | |
2.500% | | | 01/01/28 | | | | | | | | 954 | | | | 935,125 | |
SEE NOTES TO FINANCIAL STATEMENTS.
A24
| | | | | | |
| | CONSERVATIVE BALANCED PORTFOLIO (continued) | | |
| | | | | | |
| |
SCHEDULE OF INVESTMENTS | | as of June 30, 2018 (unaudited) |
| | | | | | | | | | | | | | | | |
Interest Rate | | Maturity Date | | | | | | Principal Amount (000)# | | | Value | |
U.S. GOVERNMENT AGENCY OBLIGATIONS (continued) | |
2.500% | | | 10/01/43 | | | | | | | | 760 | | | $ | 715,613 | |
2.500% | | | 12/01/46 | | | | | | | | 1,577 | | | | 1,477,806 | |
3.000% | | | 02/01/27 | | | | | | | | 2,041 | | | | 2,041,692 | |
3.000% | | | 08/01/30 | | | | | | | | 1,441 | | | | 1,437,843 | |
3.000% | | | 11/01/36 | | | | | | | | 2,552 | | | | 2,518,796 | |
3.000% | | | 12/01/42 | | | | | | | | 1,983 | | | | 1,938,941 | |
3.500% | | | TBA | | | | | | | | 2,250 | | | | 2,239,416 | |
3.500% | | | TBA | | | | | | | | 14,500 | | | | 14,673,320 | |
3.500% | | | 06/01/39 | | | | | | | | 632 | | | | 632,831 | |
3.500% | | | 01/01/42 | | | | | | | | 5,059 | | | | 5,076,920 | |
3.500% | | | 05/01/42 | | | | | | | | 2,699 | | | | 2,708,776 | |
3.500% | | | 07/01/42 | | | | | | | | 1,001 | | | | 1,004,358 | |
3.500% | | | 08/01/42 | | | | | | | | 430 | | | | 431,385 | |
3.500% | | | 08/01/42 | | | | | | | | 1,250 | | | | 1,253,519 | |
3.500% | | | 09/01/42 | | | | | | | | 544 | | | | 544,488 | |
3.500% | | | 09/01/42 | | | | | | | | 2,026 | | | | 2,030,614 | |
3.500% | | | 11/01/42 | | | | | | | | 361 | | | | 361,905 | |
3.500% | | | 03/01/43 | | | | | | | | 3,005 | | | | 3,012,410 | |
3.500% | | | 04/01/43 | | | | | | | | 707 | | | | 709,931 | |
3.500% | | | 04/01/43 | | | | | | | | 1,080 | | | | 1,080,971 | |
3.500% | | | 01/01/46 | | | | | | | | 2,177 | | | | 2,173,033 | |
4.000% | | | TBA | | | | | | | | 6,250 | | | | 6,362,853 | |
4.000% | | | 10/01/41 | | | | | | | | 3,127 | | | | 3,211,732 | |
4.000% | | | 09/01/44 | | | | | | | | 3,191 | | | | 3,261,040 | |
4.500% | | | TBA | | | | | | | | 6,000 | | | | 6,236,302 | |
4.500% | | | 07/01/33 | | | | | | | | 61 | | | | 63,554 | |
4.500% | | | 08/01/33 | | | | | | | | 57 | | | | 60,092 | |
4.500% | | | 09/01/33 | | | | | | | | 133 | | | | 138,902 | |
4.500% | | | 10/01/33 | | | | | | | | 11 | | | | 11,537 | |
4.500% | | | 10/01/33 | | | | | | | | 37 | | | | 38,712 | |
4.500% | | | 10/01/33 | | | | | | | | 159 | | | | 166,799 | |
4.500% | | | 01/01/35 | | | | | | | | 2 | | | | 1,949 | |
4.500% | | | 07/01/39 | | | | | | | | 1,071 | | | | 1,126,478 | |
4.500% | | | 08/01/39 | | | | | | | | 1,666 | | | | 1,752,338 | |
4.500% | | | 03/01/41 | | | | | | | | 583 | | | | 613,434 | |
5.000% | | | TBA | | | | | | | | 4,250 | | | | 4,493,771 | |
5.000% | | | 03/01/34 | | | | | | | | 296 | | | | 317,671 | |
5.000% | | | 06/01/35 | | | | | | | | 109 | | | | 117,162 | |
5.000% | | | 07/01/35 | | | | | | | | 143 | | | | 152,865 | |
5.000% | | | 09/01/35 | | | | | | | | 89 | | | | 96,135 | |
5.000% | | | 11/01/35 | | | | | | | | 115 | | | | 123,704 | |
5.000% | | | 02/01/36 | | | | | | | | 137 | | | | 146,764 | |
5.000% | | | 05/01/36 | | | | | | | | 69 | | | | 73,373 | |
5.500% | | | 09/01/33 | | | | | | | | 291 | | | | 314,033 | |
5.500% | | | 10/01/33 | | | | | | | | 97 | | | | 105,446 | |
5.500% | | | 12/01/33 | | | | | | | | 64 | | | | 69,596 | |
5.500% | | | 01/01/34 | | | | | | | | 2 | | | | 1,686 | |
5.500% | | | 12/01/34 | | | | | | | | 232 | | | | 252,917 | |
5.500% | | | 10/01/35 | | | | | | | | 887 | | | | 965,160 | |
5.500% | | | 03/01/36 | | | | | | | | 149 | | | | 160,997 | |
5.500% | | | 05/01/36 | | | | | | | | 138 | | | | 149,073 | |
5.500% | | | 04/01/37 | | | | | | | | 123 | | | | 133,094 | |
6.000% | | | 05/01/21 | | | | | | | | 43 | | | | 44,672 | |
6.000% | | | 08/01/22 | | | | | | | | 39 | | | | 40,485 | |
6.000% | | | 04/01/33 | | | | | | | | 26 | | | | 28,342 | |
6.000% | | | 06/01/33 | | | | | | | | 6 | | | | 7,074 | |
6.000% | | | 10/01/33 | | | | | | | | 431 | | | | 481,717 | |
6.000% | | | 11/01/33 | | | | | | | | 7 | | | | 7,461 | |
| | | | | | | | | | | | | | | | |
Interest Rate | | Maturity Date | | | | | | Principal Amount (000)# | | | Value | |
U.S. GOVERNMENT AGENCY OBLIGATIONS (continued) | |
6.000% | | | 11/01/33 | | | | | | | | 22 | | | $ | 24,547 | |
6.000% | | | 11/01/33 | | | | | | | | 50 | | | | 54,171 | |
6.000% | | | 01/01/34 | | | | | | | | 323 | | | | 354,919 | |
6.000% | | | 02/01/34 | | | | | | | | 84 | | | | 92,167 | |
6.000% | | | 03/01/34 | | | | | | | | 35 | | | | 38,350 | |
6.000% | | | 03/01/34 | | | | | | | | 69 | | | | 74,932 | |
6.000% | | | 07/01/34 | | | | | | | | 202 | | | | 222,018 | |
6.000% | | | 08/01/34 | | | | | | | | 1 | | | | 684 | |
6.000% | | | 10/01/34 | | | | | | | | 5 | | | | 5,206 | |
6.000% | | | 11/01/34 | | | | | | | | 3 | | | | 2,983 | |
6.000% | | | 11/01/34 | | | | | | | | 46 | | | | 50,475 | |
6.000% | | | 12/01/34 | | | | | | | | 24 | | | | 26,292 | |
6.000% | | | 01/01/35 | | | | | | | | 82 | | | | 90,148 | |
6.000% | | | 01/01/35 | | | | | | | | 251 | | | | 276,173 | |
6.000% | | | 02/01/35 | | | | | | | | 5 | | | | 5,464 | |
6.000% | | | 02/01/35 | | | | | | | | 80 | | | | 87,639 | |
6.000% | | | 02/01/35 | | | | | | | | 291 | | | | 327,203 | |
6.000% | | | 03/01/35 | | | | | | | | 3 | | | | 3,200 | |
6.000% | | | 04/01/35 | | | | | | | | 1 | | | | 1,189 | |
6.000% | | | 07/01/36 | | | | | | | | 52 | | | | 57,274 | |
6.000% | | | 02/01/37 | | | | | | | | 93 | | | | 102,869 | |
6.000% | | | 05/01/37 | | | | | | | | 34 | | | | 37,693 | |
6.000% | | | 06/01/37 | | | | | | | | 1 | | | | 1,031 | |
6.000% | | | 08/01/37 | | | | | | | | — | (r) | | | 213 | |
6.000% | | | 08/01/37 | | | | | | | | 20 | | | | 21,852 | |
6.000% | | | 09/01/37 | | | | | | | | 1 | | | | 702 | |
6.000% | | | 10/01/37 | | | | | | | | 38 | | | | 42,161 | |
6.000% | | | 05/01/38 | | | | | | | | 84 | | | | 92,160 | |
6.000% | | | 06/01/38 | | | | | | | | 2 | | | | 2,693 | |
6.250% | | | 05/15/29 | (k) | | | | | | | 1,245 | | | | 1,599,133 | |
6.500% | | | 07/01/32 | | | | | | | | 2 | | | | 2,542 | |
6.500% | | | 07/01/32 | | | | | | | | 58 | | | | 63,826 | |
6.500% | | | 09/01/32 | | | | | | | | 2 | | | | 2,011 | |
6.500% | | | 09/01/32 | | | | | | | | 14 | | | | 15,923 | |
6.500% | | | 09/01/32 | | | | | | | | 69 | | | | 75,799 | |
6.500% | | | 09/01/32 | | | | | | | | 73 | | | | 79,940 | |
6.500% | | | 09/01/32 | | | | | | | | 96 | | | | 106,104 | |
6.500% | | | 04/01/33 | | | | | | | | 124 | | | | 137,941 | |
6.500% | | | 11/01/33 | | | | | | | | 23 | | | | 25,179 | |
6.500% | | | 01/01/34 | | | | | | | | 45 | | | | 50,103 | |
6.500% | | | 09/01/34 | | | | | | | | 74 | | | | 82,123 | |
6.500% | | | 10/01/34 | | | | | | | | 207 | | | | 228,564 | |
6.500% | | | 09/01/36 | | | | | | | | 71 | | | | 78,616 | |
6.500% | | | 10/01/36 | | | | | | | | 34 | | | | 37,599 | |
6.500% | | | 11/01/36 | | | | | | | | 23 | | | | 24,817 | |
6.500% | | | 01/01/37 | | | | | | | | 41 | | | | 45,382 | |
6.500% | | | 01/01/37 | | | | | | | | 114 | | | | 125,794 | |
6.625% | | | 11/15/30 | (k) | | | | | | | 800 | | | | 1,073,057 | |
7.000% | | | 02/01/32 | | | | | | | | 34 | | | | 37,093 | |
7.000% | | | 03/01/32 | | | | | | | | 3 | | | | 2,606 | |
7.000% | | | 05/01/32 | | | | | | | | 18 | | | | 20,331 | |
7.000% | | | 06/01/32 | | | | | | | | 22 | | | | 24,436 | |
7.000% | | | 07/01/32 | | | | | | | | 60 | | | | 67,268 | |
7.125% | | | 01/15/30 | (k) | | | | | | | 3,195 | | | | 4,399,659 | |
Government National Mortgage Assoc. | |
2.500% | | | 12/20/46 | | | | | | | | 829 | | | | 787,388 | |
3.000% | | | TBA | | | | | | | | 2,500 | | | | 2,443,408 | |
3.000% | | | 12/20/44 | | | | | | | | 390 | | | | 384,645 | |
SEE NOTES TO FINANCIAL STATEMENTS.
A25
| | | | | | |
| | CONSERVATIVE BALANCED PORTFOLIO (continued) | | |
| | | | | | |
| |
SCHEDULE OF INVESTMENTS | | as of June 30, 2018 (unaudited) |
| | | | | | | | | | | | | | | | |
Interest Rate | | Maturity Date | | | | | | Principal Amount (000)# | | | Value | |
U.S. GOVERNMENT AGENCY OBLIGATIONS (continued) | |
3.000% | | | 03/15/45 | | | | | | | | 1,172 | | | $ | 1,147,844 | |
3.000% | | | 03/20/46 | | | | | | | | 2,533 | | | | 2,489,787 | |
3.000% | | | 07/20/46 | | | | | | | | 4,691 | | | | 4,604,683 | |
3.000% | | | 08/20/46 | | | | | | | | 1,744 | | | | 1,711,946 | |
3.000% | | | 11/20/46 | | | | | | | | 879 | | | | 862,426 | |
3.000% | | | 01/20/47 | | | | | | | | 446 | | | | 436,823 | |
3.000% | | | 04/20/47 | | | | | | | | 1,849 | | | | 1,812,324 | |
3.500% | | | TBA | | | | | | | | 5,000 | | | | 5,012,109 | |
3.500% | | | 12/20/42 | | | | | | | | 1,588 | | | | 1,606,736 | |
3.500% | | | 05/20/43 | | | | | | | | 491 | | | | 496,391 | |
3.500% | | | 04/20/45 | | | | | | | | 2,217 | | | | 2,230,956 | |
3.500% | | | 07/20/46 | | | | | | | | 8,265 | | | | 8,307,365 | |
4.000% | | | TBA | | | | | | | | 6,250 | | | | 6,396,484 | |
4.000% | | | 06/15/40 | | | | | | | | 109 | | | | 111,760 | |
4.000% | | | 05/20/41 | | | | | | | | 87 | | | | 89,795 | |
4.000% | | | 12/20/42 | | | | | | | | 800 | | | | 827,316 | |
4.000% | | | 08/20/44 | | | | | | | | 393 | | | | 406,200 | |
4.000% | | | 11/20/45 | | | | | | | | 907 | | | | 936,875 | |
4.000% | | | 12/20/45 | | | | | | | | 2,393 | | | | 2,471,471 | |
4.500% | | | TBA | | | | | | | | 3,500 | | | | 3,631,827 | |
4.500% | | | 04/15/40 | | | | | | | | 787 | | | | 832,102 | |
4.500% | | | 01/20/41 | | | | | | | | 621 | | | | 652,652 | |
4.500% | | | 02/20/41 | | | | | | | | 1,041 | | | | 1,094,627 | |
4.500% | | | 03/20/41 | | | | | | | | 525 | | | | 551,242 | |
4.500% | | | 06/20/44 | | | | | | | | 790 | | | | 833,598 | |
4.500% | | | 09/20/46 | | | | | | | | 738 | | | | 775,757 | |
4.500% | | | 11/20/46 | | | | | | | | 1,118 | | | | 1,181,726 | |
4.500% | | | 03/20/47 | | | | | | | | 776 | | | | 812,718 | |
5.000% | | | 10/20/37 | | | | | | | | 130 | | | | 138,503 | |
5.000% | | | 04/20/45 | | | | | | | | 797 | | | | 849,121 | |
5.500% | | | 08/15/33 | | | | | | | | 259 | | | | 279,053 | |
5.500% | | | 08/15/33 | | | | | | | | 290 | | | | 312,363 | |
5.500% | | | 09/15/33 | | | | | | | | 83 | | | | 89,672 | |
5.500% | | | 12/15/33 | | | | | | | | 44 | | | | 47,614 | |
5.500% | | | 03/15/34 | | | | | | | | 168 | | | | 180,972 | |
5.500% | | | 12/15/34 | | | | | | | | 397 | | | | 439,044 | |
5.500% | | | 07/15/35 | | | | | | | | 80 | | | | 87,214 | |
5.500% | | | 04/15/36 | | | | | | | | 135 | | | | 146,033 | |
6.000% | | | 11/15/23 | | | | | | | | — | (r) | | | 497 | |
6.000% | | | 05/15/32 | | | | | | | | — | (r) | | | 272 | |
6.000% | | | 04/15/33 | | | | | | | | 9 | | | | 9,905 | |
6.000% | | | 12/15/33 | | | | | | | | 130 | | | | 142,618 | |
6.000% | | | 01/15/34 | | | | | | | | 37 | | | | 42,210 | |
6.000% | | | 01/15/34 | | | | | | | | 61 | | | | 67,128 | |
6.000% | | | 01/15/34 | | | | | | | | 74 | | | | 81,213 | |
6.000% | | | 06/20/34 | | | | | | | | 134 | | | | 148,118 | |
6.000% | | | 07/15/34 | | | | | | | | 99 | | | | 109,615 | |
6.500% | | | 10/15/23 | | | | | | | | 1 | | | | 1,246 | |
6.500% | | | 12/15/23 | | | | | | | | 5 | | | | 5,351 | |
6.500% | | | 01/15/24 | | | | | | | | 1 | | | | 928 | |
6.500% | | | 01/15/24 | | | | | | | | 1 | | | | 992 | |
6.500% | | | 01/15/24 | | | | | | | | 2 | | | | 1,758 | |
6.500% | | | 01/15/24 | | | | | | | | 4 | | | | 4,199 | |
6.500% | | | 01/15/24 | | | | | | | | 13 | | | | 13,987 | |
6.500% | | | 01/15/24 | | | | | | | | 18 | | | | 19,373 | |
6.500% | | | 01/15/24 | | | | | | | | 19 | | | | 20,536 | |
6.500% | | | 01/15/24 | | | | | | | | 42 | | | | 46,781 | |
6.500% | | | 01/15/24 | | | | | | | | 66 | | | | 73,057 | |
| | | | | | | | | | | | | | | | |
Interest Rate | | Maturity Date | | | | | | Principal Amount (000)# | | | Value | |
U.S. GOVERNMENT AGENCY OBLIGATIONS (continued) | |
6.500% | | | 02/15/24 | | | | | | | | 3 | | | $ | 3,627 | |
6.500% | | | 02/15/24 | | | | | | | | 6 | | | | 6,554 | |
6.500% | | | 02/15/24 | | | | | | | | 6 | | | | 6,727 | |
6.500% | | | 02/15/24 | | | | | | | | 7 | | | | 7,954 | |
6.500% | | | 02/15/24 | | | | | | | | 18 | | | | 19,445 | |
6.500% | | | 02/15/24 | | | | | | | | 18 | | | | 19,636 | |
6.500% | | | 03/15/24 | | | | | | | | 2 | | | | 2,473 | |
6.500% | | | 03/15/24 | | | | | | | | 4 | | | | 4,083 | |
6.500% | | | 03/15/24 | | | | | | | | 4 | | | | 4,713 | |
6.500% | | | 04/15/24 | | | | | | | | — | (r) | | | 443 | |
6.500% | | | 04/15/24 | | | | | | | | 1 | | | | 1,490 | |
6.500% | | | 04/15/24 | | | | | | | | 2 | | | | 1,756 | |
6.500% | | | 04/15/24 | | | | | | | | 3 | | | | 2,925 | |
6.500% | | | 04/15/24 | | | | | | | | 3 | | | | 2,957 | |
6.500% | | | 04/15/24 | | | | | | | | 4 | | | | 3,881 | |
6.500% | | | 04/15/24 | | | | | | | | 8 | | | | 8,580 | |
6.500% | | | 04/15/24 | | | | | | | | 16 | | | | 17,755 | |
6.500% | | | 05/15/24 | | | | | | | | 5 | | | | 4,967 | |
6.500% | | | 05/15/24 | | | | | | | | 6 | | | | 6,986 | |
6.500% | | | 05/15/24 | | | | | | | | 26 | | | | 28,860 | |
6.500% | | | 10/15/24 | | | | | | | | 24 | | | | 25,533 | |
6.500% | | | 11/15/28 | | | | | | | | 6 | | | | 6,964 | |
6.500% | | | 08/15/31 | | | | | | | | 8 | | | | 8,395 | |
6.500% | | | 12/15/31 | | | | | | | | 11 | | | | 12,239 | |
6.500% | | | 01/15/32 | | | | | | | | 27 | | | | 30,259 | |
6.500% | | | 02/15/32 | | | | | | | | 47 | | | | 51,875 | |
6.500% | | | 06/15/32 | | | | | | | | 24 | | | | 26,756 | |
6.500% | | | 07/15/32 | | | | | | | | 45 | | | | 49,782 | |
6.500% | | | 08/15/32 | | | | | | | | 6 | | | | 6,908 | |
6.500% | | | 08/15/32 | | | | | | | | 7 | | | | 8,187 | |
6.500% | | | 08/15/32 | | | | | | | | 8 | | | | 8,849 | |
6.500% | | | 08/15/32 | | | | | | | | 28 | | | | 30,540 | |
6.500% | | | 08/15/32 | | | | | | | | 221 | | | | 252,177 | |
6.500% | | | 08/15/34 | | | | | | | | 27 | | | | 29,690 | |
6.500% | | | 06/15/35 | | | | | | | | 45 | | | | 50,272 | |
6.500% | | | 09/15/36 | | | | | | | | 61 | | | | 69,290 | |
8.000% | | | 01/15/24 | | | | | | | | 9 | | | | 8,626 | |
8.000% | | | 07/15/24 | | | | | | | | 1 | | | | 675 | |
Hashemite Kingdom of Jordan, USAID Bond, U.S. Gov’t. Gtd. Notes | |
3.000% | | | 06/30/25 | | | | | | | | 915 | | | | 906,727 | |
Tennessee Valley Authority, Sr. Unsec’d. Notes | |
2.875% | | | 02/01/27 | | | | | | | | 300 | | | | 292,540 | |
7.125% | | | 05/01/30 | | | | | | | | 510 | | | | 701,484 | |
| | | | | | | | | | | | | | | | |
TOTAL U.S. GOVERNMENT AGENCY OBLIGATIONS (cost $200,870,132) | | | | 199,025,571 | |
| | | | | | | | | | | | | | | | |
U.S. TREASURY OBLIGATIONS — 2.7% | |
U.S. Treasury Bonds | |
3.000% | | | 02/15/48 | (a) | | | | | | | 6,470 | | | | 6,491,735 | |
U.S. Treasury Inflation Indexed Bonds, TIPS | |
0.625% | | | 01/15/26 | | | | | | | | 35,003 | | | | 34,812,336 | |
U.S. Treasury Notes | |
1.625% | | | 04/30/23 | | | | | | | | 450 | | | | 427,535 | |
2.500% | | | 05/31/20 | | | | | | | | 3,210 | | | | 3,208,495 | |
2.625% | | | 06/15/21 | | | | | | | | 6,865 | | | | 6,865,805 | |
2.625% | | | 06/30/23 | | | | | | | | 850 | | | | 845,850 | |
2.750% | | | 05/31/23 | | | | | | | | 2,330 | | | | 2,332,912 | |
2.875% | | | 05/31/25 | | | | | | | | 3,540 | | | | 3,553,552 | |
SEE NOTES TO FINANCIAL STATEMENTS.
A26
| | | | | | |
| | CONSERVATIVE BALANCED PORTFOLIO (continued) | | |
| | | | | | |
| |
SCHEDULE OF INVESTMENTS | | as of June 30, 2018 (unaudited) |
| | | | | | | | | | | | |
Interest Rate | | Maturity Date | | | Principal Amount (000)# | | | Value | |
U.S. TREASURY OBLIGATIONS (continued) | |
2.875% | | | 05/15/28 | | | | 1,005 | | | $ | 1,007,002 | |
U.S. Treasury Strips Coupon | |
2.184%(s) | | | 02/15/28 | | | | 2,115 | | | | 1,595,635 | |
2.241%(s) | | | 05/15/28 | | | | 1,055 | | | | 789,697 | |
2.280%(s) | | | 02/15/29 | | | | 1,055 | | | | 771,351 | |
2.384%(s) | | | 05/15/29 | | | | 2,175 | | | | 1,578,702 | |
2.519%(s) | | | 08/15/25 | | | | 680 | | | | 554,334 | |
2.783%(s) | | | 08/15/29 | | | | 1,000 | | | | 719,782 | |
2.878%(s) | | | 05/15/31 | | | | 1,000 | | | | 681,764 | |
3.042%(s) | | | 11/15/35 | | | | 2,000 | | | | 1,189,546 | |
3.202%(s) | | | 08/15/40 | | | | 2,000 | | | | 1,029,251 | |
| | | | | | | | | | | | |
TOTAL U.S. TREASURY OBLIGATIONS (cost $68,525,538) | | | | 68,455,284 | |
| | | | | | | | | | | | |
TOTAL LONG-TERM INVESTMENTS (cost $1,372,053,613) | | | | 2,210,786,938 | |
| | | | | | | | | | | | |
| | | |
| | | | | Shares | | | | |
SHORT-TERM INVESTMENTS — 17.1% | |
AFFILIATED MUTUAL FUNDS — 16.9% | |
PGIM Core Short-Term Bond Fund(w) | | | | 7,152,593 | | | | 66,304,535 | |
PGIM Core Ultra Short Bond Fund(w) | | | | 307,812,614 | | | | 307,812,614 | |
PGIM Institutional Money Market Fund (cost $53,249,071; includes $53,147,294 of cash collateral for securities on loan)(b)(w) | | | | 53,250,441 | | | | 53,255,767 | |
| | | | | | | | | | | | |
TOTAL AFFILIATED MUTUAL FUNDS (cost $427,679,844) | | | | 427,372,916 | |
| | | | | | | | | | | | |
| | | |
Interest Rate | | Maturity Date | | | Principal Amount (000) | | | | |
COMMERCIAL PAPER — 0.1% | |
Ford Motor Credit Co. LLC | |
3.201%(n) | | | 04/09/19 | | | | 1,790 | | | | 1,751,096 | |
| | | | | | | | | | | | |
(cost $1,746,798) | | | | | |
U.S. TREASURY OBLIGATION — 0.1% | |
U.S. Treasury Bills | |
1.902%(n) | | | 09/20/18 | (k) | | | 1,895 | | | | 1,887,104 | |
| | | | | | | | | | | | |
(cost $1,887,035) | | | | | |
TOTAL SHORT-TERM INVESTMENTS (cost $431,313,677) | | | | 431,011,116 | |
| | | | | | | | | | | | |
TOTAL INVESTMENTS — 104.8% (cost $1,803,367,290) | | | | 2,641,798,054 | |
LIABILITIES IN EXCESS OF OTHER ASSETS(z) — (4.8)% | | | | (121,208,016 | ) |
| | | | | | | | | | | | |
NET ASSETS — 100.0% | | | | | | | $ | 2,520,590,038 | |
| | | | | | | | | | | | |
See the Glossary for abbreviations used in the semiannual report.
* | Non-income producing security. |
# | Principal or notional amount is shown in U.S. dollars unless otherwise stated. |
^ | Indicates a Level 3 security. The aggregate value of Level 3 securities is $24 and 0.0% of net assets. |
(a) | All or a portion of security is on loan. The aggregate market value of such securities, including those sold and pending settlement, is $51,870,537; cash collateral of $53,147,294 (included in liabilities) was received with which the Portfolio purchased highly liquid short-term investments. |
(b) | Represents security purchased with cash collateral received for securities on loan and includes dividend reinvestment. |
(c) | Variable rate instrument. The interest rate shown reflects the rate in effect at June 30, 2018. |
(cc) | Variable rate instrument. The rate shown is based on the latest available information as of June 30, 2018. Certain variable rate securities are not based on a published reference rate and spread but are determined by the issuer or agent and are based on current market conditions. These securities do not indicate a reference rate and spread in their description. |
(d) | Represents issuer in default on interest payments and/or principal repayment. Non-income producing security. Such securities may be post-maturity. |
(k) | Represents security, or a portion thereof, segregated as collateral for centrally cleared/exchange-traded derivatives. |
(n) | Rate shown reflects yield to maturity at purchase date. |
(s) | Represents zero coupon bond or principal only security. Rate represents yield to maturity at purchase date. |
(w) | PGIM Investments LLC, the manager of the Portfolio, also serves as manager of PGIM Core Ultra Short Bond Fund and PGIM Institutional Money Market Fund. |
(z) | Includes net unrealized appreciation (depreciation) on the following derivative contracts held at reporting period end: |
SEE NOTES TO FINANCIAL STATEMENTS.
A27
| | | | | | |
| | CONSERVATIVE BALANCED PORTFOLIO (continued) | | |
| | | | | | |
| |
SCHEDULE OF INVESTMENTS | | as of June 30, 2018 (unaudited) |
Futures contracts outstanding at June 30, 2018:
| | | | | | | | | | | | | | | | |
Number of Contracts | | Type | | | Expiration Date | | | Current Notional Amount | | | Value / Unrealized Appreciation (Depreciation) | |
Long Positions: | | | | | | | | | | | | | | | | |
411 | | | 2 Year U.S.Treasury Notes | | | | Sep. 2018 | | | $ | 87,061,360 | | | $ | 193,189 | |
1,622 | | | 5 Year U.S.Treasury Notes | | | | Sep. 2018 | | | | 184,287,078 | | | | 1,006,108 | |
448 | | | 30 Year U.S. Ultra Treasury Bonds | | | | Sep. 2018 | | | | 71,484,000 | | | | 2,471,249 | |
14 | | | Mini MSCI EAFE Index | | | | Sep. 2018 | | | | 1,368,780 | | | | (24,719 | ) |
145 | | | S&P 500 E-Mini Index | | | | Sep. 2018 | | | | 19,731,600 | | | | (475,304 | ) |
23 | | | S&P 500 Index | | | | Sep. 2018 | | | | 15,649,200 | | | | (328,661 | ) |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | 2,841,862 | |
| | | | | | | | | | | | | | | | |
Short Positions: | | | | | | | | | | | | | | | | |
237 | | | 90 Day Euro Dollar | | | | Dec. 2018 | | | | 57,685,800 | | | | 411,297 | |
242 | | | 10 Year U.S. Treasury Notes | | | | Sep. 2018 | | | | 29,085,375 | | | | 8,786 | |
57 | | | 10 Year U.S. Ultra Treasury Notes | | | | Sep. 2018 | | | | 7,309,359 | | | | (151,121 | ) |
236 | | | 20 Year U.S. Treasury Bonds | | | | Sep. 2018 | | | | 34,220,000 | | | | (905,047 | ) |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | (636,085 | ) |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | $ | 2,205,777 | |
| | | | | | | | | | | | | | | | |
Securities with combined market values of $2,729,474 and $1,887,104 have been segregated with Citigroup Global Markets and Goldman Sachs & Co., respectively, to cover requirements for open futures contracts at June 30, 2018.
Forward foreign currency exchange contracts outstanding at June 30, 2018:
| | | | | | | | | | | | | | | | | | | | | | |
Sale Contracts | | Counterparty | | Notional Amount (000) | | | Value at Settlement Date | | | Current Value | | | Unrealized Appreciation | | | Unrealized Depreciation | |
OTC Forward Foreign Currency Exchange Contracts: | | | | | | | | | | | | | | | | | |
Euro, | | | | | | | | | | | | | | | | | | | | | | |
Expiring 07/26/18 | | Citigroup Global Markets | | EUR | 2,827 | | | $ | 3,463,106 | | | $ | 3,307,793 | | | $ | 155,313 | | | $ | — | |
| | | | | | | | | | | | | | | | | | | | | | |
Forward rate agreements outstanding at June 30, 2018:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Notional Amount (000)# | | | Termination Date | | | Fixed Rate | | | Floating Rate | | Fair Value | | | Upfront Premiums | | | Unrealized Appreciation (Depreciation) | | | Counterparty |
| OTC Forward Rate Agreements^: |
| 87,800 | | | | 07/30/18 | | | | 4.000%(T) | | | CMM 102(1)(T) | | $ | — | | | $ | — | | | $ | — | | | JPMorgan Chase |
| 87,800 | | | | 07/30/18 | | | | 2.839%(T) | | | 10 Year CMT(1)(T) | | | — | | | | — | | | | — | | | JPMorgan Chase |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | $ | — | | | $ | — | | | $ | — | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
(1) | The Portfolio pays the fixed rate and receives the floating rate. |
(2) | The Portfolio pays the floating rate and receives the fixed rate. |
Inflation swap agreement outstanding at June 30, 2018:
| | | | | | | | | | | | | | | | | | | | | | | | |
Notional Amount (000)# | | | Termination Date | | | Fixed Rate | | | Floating Rate | | Value at Trade Date | | | Value at June 30, 2018 | | | Unrealized Appreciation (Depreciation) | |
| Centrally Cleared Inflation Swap Agreement: | |
| 1,240 | | | | 10/25/27 | | | | 2.160%(T) | | | U.S. CPI Urban Consumers NSA Index(2)(T) | | $ | 29 | | | $ | (29,654 | ) | | $ | (29,683 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
(1) | The Portfolio pays the fixed rate and receives the floating rate. |
(2) | The Portfolio pays the floating rate and receives the fixed rate. |
SEE NOTES TO FINANCIAL STATEMENTS.
A28
| | | | | | |
| | CONSERVATIVE BALANCED PORTFOLIO (continued) | | |
| | | | | | |
| |
SCHEDULE OF INVESTMENTS | | as of June 30, 2018 (unaudited) |
Interest rate swap agreements outstanding at June 30, 2018:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Notional Amount (000)# | | | Termination Date | | | Fixed Rate | | Floating Rate | | Value at Trade Date | | | Value at June 30, 2018 | | | Unrealized Appreciation (Depreciation) | |
| Centrally Cleared Interest Rate Swap Agreements: | |
| EUR | | | | 2,835 | | | | 05/11/24 | | | 0.396%(A) | | 6 Month EURIBOR(1)(S) | | $ | 21,623 | | | $ | (6,039 | ) | | $ | (27,662 | ) |
| | | | | 852,345 | | | | 01/30/19 | | | 2.261%(T) | | 1 Day USOIS(1)(T) | | | — | | | | (38,138 | ) | | | (38,138 | ) |
| | | | | 747,120 | | | | 03/20/19 | | | 2.158%(T) | | 1 Day USOIS(1)(T) | | | — | | | | 142,429 | | | | 142,429 | |
| | | | | 47,045 | | | | 06/30/19 | | | 1.486%(A) | | 1 Day USOIS(1)(A) | | | (17,942 | ) | | | 329,165 | | | | 347,107 | |
| | | | | 9,895 | | | | 06/30/19 | | | 1.502%(A) | | 1 Day USOIS(1)(A) | | | (5,200 | ) | | | 66,502 | | | | 71,702 | |
| | | | | 17,865 | | | | 09/30/19 | | | 1.707%(A) | | 1 Day USOIS(1)(A) | | | 5,028 | | | | 116,438 | | | | 111,410 | |
| | | | | 28,570 | | | | 12/31/19 | | | 1.840%(A) | | 1 Day USOIS(1)(A) | | | 17,378 | | | | 200,526 | | | | 183,148 | |
| | | | | 13,360 | | | | 12/31/19 | | | 1.950%(A) | | 1 Day USOIS(1)(A) | | | 3,687 | | | | 68,440 | | | | 64,753 | |
| | | | | 5,500 | | | | 12/31/19 | | | 2.040%(A) | | 1 Day USOIS(1)(A) | | | 63 | | | | 19,509 | | | | 19,446 | |
| | | | | 2,345 | | | | 12/31/19 | | | 2.107%(A) | | 1 Day USOIS(1)(A) | | | (5 | ) | | | 4,962 | | | | 4,967 | |
| | | | | 17,640 | | | | 03/23/21 | | | 2.369%(A) | | 1 Day USOIS(1)(A) | | | — | | | | 14,654 | | | | 14,654 | |
| | | | | 570 | | | | 05/31/22 | | | 2.353%(A) | | 1 Day USOIS(1)(A) | | | — | | | | 2,791 | | | | 2,791 | |
| | | | | 14,815 | | | | 08/15/24 | | | 2.170%(S) | | 3 Month LIBOR(1)(Q) | | | 32,653 | | | | 525,124 | | | | 492,471 | |
| | | | | 11,300 | | | | 11/15/24 | | | 2.334%(S) | | 3 Month LIBOR(1)(Q) | | | 35,176 | | | | 369,312 | | | | 334,136 | |
| | | | | 7,455 | | | | 02/12/25 | | | 2.407%(A) | | 1 Day USOIS(1)(A) | | | — | | | | 25,338 | | | | 25,338 | |
| | | | | 1,200 | | | | 02/14/25 | | | —(3) | | —(3) | | | — | | | | 1,054 | | | | 1,054 | |
| | | | | 1,180 | | | | 02/28/25 | | | 2.454%(A) | | 1 Day USOIS(1)(A) | | | — | | | | 3,974 | | | | 3,974 | |
| | | | | 27,645 | | | | 01/08/26 | | | 2.210%(S) | | 3 Month LIBOR(1)(Q) | | | 216,719 | | | | 1,152,868 | | | | 936,149 | |
| | | | | 5,668 | | | | 02/15/27 | | | 1.824%(A) | | 1 Day USOIS(1)(A) | | | 62,809 | | | | 303,339 | | | | 240,530 | |
| | | | | 1,185 | | | | 02/15/27 | | | 1.899%(A) | | 1 Day USOIS(1)(A) | | | 1,503 | | | | 56,206 | | | | 54,703 | |
| | | | | 925 | | | | 02/15/27 | | | 1.965%(A) | | 1 Day USOIS(1)(A) | | | — | | | | 38,906 | | | | 38,906 | |
| | | | | 3,150 | | | | 02/15/27 | | | 2.067%(A) | | 1 Day USOIS(1)(A) | | | (1,997 | ) | | | 106,053 | | | | 108,050 | |
| | | | | 525 | | | | 05/15/27 | | | 2.295%(S) | | 3 Month LIBOR(1)(Q) | | | — | | | | 25,679 | | | | 25,679 | |
| | | | | 5,435 | | | | 02/15/36 | | | 2.338%(S) | | 3 Month LIBOR(2)(Q) | | | (36,570 | ) | | | (447,933 | ) | | | (411,363 | ) |
| | | | | 145 | | | | 11/15/43 | | | 2.659%(S) | | 3 Month LIBOR(1)(Q) | | | — | | | | 7,690 | | | | 7,690 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | $ | 334,925 | | | $ | 3,088,849 | | | $ | 2,753,924 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Securities with a combined market value of $4,294,293 have been segregated with Citigroup Global Markets to cover requirements for open centrally cleared swap contracts at June 30, 2018.
(1) | The Portfolio pays the fixed rate and receives the floating rate. |
(2) | The Portfolio pays the floating rate and receives the fixed rate. |
(3) | The Portfolio pays the floating rate of 3 Month LIBOR quarterly and receives the floating rate of 1 Day USOIS plus 38.25 bps quarterly. |
Total return swap agreements outstanding at June 30, 2018:
| | | | | | | | | | | | | | | | | | | | | | |
Counterparty | | Termination Date | | | Long (Short) Notional Amount (000)# | | | Description | | Fair Value | | | Upfront Premiums Paid (Received) | | | Unrealized Appreciation (Depreciation)(1) | |
OTC Total Return Swap Agreement^: | | | | | | | | | | | | | | | |
Barclays Capital Group | | | 7/31/18 | | | | 2,495 | | | Receive payment based on Bloomberg Barclays US Corporate Total Return Value Unhedged Index upon termination and pay variable payments based on 1 Month LIBOR plus 10bps monthly | | $ | 24 | | | $ | — | | | $ | 24 | |
| | | | | | | | | | | | | | | | | | | | | | |
(1) | Upfront/recurring fees or commissions, as applicable, are included in the net unrealized appreciation (depreciation). |
Balance Reported in the Statement of Assets and Liabilities for OTC Swap Agreements Table:
| | | | | | | | | | | | | | | | |
| | Premiums Paid | | | Premiums Received | | | Unrealized Appreciation | | | Unrealized Depreciation | |
OTC Swap Agreements | | $ | — | | | $ | — | | | $ | 24 | | | $ | — | |
| | | | | | | | | | | | | | | | |
SEE NOTES TO FINANCIAL STATEMENTS.
A29
| | | | | | |
| | CONSERVATIVE BALANCED PORTFOLIO (continued) | | |
| | | | | | |
| |
SCHEDULE OF INVESTMENTS | | as of June 30, 2018 (unaudited) |
Fair Value Measurements:
Various inputs are used in determining the value of the Portfolio’s investments. These inputs are summarized in the three broad levels listed below.
Level 1— | unadjusted quoted prices generally in active markets for identical securities. |
Level 2— | quoted prices for similar securities, interest rates and yield curves, prepayment speeds, foreign currency exchange rates and other observable inputs. |
Level 3— | unobservable inputs for securities valued in accordance with Board approved fair valuation procedures. |
The following is a summary of the inputs used as of June 30, 2018 in valuing such portfolio securities:
| | | | | | | | | | | | |
| | Level 1 | | | Level 2 | | | Level 3 | |
Investments in Securities | | | | | | | | | | | | |
Common Stocks | | $ | 1,226,928,112 | | | $ | 36,581,845 | | | $ | — | |
Exchange Traded Funds | | | 6,434,513 | | | | — | | | | — | |
Preferred Stocks | | | 1,325,600 | | | | 207,709 | | | | — | |
Rights | | | — | | | | — | | | | — | |
Asset-Backed Securities | | | | | | | | | | | | |
Automobiles | | | — | | | | 46,559,736 | | | | — | |
Collateralized Loan Obligations | | | — | | | | 43,451,661 | | | | — | |
Consumer Loans | | | — | | | | 7,225,114 | | | | — | |
Credit Cards | | | — | | | | 7,862,464 | | | | — | |
Equipment | | | — | | | | 7,432,888 | | | | — | |
Home Equity Loans | | | — | | | | 3,890,809 | | | | — | |
Other | | | — | | | | 890,934 | | | | — | |
Residential Mortgage-Backed Securities | | | — | | | | 16,874,143 | | | | — | |
Student Loans | | | — | | | | 16,449,372 | | | | — | |
Bank Loan | | | — | | | | 336,489 | | | | — | |
Commercial Mortgage-Backed Securities | | | — | | | | 181,627,211 | | | | — | |
Corporate Bonds | | | — | | | | 267,398,751 | | | | — | |
Municipal Bonds | | | — | | | | 16,561,487 | | | | — | |
Residential Mortgage-Backed Securities | | | — | | | | 28,652,232 | | | | — | |
Sovereign Bonds | | | — | | | | 26,615,013 | | | | — | |
U.S. Government Agency Obligations | | | — | | | | 199,025,571 | | | | — | |
U.S. Treasury Obligations | | | — | | | | 70,342,388 | | | | — | |
Affiliated Mutual Funds | | | 427,372,916 | | | | — | | | | — | |
Commercial Paper | | | — | | | | 1,751,096 | | | | — | |
Other Financial Instruments* | | | | | | | | | | | | |
Futures Contracts | | | 2,205,777 | | | | — | | | | — | |
OTC Forward Foreign Currency Exchange Contracts | | | — | | | | 155,313 | | | | — | |
OTC Forward Rate Swap Agreements | | | — | | | | — | | | | — | |
Centrally Cleared Inflation Swap Agreement | | | — | | | | (29,683 | ) | | | — | |
Centrally Cleared Interest Rate Swap Agreements | | | — | | | | 2,753,924 | | | | — | |
OTC Total Return Swap Agreement | | | — | | | | — | | | | 24 | |
| | | | | | | | | | | | |
Total | | $ | 1,664,266,918 | | | $ | 982,616,467 | | | $ | 24 | |
| | | | | | | | | | | | |
* | Other financial instruments are derivative instruments not reflected in the Schedule of Investments, such as futures, forwards and centrally cleared swap contracts, which are recorded at the unrealized appreciation (depreciation) on the instrument, and OTC swap contracts which are recorded at fair value. |
During the period, there were no transfers between Level 1, Level 2 and Level 3 to report.
Industry Classification:
The industry classification of investments and liabilities in excess of other assets shown as a percentage of net assets as of June 30, 2018 were as follows:
| | | | |
Affiliated Mutual Funds (2.1% represents investments purchased with collateral from securities on loan) | | | 16.9 | % |
U.S. Government Agency Obligations | | | 7.9 | |
Commercial Mortgage-Backed Securities | | | 7.2 | |
Banks | | | 6.6 | |
Software | | | 3.1 | |
U.S. Treasury Obligations | | | 2.8 | |
| | | | |
Oil, Gas & Consumable Fuels | | | 2.8 | % |
Pharmaceuticals | | | 2.6 | |
Internet Software & Services | | | 2.6 | |
IT Services | | | 2.2 | |
Technology Hardware, Storage & Peripherals | | | 2.2 | |
Automobiles | | | 2.1 | |
Internet & Direct Marketing Retail | | | 2.1 | |
SEE NOTES TO FINANCIAL STATEMENTS.
A30
| | | | | | |
| | CONSERVATIVE BALANCED PORTFOLIO (continued) | | |
| | | | | | |
| |
SCHEDULE OF INVESTMENTS | | as of June 30, 2018 (unaudited) |
Industry Classification (continued):
| | | | |
Semiconductors & Semiconductor Equipment | | | 2.0 | % |
Residential Mortgage-Backed Securities | | | 1.8 | |
Collateralized Loan Obligations | | | 1.7 | |
Health Care Providers & Services | | | 1.6 | |
Health Care Equipment & Supplies | | | 1.5 | |
Capital Markets | | | 1.5 | |
Insurance | | | 1.5 | |
Media | | | 1.5 | |
Equity Real Estate Investment Trusts (REITs) | | | 1.4 | |
Aerospace & Defense | | | 1.4 | |
Chemicals | | | 1.3 | |
Biotechnology | | | 1.2 | |
Specialty Retail | | | 1.2 | |
Electric | | | 1.2 | |
Diversified Financial Services | | | 1.1 | |
Sovereign Bonds | | | 1.1 | |
Beverages | | | 1.0 | |
Diversified Telecommunication Services | | | 1.0 | |
Electric Utilities | | | 0.9 | |
Hotels, Restaurants & Leisure | | | 0.8 | |
Industrial Conglomerates | | | 0.8 | |
Machinery | | | 0.8 | |
Food & Staples Retailing | | | 0.7 | |
Household Products | | | 0.7 | |
Oil & Gas | | | 0.7 | |
Municipal | | | 0.7 | |
Student Loans | | | 0.7 | |
Food Products | | | 0.6 | |
Communications Equipment | | | 0.5 | |
Tobacco | | | 0.5 | |
Auto Manufacturers | | | 0.5 | |
Road & Rail | | | 0.5 | |
Multi-Utilities | | | 0.5 | |
Airlines | | | 0.4 | |
Textiles, Apparel & Luxury Goods | | | 0.4 | |
Life Sciences Tools & Services | | | 0.4 | |
Energy Equipment & Services | | | 0.4 | |
Consumer Finance | | | 0.3 | |
Pipelines | | | 0.3 | |
Air Freight & Logistics | | | 0.3 | |
Credit Cards | | | 0.3 | |
Equipment | | | 0.3 | |
Consumer Loans | | | 0.3 | |
Telecommunications | | | 0.3 | |
Retail | | | 0.3 | |
Electrical Equipment | | | 0.3 | |
Multiline Retail | | | 0.3 | |
Exchange Traded Funds | | | 0.2 | |
Electronic Equipment, Instruments & Components | | | 0.2 | |
Household Durables | | | 0.2 | |
Metals & Mining | | | 0.2 | |
Healthcare-Services | | | 0.2 | |
Containers & Packaging | | | 0.2 | |
Computers | | | 0.2 | |
| | | | |
Professional Services | | | 0.2 | % |
Home Equity Loans | | | 0.2 | |
Commercial Services & Supplies | | | 0.2 | |
Building Products | | | 0.1 | |
Multi-National | | | 0.1 | |
Agriculture | | | 0.1 | |
Trading Companies & Distributors | | | 0.1 | |
Oil & Gas Services | | | 0.1 | |
Personal Products | | | 0.1 | |
Food | | | 0.1 | |
Commercial Services | | | 0.1 | |
Gas | | | 0.1 | |
Auto Components | | | 0.1 | |
Housewares | | | 0.1 | |
Transportation | | | 0.1 | |
Construction Materials | | | 0.1 | |
Commercial Paper | | | 0.1 | |
Construction & Engineering | | | 0.1 | |
Forest Products & Paper | | | 0.1 | |
Auto Parts & Equipment | | | 0.1 | |
Real Estate Management & Development | | | 0.1 | |
Semiconductors | | | 0.1 | |
Healthcare-Products | | | 0.1 | |
Lodging | | | 0.1 | |
Distributors | | | 0.1 | |
Savings & Loans | | | 0.0 | * |
Packaging & Containers | | | 0.0 | * |
Building Materials | | | 0.0 | * |
Machinery-Diversified | | | 0.0 | * |
Mining | | | 0.0 | * |
Miscellaneous Manufacturing | | | 0.0 | * |
Health Care Technology | | | 0.0 | * |
Home Builders | | | 0.0 | * |
Independent Power & Renewable Electricity Producers | | | 0.0 | * |
Other | | | 0.0 | * |
Leisure Products | | | 0.0 | * |
Water Utilities | | | 0.0 | * |
Wireless Telecommunication Services | | | 0.0 | * |
Electronics | | | 0.0 | * |
Transportation Infrastructure | | | 0.0 | * |
Entertainment | | | 0.0 | * |
Technology | | | 0.0 | * |
Diversified Consumer Services | | | 0.0 | * |
Real Estate Investment Trusts (REITs) | | | 0.0 | * |
Paper & Forest Products | | | 0.0 | * |
Marine | | | 0.0 | * |
| | | | |
| | | 104.8 | |
Liabilities in excess of other assets | | | (4.8 | ) |
| | | | |
| | | 100.0 | % |
| | | | |
SEE NOTES TO FINANCIAL STATEMENTS.
A31
| | | | | | |
| | CONSERVATIVE BALANCED PORTFOLIO (continued) | | |
| | | | | | |
| |
SCHEDULE OF INVESTMENTS | | as of June 30, 2018 (unaudited) |
Effects of Derivative Instruments on the Financial Statements and Primary Underlying Risk Exposure:
The Portfolio invested in derivative instruments during the reporting period. The primary types of risk associated with these derivative instruments are equity contracts risk, foreign exchange contracts risk and interest rate contracts risk. The effect of such derivative instruments on the Portfolio’s financial position and financial performance as reflected in the Statement of Assets and Liabilities and Statement of Operations is presented in the summary below.
Fair values of derivative instruments as of June 30, 2018 as presented in the Statement of Assets and Liabilities:
| | | | | | | | | | | | |
Derivatives not accounted for as hedging instruments, carried at fair value | | Asset Derivatives | | | Liability Derivatives | |
| Balance Sheet Location | | Fair Value | | | Balance Sheet Location | | Fair Value | |
Equity contracts | | — | | $ | — | | | Due from/to broker — variation margin futures | | $ | 828,684 | * |
Foreign exchange contracts | | Unrealized appreciation on OTC forward foreign currency exchange contracts | | | 155,313 | | | — | | | — | |
Interest rate contracts | | Due from/to broker — variation margin futures | | | 4,090,629 | * | | Due from/to broker — variation margin futures | | | 1,056,168 | * |
Interest rate contracts | | Due from/to broker — variation margin swaps | | | 3,231,087 | * | | Due from/to broker — variation margin swaps | | | 506,846 | * |
Interest rate contracts | | Unrealized appreciation on OTC swap agreements | | | 24 | | | — | | | — | |
| | | | | | | | | | | | |
| | | | $ | 7,477,053 | | | | | $ | 2,391,698 | |
| | | | | | | | | | | | |
* | Includes cumulative appreciation (depreciation) as reported in the schedule of open futures and centrally cleared swap contracts. Only unsettled variation margin receivable (payable) is reported within the Statement of Assets and Liabilities. |
The effects of derivative instruments on the Statement of Operations for the six months ended June 30, 2018 are as follows:
| | | | | | | | | | | | | | | | | | | | | | | | |
Amount of Realized Gain (Loss) on Derivatives Recognized in Income | |
Derivatives not accounted for as hedging instruments, carried at fair value | | Rights(1) | | | Options Purchased(1) | | | Options Written | | | Futures | | | Forward Currency Contracts | | | Swaps | |
Equity contracts | | $ | 6,664 | | | $ | — | | | $ | — | | | $ | 1,339,560 | | | $ | — | | | $ | — | |
Foreign exchange contracts | | | — | | | | — | | | | — | | | | — | | | | (53,795 | ) | | | — | |
Interest rate contracts | | | — | | | | (117,515 | ) | | | 22,570 | | | | (8,951,543 | ) | | | — | | | | 1,744,184 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total | | $ | 6,664 | | | $ | (117,515 | ) | | $ | 22,570 | | | $ | (7,611,983 | ) | | $ | (53,795 | ) | | $ | 1,744,184 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
(1) | Included in net realized gain (loss) on investment transactions in the Statement of Operations. |
| | | | | | | | | | | | |
Change in Unrealized Appreciation (Depreciation) on Derivatives Recognized in Income | |
Derivatives not accounted for as hedging instruments, carried at fair value | | Futures | | | Forward Currency Contracts | | | Swaps | |
Equity contracts | | $ | (1,024,912 | ) | | $ | — | | | $ | — | |
Foreign exchange contracts | | | — | | | | 197,581 | | | | — | |
Interest rate contracts | | | 3,620,628 | | | | — | | | | 2,246,598 | |
| | | | | | | | | | | | |
Total | | $ | 2,595,716 | | | $ | 197,581 | | | $ | 2,246,598 | |
| | | | | | | | | | | | |
SEE NOTES TO FINANCIAL STATEMENTS.
A32
| | | | | | |
| | CONSERVATIVE BALANCED PORTFOLIO (continued) | | |
| | | | | | |
| |
SCHEDULE OF INVESTMENTS | | as of June 30, 2018 (unaudited) |
For the six months ended June 30, 2018, the Portfolio’s average volume of derivative activities is as follows:
| | | | | | |
Options Purchased(1) | | Options Written(2) | | Futures Contracts-
Long Positions(2) | | Futures Contracts-
Short Positions(2) |
$22,162 | | $123,333 | | $461,233,762 | | $131,077,773 |
| | | | |
Forward Foreign Currency Exchange Contracts-Sold(3) | | Forward Rate Agreements(2) | | Interest Rate Swap Agreements(2) |
$3,447,497 | | $58,533,333 | | $774,407,537 |
| | |
Total Return Swap Agreements(2) | | Inflation Swap Agreements(2) |
$831,667 | | $1,240,000 |
(2) | Notional Amount in USD. |
(3) | Value at Settlement Date. |
Financial Instruments/Transactions — Summary of Offsetting and Netting Arrangements:
The Portfolio invested in OTC derivatives and entered into financial instruments/transactions during the reporting period that are either offset in accordance with current requirements or are subject to enforceable master netting arrangements or similar agreements that permit offsetting. The information about offsetting and related netting arrangements for OTC derivative and financial instruments/transactions, where the legal right to set-off exists, is presented in the summary below.
Offsetting of financial instrument/transaction assets and liabilities:
| | | | | | | | | | | | |
Description | | Gross Market Value of Recognized Assets/(Liabilities) | | | Collateral Pledged/(Received)(2) | | | Net Amount | |
Securities on Loan | | $ | 51,870,537 | | | $ | (51,870,537 | ) | | $ | — | |
| | | | | | | | | | | | |
Offsetting of OTC derivative assets and liabilities:
| | | | | | | | | | | | | | | | | | | | |
Counterparty | | Gross Amounts of Recognized Assets(1) | | | Gross Amounts of Recognized Liabilities(1) | | | Net Amounts of Recognized Assets/(Liabilities) | | | Collateral Pledged/(Received)(2) | | | Net Amount | |
Barclays Capital Group | | $ | 24 | | | $ | — | | | $ | 24 | | | $ | — | | | $ | 24 | |
Citigroup Global Markets | | | 155,313 | | | | — | | | | 155,313 | | | | — | | | | 155,313 | |
| | | | | | | | | | | | | | | | | | | | |
| | $ | 155,337 | | | $ | — | | | $ | 155,337 | | | $ | — | | | $ | 155,337 | |
| | | | | | | | | | | | | | | | | | | | |
(1) | Includes unrealized appreciation/(depreciation) on swaps and forwards, premiums paid/(received) on swap agreements and market value of purchased and written options, as represented on the Statement of Assets and Liabilities. |
(2) | Collateral amount disclosed by the Portfolio is limited to the market value of financial instruments/transactions and the Portfolio’s OTC derivative exposure by counterparty. |
SEE NOTES TO FINANCIAL STATEMENTS.
A33
| | | | | | |
| | CONSERVATIVE BALANCED PORTFOLIO (continued) | | |
STATEMENT OF ASSETS AND LIABILITIES (unaudited)
as of June 30, 2018
| | | | |
ASSETS | | | | |
Investments at value, including securities on loan of $51,870,537: | | | | |
Unaffiliated investments (cost $1,375,687,446) | | $ | 2,214,425,138 | |
Affiliated investments (cost $427,679,844) | | | 427,372,916 | |
Cash | | | 7,378 | |
Foreign currency, at value (cost $532,324) | | | 533,402 | |
Receivable for investments sold | | | 68,761,277 | |
Dividends and interest receivable | | | 6,459,356 | |
Tax reclaim receivable | | | 531,190 | |
Receivable for Series shares sold | | | 371,146 | |
Unrealized appreciation on OTC forward foreign currency exchange contracts | | | 155,313 | |
Due from broker-variation margin swaps | | | 61,213 | |
Due from broker-variation margin futures | | | 31,231 | |
Receivable from affiliate | | | 6,915 | |
Unrealized appreciation on OTC swap agreements | | | 24 | |
Prepaid expenses | | | 2,631 | |
| | | | |
Total Assets | | | 2,718,719,130 | |
| | | | |
LIABILITIES | | | | |
Payable for investments purchased | | | 142,969,754 | |
Payable to broker for collateral for securities on loan | | | 53,147,294 | |
Management fee payable | | | 1,149,566 | |
Accrued expenses and other liabilities | | | 354,811 | |
Payable for Series shares repurchased | | | 225,386 | |
Payable to affiliate | | | 198,700 | |
Due to broker-variation margin futures | | | 82,601 | |
Affiliated transfer agent fee payable | | | 980 | |
| | | | |
Total Liabilities | | | 198,129,092 | |
| | | | |
NET ASSETS | | $ | 2,520,590,038 | |
| | | | |
Net assets were comprised of: | | | | |
Partners Equity | | $ | 2,520,590,038 | |
| | | | |
Net asset value and redemption price per share, $2,520,590,038 / 92,279,178 outstanding shares of beneficial interest | | $ | 27.31 | |
| | | | |
STATEMENT OF OPERATIONS (unaudited)
Six Months Ended June 30, 2018
| | | | |
NET INVESTMENT INCOME (LOSS) | | | | |
INCOME | | | | |
Interest income | | $ | 14,944,188 | |
Unaffiliated dividend income (net) (foreign withholding tax $147,711, of which $13,468 is reimbursable by an affiliate) | | | 13,315,283 | |
Affiliated dividend income | | | 3,034,693 | |
Income from securities lending, net (including affiliated income of $82,723) | | | 87,389 | |
| | | | |
Total income | | | 31,381,553 | |
| | | | |
EXPENSES | | | | |
Management fee | | | 6,979,245 | |
Custodian and accounting fees | | | 180,977 | |
Shareholders’ reports | | | 128,358 | |
Audit fee | | | 23,702 | |
Trustees’ fees | | | 17,144 | |
Legal fees and expenses | | | 8,314 | |
Transfer agent’s fees and expenses (including affiliated expense of $2,941) | | | 5,297 | |
Miscellaneous | | | 47,177 | |
| | | | |
Total expenses | | | 7,390,214 | |
| | | | |
NET INVESTMENT INCOME (LOSS) | | | 23,991,339 | |
| | | | |
REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENT AND FOREIGN CURRENCY TRANSACTIONS | | | | |
Net realized gain (loss) on: | | | | |
Investment transactions (including affiliated of $(2,923,464)) | | | 22,717,186 | |
Futures transactions | | | (7,611,983 | ) |
Forward currency contract transactions | | | (53,795 | ) |
Options written transactions | | | 22,570 | |
Swap agreements transactions | | | 1,744,184 | |
Foreign currency transactions | | | 451,575 | |
| | | | |
| | | 17,269,737 | |
| | | | |
Net change in unrealized appreciation (depreciation) on: | | | | |
Investments (including affiliated of $2,817,748) | | | (32,959,335 | ) |
Futures | | | 2,595,716 | |
Forward currency contracts | | | 197,581 | |
Swap agreements | | | 2,246,598 | |
Foreign currencies | | | (25,389 | ) |
| | | | |
| | | (27,944,829 | ) |
| | | | |
NET GAIN (LOSS) ON INVESTMENT AND FOREIGN CURRENCY TRANSACTIONS | | | (10,675,092 | ) |
| | | | |
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS | | $ | 13,316,247 | |
| | | | |
STATEMENTS OF CHANGES IN NET ASSETS (unaudited)
| | | | | | | | |
| | Six Months Ended June 30, 2018 | | | Year Ended December 31, 2017 | |
INCREASE (DECREASE) IN NET ASSETS | | | | | | | | |
OPERATIONS | | | | | | | | |
Net investment income (loss) | | $ | 23,991,339 | | | $ | 44,458,968 | |
Net realized gain (loss) on investment and foreign currency transactions | | | 17,269,737 | | | | 131,476,601 | |
Net change in unrealized appreciation (depreciation) on investments and foreign currencies | | | (27,944,829 | ) | | | 119,341,110 | |
| | | | | | | | |
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS | | | 13,316,247 | | | | 295,276,679 | |
| | | | | | | | |
SERIES SHARE TRANSACTIONS | | | | | | | | |
Series shares sold [147,922 and 357,202 shares, respectively] | | | 4,021,170 | | | | 9,258,591 | |
Series shares repurchased [3,353,722 and 7,143,196 shares, respectively] | | | (91,452,396 | ) | | | (183,096,479 | ) |
| | | | | | | | |
NET INCREASE (DECREASE) IN NET ASSETS FROM SERIES SHARE TRANSACTIONS | | | (87,431,226 | ) | | | (173,837,888 | ) |
| | | | | | | | |
CAPITAL CONTRIBUTIONS | | | 39,225 | | | | — | |
| | | | | | | | |
TOTAL INCREASE (DECREASE) | | | (74,075,754 | ) | | | 121,438,791 | |
NET ASSETS: | | | | | | | | |
Beginning of period | | | 2,594,665,792 | | | | 2,473,227,001 | |
| | | | | | | | |
End of period | | $ | 2,520,590,038 | | | $ | 2,594,665,792 | |
| | | | | | | | |
SEE NOTES TO FINANCIAL STATEMENTS.
A34
| | | | | | |
| | DIVERSIFIED BOND PORTFOLIO | | |
| | | | | | |
| |
SCHEDULE OF INVESTMENTS | | as of June 30, 2018 (unaudited) |
| | | | | | | | | | | | | | | | |
Interest Rate | | Maturity Date | | | | | | Principal Amount (000) | | | Value | |
LONG-TERM INVESTMENTS — 94.2% | |
ASSET-BACKED SECURITIES — 27.0% | |
Automobiles — 0.2% | | | | | |
Hertz Vehicle Financing II LP, | |
Series 2015-01A, Class A, 144A | | | | | |
2.730% | | | 03/25/21 | | | | | | | | 400 | | | $ | 395,643 | |
OneMain Direct Auto Receivables Trust, | |
Series 2016-01A, Class C, 144A | | | | | |
4.580% | | | 09/15/21 | | | | | | | | 1,600 | | | | 1,601,356 | |
| | | | | | | | | | | | | | | | |
| | | | | | | 1,996,999 | |
| | | | | | | | | | | | | | | | |
Collateralized Loan Obligations — 19.4% | |
ArrowMark Colorado Holdings (Cayman Islands), | |
Series 2017-06A, Class A1, 144A, 3 Month LIBOR + 1.280% | |
3.628%(c) | | | 07/15/29 | | | | | | | | 250 | | | | 250,717 | |
Atlas Senior Loan Fund Ltd. (Cayman Islands), | |
Series 2013-01A, Class AR, 144A, 3 Month LIBOR + 0.830% | |
3.151%(c) | | | 11/17/27 | | | | | | | | 4,500 | | | | 4,476,745 | |
Series 2014-01A, Class AR2, 144A, 3 Month LIBOR + 1.260% | |
3.608%(c) | | | 07/16/29 | | | | | | | | 500 | | | | 501,227 | |
Atrium (Cayman Islands), | |
Series 12A, Class AR, 144A, 3 Month LIBOR + 0.830% | |
3.192%(c) | | | 04/22/27 | | | | | | | | 8,250 | | | | 8,226,643 | |
Battalion CLO Ltd. (Cayman Islands), | |
Series 2014-05A, Class A1R, 144A, 3 Month LIBOR + 1.170% | |
3.523%(c) | | | 04/17/26 | | | | | | | | 1,100 | | | | 1,099,968 | |
Series 2018-12A, Class A1, 144A, 3 Month LIBOR + 1.070% | |
3.400%(c) | | | 05/17/31 | | | | | | | | 3,000 | | | | 2,999,794 | |
Benefit Street Partners CLO Ltd. (Cayman Islands), | |
Series 2017-12A, Class A1, 144A, 3 Month LIBOR + 1.250% | |
3.598%(c) | | | 10/15/30 | | | | | | | | 4,500 | | | | 4,506,388 | |
Brookside Mill CLO Ltd. (Cayman Islands), | |
Series 2013-01A, Class BR, 144A, 3 Month LIBOR + 1.350% | |
3.054%(c) | | | 01/17/28 | | | | | | | | 2,500 | | | | 2,481,340 | |
Carlyle US CLO Ltd. (Cayman Islands), | |
Series 2017-04A, Class A1, 144A, 3 Month LIBOR + 1.180% | |
3.528%(c) | | | 01/15/30 | | | | | | | | 4,000 | | | | 4,005,014 | |
Catamaran CLO Ltd. (Cayman Islands), | |
Series 2014-01A, Class A1AR, 144A, 3 Month LIBOR + 1.260% | |
3.622%(c) | | | 04/22/30 | | | | | | | | 7,750 | | | | 7,744,966 | |
CIFC Funding Ltd. (Cayman Islands), | |
Series 2013-03RA, Class A1, 144A, 3 Month LIBOR + 0.980% | |
3.330%(c) | | | 04/24/31 | | | | | | | | 1,500 | | | | 1,497,393 | |
Series 2015-01A, Class ARR, 144A, 3 Month LIBOR + 1.110% | |
3.472%(c) | | | 01/22/31 | | | | | | | | 3,750 | | | | 3,743,733 | |
Series 2015-03A, Class AR, 144A, 3 Month LIBOR + 0.870% | |
3.225%(c) | | | 04/19/29 | | | | | | | | 5,000 | | | | 4,983,628 | |
ECP CLO Ltd. (Cayman Islands), | |
Series 2014-06A, Class A1A, 144A, 3 Month LIBOR + 1.450% | |
3.798%(c) | | | 07/15/26 | | | | | | | | 1,500 | | | | 1,499,236 | |
Elevation CLO Ltd. (Cayman Islands), | |
Series 2014-02A, Class A1R, 144A, 3 Month LIBOR + 1.230% | |
3.578%(c) | | | 10/15/29 | | | | | | | | 7,500 | | | | 7,512,553 | |
Series 2017-07A, Class A, 144A, 3 Month LIBOR + 1.220% | |
2.824%(c) | | | 07/15/30 | | | | | | | | 5,250 | | | | 5,258,069 | |
Flagship CLO Ltd. (Cayman Islands), | |
Series 2014-08A, Class ARR, 144A, 3 Month LIBOR + 0.850% | |
2.899%(c) | | | 01/16/26 | | | | | | | | 5,000 | | | | 5,000,000 | |
| | | | | | | | | | | | | | | | |
Interest Rate | | Maturity Date | | | | | | Principal Amount (000) | | | Value | |
ASSET-BACKED SECURITIES (continued) | |
Collateralized Loan Obligations (continued) | |
Greenwood Park CLO Ltd. (Cayman Islands), | |
Series 2018-01A, Class A2, 144A, 3 Month LIBOR + 1.010% | |
3.035%(c) | | | 04/15/31 | | | | | | | | 6,000 | | | $ | 5,999,654 | |
Greywolf CLO Ltd. (Cayman Islands), | |
Series 2018-01A, Class A1, 144A, 3 Month LIBOR + 1.030% | |
3.539%(c) | | | 04/26/31 | | | | | | | | 3,500 | | | | 3,501,971 | |
Highbridge Loan Management Ltd. (Cayman Islands), | |
Series 2015-06A, Class A1R, 144A, 3 Month LIBOR + 1.000% | |
3.363%(c) | | | 02/05/31 | | | | | | | | 4,000 | | | | 4,004,271 | |
ICG US CLO Ltd. (Cayman Islands), | |
Series 2014-03A, Class A1RR, 144A, 3 Month LIBOR + 1.030% | |
3.390%(c) | | | 04/25/31 | | | | | | | | 2,500 | | | | 2,502,038 | |
Series 2017-02A, Class A1, 144A, 3 Month LIBOR + 1.280% | |
3.642%(c) | | | 10/23/29 | | | | | | | | 1,250 | | | | 1,250,443 | |
KVK CLO Ltd. (Cayman Islands), | |
Series 2014-02A, Class AR, 144A, 3 Month LIBOR + 1.180% | |
3.528%(c) | | | 07/15/26 | | | | | | | | 250 | | | | 249,966 | |
Series 2014-03A, Class AR, 144A, 3 Month LIBOR + 1.200% | |
3.548%(c) | | | 10/15/26 | | | | | | | | 1,000 | | | | 999,831 | |
Mariner CLO Ltd. (Cayman Islands), | |
Series 2018-05A, Class A, 144A, 3 Month LIBOR + 1.110% | |
3.324%(c) | | | 04/25/31 | | | | | | | | 5,750 | | | | 5,728,615 | |
MidOcean Credit CLO (Cayman Islands), | |
Series 2014-03A, Class A1R, 144A, 3 Month LIBOR + 1.120% | |
2.681%(c) | | | 04/21/31 | | | | | | | | 9,750 | | | | 9,750,000 | |
Series 2018-08A, Class A1, 144A, 3 Month LIBOR + 1.150% | |
3.036%(c) | | | 02/20/31 | | | | | | | | 4,000 | | | | 3,999,978 | |
Mountain View CLO LLC (Cayman Islands), | |
Series 2017-02A, Class A, 144A, 3 Month LIBOR + 1.210% | |
3.075%(c) | | | 01/16/31 | | | | | | | | 4,000 | | | | 3,998,610 | |
Mountain View CLO Ltd. (Cayman Islands), | |
Series 2013-01A, Class AR, 144A, 3 Month LIBOR + 1.250% | |
3.589%(c) | | | 10/12/30 | | | | | | | | 8,000 | | | | 8,025,799 | |
Series 2015-09A, Class A1R, 144A, 3 Month LIBOR + 1.120% | |
3.169%(c) | | | 07/15/31 | | | | | | | | 6,000 | | | | 6,000,000 | |
MP CLO Ltd. (Cayman Islands), | |
Series 2015-01A, Class BR, 144A, 3 Month LIBOR + 1.500% | |
3.855%(c) | | | 04/18/27 | | | | | | | | 7,000 | | | | 7,004,884 | |
Neuberger Berman CLO Ltd. (Cayman Islands), | |
Series 2017-16SA, Class A, 144A, 3 Month LIBOR + 0.850% | |
3.198%(c) | | | 01/15/28 | | | | | | | | 3,000 | | | | 2,985,338 | |
OCP CLO Ltd. (Cayman Islands), | |
Series 2017-13A, Class A1A, 144A, 3 Month LIBOR + 1.260% | |
3.608%(c) | | | 07/15/30 | | | | | | | | 750 | | | | 751,788 | |
OZLM Ltd. (Cayman Islands), | |
Series 2015-11A, Class A1R, 144A, 3 Month LIBOR + 1.250% | |
3.609%(c) | | | 10/30/30 | | | | | | | | 1,250 | | | | 1,251,134 | |
Palmer Square CLO Ltd. (Cayman Islands), | |
Series 2014-01A, Class A1R2, 144A, 3 Month LIBOR + 1.130% | |
3.483%(c) | | | 01/17/31 | | | | | | | | 4,000 | | | | 3,999,732 | |
Series 2015-02A, Class A1AR, 144A, 3 Month LIBOR + 1.270% | |
3.629%(c) | | | 07/20/30 | | | | | | | | 1,000 | | | | 1,002,260 | |
Park Avenue Institutional Advisers CLO Ltd. (Cayman Islands), | |
Series 2017-01A, Class A1, 144A, 3 Month LIBOR + 1.220% | |
3.053%(c) | | | 11/14/29 | | | | | | | | 3,500 | | | | 3,511,110 | |
Romark CLO Ltd. (Cayman Islands), | |
Series 2018-01A, Class A1, 144A, 3 Month LIBOR + 1.030% | |
2.776%(c) | | | 04/20/31 | | | | | | | | 4,000 | | | | 4,003,128 | |
SEE NOTES TO FINANCIAL STATEMENTS.
A35
| | | | | | |
| | DIVERSIFIED BOND PORTFOLIO (continued) | | |
| | | | | | |
| |
SCHEDULE OF INVESTMENTS | | as of June 30, 2018 (unaudited) |
| | | | | | | | | | | | | | | | |
Interest Rate | | Maturity Date | | | | | | Principal Amount (000) | | | Value | |
ASSET-BACKED SECURITIES (continued) | |
Collateralized Loan Obligations (continued) | |
Sound Point CLO Ltd. (Cayman Islands), | |
Series 2013-01A, Class A1R, 144A, 3 Month LIBOR + 1.070% | |
3.432%(c) | | | 01/26/31 | | | | | | | | 3,500 | | | $ | 3,492,334 | |
Series 2015-02A, Class AR, 144A, 3 Month LIBOR + 0.880% | |
3.239%(c) | | | 07/20/27 | | | | | | | | 4,000 | | | | 3,993,704 | |
Series 2017-03A, Class A1A, 144A, 3 Month LIBOR + 1.220% | |
3.579%(c) | | | 10/20/30 | | | | | | | | 5,750 | | | | 5,766,715 | |
Telos CLO Ltd. (Cayman Islands), | |
Series 2013-04A, Class AR, 144A, 3 Month LIBOR + 1.240% | |
3.593%(c) | | | 01/17/30 | | | | | | | | 3,500 | | | | 3,497,990 | |
TICP CLO Ltd. (Cayman Islands), | |
Series 2015-01A, Class BR, 144A, 3 Month LIBOR + 1.300% | |
3.659%(c) | | | 07/20/27 | | | | | | | | 6,000 | | | | 5,990,569 | |
Series 2017-09A, Class A, 144A, 3 Month LIBOR + 1.140% | |
2.871%(c) | | | 01/20/31 | | | | | | | | 3,000 | | | | 2,997,027 | |
Trinitas CLO Ltd. (Cayman Islands), | |
Series 2015-03A, Class BR, 144A, 3 Month LIBOR + 1.400% | |
3.748%(c) | | | 07/15/27 | | | | | | | | 5,000 | | | | 4,961,312 | |
Series 2016-05A, Class A, 144A, 3 Month LIBOR + 1.700% | |
4.060%(c) | | | 10/25/28 | | | | | | | | 3,250 | | | | 3,250,000 | |
Series 2017-07A, Class A, 144A, 3 Month LIBOR + 1.210% | |
3.570%(c) | | | 01/25/31 | | | | | | | | 4,000 | | | | 4,011,797 | |
Series 2017-07A, Class B, 144A, 3 Month LIBOR + 1.600% | |
3.960%(c) | | | 01/25/31 | | | | | | | | 1,500 | | | | 1,503,286 | |
Venture CLO Ltd. (Cayman Islands), | |
Series 2015-21A, Class AR, 144A, 3 Month LIBOR + 0.880% | |
3.228%(c) | | | 07/15/27 | | | | | | | | 5,000 | | | | 4,996,214 | |
Voya CLO Ltd. (Cayman Islands), | |
Series 2013-01A, Class A1AR, 144A, 3 Month LIBOR + 1.210% | |
3.558%(c) | | | 10/15/30 | | | | | | | | 7,500 | | | | 7,520,612 | |
Series 2013-02A, Class A1R, 144A, 3 Month LIBOR + 0.970% | |
3.314%(c) | | | 04/25/31 | | | | | | | | 3,000 | | | | 2,993,418 | |
Wellfleet CLO Ltd. (Cayman Islands), | |
Series 2017-01A, Class A1, 144A, 3 Month LIBOR + 1.320% | |
3.679%(c) | | | 04/20/29 | | | | | | | | 1,750 | | | | 1,755,555 | |
Series 2017-02A, Class A1, 144A, 3 Month LIBOR + 1.250% | |
3.609%(c) | | | 10/20/29 | | | | | | | | 1,000 | | | | 1,001,259 | |
Series 2017-03A, Class A1, 144A, 3 Month LIBOR + 1.150% | |
2.881%(c) | | | 01/17/31 | | | | | | | | 6,500 | | | | 6,505,720 | |
York CLO Ltd. (Cayman Islands), | |
Series 2015-01A, Class AR, 144A, 3 Month LIBOR + 1.150% | |
3.512%(c) | | | 01/22/31 | | | | | | | | 2,000 | | | | 1,998,753 | |
Zais CLO Ltd. (Cayman Islands), | |
Series 2017-01A, Class A1, 144A, 3 Month LIBOR + 1.370% | |
3.718%(c) | | | 07/15/29 | | | | | | | | 1,000 | | | | 1,003,801 | |
Series 2018-01A, Class A, 144A, 3 Month LIBOR + 0.950% | |
3.075%(c) | | | 04/15/29 | | | | | | | | 8,500 | | | | 8,460,656 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | 222,008,686 | |
| | | | | | | | | | | | | | | | |
Consumer Loans — 2.3% | |
Lendmark Funding Trust, | |
Series 2016-02A, Class A, 144A | |
3.260% | | | 04/21/25 | | | | | | | | 700 | | | | 700,866 | |
Series 2017-01A, Class A, 144A | |
2.830% | | | 12/22/25 | | | | | | | | 1,000 | | | | 991,307 | |
Onemain Financial Issuance Trust, | |
Series 2018-01A, Class A, 144A | |
3.300% | | | 03/14/29 | | | | | | | | 1,030 | | | | 1,026,324 | |
| | | | | | | | | | | | | | | | |
Interest Rate | | Maturity Date | | | | | | Principal Amount (000) | | | Value | |
ASSET-BACKED SECURITIES (continued) | |
Consumer Loans (continued) | |
OneMain Financial Issuance Trust, | |
Series 2015-02A, Class A, 144A | |
2.570% | | | 07/18/25 | | | | | | | | 512 | | | $ | 511,645 | |
Series 2015-02A, Class C, 144A | |
4.320% | | | 07/18/25 | | | | | | | | 1,100 | | | | 1,097,563 | |
Series 2016-01A, Class A, 144A | |
3.660% | | | 02/20/29 | | | | | | | | 2,500 | | | | 2,515,678 | |
Series 2016-02A, Class A, 144A | |
4.100% | | | 03/20/28 | | | | | | | | 1,767 | | | | 1,777,346 | |
Series 2017-01A, Class B, 144A | |
2.790% | | | 09/14/32 | | | | | | | | 500 | | | | 485,530 | |
Series 2017-01A, Class C, 144A | |
3.350% | | | 09/14/32 | | | | | | | | 500 | | | | 490,721 | |
Oportun Funding IV LLC, | |
Series 2016-C, Class A, 144A | |
3.280% | | | 11/08/21 | | | | | | | | 2,550 | | | | 2,561,348 | |
Oportun Funding IX LLC, | |
Series 2018-B, Class A, 144A | |
3.910% | | | 07/08/24 | | | | | | | | 1,000 | | | | 999,889 | |
Series 2018-B, Class C, 144A | |
5.430% | | | 07/08/24 | | | | | | | | 500 | | | | 499,943 | |
Oportun Funding VI LLC, | |
Series 2017-A, Class A, 144A | |
3.230% | | | 06/08/23 | | | | | | | | 1,250 | | | | 1,229,639 | |
Oportun Funding VII LLC, | |
Series 2017-B, Class A, 144A | |
3.220% | | | 10/10/23 | | | | | | | | 3,000 | | | | 2,957,445 | |
Oportun Funding VIII LLC, | |
Series 2018-A, Class A, 144A | |
3.610% | | | 03/08/24 | | | | | | | | 1,140 | | | | 1,135,227 | |
PNMAC GMSR Issuer Trust, | |
Series 2017-GT02, Class A, 144A, 1 Month LIBOR + 4.000% | |
6.091%(c) | | | 08/25/23 | | | | | | | | 1,275 | | | | 1,282,100 | |
Series 2018-FT01, Class A, 144A, 1 Month LIBOR + 2.350% | |
4.441%(c) | | | 04/25/23 | | | | | | | | 120 | | | | 120,047 | |
SpringCastle America Funding LLC, | |
Series 2016-AA, Class A, 144A | |
3.050% | | | 04/25/29 | | | | | | | | 2,752 | | | | 2,742,274 | |
Springleaf Funding Trust, | |
Series 2015-AA, Class A, 144A | |
3.160% | | | 11/15/24 | | | | | | | | 3,271 | | | | 3,269,483 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | 26,394,375 | |
| | | | | | | | | | | | | | | | |
Home Equity Loans — 2.1% | |
Ameriquest Mortgage Securities, Inc. Asset-Backed Pass-Through Certificates, | |
Series 2003-AR01, Class M3, 1 Month LIBOR + 4.500% | |
5.179%(c) | | | 01/25/33 | | | | | | | | 1,763 | | | | 1,762,957 | |
Ameriquest Mortgage Securities, Inc. Floating Rate Mortgage Pass-Through Certificates, | |
Series 2001-02, Class M3, 1 Month LIBOR + 2.925% | |
5.016%(c) | | | 10/25/31 | | | | | | | | 249 | | | | 266,785 | |
Argent Securities, Inc. Asset-Backed Pass-Through Certificates, | |
Series 2003-W02, Class M4, 1 Month LIBOR + 5.625% | |
4.153%(c) | | | 09/25/33 | | | | | | | | 2,400 | | | | 2,278,702 | |
Series 2004-W06, Class M1, 1 Month LIBOR + 0.825% | |
2.916%(c) | | | 05/25/34 | | | | | | | | 643 | | | | 641,434 | |
SEE NOTES TO FINANCIAL STATEMENTS.
A36
| | | | | | |
| | DIVERSIFIED BOND PORTFOLIO (continued) | | |
| | | | | | |
| |
SCHEDULE OF INVESTMENTS | | as of June 30, 2018 (unaudited) |
| | | | | | | | | | | | | | | | |
Interest Rate | | Maturity Date | | | | | | Principal Amount (000) | | | Value | |
ASSET-BACKED SECURITIES (continued) | |
Home Equity Loans (continued) | |
Asset-Backed Securities Corp. Home Equity Loan Trust, | |
Series 2003-HE03, Class M1, 1 Month LIBOR + 1.245% | |
3.318%(c) | | | 06/15/33 | | | | | | | | 798 | | | $ | 788,916 | |
Bear Stearns Asset-Backed Securities Trust, | |
Series 2004-HE02, Class M1, 1 Month LIBOR + 0.900% | |
2.991%(c) | | | 03/25/34 | | | | | | | | 2,428 | | | | 2,433,081 | |
Centex Home Equity Loan Trust, | |
Series 2004-B, Class AF6 | |
4.686% | | | 03/25/34 | | | | | | | | 450 | | | | 460,520 | |
Credit Suisse First Boston Mortgage Pass-Through Certificates, | |
Series 2002-HE04, Class M2, 1 Month LIBOR + 2.250% | |
4.341%(c) | | | 08/25/32 | | | | | | | | 35 | | | | 33,076 | |
Legacy Mortgage Asset Trust, | |
Series 2017-RPL01, Class A, 144A, 1 Month LIBOR + 1.750% | |
3.852%(c) | | | 01/28/70 | | | | | | | | 776 | | | | 791,355 | |
Merrill Lynch Mortgage Investors Trust, | |
Series 2004-HE02, Class M1, 1 Month LIBOR + 1.200% | |
3.291%(c) | | | 08/25/35 | | | | | | | | 281 | | | | 282,861 | |
Morgan Stanley ABS Capital I, Inc. Trust, | |
Series 2003-HE01, Class M1, 1 Month LIBOR + 1.200% | |
3.291%(c) | | | 05/25/33 | | | | | | | | 579 | | | | 574,430 | |
Series 2003-HE03, Class M1, 1 Month LIBOR + 1.020% | |
3.111%(c) | | | 10/25/33 | | | | | | | | 449 | | | | 449,051 | |
Series 2004-OP01, Class M1, 1 Month LIBOR + 0.870% | |
2.961%(c) | | | 11/25/34 | | | | | | | | 3,689 | | | | 3,675,876 | |
New Century Home Equity Loan Trust, | |
Series 2003-04, Class M1, 1 Month LIBOR + 1.125% | |
3.216%(c) | | | 10/25/33 | | | | | | | | 1,795 | | | | 1,794,513 | |
Series 2004-04, Class M1, 1 Month LIBOR + 0.765% | |
2.856%(c) | | | 02/25/35 | | | | | | | | 2,046 | | | | 2,033,825 | |
New Residential Mortgage Trust, | |
Series 2018-01A, Class A1A, 144A | |
4.000%(cc) | | | 12/25/57 | | | | | | | | 1,890 | | | | 1,904,781 | |
Residential Asset Securities Corp., | |
Series 2004-KS01, Class AI5 | |
5.375% | | | 02/25/34 | | | | | | | | 626 | | | | 637,245 | |
Securitized Asset-Backed Receivables LLC Trust, | |
Series 2004-NC01, Class M1, 1 Month LIBOR + 0.780% | |
2.871%(c) | | | 02/25/34 | | | | | | | | 1,922 | | | | 1,936,307 | |
Specialty Underwriting & Residential Finance Trust, | |
Series 2004-BC01, Class M1, 1 Month LIBOR + 0.765% | |
2.856%(c) | | | 02/25/35 | | | | | | | | 1,038 | | | | 1,028,749 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | 23,774,464 | |
| | | | | | | | | | | | | | | | |
Residential Mortgage-Backed Securities — 2.6% | |
Ameriquest Mortgage Securities, Inc. Asset-Backed Pass-Through Certificates, | |
Series 2004-R08, Class M1, 1 Month LIBOR + 0.960% | |
3.051%(c) | | | 09/25/34 | | | | | | | | 300 | | | | 300,381 | |
Argent Securities, Inc. Asset-Backed Pass-Through Certificates, | |
Series 2004-W10, Class A2, 1 Month LIBOR + 0.780% | |
2.871%(c) | | | 10/25/34 | | | | | | | | 1,290 | | | | 1,286,074 | |
Credit Suisse Mortgage Trust, | |
Series 2016-RPL01, Class A1, 144A, 1 Month LIBOR + 3.150% | |
5.132%(c) | | | 12/26/46 | | | | | | | | 3,652 | | | | 3,735,712 | |
CSMC Trust, | |
Series 2018-3R, 144A, 1 Month LIBOR + 1.200% | |
3.071%(c) | | | 12/25/46 | | | | | | | | 2,665 | | | | 2,659,526 | |
| | | | | | | | | | | | | | | | |
Interest Rate | | Maturity Date | | | | | | Principal Amount (000) | | | Value | |
ASSET-BACKED SECURITIES (continued) | |
Residential Mortgage-Backed Securities (continued) | |
Equity One Mortgage Pass-Through Trust, | |
Series 2004-03, Class M1 | |
4.617% | | | 07/25/34 | | | | | | | | 356 | | | $ | 351,462 | |
FBR Securitization Trust, | |
Series 2005-02, Class M1, 1 Month LIBOR + 0.720% | |
2.811%(c) | | | 09/25/35 | | | | | | | | 428 | | | | 428,483 | |
Fremont Home Loan Trust, | |
Series 2003-B, Class M1, 1 Month LIBOR + 1.050% | |
3.141%(c) | | | 12/25/33 | | | | | | | | 128 | | | | 125,844 | |
GSAMP Trust, | |
Series 2007-HE01, Class A1, 1 Month LIBOR + 0.140% | |
2.231%(c) | | | 03/25/47 | | | | | | | | 1,285 | | | | 1,214,491 | |
Long Beach Mortgage Loan Trust, | |
Series 2004-01, Class M1, 1 Month LIBOR + 0.750% | |
2.841%(c) | | | 02/25/34 | | | | | | | | 1,835 | | | | 1,837,133 | |
LSFVT, | |
Series 2018-1, 1 Month LIBOR + 2.000%^ | |
3.980%(c) | | | 04/01/21 | | | | | | | | 6,850 | | | | 6,829,450 | |
Merrill Lynch Mortgage Investors Trust, | |
Series 2004-OPT01, Class A1A, 1 Month LIBOR + 0.520% | |
2.611%(c) | | | 06/25/35 | | | | | | | | 913 | | | | 909,424 | |
Structured Asset Investment Loan Trust, | |
Series 2004-07, Class A8, 1 Month LIBOR + 1.200% | |
3.291%(c) | | | 08/25/34 | | | | | | | | 1,400 | | | | 1,382,944 | |
Towd Point Mortgage Trust, | |
Series 2017-04, Class A1, 144A | |
2.750%(cc) | | | 06/25/57 | | | | | | | | 3,833 | | | | 3,740,337 | |
Series 2017-06, Class A1, 144A | |
2.750%(cc) | | | 10/25/57 | | | | | | | | 3,853 | | | | 3,754,561 | |
VOLT LVII LLC, | |
Series 2017-NPL04, Class A1, 144A | |
3.375% | | | 04/25/47 | | | | | | | | 255 | | | | 254,093 | |
VOLT LX LLC, | |
Series 2017-NPL07, Class A1, 144A | |
3.250% | | | 06/25/47 | | | | | | | | 204 | | | | 203,173 | |
VOLT LXIII LLC, | |
Series 2017-NP10, Class A1, 144A | |
3.000% | | | 10/25/47 | | | | | | | | 1,442 | | | | 1,426,712 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | 30,439,800 | |
| | | | | | | | | | | | | | | | |
Student Loans — 0.4% | | | | | | | | | |
Earnest Student Loan Program LLC, | |
Series 2016-D, Class A1, 144A, 1 Month LIBOR + 1.400% | |
3.491%(c) | | | 01/25/41 | | | | | | | | 278 | | | | 280,718 | |
Laurel Road Prime Student Loan Trust, | |
Series 2018-A, Class A, 144A | |
0.000%(cc) | | | 02/25/43 | | | | | | | | 2,980 | | | | 4,311,762 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | 4,592,480 | |
| | | | | | | | | | | | | | | | |
TOTAL ASSET-BACKED SECURITIES (cost $305,612,580) | | | | 309,206,804 | |
| | | | | | | | | | | | | | | | |
BANK LOANS — 0.9% | | | | | | | | | |
Food — 0.2% | | | | | | | | | | | | | | | | |
Flora Food Group, | |
Term Loan, | | | | | | | | | | | | | | | | |
—%(p) | | | 02/28/25 | | | | | | | | 1,550 | | | | 2,001,630 | |
| | | | | | | | | | | | | | | | |
SEE NOTES TO FINANCIAL STATEMENTS.
A37
| | | | | | |
| | DIVERSIFIED BOND PORTFOLIO (continued) | | |
| | | | | | |
| |
SCHEDULE OF INVESTMENTS | | as of June 30, 2018 (unaudited) |
| | | | | | | | | | | | | | | | |
Interest Rate | | Maturity Date | | | | | | Principal Amount (000) | | | Value | |
BANK LOANS (continued) | |
Healthcare-Services — 0.1% | | | | | | | | | |
Avantor, Inc., | |
Initial Euro Term Loan, 1 Month EURIBOR + 4.250%, | |
4.250%(c) | | | 11/21/24 | | | | EUR | | | | 448 | | | $ | 524,284 | |
Nidda Healthcare Holding AG (Germany), | |
Facility C GBP, 3 Month GBP LIBOR + 4.500%, | |
4.790%(c) | | | 08/21/24 | | | | GBP | | | | 1,000 | | | | 1,287,854 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | 1,812,138 | |
| | | | | | | | | | | | | | | | |
Media — 0.0% | | | | | | | | | |
WMG Acquisition Corp., | |
Initial B-2 US Term Loan, 1 Month LIBOR + 3.250%, | |
5.340%(c) | | | 09/10/22 | | | | | | | | 418 | | | | 418,382 | |
| | | | | | | | | | | | | | | | |
Oil, Gas & Coal — 0.1% | | | | | | | | | |
EG America, LLC, | |
Term Loan, | |
—%(p) | | | 02/01/26 | | | | | | | | 1,025 | | | | 1,014,750 | |
| | | | | | | | | | | | | | | | |
Retail — 0.1% | | | | | | | | | | | | | | | | |
EURO Garages, LTD (United Kingdom), | |
Term Loan, | |
—%(p) | | | 03/31/26 | | | | EUR | | | | 600 | | | | 696,302 | |
| | | | | | | | | | | | | | | | |
Technology — 0.4% | | | | | | | | | |
Dell International LLC, | |
Replacement Term A-3 Loan, 1 Month LIBOR + 1.500%, | |
3.600%(c) | | | 12/31/18 | | | | | | | | 1,887 | | | | 1,884,336 | |
McAfee, LLC, | |
Closing Date USD Term Loan, 1 Month LIBOR + 4.500%, | |
6.590%(c) | | | 09/30/24 | | | | | | | | 1,969 | | | | 1,977,245 | |
Second Lien Initial Loan, 1 Month LIBOR + 8.500%, | |
10.590%(c) | | | 09/29/25 | | | | | | | | 500 | | | | 507,500 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | 4,369,081 | |
| | | | | | | | | | | | | | | | |
TOTAL BANK LOANS (cost $10,504,049) | | | | 10,312,283 | |
| | | | | | | | | | | | | | | | |
COMMERCIAL MORTGAGE-BACKED SECURITIES — 14.5% | |
245 Park Avenue Trust, | |
Series 2017-245P, Class A, 144A | |
3.508% | | | 06/05/37 | | | | | | | | 295 | | | | 288,791 | |
Banc of America Commercial Mortgage Trust, | |
Series 2016-UB10, Class A3 | |
2.903% | | | 07/15/49 | | | | | | | | 2,300 | | | | 2,187,073 | |
BANK, | |
Series 2017-BNK05, Class A4 | |
3.131% | | | 06/15/60 | | | | | | | | 4,400 | | | | 4,206,711 | |
Series 2017-BNK06, Class A4 | |
3.254% | | | 07/15/60 | | | | | | | | 3,300 | | | | 3,185,011 | |
Series 2017-BNK08, Class A3 | |
3.229% | | | 11/15/50 | | | | | | | | 1,950 | | | | 1,876,665 | |
BBCMS Mortgage Trust, | |
Series 2016-ETC, Class A, 144A | |
2.937% | | | 08/14/36 | | | | | | | | 1,170 | | | | 1,097,004 | |
Series 2016-ETC, Class B, 144A | |
3.189% | | | 08/14/36 | | | | | | | | 510 | | | | 478,661 | |
Series 2016-ETC, Class C, 144A | |
3.391% | | | 08/14/36 | | | | | | | | 430 | | | | 402,516 | |
| | | | | | | | | | | | | | | | |
Interest Rate | | Maturity Date | | | | | | Principal Amount (000) | | | Value | |
COMMERCIAL MORTGAGE-BACKED SECURITIES (continued) | |
Series 2016-ETC, Class D, 144A | |
3.729%(cc) | | | 08/14/36 | | | | | | | | 1,560 | | | $ | 1,453,859 | |
CD Mortgage Trust, | |
Series 2017-CD05, Class A3 | |
3.171% | | | 08/15/50 | | | | | | | | 3,500 | | | | 3,355,124 | |
Citigroup Commercial Mortgage Trust, | |
Series 2014-GC21, Class A4 | |
3.575% | | | 05/10/47 | | | | | | | | 3,035 | | | | 3,049,451 | |
Series 2016-GC37, Class A4 | |
3.314% | | | 04/10/49 | | | | | | | | 1,600 | | | | 1,563,383 | |
CityLine Commercial Mortgage Trust, | |
Series 2016-CLNE, Class B, 144A | |
2.871%(cc) | | | 11/10/31 | | | | | | | | 2,400 | | | | 2,268,609 | |
Series 2016-CLNE, Class C, 144A | |
2.871%(cc) | | | 11/10/31 | | | | | | | | 900 | | | | 837,570 | |
Commercial Mortgage Trust, | |
Series 2012-CR05, Class A3 | |
2.540% | | | 12/10/45 | | | | | | | | 2,000 | | | | 1,941,869 | |
Series 2013-CR07, Class A3 | |
2.929% | | | 03/10/46 | | | | | | | | 2,939 | | | | 2,891,754 | |
Series 2014-UBS04, Class A4 | |
3.420% | | | 08/10/47 | | | | | | | | 3,200 | | | | 3,180,378 | |
Series 2014-UBS05, Class A4 | |
3.838% | | | 09/10/47 | | | | | | | | 3,600 | | | | 3,647,837 | |
Series 2015-DC01, Class A4 | |
3.078% | | | 02/10/48 | | | | | | | | 5,000 | | | | 4,880,600 | |
Series 2015-LC21, Class A4 | |
3.708% | | | 07/10/48 | | | | | | | | 2,600 | | | | 2,604,386 | |
Series 2015-PC01, Class A5 | |
3.902% | | | 07/10/50 | | | | | | | | 1,570 | | | | 1,586,246 | |
Series 2016-COR01, Class A3 | |
2.826% | | | 10/10/49 | | | | | | | | 2,500 | | | | 2,345,682 | |
Series 2016-DC02, Class A5 | |
3.765% | | | 02/10/49 | | | | | | | | 240 | | | | 240,047 | |
Series 2017-COR02, Class A2 | |
3.239% | | | 09/10/50 | | | | | | | | 4,500 | | | | 4,317,754 | |
DBJPM Mortgage Trust, | |
Series 2017-C06, Class A4 | |
3.071% | | | 06/10/50 | | | | | | | | 2,800 | | | | 2,665,893 | |
DBWF Mortgage Trust, | |
Series 2016-85T, Class D, 144A | |
3.935%(cc) | | | 12/10/36 | | | | | | | | 1,400 | | | | 1,316,426 | |
Eleven Madison Trust Mortgage Trust, | |
Series 2015-11MD, Class C, 144A | |
3.673%(cc) | | | 09/10/35 | | | | | | | | 3,000 | | | | 2,907,296 | |
FHLMC Multifamily Structured Pass-Through Certificates, | |
Series K008, Class X1, IO | |
1.679%(cc) | | | 06/25/20 | | | | | | | | 7,647 | | | | 183,485 | |
Series K020, Class X1, IO | |
1.553%(cc) | | | 05/25/22 | | | | | | | | 26,852 | | | | 1,206,890 | |
Series K021, Class X1, IO | |
1.590%(cc) | | | 06/25/22 | | | | | | | | 15,339 | | | | 730,207 | |
Series K025, Class X1, IO | |
0.986%(cc) | | | 10/25/22 | | | | | | | | 10,574 | | | | 328,742 | |
Series K027, Class X1, IO | |
0.909%(cc) | | | 01/25/23 | | | | | | | | 131,461 | | | | 3,830,450 | |
SEE NOTES TO FINANCIAL STATEMENTS.
A38
| | | | | | |
| | DIVERSIFIED BOND PORTFOLIO (continued) | | |
| | | | | | |
| |
SCHEDULE OF INVESTMENTS | | as of June 30, 2018 (unaudited) |
| | | | | | | | | | | | | | | | |
Interest Rate | | Maturity Date | | | | | | Principal Amount (000) | | | Value | |
COMMERCIAL MORTGAGE-BACKED SECURITIES (continued) | |
Series K044, Class X1, IO | |
0.876%(cc) | | | 01/25/25 | | | | | | | | 82,870 | | | $ | 3,343,082 | |
Series K053, Class X1, IO | |
1.028%(cc) | | | 12/25/25 | | | | | | | | 89,160 | | | | 4,999,762 | |
Series K055, Class X1, IO | |
1.501%(cc) | | | 03/25/26 | | | | | | | | 13,893 | | | | 1,200,101 | |
Series K710, Class X1, IO | |
1.859%(cc) | | | 05/25/19 | | | | | | | | 20,770 | | | | 209,175 | |
Series K711, Class X1, IO | |
1.800%(cc) | | | 07/25/19 | | | | | | | | 25,648 | | | | 266,515 | |
GS Mortgage Securities Corp. II, | |
Series 2015-GC30, Class A3 | |
3.119% | | | 05/10/50 | | | | | | | | 3,025 | | | | 2,940,697 | |
GS Mortgage Securities Trust, | |
Series 2013-GC12, Class A3 | |
2.860% | | | 06/10/46 | | | | | | | | 1,430 | | | | 1,399,457 | |
Series 2017-GS06, Class A2 | |
3.164% | | | 05/10/50 | | | | | | | | 3,400 | | | | 3,264,751 | |
Series 2017-GS07, Class A3 | |
3.167% | | | 08/10/50 | | | | | | | | 4,560 | | | | 4,367,341 | |
IMT Trust, | |
Series 2017-APTS, Class AFX, 144A | |
3.478% | | | 06/15/34 | | | | | | | | 1,050 | | | | 1,033,596 | |
JPMBB Commercial Mortgage Securities Trust, | |
Series 2014-C21, Class A4 | |
3.493% | | | 08/15/47 | | | | | | | | 3,200 | | | | 3,200,202 | |
JPMDB Commercial Mortgage Securities Trust, | |
Series 2016-C02, Class A3A | |
2.881% | | | 06/15/49 | | | | | | | | 1,070 | | | | 1,013,987 | |
Series 2017-C05, Class A4 | |
3.414% | | | 03/15/50 | | | | | | | | 1,975 | | | | 1,935,065 | |
Series 2017-C07, Class A4 | |
3.147% | | | 10/15/50 | | | | | | | | 3,600 | | | | 3,442,342 | |
JPMorgan Chase Commercial Mortgage Securities Corp., | |
Series 2018-AON, Class E, 144A | |
4.613%(cc) | | | 07/05/31 | | | | | | | | 5,875 | | | | 5,878,613 | |
JPMorgan Chase Commercial Mortgage Securities Trust, | |
Series 2012-LC09, Class A4 | |
2.611% | | | 12/15/47 | | | | | | | | 2,000 | | | | 1,967,187 | |
Series 2013-C10, Class A4 | |
2.875% | | | 12/15/47 | | | | | | | | 1,877 | | | | 1,853,260 | |
Series 2016-JP02, Class A3 | |
2.559% | | | 08/15/49 | | | | | | | | 2,900 | | | | 2,684,243 | |
LCCM, | |
Series 2017-LC26, Class A4, 144A | |
3.551% | | | 07/12/50 | | | | | | | | 2,505 | | | | 2,450,689 | |
Morgan Stanley Bank of America Merrill Lynch Trust, | |
Series 2012-C05, Class XA, IO, 144A | |
1.629%(cc) | | | 08/15/45 | | | | | | | | 38,651 | | | | 1,808,263 | |
Series 2013-C08, Class A3 | |
2.863% | | | 12/15/48 | | | | | | | | 1,531 | | | | 1,498,850 | |
Series 2013-C09, Class A3 | |
2.834% | | | 05/15/46 | | | | | | | | 2,300 | | | | 2,241,557 | |
Series 2013-C10, Class A3 | |
4.104%(cc) | | | 07/15/46 | | | | | | | | 4,680 | | | | 4,798,665 | |
Series 2016-C30, Class A5 | |
2.860% | | | 09/15/49 | | | | | | | | 2,000 | | | | 1,880,960 | |
| | | | | | | | | | | | | | | | |
Interest Rate | | Maturity Date | | | | | | Principal Amount (000) | | | Value | |
COMMERCIAL MORTGAGE-BACKED SECURITIES (continued) | |
Morgan Stanley Capital I Trust, | |
Series 2017-H01, Class A4 | |
3.259% | | | 06/15/50 | | | | | | | | 2,750 | | | $ | 2,660,634 | |
Morgan Stanley Capital I, Inc., | |
Series 2017-HR02, Class A3 | |
3.330% | | | 12/15/50 | | | | | | | | 5,500 | | | | 5,311,241 | |
Shops at Crystals Trust, | |
Series 2016-CSTL, Class A, 144A | |
3.126% | | | 07/05/36 | | | | | | | | 180 | | | | 171,083 | |
UBS Commercial Mortgage Trust, | |
Series 2017-C02, Class A3 | |
3.225% | | | 08/15/50 | | | | | | | | 4,400 | | | | 4,225,879 | |
Series 2017-C07, Class A3 | |
3.418% | | | 12/15/50 | | | | | | | | 5,600 | | | | 5,437,849 | |
Series 2018-C10, Class A3 | |
4.048% | | | 05/15/51 | | | | | | | | 2,200 | | | | 2,239,158 | |
UBS-Barclays Commercial Mortgage Trust, | |
Series 2013-C05, Class A3 | |
2.920% | | | 03/10/46 | | | | | | | | 4,384 | | | | 4,306,369 | |
Wells Fargo Commercial Mortgage Trust, | |
Series 2014-LC16, Class A4 | |
3.548% | | | 08/15/50 | | | | | | | | 4,300 | | | | 4,317,213 | |
Series 2016-C32, Class A3 | |
3.294% | | | 01/15/59 | | | | | | | | 2,250 | | | | 2,201,655 | |
Series 2016-C34, Class A3 | |
2.834% | | | 06/15/49 | | | | | | | | 2,500 | | | | 2,368,190 | |
Series 2016-C35, Class A3 | |
2.674% | | | 07/15/48 | | | | | | | | 4,600 | | | | 4,290,834 | |
Series 2017-C40, Class A3 | |
3.317% | | | 10/15/50 | | | | | | | | 1,370 | | | | 1,326,740 | |
| | | | | | | | | | | | | | | | |
TOTAL COMMERCIAL MORTGAGE-BACKED SECURITIES (cost $171,634,497) | | | | 165,591,575 | |
| | | | | | | | | | | | | | | | |
CORPORATE BONDS — 37.4% | | | | | |
Aerospace & Defense — 0.5% | | | | | | | | | |
Bombardier, Inc. (Canada), | |
Sr. Unsec’d. Notes, 144A | |
7.500% | | | 12/01/24 | | | | | | | | 1,750 | | | | 1,841,875 | |
General Dynamics Corp., | |
Gtd. Notes | |
2.875% | | | 05/11/20 | | | | | | | | 1,765 | | | | 1,763,082 | |
3.000% | | | 05/11/21 | | | | | | | | 2,115 | | | | 2,108,205 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | 5,713,162 | |
| | | | | | | | | | | | | | | | |
Agriculture — 0.3% | | | | | | | | | | | | | | | | |
BAT Capital Corp. (United Kingdom), | |
Gtd. Notes, 144A | |
3.222% | | | 08/15/24 | | | | | | | | 2,810 | | | | 2,661,726 | |
Reynolds American, Inc. (United Kingdom), | |
Gtd. Notes | |
8.125% | | | 06/23/19 | | | | | | | | 895 | | | | 938,139 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | 3,599,865 | |
| | | | | | | | | | | | | | | | |
SEE NOTES TO FINANCIAL STATEMENTS.
A39
| | | | | | |
| | DIVERSIFIED BOND PORTFOLIO (continued) | | |
| | | | | | |
| |
SCHEDULE OF INVESTMENTS | | as of June 30, 2018 (unaudited) |
| | | | | | | | | | | | | | | | |
Interest Rate | | Maturity Date | | | | | | Principal Amount (000) | | | Value | |
CORPORATE BONDS (continued) | |
Airlines — 0.6% | | | | | |
American Airlines 2016-1 Class AA Pass-Through Trust, | |
Pass-Through Certificates | |
3.575% | | | 07/15/29 | | | | | | | | 1,703 | | | $ | 1,652,877 | |
Continental Airlines 2001-1 Class A-1 Pass-Through Trust, | |
Pass-Through Certificates | |
6.703% | | | 12/15/22 | | | | | | | | — | (r) | | | 333 | |
Continental Airlines 2007-1 Class A Pass-Through Trust, | |
Pass-Through Certificates | |
5.983% | | | 04/19/22 | | | | | | | | 1,298 | | | | 1,373,670 | |
Continental Airlines 2010-1 Class A Pass-Through Trust, | |
Pass-Through Certificates | |
4.750% | | | 07/12/22 | | | | | | | | 323 | | | | 329,296 | |
Delta Air Lines 2007-1 Class A Pass-Through Trust, | |
Pass-Through Certificates | |
6.821% | | | 02/10/24 | | | | | | | | 865 | | | | 942,656 | |
Delta Air Lines 2010-2 Class A Pass-Through Trust, | |
Pass-Through Certificates | |
4.950% | | | 11/23/20 | | | | | | | | 252 | | | | 254,625 | |
Delta Air Lines 2011-1 Class A Pass-Through Trust, | |
Pass-Through Certificates | |
5.300% | | | 10/15/20 | | | | | | | | 346 | | | | 351,341 | |
Delta Air Lines, Inc., | |
Sr. Unsec’d. Notes | |
2.875% | | | 03/13/20 | | | | | | | | 1,180 | | | | 1,172,228 | |
United Airlines 2007-1 Class A Pass-Through Trust, | |
Pass-Through Certificates | |
6.636% | | | 07/02/22 | | | | | | | | 630 | | | | 661,155 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | 6,738,181 | |
| | | | | | | | | | | | | | | | |
Apparel — 0.2% | | | | | | | | | |
Hanesbrands Finance Luxembourg SCA, | |
Gtd. Notes, 144A | |
3.500% | | | 06/15/24 | | | | EUR | | | | 575 | | | | 701,703 | |
PVH Corp., | |
Sr. Unsec’d. Notes, 144A | |
3.625% | | | 07/15/24 | | | | EUR | | | | 1,250 | | | | 1,593,008 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | 2,294,711 | |
| | | | | | | | | | | | | | | | |
Auto Manufacturers — 0.9% | | | | | | | | | |
BMW US Capital LLC (Germany), | |
Gtd. Notes, 144A, 3 Month LIBOR + 0.410% | |
2.749%(c) | | | 04/12/21 | | | | | | | | 425 | | | | 426,437 | |
Gtd. Notes, 144A | |
3.100% | | | 04/12/21 | | | | | | | | 570 | | | | 566,443 | |
Daimler Finance North America LLC (Germany), | |
Gtd. Notes, 144A | |
3.100% | | | 05/04/20 | | | | | | | | 1,030 | | | | 1,027,907 | |
3.350% | | | 05/04/21 | | | | | | | | 1,715 | | | | 1,708,339 | |
Ford Motor Co., | |
Sr. Unsec’d. Notes | |
4.750% | | | 01/15/43 | | | | | | | | 1,755 | | | | 1,516,869 | |
5.291% | | | 12/08/46 | | | | | | | | 440 | | | | 407,762 | |
General Motors Co., | |
Sr. Unsec’d. Notes | |
4.875% | | | 10/02/23 | | | | | | | | 1,350 | | | | 1,387,849 | |
6.250% | | | 10/02/43 | | | | | | | | 1,885 | | | | 1,953,435 | |
6.600% | | | 04/01/36 | | | | | | | | 210 | | | | 227,289 | |
| | | | | | | | | | | | | | | | |
Interest Rate | | Maturity Date | | | | | | Principal Amount (000) | | | Value | |
CORPORATE BONDS (continued) | |
Auto Manufacturers (continued) | |
General Motors Financial Co., Inc., | |
Gtd. Notes, 3 Month LIBOR + 0.850% | |
3.187%(c) | | | 04/09/21 | | | | | | | | 610 | | | $ | 613,173 | |
Gtd. Notes | |
3.550% | | | 04/09/21 | | | | | | | | 460 | | | | 458,509 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | 10,294,012 | |
| | | | | | | | | | | | | | | | |
Auto Parts & Equipment — 0.4% | |
Adient Global Holdings Ltd., | |
Gtd. Notes, 144A | |
3.500% | | | 08/15/24 | | | | EUR | | | | 701 | | | | 757,865 | |
IHO Verwaltungs GmbH (Germany), | |
1st Lien, 144A, Cash coupon 3.750% or PIK 4.500% | |
3.750% | | | 09/15/26 | | | | EUR | | | | 1,050 | | | | 1,246,865 | |
Sr. Sec’d. Notes, 144A, Cash coupon 3.250% or PIK 4.000% | |
3.250% | | | 09/15/23 | | | | EUR | | | | 1,075 | | | | 1,268,254 | |
LKQ Italia Bondco SpA, | |
Gtd. Notes, 144A | |
3.875% | | | 04/01/24 | | | | EUR | | | | 1,275 | | | | 1,548,338 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | 4,821,322 | |
| | | | | | | | | | | | | | | | |
Banks — 11.5% | |
Banco Santander SA (Spain), | |
Sr. Unsec’d. Notes, 3 Month LIBOR + 1.120% | |
3.459%(c) | | | 04/12/23 | | | | | | | | 400 | | | | 399,509 | |
Sr. Unsec’d. Notes | |
3.848% | | | 04/12/23 | | | | | | | | 600 | | | | 586,795 | |
Bank of America Corp., | |
Jr. Sub. Notes, Series K, 3 Month LIBOR + 3.630% | |
5.989%(c) | | | 12/31/49 | | | | | | | | 1,120 | | | | 1,124,758 | |
Sr. Unsec’d. Notes, GMTN | |
3.300% | | | 01/11/23 | | | | | | | | 5,870 | | | | 5,783,887 | |
3.593% | | | 07/21/28 | | | | | | | | 740 | | | | 706,505 | |
Sr. Unsec’d. Notes, MTN | |
3.499% | | | 05/17/22 | | | | | | | | 385 | | | | 384,868 | |
3.824% | | | 01/20/28 | | | | | | | | 1,715 | | | | 1,672,890 | |
4.125% | | | 01/22/24 | | | | | | | | 3,750 | | | | 3,811,725 | |
4.443% | | | 01/20/48 | | | | | | | | 455 | | | | 444,214 | |
Sub. Notes, MTN | |
4.000% | | | 01/22/25 | | | | | | | | 675 | | | | 666,328 | |
4.200% | | | 08/26/24 | | | | | | | | 450 | | | | 452,349 | |
4.450% | | | 03/03/26 | | | | | | | | 1,735 | | | | 1,739,020 | |
Bank of Montreal (Canada), | |
Sr. Unsec’d. Notes, Series D, MTN, 3 Month LIBOR + 0.460% | |
2.802%(c) | | | 04/13/21 | | | | | | | | 600 | | | | 601,116 | |
Sr. Unsec’d. Notes, Series D, MTN | |
3.100% | | | 04/13/21 | | | | | | | | 645 | | | | 642,424 | |
Barclays PLC (United Kingdom), | |
Sr. Unsec’d. Notes | |
3.650% | | | 03/16/25 | | | | | | | | 700 | | | | 655,642 | |
3.684% | | | 01/10/23 | | | | | | | | 480 | | | | 466,781 | |
4.375% | | | 01/12/26 | | | | | | | | 1,290 | | | | 1,252,932 | |
BNP Paribas SA (France), | |
Sr. Unsec’d. Notes, 144A, MTN | |
2.950% | | | 05/23/22 | | | | | | | | 945 | | | | 912,233 | |
3.500% | | | 03/01/23 | | | | | | | | 490 | | | | 477,605 | |
SEE NOTES TO FINANCIAL STATEMENTS.
A40
| | | | | | |
| | DIVERSIFIED BOND PORTFOLIO (continued) | | |
| | | | | | |
| |
SCHEDULE OF INVESTMENTS | | as of June 30, 2018 (unaudited) |
| | | | | | | | | | | | | | | | |
Interest Rate | | Maturity Date | | | | | | Principal Amount (000) | | | Value | |
CORPORATE BONDS (continued) | |
Banks (continued) | | | | | |
Sub. Notes, 144A | |
4.625% | | | 03/13/27 | | | | | | | | 230 | | | $ | 225,751 | |
BPCE SA (France), | |
Sr. Unsec’d. Notes, 144A, MTN | |
3.500% | | | 10/23/27 | | | | | | | | 300 | | | | 273,829 | |
Sub. Notes, 144A, MTN | |
4.500% | | | 03/15/25 | | | | | | | | 1,500 | | | | 1,462,332 | |
Capital One Financial Corp., | |
Sr. Unsec’d. Notes | |
3.450% | | | 04/30/21 | | | | | | | | 5,235 | | | | 5,222,924 | |
Citibank NA, | |
Sr. Unsec’d. Notes | |
3.050% | | | 05/01/20 | | | | | | | | 4,120 | | | | 4,118,497 | |
Citigroup, Inc., | |
Jr. Sub. Notes, Series Q | |
5.950% | | | 12/31/49 | | | | | | | | 1,355 | | | | 1,395,650 | |
Jr. Sub. Notes, Series R | |
6.125% | | | 12/31/49 | | | | | | | | 1,085 | | | | 1,132,469 | |
Sr. Unsec’d. Notes | |
3.200% | | | 10/21/26 | | | | | | | | 3,255 | | | | 3,026,921 | |
3.887% | | | 01/10/28 | | | | | | | | 1,710 | | | | 1,656,195 | |
8.125% | | | 07/15/39 | | | | | | | | 1,060 | | | | 1,491,023 | |
Sub. Notes | |
4.450% | | | 09/29/27 | | | | | | | | 2,630 | | | | 2,586,952 | |
Credit Suisse AG (Switzerland), | |
Sr. Unsec’d. Notes, MTN | |
3.625% | | | 09/09/24 | | | | | | | | 1,050 | | | | 1,032,451 | |
Deutsche Bank AG (Germany), | |
Sr. Unsec’d. Notes, GMTN | |
3.375% | | | 05/12/21 | | | | | | | | 900 | | | | 870,509 | |
Sr. Unsec’d. Notes, MTN | |
3.700% | | | 05/30/24 | | | | | | | | 159 | | | | 147,598 | |
Dexia Credit Local SA (France), | |
Gov’t. Liquid Gtd. Notes, 144A | |
2.500% | | | 01/25/21 | | | | | | | | 1,000 | | | | 987,663 | |
Discover Bank, | |
Sr. Unsec’d. Notes | |
3.450% | | | 07/27/26 | | | | | | | | 280 | | | | 259,807 | |
4.250% | | | 03/13/26 | | | | | | | | 1,150 | | | | 1,124,101 | |
Sub. Notes | |
7.000% | | | 04/15/20 | | | | | | | | 2,005 | | | | 2,117,347 | |
Fifth Third Bank, | |
Sr. Unsec’d. Notes | |
2.375% | | | 04/25/19 | | | | | | | | 425 | | | | 423,324 | |
Goldman Sachs Group, Inc. (The), | |
Jr. Sub. Notes, Series M | |
5.375% | | | 12/31/49 | | | | | | | | 1,950 | | | | 1,984,125 | |
Sr. Unsec’d. Notes | |
3.272% | | | 09/29/25 | | | | | | | | 4,063 | | | | 3,857,912 | |
3.750% | | | 02/25/26 | | | | | | | | 125 | | | | 121,112 | |
3.814% | | | 04/23/29 | | | | | | | | 2,545 | | | | 2,420,645 | |
3.850% | | | 01/26/27 | | | | | | | | 1,775 | | | | 1,704,581 | |
5.750% | | | 01/24/22 | | | | | | | | 4,200 | | | | 4,494,691 | |
Sr. Unsec’d. Notes, Series D, MTN | |
6.000% | | | 06/15/20 | | | | | | | | 2,420 | | | | 2,545,090 | |
Sub. Notes | |
6.750% | | | 10/01/37 | | | | | | | | 440 | | | | 522,210 | |
| | | | | | | | | | | | | | | | |
Interest Rate | | Maturity Date | | | | | | Principal Amount (000) | | | Value | |
CORPORATE BONDS (continued) | |
Banks (continued) | | | | | |
HSBC Holdings PLC (United Kingdom), | |
Sr. Unsec’d. Notes, 3 Month LIBOR + 0.600% | |
2.926%(c) | | | 05/18/21 | | | | | | | | 1,785 | | | $ | 1,787,601 | |
Sr. Unsec’d. Notes | |
4.583% | | | 06/19/29 | | | | | | | | 1,000 | | | | 1,010,034 | |
Intesa Sanpaolo SpA (Italy), | |
Sr. Unsec’d. Notes, 144A | |
3.875% | | | 07/14/27 | | | | | | | | 630 | | | | 543,599 | |
JPMorgan Chase & Co., | |
Jr. Sub. Notes, Series I, 3 Month LIBOR + 3.470% | |
5.829%(c) | | | 12/31/49 | | | | | | | | 6,130 | | | | 6,175,975 | |
Jr. Sub. Notes, Series X | |
6.100% | | | 12/31/49 | | | | | | | | 1,450 | | | | 1,497,270 | |
Sr. Unsec’d. Notes | |
2.750% | | | 06/23/20 | (a) | | | | | | | 5,400 | | | | 5,351,991 | |
2.950% | | | 10/01/26 | | | | | | | | 1,740 | | | | 1,616,276 | |
3.200% | | | 01/25/23 | | | | | | | | 470 | | | | 461,590 | |
3.200% | | | 06/15/26 | | | | | | | | 3,020 | | | | 2,855,676 | |
3.509% | | | 01/23/29 | | | | | | | | 1,435 | | | | 1,359,598 | |
3.782% | | | 02/01/28 | | | | | | | | 965 | | | | 941,507 | |
4.005% | | | 04/23/29 | | | | | | | | 1,200 | | | | 1,183,999 | |
4.250% | | | 10/15/20 | | | | | | | | 600 | | | | 613,378 | |
Sub. Notes | |
4.250% | | | 10/01/27 | | | | | | | | 420 | | | | 416,928 | |
KeyCorp, | |
Sr. Unsec’d. Notes, MTN | |
5.100% | | | 03/24/21 | | | | | | | | 1,155 | | | | 1,205,918 | |
Lloyds Bank PLC (United Kingdom), | |
Gtd. Notes | |
3.300% | | | 05/07/21 | | | | | | | | 1,200 | | | | 1,197,871 | |
Gtd. Notes, 144A, MTN | |
5.800% | | | 01/13/20 | | | | | | | | 2,650 | | | | 2,750,298 | |
Morgan Stanley, | |
Jr. Sub. Notes, Series H | |
5.450% | | | 12/31/49 | | | | | | | | 975 | | | | 987,802 | |
Sr. Unsec’d. Notes | |
4.375% | | | 01/22/47 | | | | | | | | 1,125 | | | | 1,074,338 | |
5.750% | | | 01/25/21 | | | | | | | | 1,920 | | | | 2,029,911 | |
Sr. Unsec’d. Notes, GMTN | |
3.125% | | | 01/23/23 | | | | | | | | 1,585 | | | | 1,546,538 | |
3.772% | | | 01/24/29 | | | | | | | | 1,245 | | | | 1,199,344 | |
5.500% | | | 07/28/21 | | | | | | | | 2,080 | | | | 2,201,023 | |
Sr. Unsec’d. Notes, MTN | |
3.125% | | | 07/27/26 | | | | | | | | 2,725 | | | | 2,534,864 | |
3.971% | | | 07/22/38 | | | | | | | | 385 | | | | 356,732 | |
5.625% | | | 09/23/19 | | | | | | | | 2,635 | | | | 2,715,247 | |
Sub. Notes, GMTN | |
4.350% | | | 09/08/26 | | | | | | | | 750 | | | | 739,764 | |
PNC Financial Services Group, Inc. (The), | |
Sub. Notes | |
3.900% | | | 04/29/24 | | | | | | | | 975 | | | | 976,706 | |
Royal Bank of Canada (Canada), | |
Sr. Unsec’d. Notes, GMTN, 3 Month LIBOR + 0.390% | |
2.749%(c) | | | 04/30/21 | | | | | | | | 1,920 | | | | 1,919,351 | |
Sr. Unsec’d. Notes, GMTN | |
3.200% | | | 04/30/21 | | | | | | | | 5,215 | | | | 5,212,748 | |
SEE NOTES TO FINANCIAL STATEMENTS.
A41
| | | | | | |
| | DIVERSIFIED BOND PORTFOLIO (continued) | | |
| | | | | | |
| |
SCHEDULE OF INVESTMENTS | | as of June 30, 2018 (unaudited) |
| | | | | | | | | | | | | | | | |
Interest Rate | | Maturity Date | | | | | | Principal Amount (000) | | | Value | |
CORPORATE BONDS (continued) | |
Banks (continued) | | | | | |
Santander UK Group Holdings PLC (United Kingdom), | |
Sr. Unsec’d. Notes | |
2.875% | | | 10/16/20 | | | | | | | | 1,550 | | | $ | 1,527,629 | |
Sumitomo Mitsui Banking Corp. (Japan), | |
Bank Gtd. Notes, 3 Month LIBOR + 0.350% | |
2.703%(c) | | | 01/17/20 | | | | | | | | 1,820 | | | | 1,819,962 | |
Gtd. Notes | |
2.450% | | | 01/10/19 | | | | | | | | 625 | | | | 624,370 | |
UBS Group Funding Switzerland AG (Switzerland), | |
Gtd. Notes, 144A | |
2.859% | | | 08/15/23 | | | | | | | | 1,100 | | | | 1,052,827 | |
4.253% | | | 03/23/28 | | | | | | | | 1,485 | | | | 1,475,461 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | 130,951,416 | |
| | | | | | | | | | | | | | | | |
Beverages — 0.1% | | | | | |
Coca-Cola Icecek A/S (Turkey), | |
Sr. Unsec’d. Notes, 144A | |
4.750% | | | 10/01/18 | | | | | | | | 375 | | | | 375,063 | |
Maple Escrow Subsidiary, Inc., | |
Gtd. Notes, 144A | |
3.551% | | | 05/25/21 | | | | | | | | 970 | | | | 970,857 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | 1,345,920 | |
| | | | | | | | | | | | | | | | |
Biotechnology — 0.2% | | | | | |
Amgen, Inc., | |
Sr. Unsec’d. Notes | |
4.663% | | | 06/15/51 | | | | | | | | 843 | | | | 833,552 | |
Celgene Corp., | |
Sr. Unsec’d. Notes | |
2.250% | | | 08/15/21 | | | | | | | | 1,070 | | | | 1,029,316 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | 1,862,868 | |
| | | | | | | | | | | | | | | | |
Building Materials — 0.3% | | | | | |
Standard Industries, Inc., | |
Sr. Unsec’d. Notes, 144A | |
5.375% | | | 11/15/24 | | | | | | | | 3,000 | | | | 2,962,500 | |
US Concrete, Inc., | |
Gtd. Notes | |
6.375% | | | 06/01/24 | | | | | | | | 600 | | | | 601,500 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | 3,564,000 | |
| | | | | | | | | | | | | | | | |
Chemicals — 1.3% | | | | | |
Ashland LLC, | |
Gtd. Notes | |
6.875% | | | 05/15/43 | | | | | | | | 1,400 | | | | 1,421,000 | |
CF Industries, Inc., | |
Gtd. Notes | |
4.950% | | | 06/01/43 | | | | | | | | 675 | | | | 570,375 | |
5.375% | | | 03/15/44 | | | | | | | | 700 | | | | 617,750 | |
7.125% | | | 05/01/20 | | | | | | | | 141 | | | | 148,931 | |
Dow Chemical Co. (The), | |
Sr. Unsec’d. Notes | |
5.250% | | | 11/15/41 | | | | | | | | 125 | | | | 131,466 | |
9.400% | | | 05/15/39 | | | | | | | | 1,002 | | | | 1,538,092 | |
LyondellBasell Industries NV, | |
Sr. Unsec’d. Notes | |
6.000% | | | 11/15/21 | | | | | | | | 3,550 | | | | 3,799,253 | |
| | | | | | | | | | | | | | | | |
Interest Rate | | Maturity Date | | | | | | Principal Amount (000) | | | Value | |
CORPORATE BONDS (continued) | |
Chemicals (continued) | | | | | |
Mosaic Co. (The), | |
Sr. Unsec’d. Notes | |
5.450% | | | 11/15/33 | | | | | | | | 465 | | | $ | 470,124 | |
5.625% | | | 11/15/43 | | | | | | | | 155 | | | | 156,134 | |
Nutrien Ltd. (Canada), | | | | | | | | | | | | | |
Sr. Unsec’d. Notes | | | | | | | | | | | | | |
4.900% | | | 06/01/43 | | | | | | | | 870 | | | | 861,153 | |
5.250% | | | 01/15/45 | | | | | | | | 420 | | | | 434,703 | |
6.125% | | | 01/15/41 | | | | | | | | 450 | | | | 518,381 | |
Sherwin-Williams Co. (The), | |
Sr. Unsec’d. Notes | |
3.450% | | | 08/01/25 | | | | | | | | 445 | | | | 428,035 | |
Union Carbide Corp., | |
Sr. Unsec’d. Notes | |
7.875% | | | 04/01/23 | | | | | | | | 3,058 | | | | 3,547,655 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | 14,643,052 | |
| | | | | | | | | | | | | | | | |
Commercial Services — 0.4% | | | | | |
ERAC USA Finance LLC, | |
Gtd. Notes, 144A | |
6.700% | | | 06/01/34 | | | | | | | | 920 | | | | 1,104,736 | |
7.000% | | | 10/15/37 | | | | | | | | 770 | | | | 962,269 | |
Nielsen Finance LLC/Nielsen Finance Co., | |
Gtd. Notes, 144A | |
5.000% | | | 04/15/22 | | | | | | | | 1,500 | | | | 1,473,900 | |
United Rentals North America, Inc., | |
Gtd. Notes | |
4.875% | | | 01/15/28 | | | | | | | | 500 | | | | 462,975 | |
5.500% | | | 07/15/25 | | | | | | | | 650 | | | | 654,875 | |
5.500% | | | 05/15/27 | | | | | | | | 450 | | | | 436,500 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | 5,095,255 | |
| | | | | | | | | | | | | | | | |
Computers — 0.1% | | | | | |
Dell International LLC/EMC Corp., | |
Sr. Sec’d. Notes, 144A | |
3.480% | | | 06/01/19 | | | | | | | | 905 | | | | 907,279 | |
| | | | | | | | | | | | | | | | |
Diversified Financial Services — 0.6% | | | | | |
American Express Co., | |
Sr. Unsec’d. Notes | |
3.375% | | | 05/17/21 | | | | | | | | 3,695 | | | | 3,699,406 | |
International Lease Finance Corp., | |
Sr. Unsec’d. Notes | |
6.250% | | | 05/15/19 | | | | | | | | 1,400 | | | | 1,435,380 | |
Intrum Justitia AB (Sweden), | |
Sr. Unsec’d. Notes, 144A | |
3.125% | | | 07/15/24 | | | | EUR | | | | 750 | | | | 819,034 | |
Jefferies Group LLC, | |
Sr. Unsec’d. Notes | |
6.500% | | | 01/20/43 | | | | | | | | 650 | | | | 673,956 | |
Lehman Brothers Holdings, Inc., | |
Sr. Unsec’d. Notes | |
6.875% | | | 05/02/18 | (d) | | | | | | | 2,740 | | | | 84,940 | |
SEE NOTES TO FINANCIAL STATEMENTS.
A42
| | | | | | |
| | DIVERSIFIED BOND PORTFOLIO (continued) | | |
| | | | | | |
| |
SCHEDULE OF INVESTMENTS | | as of June 30, 2018 (unaudited) |
| | | | | | | | | | | | | | | | |
Interest Rate | | Maturity Date | | | | | | Principal Amount (000) | | | Value | |
CORPORATE BONDS (continued) | |
Diversified Financial Services (continued) | | | | | |
Preferred Term Securities X Ltd./Preferred Term Securities X, Inc. | |
(Cayman Islands), | |
Sr. Sec’d. Notes, 144A, 3 Month LIBOR + 0.720% | |
3.057%(c) | | | 07/03/33 | | | | | | | | 208 | | | $ | 203,144 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | 6,915,860 | |
| | | | | | | | | | | | | | | | |
Electric — 2.3% | | | | | |
AES Corp., | |
Sr. Unsec’d. Notes | |
5.500% | | | 04/15/25 | | | | | | | | 4,251 | | | | 4,282,882 | |
Baltimore Gas & Electric Co., | |
Sr. Unsec’d. Notes | |
3.350% | | | 07/01/23 | | | | | | | | 550 | | | | 543,882 | |
Calpine Corp., | |
Sr. Unsec’d. Notes | |
5.375% | | | 01/15/23 | (a) | | | | | | | 396 | | | | 376,695 | |
5.750% | | | 01/15/25 | (a) | | | | | | | 1,350 | | | | 1,234,406 | |
Consolidated Edison Co. of New York, Inc., | |
Sr. Unsec’d. Notes, Series C | |
4.300% | | | 12/01/56 | | | | | | | | 235 | | | | 229,351 | |
ContourGlobal Power Holdings SA (Bulgaria), | |
Sr. Sec’d. Notes, 144A | |
5.125% | | | 06/15/21 | | | | EUR | | | | 1,350 | | | | 1,591,950 | |
Dominion Energy, Inc., | |
Jr. Sub. Notes | |
4.104% | | | 04/01/21 | | | | | | | | 2,710 | | | | 2,747,805 | |
El Paso Electric Co., | |
Sr. Unsec’d. Notes | |
6.000% | | | 05/15/35 | | | | | | | | 2,325 | | | | 2,641,531 | |
Emera US Finance LP (Canada), | |
Gtd. Notes | |
3.550% | | | 06/15/26 | | | | | | | | 820 | | | | 772,081 | |
Enel Americas SA (Chile), | |
Sr. Unsec’d. Notes | |
4.000% | | | 10/25/26 | | | | | | | | 235 | | | | 223,274 | |
Exelon Generation Co. LLC, | |
Sr. Unsec’d. Notes | |
6.250% | | | 10/01/39 | | | | | | | | 1,900 | | | | 2,011,371 | |
FirstEnergy Transmission LLC, | |
Sr. Unsec’d. Notes, 144A | |
5.450% | | | 07/15/44 | | | | | | | | 400 | | | | 447,693 | |
Iberdrola International BV (Spain), | |
Gtd. Notes | |
6.750% | | | 09/15/33 | | | | | | | | 1,150 | | | | 1,359,294 | |
Israel Electric Corp. Ltd. (Israel), | |
Sr. Sec’d. Notes, 144A, GMTN | |
4.250% | | | 08/14/28 | | | | | | | | 680 | | | | 653,927 | |
Korea Hydro & Nuclear Power Co. Ltd. (South Korea), | |
Sr. Unsec’d. Notes, 144A | |
4.750% | | | 07/13/21 | | | | | | | | 250 | | | | 258,163 | |
Pacific Gas & Electric Co., | |
Sr. Unsec’d. Notes | |
4.600% | | | 06/15/43 | | | | | | | | 1,950 | | | | 1,801,020 | |
South Carolina Electric & Gas Co., | |
First Mortgage | |
4.600% | | | 06/15/43 | | | | | | | | 2,025 | | | | 1,983,427 | |
| | | | | | | | | | | | | | | | |
Interest Rate | | Maturity Date | | | | | | Principal Amount (000) | | | Value | |
CORPORATE BONDS (continued) | |
Electric (continued) | | | | | |
Vistra Energy Corp., | |
Gtd. Notes | |
5.875% | | | 06/01/23 | (a) | | | | | | | 2,400 | | | $ | 2,469,000 | |
7.625% | | | 11/01/24 | | | | | | | | 225 | | | | 239,906 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | 25,867,658 | |
| | | | | | | | | | | | | | | | |
Electronics — 0.1% | | | | | |
Honeywell International, Inc., | |
Sr. Unsec’d. Notes | |
0.650% | | | 02/21/20 | | | | EUR | | | | 900 | | | | 1,062,073 | |
| | | | | | | | | | | | | | | | |
Engineering & Construction — 0.0% | | | | | |
GMR Hyderabad International Airport Ltd. (India), | |
Sr. Sec’d. Notes, 144A | |
4.250% | | | 10/27/27 | | | | | | | | 345 | | | | 289,444 | |
| | | | | | | | | | | | | | | | |
Entertainment — 0.0% | | | | | |
CPUK Finance Ltd. (United Kingdom), | |
Sec’d. Notes, 144A | |
4.250% | | | 08/28/22 | | | | GBP | | | | 250 | | | | 331,551 | |
4.875% | | | 08/28/25 | | | | GBP | | | | 125 | | | | 165,365 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | 496,916 | |
| | | | | | | | | | | | | | | | |
Food — 0.7% | | | | | |
Albertsons Cos LLC/Safeway, Inc./New Albertson’s, Inc./Albertson’s LLC, | |
Gtd. Notes | |
5.750% | | | 03/15/25 | | | | | | | | 225 | | | | 199,125 | |
General Mills, Inc., | |
Sr. Unsec’d. Notes | |
3.200% | | | 04/16/21 | | | | | | | | 1,200 | | | | 1,193,776 | |
Ingles Markets, Inc., | |
Sr. Unsec’d. Notes | |
5.750% | | | 06/15/23 | | | | | | | | 250 | | | | 246,250 | |
JBS USA LUX SA/JBS USA Finance, Inc. (Brazil), | |
Gtd. Notes, 144A | |
5.750% | | | 06/15/25 | | | | | | | | 2,025 | | | | 1,883,250 | |
7.250% | | | 06/01/21 | | | | | | | | 1,080 | | | | 1,090,800 | |
Kraft Heinz Foods Co., | |
Gtd. Notes | |
3.000% | | | 06/01/26 | | | | | | | | 1,360 | | | | 1,224,712 | |
3.375% | | | 06/15/21 | | | | | | | | 1,285 | | | | 1,287,133 | |
4.375% | | | 06/01/46 | | | | | | | | 400 | | | | 346,042 | |
5.000% | | | 07/15/35 | | | | | | | | 725 | | | | 714,204 | |
Kroger Co. (The), | |
Sr. Unsec’d. Notes | |
4.450% | | | 02/01/47 | (a) | | | | | | | 275 | | | | 250,120 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | 8,435,412 | |
| | | | | | | | | | | | | | | | |
Forest Products & Paper — 0.2% | | | | | |
International Paper Co., | |
Sr. Unsec’d. Notes | |
6.000% | | | 11/15/41 | | | | | | | | 675 | | | | 745,278 | |
7.300% | | | 11/15/39 | | | | | | | | 1,000 | | | | 1,279,171 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | 2,024,449 | |
| | | | | | | | | | | | | | | | |
Gas — 0.3% | | | | | |
Korea Gas Corp. (South Korea), | |
Sr. Unsec’d. Notes | |
4.250% | | | 11/02/20 | | | | | | | | 1,750 | | | | 1,781,570 | |
SEE NOTES TO FINANCIAL STATEMENTS.
A43
| | | | | | |
| | DIVERSIFIED BOND PORTFOLIO (continued) | | |
| | | | | | |
| |
SCHEDULE OF INVESTMENTS | | as of June 30, 2018 (unaudited) |
| | | | | | | | | | | | | | | | |
Interest Rate | | Maturity Date | | | | | | Principal Amount (000) | | | Value | |
CORPORATE BONDS (continued) | |
Gas (continued) | | | | | |
NiSource, Inc., | |
Sr. Unsec’d. Notes | |
4.800% | | | 02/15/44 | | | | | | | | 300 | | | $ | 311,477 | |
Southern Co. Gas Capital Corp., | |
Gtd. Notes | |
4.400% | | | 06/01/43 | | | | | | | | 1,050 | | | | 1,028,784 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | 3,121,831 | |
| | | | | | | | | | | | | | | | |
Healthcare-Products — 0.7% | | | | | |
Abbott Laboratories, | |
Sr. Unsec’d. Notes | |
2.900% | | | 11/30/21 | | | | | | | | 2,780 | | | | 2,736,281 | |
Becton Dickinson & Co., | |
Sr. Unsec’d. Notes | |
3.363% | | | 06/06/24 | | | | | | | | 3,415 | | | | 3,280,396 | |
Medtronic, Inc., | |
Gtd. Notes | |
3.500% | | | 03/15/25 | | | | | | | | 1,022 | | | | 1,011,285 | |
4.375% | | | 03/15/35 | | | | | | | | 1,358 | | | | 1,404,442 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | 8,432,404 | |
| | | | | | | | | | | | | | | | |
Healthcare-Services — 1.2% | | | | | |
Aetna, Inc., | |
Sr. Unsec’d. Notes | |
6.750% | | | 12/15/37 | | | | | | | | 1,900 | | | | 2,403,449 | |
Anthem, Inc., | |
Sr. Unsec’d. Notes | |
4.650% | | | 01/15/43 | | | | | | | | 385 | | | | 372,351 | |
CHS/Community Health Systems, Inc., | |
Sec’d. Notes, 144A | |
8.125% | | | 06/30/24 | (a) | | | | | | | 625 | | | | 515,234 | |
Cigna Corp., | |
Sr. Unsec’d. Notes | |
4.375% | | | 12/15/20 | | | | | | | | 745 | | | | 759,610 | |
DaVita, Inc., | |
Gtd. Notes | |
5.000% | | | 05/01/25 | | | | | | | | 500 | | | | 470,625 | |
Fresenius Medical Care U.S. Finance II, Inc. (Germany), | |
Gtd. Notes, 144A | |
4.125% | | | 10/15/20 | | | | | | | | 330 | | | | 333,317 | |
HCA, Inc., | |
Gtd. Notes | |
5.375% | | | 02/01/25 | | | | | | | | 2,325 | | | | 2,289,428 | |
5.875% | | | 02/15/26 | | | | | | | | 725 | | | | 731,344 | |
Laboratory Corp. of America Holdings, | |
Sr. Unsec’d. Notes | |
3.200% | | | 02/01/22 | | | | | | | | 240 | | | | 237,416 | |
3.250% | | | 09/01/24 | | | | | | | | 1,495 | | | | 1,445,363 | |
Select Medical Corp., | |
Gtd. Notes | |
6.375% | | | 06/01/21 | | | | | | | | 1,800 | | | | 1,824,525 | |
Synlab Bondco PLC (United Kingdom), | |
Sr. Sec’d. Notes | |
6.250% | | | 07/01/22 | | | | EUR | | | | 1,100 | | | | 1,319,908 | |
Tenet Healthcare Corp., | |
Sec’d. Notes, 144A | |
5.125% | | | 05/01/25 | | | | | | | | 550 | | | | 522,844 | |
| | | | | | | | | | | | | | | | |
Interest Rate | | Maturity Date | | | | | | Principal Amount (000) | | | Value | |
CORPORATE BONDS (continued) | |
Healthcare-Services (continued) | | | | | |
Sr. Unsec’d. Notes | |
6.750% | | | 02/01/20 | | | | | | | | 500 | | | $ | 511,250 | |
UnitedHealth Group, Inc., | |
Sr. Unsec’d. Notes | |
3.950% | | | 10/15/42 | | | | | | | | 220 | | | | 208,494 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | 13,945,158 | |
| | | | | | | | | | | | | | | | |
Home Builders — 0.4% | | | | | |
Brookfield Residential Properties, Inc./Brookfield Residential US Corp. (Canada), | |
Gtd. Notes, 144A | |
6.125% | | | 07/01/22 | | | | | | | | 1,000 | | | | 1,003,750 | |
PulteGroup, Inc., | |
Gtd. Notes | |
5.000% | | | 01/15/27 | (a) | | | | | | | 975 | | | | 926,250 | |
Taylor Morrison Communities, Inc./Taylor Morrison Holdings II, Inc., | |
Gtd. Notes, 144A | |
5.250% | | | 04/15/21 | | | | | | | | 2,175 | | | | 2,175,000 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | 4,105,000 | |
| | | | | | | | | | | | | | | | |
Home Furnishings — 0.1% | | | | | |
Tempur Sealy International, Inc., | |
Gtd. Notes | |
5.500% | | | 06/15/26 | | | | | | | | 650 | | | | 628,875 | |
| | | | | | | | | | | | | | | | |
Housewares — 0.2% | | | | | |
Newell Brands, Inc., | |
Sr. Unsec’d. Notes | |
4.200% | | | 04/01/26 | (a) | | | | | | | 670 | | | | 647,257 | |
5.500% | | | 04/01/46 | | | | | | | | 1,200 | | | | 1,169,633 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | 1,816,890 | |
| | | | | | | | | | | | | | | | |
Insurance — 1.2% | | | | | |
American International Group, Inc., | |
Sr. Unsec’d. Notes | |
3.900% | | | 04/01/26 | | | | | | | | 2,120 | | | | 2,051,690 | |
4.500% | | | 07/16/44 | | | | | | | | 1,075 | | | | 1,001,075 | |
Hartford Financial Services Group, Inc. (The), | |
Sr. Unsec’d. Notes | |
5.125% | | | 04/15/22 | | | | | | | | 500 | | | | 527,658 | |
Liberty Mutual Finance Europe DAC, | |
Gtd. Notes, 144A | |
1.750% | | | 03/27/24 | | | | EUR | | | | 800 | | | | 953,293 | |
Liberty Mutual Group, Inc., | |
Gtd. Notes, 144A | |
6.500% | | | 03/15/35 | | | | | | | | 1,030 | | | | 1,230,171 | |
Lincoln National Corp., | |
Sr. Unsec’d. Notes | |
7.000% | | | 06/15/40 | | | | | | | | 405 | | | | 508,694 | |
Markel Corp., | |
Sr. Unsec’d. Notes | |
5.000% | | | 03/30/43 | | | | | | | | 350 | | | | 358,371 | |
Northwestern Mutual Life Insurance Co. (The), | |
Sub. Notes, 144A | |
6.063% | | | 03/30/40 | | | | | | | | 130 | | | | 161,647 | |
Ohio National Financial Services, Inc., | |
Sr. Unsec’d. Notes, 144A | |
6.375% | | | 04/30/20 | | | | | | | | 850 | | | | 892,409 | |
SEE NOTES TO FINANCIAL STATEMENTS.
A44
| | | | | | |
| | DIVERSIFIED BOND PORTFOLIO (continued) | | |
| | | | | | |
| |
SCHEDULE OF INVESTMENTS | | as of June 30, 2018 (unaudited) |
| | | | | | | | | | | | | | | | |
Interest Rate | | Maturity Date | | | | | | Principal Amount (000) | | | Value | |
CORPORATE BONDS (continued) | |
Insurance (continued) | | | | | |
Principal Financial Group, Inc., | | | | | |
Gtd. Notes | | | | | |
4.625% | | | 09/15/42 | | | | | | | | 150 | | | $ | 150,903 | |
Sompo International Holdings Ltd. (Bermuda), | | | | | |
Sr. Unsec’d. Notes | | | | | |
7.000% | | | 07/15/34 | | | | | | | | 1,350 | | | | 1,634,804 | |
Teachers Insurance & Annuity Association of America, | |
Sub. Notes, 144A | | | | | |
4.270% | | | 05/15/47 | | | | | | | | 2,310 | | | | 2,209,127 | |
6.850% | | | 12/16/39 | | | | | | | | 196 | | | | 259,511 | |
Unum Group, | |
Sr. Unsec’d. Notes | | | | | |
5.625% | | | 09/15/20 | | | | | | | | 500 | | | | 522,821 | |
Wand Merger Corp., | |
Sr. Unsec’d. Notes, 144A | | | | | |
8.125% | | | 07/15/23 | | | | | | | | 1,250 | | | | 1,268,750 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | 13,730,924 | |
| | | | | | | | | | | | | | | | |
Internet — 0.2% | | | | | |
Netflix, Inc., | |
Sr. Unsec’d. Notes | | | | | |
3.625% | | | 05/15/27 | | | | EUR | | | | 1,750 | | | | 2,002,779 | |
| | | | | | | | | | | | | | | | |
Iron/Steel — 0.0% | | | | | |
Vale Overseas Ltd. (Brazil), | |
Gtd. Notes | | | | | |
6.250% | | | 08/10/26 | | | | | | | | 270 | | | | 292,410 | |
| | | | | | | | | | | | | | | | |
Lodging — 0.3% | | | | | |
Marriott International, Inc., | |
Sr. Unsec’d. Notes | | | | | |
3.250% | | | 09/15/22 | | | | | | | | 1,325 | | | | 1,304,876 | |
MGM Resorts International, | |
Gtd. Notes | | | | | |
6.625% | | | 12/15/21 | | | | | | | | 1,325 | | | | 1,396,219 | |
Studio City Co. Ltd. (Hong Kong), | |
Sr. Sec’d. Notes | | | | | |
7.250% | | | 11/30/21 | | | | | | | | 300 | | | | 309,750 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | 3,010,845 | |
| | | | | | | | | | | | | | | | |
Machinery-Diversified — 0.4% | | | | | |
CNH Industrial Capital LLC, | |
Gtd. Notes | | | | | |
4.875% | | | 04/01/21 | | | | | | | | 1,050 | | | | 1,077,562 | |
Rockwell Automation, Inc., | |
Sr. Unsec’d. Notes | | | | | |
5.200% | | | 01/15/98 | | | | | | | | 1,100 | | | | 1,096,536 | |
Xylem, Inc., | |
Sr. Unsec’d. Notes | | | | | |
4.875% | | | 10/01/21 | | | | | | | | 1,960 | | | | 2,050,282 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | 4,224,380 | |
| | | | | | | | | | | | | | | | |
Media — 2.5% | | | | | |
21st Century Fox America, Inc., | |
Gtd. Notes | | | | | |
6.900% | | | 08/15/39 | | | | | | | | 65 | | | | 82,758 | |
7.625% | | | 11/30/28 | | | | | | | | 1,415 | | | | 1,757,015 | |
| | | | | | | | | | | | | | | | |
Interest Rate | | Maturity Date | | | | | | Principal Amount (000) | | | Value | |
CORPORATE BONDS (continued) | |
Media (continued) | | | | | |
CCO Holdings LLC/CCO Holdings Capital Corp., | | | | | |
Sr. Unsec’d. Notes, 144A | | | | | |
5.500% | | | 05/01/26 | | | | | | | | 3,300 | | | $ | 3,200,010 | |
5.875% | | | 04/01/24 | | | | | | | | 800 | | | | 802,000 | |
5.875% | | | 05/01/27 | | | | | | | | 1,000 | | | | 976,250 | |
Cequel Communications Holdings I LLC/Cequel Capital Corp., | |
Sr. Unsec’d. Notes, 144A | | | | | |
5.125% | | | 12/15/21 | | | | | | | | 1,425 | | | | 1,416,251 | |
7.500% | | | 04/01/28 | (a) | | | | | | | 1,050 | | | | 1,062,810 | |
7.750% | | | 07/15/25 | | | | | | | | 1,275 | | | | 1,332,375 | |
Charter Communications Operating LLC/Charter Communications Operating Capital, | |
Sr. Sec’d. Notes | | | | | |
6.384% | | | 10/23/35 | | | | | | | | 710 | | | | 741,955 | |
6.484% | | | 10/23/45 | | | | | | | | 855 | | | | 901,200 | |
6.834% | | | 10/23/55 | | | | | | | | 225 | | | | 241,224 | |
Cox Communications, Inc., | |
Sr. Unsec’d. Notes, 144A | | | | | |
3.150% | | | 08/15/24 | | | | | | | | 2,800 | | | | 2,652,629 | |
Discovery Communications LLC, | |
Gtd. Notes | | | | | |
3.950% | | | 03/20/28 | (a) | | | | | | | 375 | | | | 355,131 | |
5.000% | | | 09/20/37 | | | | | | | | 290 | | | | 279,227 | |
5.200% | | | 09/20/47 | | | | | | | | 390 | | | | 378,278 | |
Grupo Televisa SAB (Mexico), | |
Sr. Unsec’d. Notes | | | | | |
6.125% | | | 01/31/46 | (a) | | | | | | | 495 | | | | 511,103 | |
Liberty Interactive LLC, | |
Sr. Unsec’d. Notes | | | | | |
8.250% | | | 02/01/30 | (a) | | | | | | | 2,250 | | | | 2,386,462 | |
NBCUniversal Media LLC, | |
Gtd. Notes | | | | | |
4.450% | | | 01/15/43 | | | | | | | | 15 | | | | 14,180 | |
TCI Communications, Inc., | |
Sr. Unsec’d. Notes | | | | | |
7.875% | | | 02/15/26 | | | | | | | | 750 | | | | 918,813 | |
TEGNA, Inc., | |
Gtd. Notes, 144A | | | | | |
4.875% | | | 09/15/21 | | | | | | | | 475 | | | | 473,813 | |
Time Warner Cable LLC, | |
Sr. Sec’d. Notes | | | | | |
6.750% | | | 07/01/18 | | | | | | | | 2,620 | | | | 2,620,000 | |
Unitymedia Hessen GmbH & Co. KG/Unitymedia NRW GmbH (Germany), | |
Sr. Sec’d. Notes | | | | | |
4.000% | | | 01/15/25 | | | | EUR | | | | 1,100 | | | | 1,343,544 | |
Univision Communications, Inc., | |
Sr. Sec’d. Notes, 144A | | | | | |
5.125% | | | 02/15/25 | | | | | | | | 1,175 | | | | 1,085,406 | |
UPCB Finance IV Ltd. (Netherlands), | |
Sr. Sec’d. Notes, 144A | | | | | |
5.375% | | | 01/15/25 | | | | | | | | 1,140 | | | | 1,083,114 | |
Warner Media LLC, | |
Gtd. Notes | | | | | |
3.800% | | | 02/15/27 | | | | | | | | 690 | | | | 651,618 | |
SEE NOTES TO FINANCIAL STATEMENTS.
A45
| | | | | | |
| | DIVERSIFIED BOND PORTFOLIO (continued) | | |
| | | | | | |
| |
SCHEDULE OF INVESTMENTS | | as of June 30, 2018 (unaudited) |
| | | | | | | | | | | | | | | | |
Interest Rate | | Maturity Date | | | | | | Principal Amount (000) | | | Value | |
CORPORATE BONDS (continued) | |
Media (continued) | | | | | |
Ziggo Secured Finance BV (Netherlands), | | | | | |
Sr. Sec’d. Notes | | | | | |
3.750% | | | 01/15/25 | | | | EUR | | | | 1,000 | | | $ | 1,151,569 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | 28,418,735 | |
| | | | | | | | | | | | | | | | |
Mining — 0.2% | | | | | |
Barrick North America Finance LLC (Canada), | | | | | |
Gtd. Notes | | | | | |
5.750% | | | 05/01/43 | | | | | | | | 410 | | | | 456,707 | |
Goldcorp, Inc. (Canada), | | | | | |
Sr. Unsec’d. Notes | | | | | |
3.625% | | | 06/09/21 | | | | | | | | 825 | | | | 823,782 | |
Southern Copper Corp. (Peru), | |
Sr. Unsec’d. Notes | | | | | |
5.875% | | | 04/23/45 | | | | | | | | 235 | | | | 250,070 | |
6.750% | | | 04/16/40 | | | | | | | | 990 | | | | 1,137,681 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | 2,668,240 | |
| | | | | | | | | | | | | | | | |
Miscellaneous Manufacturing — 0.2% | | | | | |
General Electric Co., | | | | | |
Sub. Notes, MTN | | | | | |
5.300% | | | 02/11/21 | | | | | | | | 340 | | | | 355,703 | |
Textron, Inc., | | | | | |
Sr. Unsec’d. Notes | | | | | |
7.250% | | | 10/01/19 | | | | | | | | 2,350 | | | | 2,462,254 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | 2,817,957 | |
| | | | | | | | | | | | | | | | |
Multi-National — 0.5% | | | | | |
Corp. Andina de Fomento (Supranational Bank), | |
Sr. Unsec’d. Notes | | | | | |
2.000% | | | 05/10/19 | | | | | | | | 440 | | | | 436,442 | |
2.125% | | | 09/27/21 | | | | | | | | 3,095 | | | | 2,978,442 | |
4.375% | | | 06/15/22 | | | | | | | | 500 | | | | 517,245 | |
Inter-American Development Bank (Supranational Bank), | |
Unsec’d. Notes | | | | | |
6.950% | | | 08/01/26 | | | | | | | | 1,500 | | | | 1,862,255 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | 5,794,384 | |
| | | | | | | | | | | | | | | | |
Office/Business Equipment — 0.1% | | | | | |
CDW LLC/CDW Finance Corp., | | | | | |
Gtd. Notes | | | | | |
5.000% | | | 09/01/23 | | | | | | | | 1,150 | | | | 1,151,035 | |
| | | | | | | | | | | | | | | | |
Oil & Gas — 2.3% | | | | | |
Anadarko Petroleum Corp., | |
Sr. Unsec’d. Notes | | | | | |
4.677%(s) | | | 10/10/36 | | | | | | | | 2,000 | | | | 846,386 | |
6.450% | | | 09/15/36 | | | | | | | | 945 | | | | 1,092,095 | |
Cenovus Energy, Inc. (Canada), | | | | | |
Sr. Unsec’d. Notes | | | | | |
5.400% | | | 06/15/47 | | | | | | | | 1,000 | | | | 978,999 | |
CNOOC Finance 2013 Ltd. (China), | | | | | |
Gtd. Notes | | | | | |
3.000% | | | 05/09/23 | | | | | | | | 750 | | | | 723,098 | |
Concho Resources, Inc., | | | | | |
Gtd. Notes | | | | | |
4.875% | | | 10/01/47 | | | | | | | | 180 | | | | 181,464 | |
| | | | | | | | | | | | | | | | |
Interest Rate | | Maturity Date | | | | | | Principal Amount (000) | | | Value | |
CORPORATE BONDS (continued) | |
Oil & Gas (continued) | | | | | |
Devon Energy Corp., | | | | | |
Sr. Unsec’d. Notes | | | | | |
5.600% | | | 07/15/41 | | | | | | | | 1,650 | | | $ | 1,779,813 | |
Encana Corp. (Canada), | | | | | |
Sr. Unsec’d. Notes | | | | | |
6.500% | | | 02/01/38 | | | | | | | | 200 | | | | 234,917 | |
Gazprom OAO Via Gaz Capital SA (Russia), | | | | | |
Sr. Unsec’d. Notes | | | | | |
4.950% | | | 07/19/22 | | | | | | | | 390 | | | | 392,730 | |
Sr. Unsec’d. Notes, 144A | | | | | |
6.510% | | | 03/07/22 | | | | | | | | 1,665 | | | | 1,765,732 | |
Helmerich & Payne International Drilling Co., | | | | | |
Gtd. Notes | | | | | |
4.650% | | | 03/15/25 | | | | | | | | 1,500 | | | | 1,548,768 | |
KazMunayGas National Co. JSC (Kazakhstan), | | | | | |
Sr. Unsec’d. Notes, 144A | | | | | |
3.875% | | | 04/19/22 | | | | | | | | 1,160 | | | | 1,140,280 | |
4.750% | | | 04/19/27 | | | | | | | | 200 | | | | 195,025 | |
Lukoil International Finance BV (Russia), | | | | | |
Gtd. Notes, 144A | | | | | |
6.125% | | | 11/09/20 | | | | | | | | 600 | | | | 628,500 | |
Noble Energy, Inc., | | | | | |
Sr. Unsec’d. Notes | | | | | |
6.000% | | | 03/01/41 | | | | | | | | 1,530 | | | | 1,682,800 | |
Petrobras Global Finance BV (Brazil), | | | | | |
Gtd. Notes | | | | | |
5.750% | | | 02/01/29 | | | | | | | | 725 | | | | 637,369 | |
6.125% | | | 01/17/22 | | | | | | | | 56 | | | | 56,952 | |
7.375% | | | 01/17/27 | | | | | | | | 405 | | | | 404,494 | |
8.375% | | | 05/23/21 | | | | | | | | 649 | | | | 705,139 | |
Gtd. Notes, 144A | | | | | |
5.299% | | | 01/27/25 | | | | | | | | 625 | | | | 577,500 | |
Petroleos Mexicanos (Mexico), | | | | | |
Gtd. Notes | | | | | |
4.875% | | | 01/24/22 | | | | | | | | 1,100 | | | | 1,109,680 | |
5.375% | | | 03/13/22 | | | | | | | | 405 | | | | 415,328 | |
6.375% | | | 01/23/45 | | | | | | | | 1,015 | | | | 934,815 | |
6.500% | | | 03/13/27 | | | | | | | | 1,225 | | | | 1,256,139 | |
Gtd. Notes, EMTN | | | | | |
2.750% | | | 04/21/27 | | | | EUR | | | | 700 | | | | 733,671 | |
3.750% | | | 02/21/24 | | | | EUR | | | | 400 | | | | 473,664 | |
4.875% | | | 02/21/28 | | | | EUR | | | | 400 | | | | 483,895 | |
Gtd. Notes, MTN | | | | | |
6.750% | | | 09/21/47 | | | | | | | | 1,835 | | | | 1,730,221 | |
Sasol Financing International Ltd. (South Africa), | | | | | |
Gtd. Notes | | | | | |
4.500% | | | 11/14/22 | | | | | | | | 1,525 | | | | 1,481,080 | |
Sinopec Group Overseas Development 2015 Ltd. (China), | |
Gtd. Notes, 144A | | | | | |
2.500% | | | 04/28/20 | | | | | | | | 1,250 | | | | 1,231,685 | |
YPF SA (Argentina), | |
Sr. Unsec’d. Notes, 144A | | | | | |
8.500% | | | 03/23/21 | | | | | | | | 1,000 | | | | 1,016,500 | |
| | | | | | | | | | | | | | | | |
| | | | 26,438,739 | |
| | | | | | | | | | | | | | | | |
SEE NOTES TO FINANCIAL STATEMENTS.
A46
| | | | | | |
| | DIVERSIFIED BOND PORTFOLIO (continued) | | |
| | | | | | |
| |
SCHEDULE OF INVESTMENTS | | as of June 30, 2018 (unaudited) |
| | | | | | | | | | | | | | | | |
Interest Rate | | Maturity Date | | | | | | Principal Amount (000) | | | Value | |
CORPORATE BONDS (continued) | |
Oil & Gas Services — 0.0% | | | | | |
Cameron International Corp., | | | | | |
Gtd. Notes | | | | | |
7.000% | | | 07/15/38 | | | | | | | | 450 | | | $ | 565,595 | |
| | | | | | | | | | | | | | | | |
Packaging & Containers — 0.4% | | | | | |
Ball Corp., | |
Gtd. Notes | | | | | |
4.375% | | | 12/15/23 | | | | EUR | | | | 1,125 | | | | 1,466,503 | |
Greif Nevada Holdings, | |
Sr. Unsec’d. Notes, 144A | | | | | |
7.375% | | | 07/15/21 | | | | EUR | | | | 1,470 | | | | 2,023,952 | |
WestRock RKT Co., | |
Gtd. Notes | | | | | |
4.450% | | | 03/01/19 | | | | | | | | 1,165 | | | | 1,176,676 | |
| | | | | | | | | | | | | | | | |
| | | | 4,667,131 | |
| | | | | | | | | | | | | | | | |
Pharmaceuticals — 1.5% | | | | | |
AbbVie, Inc., | |
Sr. Unsec’d. Notes | | | | | |
3.600% | | | 05/14/25 | | | | | | | | 1,020 | | | | 987,878 | |
4.500% | | | 05/14/35 | | | | | | | | 1,715 | | | | 1,669,164 | |
Allergan Funding SCS, | |
Gtd. Notes | | | | | |
3.800% | | | 03/15/25 | | | | | | | | 415 | | | | 402,984 | |
4.550% | | | 03/15/35 | | | | | | | | 2,040 | | | | 1,930,153 | |
Allergan Sales LLC, | |
Gtd. Notes, 144A | | | | | |
4.875% | | | 02/15/21 | | | | | | | | 1,350 | | | | 1,389,482 | |
CVS Health Corp., | |
Sr. Unsec’d. Notes | | | | | |
4.780% | | | 03/25/38 | | | | | | | | 270 | | | | 265,564 | |
5.050% | | | 03/25/48 | | | | | | | | 655 | | | | 666,591 | |
5.125% | | | 07/20/45 | | | | | | | | 565 | | | | 572,503 | |
Endo DAC/Endo Finance LLC/Endo Finco, Inc., | |
Gtd. Notes, 144A | | | | | |
6.000% | | | 07/15/23 | | | | | | | | 625 | | | | 514,063 | |
Express Scripts Holding Co., | |
Gtd. Notes | | | | | | | | | |
4.500% | | | 02/25/26 | | | | | | | | 3,690 | | | | 3,663,251 | |
Mylan NV, | | | | | | | | | | | | | | | | |
Gtd. Notes | | | | | | | | | |
5.250% | | | 06/15/46 | | | | | | | | 990 | | | | 964,345 | |
Mylan, Inc., | | | | | | | | | | | | | | | | |
Gtd. Notes, 144A | |
4.550% | | | 04/15/28 | (a) | | | | | | | 800 | | | | 781,804 | |
Shire Acquisitions Investments Ireland DAC, | |
Gtd. Notes | | | | | | | | | |
3.200% | | | 09/23/26 | | | | | | | | 3,745 | | | | 3,431,876 | |
Valeant Pharmaceuticals International, Inc., | |
Gtd. Notes, 144A | |
6.125% | | | 04/15/25 | (a) | | | | | | | 325 | | | | 299,406 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | 17,539,064 | |
| | | | | | | | | | | | | | | | |
Pipelines — 0.9% | |
Energy Transfer Partners LP, | |
Gtd. Notes | | | | | | | | | |
6.000% | | | 06/15/48 | (a) | | | | | | | 285 | | | | 284,968 | |
| | | | | | | | | | | | | | | | |
Interest Rate | | Maturity Date | | | | | | Principal Amount (000) | | | Value | |
CORPORATE BONDS (continued) | |
Pipelines (continued) | | | | | |
Enterprise Products Operating LLC, | |
Gtd. Notes | | | | | |
4.900% | | | 05/15/46 | | | | | | | | 2,110 | | | $ | 2,114,136 | |
Fermaca Enterprises S de RL de CV (Mexico), | | | | | |
Sr. Sec’d. Notes, 144A | | | | | |
6.375% | | | 03/30/38 | | | | | | | | 398 | | | | 407,135 | |
Magellan Midstream Partners LP, | | | | | |
Sr. Unsec’d. Notes | | | | | |
4.200% | | | 03/15/45 | | | | | | | | 1,000 | | | | 893,196 | |
MPLX LP, | | | | | |
Sr. Unsec’d. Notes | | | | | |
4.500% | | | 04/15/38 | | | | | | | | 970 | | | | 895,938 | |
5.200% | | | 03/01/47 | | | | | | | | 115 | | | | 114,267 | |
NGPL PipeCo LLC, | | | | | |
Sr. Unsec’d. Notes, 144A | | | | | |
4.375% | | | 08/15/22 | | | | | | | | 50 | | | | 49,500 | |
4.875% | | | 08/15/27 | | | | | | | | 225 | | | | 222,187 | |
ONEOK Partners LP, | |
Gtd. Notes | | | | | |
6.850% | | | 10/15/37 | | | | | | | | 1,250 | | | | 1,485,170 | |
ONEOK, Inc., | |
Gtd. Notes | | | | | |
4.950% | | | 07/13/47 | | | | | | | | 450 | | | | 438,137 | |
Phillips 66 Partners LP, | |
Sr. Unsec’d. Notes | | | | | |
4.680% | | | 02/15/45 | | | | | | | | 1,900 | | | | 1,781,034 | |
Western Gas Partners LP, | |
Sr. Unsec’d. Notes | | | | | |
5.450% | | | 04/01/44 | | | | | | | | 575 | | | | 542,154 | |
Williams Partners LP, | |
Sr. Unsec’d. Notes | | | | | |
4.900% | | | 01/15/45 | | | | | | | | 1,200 | | | | 1,146,361 | |
| | | | | | | | | | | | | | | | |
| | | | 10,374,183 | |
| | | | | | | | | | | | | | | | |
Real Estate Investment Trusts (REITs) — 0.1% | | | | | |
Simon Property Group LP, | |
Sr. Unsec’d. Notes | | | | | |
3.375% | | | 03/15/22 | | | | | | | | 325 | | | | 323,891 | |
Trust F/1401 (Mexico), | |
Sr. Unsec’d. Notes, 144A | | | | | |
5.250% | | | 12/15/24 | | | | | | | | 1,235 | | | | 1,216,475 | |
| | | | | | | | | | | | | | | | |
| | | | 1,540,366 | |
| | | | | | | | | | | | | | | | |
Retail — 0.5% | | | | | |
Dollar Tree, Inc., | |
Sr. Unsec’d. Notes, 3 Month LIBOR + 0.700% | | | | | |
3.055%(c) | | | 04/17/20 | | | | | | | | 950 | | | | 951,942 | |
Sr. Unsec’d. Notes | | | | | |
4.200% | | | 05/15/28 | | | | | | | | 1,875 | | | | 1,809,880 | |
L Brands, Inc., | |
Gtd. Notes | | | | | |
5.625% | | | 02/15/22 | | | | | | | | 1,600 | | | | 1,624,000 | |
6.625% | | | 04/01/21 | | | | | | | | 551 | | | | 581,305 | |
PetSmart, Inc., | |
Sr. Sec’d. Notes, 144A | | | | | |
5.875% | | | 06/01/25 | (a) | | | | | | | 675 | | | | 519,817 | |
| | | | | | | | | | | | | | | | |
| | | | 5,486,944 | |
| | | | | | | | | | | | | | | | |
SEE NOTES TO FINANCIAL STATEMENTS.
A47
| | | | | | |
| | DIVERSIFIED BOND PORTFOLIO (continued) | | |
| | | | | | |
| |
SCHEDULE OF INVESTMENTS | | as of June 30, 2018 (unaudited) |
| | | | | | | | | | | | | | | | |
Interest Rate | | Maturity Date | | | | | | Principal Amount (000) | | | Value | |
CORPORATE BONDS (continued) | |
Savings & Loans — 0.1% | | | | | |
People’s United Financial, Inc., | | | | | |
Sr. Unsec’d. Notes | | | | | |
3.650% | | | 12/06/22 | | | | | | | | 1,675 | | | $ | 1,670,738 | |
| | | | | | | | | | | | | | | | |
Semiconductors — 0.7% | | | | | |
Broadcom Corp./Broadcom Cayman Finance Ltd., | | | | | |
Gtd. Notes | | | | | |
3.500% | | | 01/15/28 | | | | | | | | 1,460 | | | | 1,329,519 | |
3.875% | | | 01/15/27 | | | | | | | | 1,850 | | | | 1,749,827 | |
NXP BV/NXP Funding LLC (Netherlands), | | | | | |
Gtd. Notes, 144A | | | | | |
4.625% | | | 06/01/23 | | | | | | | | 2,675 | | | | 2,698,406 | |
Sensata Technologies BV, | | | | | |
Gtd. Notes, 144A | | | | | |
5.000% | | | 10/01/25 | | | | | | | | 1,750 | | | | 1,763,125 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | 7,540,877 | |
| | | | | | | | | | | | | | | | |
Software — 0.7% | | | | | |
First Data Corp., | | | | | |
Gtd. Notes, 144A | | | | | |
7.000% | | | 12/01/23 | | | | | | | | 2,225 | | | | 2,317,515 | |
Fiserv, Inc., | | | | | |
Sr. Unsec’d. Notes | | | | | |
3.500% | | | 10/01/22 | | | | | | | | 1,162 | | | | 1,144,393 | |
Infor US, Inc., | | | | | |
Sr. Sec’d. Notes, 144A | | | | | |
5.750% | | | 08/15/20 | | | | | | | | 1,350 | | | | 1,366,875 | |
Microsoft Corp., | | | | | |
Sr. Unsec’d. Notes | | | | | |
4.000% | | | 02/12/55 | | | | | | | | 435 | | | | 431,563 | |
4.500% | | | 02/06/57 | | | | | | | | 1,430 | | | | 1,552,309 | |
Oracle Corp., | | | | | |
Sr. Unsec’d. Notes | | | | | |
4.300% | | | 07/08/34 | | | | | | | | 1,070 | | | | 1,090,722 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | 7,903,377 | |
| | | | | | | | | | | | | | | | |
Telecommunications — 1.0% | | | | | |
AT&T Corp., | | | | | |
Gtd. Notes | | | | | |
8.250% | | | 11/15/31 | | | | | | | | 55 | | | | 70,541 | |
AT&T, Inc., | | | | | |
Sr. Unsec’d. Notes | | | | | |
3.400% | | | 05/15/25 | | | | | | | | 1,905 | | | | 1,786,393 | |
4.500% | | | 03/09/48 | | | | | | | | 74 | | | | 63,795 | |
4.550% | | | 03/09/49 | | | | | | | | 499 | | | | 431,452 | |
5.250% | | | 03/01/37 | | | | | | | | 680 | | | | 668,816 | |
5.350% | | | 09/01/40 | | | | | | | | 49 | | | | 47,822 | |
Bharti Airtel International Netherlands BV (India), | | | | | |
Gtd. Notes, 144A | | | | | |
5.125% | | | 03/11/23 | | | | | | | | 1,305 | | | | 1,289,284 | |
Sprint Capital Corp., | | | | | |
Gtd. Notes | | | | | |
6.900% | | | 05/01/19 | | | | | | | | 1,300 | | | | 1,326,260 | |
Sprint Corp., | | | | | |
Gtd. Notes | | | | | |
7.625% | | | 02/15/25 | (a) | | | | | | | 500 | | | | 510,005 | |
| | | | | | | | | | | | | | | | |
Interest Rate | | Maturity Date | | | | | | Principal Amount (000) | | | Value | |
CORPORATE BONDS (continued) | |
Telecommunications (continued) | | | | | |
T-Mobile USA, Inc., | | | | | |
Gtd. Notes | | | | | |
6.500% | | | 01/15/26 | | | | | | | | 1,675 | | | $ | 1,727,344 | |
Verizon Communications, Inc., | | | | | |
Sr. Unsec’d. Notes | | | | | |
4.500% | | | 08/10/33 | | | | | | | | 990 | | | | 958,698 | |
Wind Tre SpA (Italy), | | | | | |
Sr. Sec’d. Notes, 144A | | | | | |
2.625% | | | 01/20/23 | | | | EUR | | | | 675 | | | | 662,143 | |
3.125% | | | 01/20/25 | | | | EUR | | | | 1,550 | | | | 1,466,211 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | 11,008,764 | |
| | | | | | | | | | | | | | | | |
Textiles — 0.0% | | | | | |
Mohawk Industries, Inc., | | | | | |
Sr. Unsec’d. Notes | | | | | |
3.850% | | | 02/01/23 | | | | | | | | 294 | | | | 296,729 | |
| | | | | | | | | | | | | | | | |
TOTAL CORPORATE BONDS (cost $429,187,008) | | | | 428,117,209 | |
| | | | | | | | | | | | | | | | |
MUNICIPAL BONDS — 1.9% | |
California — 0.7% | | | | | |
Bay Area Toll Authority, | | | | | |
Revenue Bonds, BABs | | | | | |
6.907% | | | 10/01/50 | | | | | | | | 1,125 | | | | 1,644,930 | |
State of California, | | | | | |
GO, BABs | | | | | |
7.300% | | | 10/01/39 | | | | | | | | 2,280 | | | | 3,230,304 | |
7.625% | | | 03/01/40 | | | | | | | | 725 | | | | 1,069,259 | |
University of California, | | | | | |
Revenue Bonds, BABs | | | | | |
5.770% | | | 05/15/43 | | | | | | | | 1,400 | | | | 1,727,278 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | 7,671,771 | |
| | | | | | | | | | | | | | | | |
Colorado — 0.1% | | | | | |
Regional Transportation District, | | | | | |
Revenue Bonds, Series 2010-B, BABs | | | | | |
5.844% | | | 11/01/50 | | | | | | | | 770 | | | | 1,009,108 | |
| | | | | | | | | | | | | | | | |
Illinois — 0.4% | | | | | |
Chicago O’Hare International Airport, | | | | | |
Revenue Bonds, BABs | | | | | |
6.395% | | | 01/01/40 | | | | | | | | 1,380 | | | | 1,826,872 | |
State of Illinois, | | | | | |
GO, Series D, BABs | | | | | |
5.000% | | | 11/01/22 | | | | | | | | 2,650 | | | | 2,801,686 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | 4,628,558 | |
| | | | | | | | | | | | | | | | |
New Jersey — 0.4% | | | | | |
New Jersey Turnpike Authority, | | | | | |
Revenue Bonds, Series A, BABs | | | | | |
7.102% | | | 01/01/41 | | | | | | | | 1,175 | | | | 1,653,742 | |
Revenue Bonds, Series F, BABs | | | | | |
7.414% | | | 01/01/40 | | | | | | | | 2,050 | | | | 2,981,376 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | 4,635,118 | |
| | | | | | | | | | | | | | | | |
SEE NOTES TO FINANCIAL STATEMENTS.
A48
| | | | | | |
| | DIVERSIFIED BOND PORTFOLIO (continued) | | |
| | | | | | |
| |
SCHEDULE OF INVESTMENTS | | as of June 30, 2018 (unaudited) |
| | | | | | | | | | | | | | | | |
Interest Rate | | Maturity Date | | | | | | Principal Amount (000) | | | Value | |
MUNICIPAL BONDS (continued) | |
Ohio — 0.1% | | | | | |
Ohio State University (The), | |
Revenue Bonds, Series C, BABs | | | | | |
4.910% | | | 06/01/40 | | | | | | | | 695 | | | $ | 796,512 | |
Ohio Water Development Authority Water Pollution Control Loan Fund, | |
Revenue Bonds, BABs | | | | | |
4.879% | | | 12/01/34 | | | | | | | | 450 | | | | 494,496 | |
| | | | | | | | | | | | | | | | |
| | | | | | | 1,291,008 | |
| | | | | | | | | | | | | | | | |
Oregon — 0.1% | | | | | |
State of Oregon Department of Transportation, | |
Revenue Bonds, Series A, BABs | | | | | |
5.834% | | | 11/15/34 | | | | | | | | 615 | | | | 757,840 | |
| | | | | | | | | | | | | | | | |
Pennsylvania — 0.1% | | | | | |
Pennsylvania Turnpike Commission, | |
Revenue Bonds, Series B, BABs | | | | | |
5.511% | | | 12/01/45 | | | | | | | | 800 | | | | 983,960 | |
| | | | | | | | | | | | | | | | |
Virginia — 0.0% | | | | | |
University of Virginia, | |
Revenue Bonds, Taxable, Series C | | | | | |
4.179% | | | 09/01/2117 | | | | | | | | 425 | | | | 424,069 | |
| | | | | | | | | | | | | | | | |
TOTAL MUNICIPAL BONDS (cost $16,766,923) | | | | | | | | 21,401,432 | |
| | | | | | | | | | | | | | | | |
RESIDENTIAL MORTGAGE-BACKED SECURITIES — 3.3% | |
Alternative Loan Trust, | |
Series 2004-18CB, Class 3A1 | | | | | |
5.250% | | | 09/25/19 | | | | | | | | 92 | | | | 92,540 | |
Bellemeade Re Ltd. (Bermuda), | |
Series 2017-01, Class M1, 144A, 1 Month LIBOR + 1.700% | |
3.791%(c) | | | 10/25/27 | | | | | | | | 632 | | | | 635,122 | |
Series 2018-01A, Class M1B, 144A, 1 Month LIBOR + 1.600% | |
3.691%(c) | | | 04/25/28 | | | | | | | | 1,113 | | | | 1,116,145 | |
CIM Trust, | |
Series 2017-03, Class A1, 144A, 1 Month LIBOR + 2.000% | |
3.982%(c) | | | 01/25/57 | | | | | | | | 1,845 | | | | 1,882,121 | |
Series 2017-06, Class A1, 144A | |
3.015%(cc) | | | 06/25/57 | | | | | | | | 1,508 | | | | 1,477,206 | |
Series 2017-08, Class A1, 144A | |
3.000%(cc) | | | 12/25/65 | | | | | | | | 3,124 | | | | 3,118,860 | |
Citigroup Mortgage Loan Trust, | |
Series 2011-12, Class 3A2, 144A | |
3.466%(cc) | | | 09/25/47 | | | | | | | | 764 | | | | 720,615 | |
Fannie Mae Connecticut Avenue Securities, | |
Series 2016-C04, Class 1M1, 1 Month LIBOR + 1.450% | |
3.541%(c) | | | 01/25/29 | | | | | | | | 742 | | | | 748,044 | |
Freddie Mac Structured Agency Credit Risk Debt Notes, | |
Series 2014-DN04, Class M3, 1 Month LIBOR + 4.550% | |
6.641%(c) | | | 10/25/24 | | | | | | | | 282 | | | | 312,597 | |
Series 2015-DNA01, Class M3, 1 Month LIBOR + 3.300% | |
5.391%(c) | | | 10/25/27 | | | | | | | | 3,460 | | | | 3,864,701 | |
Series 2016-HQA02, Class M2, 1 Month LIBOR + 2.250% | |
4.341%(c) | | | 11/25/28 | | | | | | | | 895 | | | | 915,893 | |
Series 2016-HQA03, Class M2, 1 Month LIBOR + 1.350% | |
3.441%(c) | | | 03/25/29 | | | | | | | | 760 | | | | 771,284 | |
| | | | | | | | | | | | | | | | |
Interest Rate | | Maturity Date | | | | | | Principal Amount (000) | | | Value | |
RESIDENTIAL MORTGAGE-BACKED SECURITIES (continued) | |
Series 2016-HQA04, Class M2, 1 Month LIBOR + 1.300% | |
3.391%(c) | | | 04/25/29 | | | | | | | | 1,740 | | | $ | 1,765,210 | |
GSMSC Resecuritization Trust, | |
Series 2015-03R, Class 1A1, 144A, 1 Month LIBOR + 0.140% | |
2.231%(c) | | | 01/26/37 | | | | | | | | 1,872 | | | | 1,842,737 | |
Series 2015-03R, Class 1A2, 144A, 1 Month LIBOR + 0.140% | |
2.231%(c) | | | 01/26/37 | | | | | | | | 1,400 | | | | 1,335,234 | |
Harborview Mortgage Loan Trust, | |
Series 2007-04, Class 2A1, 1 Month LIBOR + 0.220% | |
2.305%(c) | | | 07/19/47 | | | | | | | | 1,765 | | | | 1,721,792 | |
Lehman XS Trust, | |
Series 2006-GP04, Class 1A1, 1 Month LIBOR + 0.205% | |
2.296%(c) | | | 08/25/46 | | | | | | | | 2,456 | | | | 2,359,129 | |
LSTAR Securities Investment Ltd. (Cayman Islands), | |
Series 2017-05, Class A, 144A, 1 Month LIBOR + 2.000% | |
3.983%(c) | | | 05/01/22 | | | | | | | | 2,311 | | | | 2,312,528 | |
Series 2017-06, Class A, 144A, 1 Month LIBOR + 1.750% | |
3.732%(c) | | | 09/01/22 | | | | | | | | 1,232 | | | | 1,235,800 | |
Series 2017-08, Class A, 144A, 1 Month LIBOR + 1.650% | |
3.633%(c) | | | 11/01/22 | | | | | | | | 956 | | | | 960,178 | |
Series 2017-09, Class A, 144A, 1 Month LIBOR + 1.550% | |
3.642%(c) | | | 12/01/22 | | | | | | | | 324 | | | | 322,872 | |
LSTAR Securities Investment Trust, | |
Series 2018-02, Class A1, 144A, 1 Month LIBOR + 1.500% | |
3.482%(c) | | | 04/01/23 | | | | | | | | 711 | | | | 710,725 | |
MASTR Alternative Loan Trust, | |
Series 2004-04, Class 4A1 | |
5.000% | | | 04/25/19 | | | | | | | | 6 | | | | 5,555 | |
PNMAC GMSR Issuer Trust, | |
Series 2018-GT01, Class A, 144A, 1 Month LIBOR + 2.850% | |
4.941%(c) | | | 02/25/23 | | | | | | | | 740 | | | | 744,459 | |
Radnor RE Ltd. (Bermuda), | |
Series 2018-01, Class M1, 144A, 1 Month LIBOR + 1.400% | |
3.491%(c) | | | 03/25/28 | | | | | | | | 690 | | | | 689,747 | |
Series 2018-01, Class M2, 144A, 1 Month LIBOR + 2.700% | |
4.791%(c) | | | 03/25/28 | | | | | | | | 510 | | | | 510,991 | |
Structured Adjustable Rate Mortgage Loan Trust, | |
Series 2004-01, Class 4A3 | |
3.756%(cc) | | | 02/25/34 | | | | | | | | 607 | | | | 611,653 | |
Series 2004-18, Class 3A1 | |
4.144%(cc) | | | 12/25/34 | | | | | | | | 3,329 | | | | 3,251,258 | |
Towd Point Mortgage Funding PLC (United Kingdom), | |
Series 2016-V1A, Class A1, 144A, 3 Month GBP LIBOR + 1.200% | |
1.823%(c) | | | 02/20/54 | | | | GBP | | | | 1,707 | | | | 2,266,884 | |
Washington Mutual Mortgage Pass-Through Certificates, | |
Series 2005-01, Class 3A | |
| | | | | | | | | | | | | | | | |
5.000% | | | 03/25/20 | | | | | | | | 71 | | | | 70,842 | |
| | | | | | | | | | | | | | | | |
TOTAL RESIDENTIAL MORTGAGE-BACKED SECURITIES (cost $37,227,931) | | | | 38,372,722 | |
| | | | | | | | | | | | | | | | |
SOVEREIGN BONDS — 5.5% | |
Arab Republic of Egypt (Egypt), | |
Sr. Unsec’d. Notes, 144A | |
4.750% | | | 04/16/26 | | | | EUR | | | | 980 | | | | 1,050,029 | |
SEE NOTES TO FINANCIAL STATEMENTS.
A49
| | | | | | |
| | DIVERSIFIED BOND PORTFOLIO (continued) | | |
| | | | | | |
| |
SCHEDULE OF INVESTMENTS | | as of June 30, 2018 (unaudited) |
| | | | | | | | | | | | | | | | |
Interest Rate | | Maturity Date | | | | | | Principal Amount (000) | | | Value | |
SOVEREIGN BONDS (continued) | |
Argentine Republic Government International Bond (Argentina), | |
Sr. Unsec’d. Notes | | | | | |
2.260% | | | 12/31/38 | | | | EUR | | | | 300 | | | $ | 204,949 | |
4.625% | | | 01/11/23 | | | | | | | | 1,625 | | | | 1,430,829 | |
6.875% | | | 04/22/21 | | | | | | | | 1,175 | | | | 1,157,375 | |
6.875% | | | 01/11/48 | | | | | | | | 500 | | | | 374,255 | |
7.820% | | | 12/31/33 | | | | EUR | | | | 958 | | | | 1,113,248 | |
7.820% | | | 12/31/33 | | | | EUR | | | | 634 | | | | 729,243 | |
Brazil Minas SPE via State of Minas Gerais (Brazil), | |
Gov’t. Gtd. Notes | | | | | |
5.333% | | | 02/15/28 | | | | | | | | 1,105 | | | | 1,055,275 | |
Gov’t. Gtd. Notes, 144A | | | | | |
5.333% | | | 02/15/28 | | | | | | | | 500 | | | | 477,500 | |
Colombia Government International Bond (Colombia), | |
Sr. Unsec’d. Notes | | | | | |
4.000% | | | 02/26/24 | | | | | | | | 250 | | | | 249,750 | |
Dominican Republic International Bond (Dominican Republic), | |
Sr. Unsec’d. Notes | | | | | |
7.500% | | | 05/06/21 | | | | | | | | 2,250 | | | | 2,355,750 | |
Sr. Unsec’d. Notes, 144A | | | | | |
7.500% | | | 05/06/21 | | | | | | | | 600 | | | | 628,200 | |
Egypt Government International Bond (Egypt), | |
Sr. Unsec’d. Notes, 144A | | | | | |
6.588% | | | 02/21/28 | | | | | | | | 500 | | | | 459,611 | |
Hellenic Republic Government Bond (Greece), | |
Bonds | | | | | |
3.000% | | | 02/24/31 | | | | EUR | | | | 620 | | | | 662,698 | |
3.000% | | | 02/24/32 | | | | EUR | | | | 1,280 | | | | 1,341,815 | |
3.000% | | | 02/24/34 | | | | EUR | | | | 640 | | | | 664,285 | |
3.500% | | | 01/30/23 | | | | EUR | | | | 4,095 | | | | 4,864,753 | |
3.750% | | | 01/30/28 | | | | EUR | | | | 345 | | | | 396,257 | |
4.200% | | | 01/30/42 | | | | EUR | | | | 295 | | | | 314,819 | |
Sr. Unsec’d. Notes, 144A | | | | | |
3.375% | | | 02/15/25 | | | | EUR | | | | 155 | | | | 179,313 | |
Hellenic Republic Government International Bond (Greece), | |
Sr. Unsec’d. Notes | | | | | |
5.200% | | | 07/17/34 | | | | EUR | | | | 1,500 | | | | 1,797,211 | |
Hungary Government International Bond (Hungary), | |
Sr. Unsec’d. Notes | | | | | |
5.375% | | | 02/21/23 | | | | | | | | 436 | | | | 461,576 | |
5.375% | | | 03/25/24 | | | | | | | | 290 | | | | 308,060 | |
5.750% | | | 11/22/23 | | | | | | | | 2,300 | | | | 2,474,501 | |
6.000% | | | 01/11/19 | | | | EUR | | | | 715 | | | | 861,697 | |
6.375% | | | 03/29/21 | | | | | | | | 2,776 | | | | 2,964,896 | |
Indonesia Government International Bond (Indonesia), | |
Sr. Unsec’d. Notes | | | | | |
3.375% | | | 07/30/25 | | | | EUR | | | | 1,625 | | | | 2,040,610 | |
Sr. Unsec’d. Notes, 144A | | | | | |
3.375% | | | 07/30/25 | | | | EUR | | | | 1,500 | | | | 1,883,640 | |
Sr. Unsec’d. Notes, MTN | | | | | |
2.875% | | | 07/08/21 | | | | EUR | | | | 1,225 | | | | 1,517,795 | |
3.750% | | | 06/14/28 | | | | EUR | | | | 500 | | | | 644,463 | |
Iraq International Bond (Iraq), | |
Unsec’d. Notes, 144A | | | | | |
5.800% | | | 01/15/28 | | | | | | | | 450 | | | | 403,022 | |
Japan Finance Organization for Municipalities (Japan), | |
Sr. Unsec’d. Notes, 144A, MTN | | | | | |
2.000% | | | 09/08/20 | | | | | | | | 1,200 | | | | 1,173,049 | |
| | | | | | | | | | | | | | | | |
Interest Rate | | Maturity Date | | | | | | Principal Amount (000) | | | Value | |
SOVEREIGN BONDS (continued) | |
2.625% | | | 04/20/22 | | | | | | | | 1,000 | | | $ | 975,648 | |
Lithuania Government International Bond (Lithuania), | |
Sr. Unsec’d. Notes | | | | | |
6.625% | | | 02/01/22 | | | | | | | | 1,000 | | | | 1,101,870 | |
Panama Government International Bond (Panama), | |
Sr. Unsec’d. Notes | | | | | |
3.750% | | | 03/16/25 | | | | | | | | 450 | | | | 444,375 | |
Portugal Government International Bond (Portugal), | |
Sr. Unsec’d. Notes, MTN | | | | | |
5.125% | | | 10/15/24 | | | | | | | | 6,940 | | | | 7,183,275 | |
Portugal Obrigacoes do Tesouro OT (Portugal), | |
Sr. Unsec’d. Notes, 144A | | | | | |
3.875% | | | 02/15/30 | | | | EUR | | | | 3,070 | | | | 4,258,406 | |
Provincia de Buenos Aires (Argentina), | |
Sr. Unsec’d. Notes, 144A | | | | | |
6.500% | | | 02/15/23 | | | | | | | | 120 | | | | 109,543 | |
9.950% | | | 06/09/21 | | | | | | | | 1,940 | | | | 2,000,140 | |
Qatar Government International Bond (Qatar), | |
Sr. Unsec’d. Notes, 144A | | | | | |
5.103% | | | 04/23/48 | | | | | | | | 1,040 | | | | 1,036,838 | |
Republic of Italy Government International Bond (Italy), | |
Sr. Unsec’d. Notes, MTN | | | | | |
5.375% | | | 06/15/33 | | | | | | | | 730 | | | | 791,607 | |
Republic of South Africa Government International Bond (South Africa), | |
Sr. Unsec’d. Notes | | | | | |
5.875% | | | 09/16/25 | | | | | | | | 1,020 | | | | 1,046,928 | |
Romanian Government International Bond (Romania), | |
Sr. Unsec’d. Notes, 144A, MTN | | | | | |
3.875% | | | 10/29/35 | | | | EUR | | | | 945 | | | | 1,125,692 | |
Sr. Unsec’d. Notes, MTN | | | | | |
3.875% | | | 10/29/35 | | | | EUR | | | | 1,000 | | | | 1,191,209 | |
Saudi Government International Bond (Saudi Arabia), | |
Sr. Unsec’d. Notes, 144A, MTN | | | | | |
4.000% | | | 04/17/25 | | | | | | | | 675 | | | | 671,666 | |
Senegal Government International Bond (Senegal), | |
Sr. Unsec’d. Notes, 144A | | | | | |
4.750% | | | 03/13/28 | | | | EUR | | | | 475 | | | | 516,764 | |
Tokyo Metropolitan Government (Japan), | |
Sr. Unsec’d. Notes | | | | | |
2.125% | | | 05/19/20 | | | | | | | | 1,000 | | | | 982,132 | |
Sr. Unsec’d. Notes, 144A | | | | | |
2.500% | | | 06/08/22 | | | | | | | | 600 | | | | 582,063 | |
Turkey Government International Bond (Turkey), | |
Sr. Unsec’d. Notes | | | | | |
5.625% | | | 03/30/21 | | | | | | | | 500 | | | | 497,015 | |
7.000% | | | 06/05/20 | | | | | | | | 1,510 | | | | 1,545,730 | |
Uruguay Government International Bond (Uruguay), | |
Sr. Unsec’d. Notes | | | | | |
4.975% | | | 04/20/55 | | | | | | | | 470 | | | | 455,900 | |
| | | | | | | | | | | | | | | | |
TOTAL SOVEREIGN BONDS (cost $63,396,056) | | | | 62,757,275 | |
| | | | | | | | | | | | | | | | |
U.S. GOVERNMENT AGENCY OBLIGATIONS — 1.1% | |
Federal Home Loan Mortgage Corp. | |
5.500% | | | 10/01/33 | | | | | | | | 674 | | | | 746,757 | |
5.500% | | | 06/01/34 | | | | | | | | 9 | | | | 10,226 | |
6.000% | | | 11/01/33 | | | | | | | | 223 | | | | 246,643 | |
6.000% | | | 05/01/34 | | | | | | | | 61 | | | | 66,676 | |
SEE NOTES TO FINANCIAL STATEMENTS.
A50
| | | | | | |
| | DIVERSIFIED BOND PORTFOLIO (continued) | | |
| | | | | | |
| |
SCHEDULE OF INVESTMENTS | | as of June 30, 2018 (unaudited) |
| | | | | | | | | | | | | | | | |
Interest Rate | | Maturity Date | | | | | | Principal Amount (000) | | | Value | |
U.S. GOVERNMENT AGENCY OBLIGATIONS (continued) | |
6.000% | | | 06/01/34 | | | | | | | | 154 | | | $ | 168,203 | |
6.250% | | | 07/15/32 | (k) | | | | | | | 830 | | | | 1,110,844 | |
6.500% | | | 07/01/32 | | | | | | | | 27 | | | | 29,577 | |
6.500% | | | 07/01/32 | | | | | | | | 31 | | | | 34,530 | |
6.500% | | | 08/01/32 | | | | | | | | 46 | | | | 51,264 | |
6.500% | | | 08/01/32 | | | | | | | | 48 | | | | 53,383 | |
6.500% | | | 08/01/32 | | | | | | | | 52 | | | | 58,194 | |
6.500% | | | 09/01/32 | | | | | | | | 42 | | | | 47,192 | |
6.500% | | | 09/01/32 | | | | | | | | 128 | | | | 142,920 | |
6.750% | | | 03/15/31 | (k) | | | | | | | 600 | | | | 819,194 | |
Federal National Mortgage Assoc. | |
5.500% | | | 02/01/33 | | | | | | | | 19 | | | | 20,303 | |
5.500% | | | 02/01/33 | | | | | | | | 22 | | | | 24,149 | |
5.500% | | | 03/01/33 | | | | | | | | 27 | | | | 29,673 | |
5.500% | | | 03/01/33 | | | | | | | | 58 | | | | 63,384 | |
5.500% | | | 03/01/33 | | | | | | | | 60 | | | | 65,105 | |
5.500% | | | 04/01/33 | | | | | | | | 9 | | | | 9,373 | |
5.500% | | | 04/01/33 | | | | | | | | 35 | | | | 38,143 | |
5.500% | | | 04/01/33 | | | | | | | | 40 | | | | 43,298 | |
5.500% | | | 04/01/33 | | | | | | | | 44 | | | | 47,205 | |
5.500% | | | 07/01/33 | | | | | | | | 37 | | | | 39,905 | |
5.500% | | | 07/01/33 | | | | | | | | 45 | | | | 48,400 | |
5.500% | | | 08/01/33 | | | | | | | | 17 | | | | 18,309 | |
5.500% | | | 02/01/34 | | | | | | | | 36 | | | | 38,603 | |
5.500% | | | 04/01/34 | | | | | | | | 34 | | | | 36,398 | |
5.500% | | | 06/01/34 | | | | | | | | 40 | | | | 43,499 | |
6.000% | | | 10/01/33 | | | | | | | | 4 | | | | 4,057 | |
6.000% | | | 10/01/33 | | | | | | | | 251 | | | | 277,620 | |
6.000% | | | 03/01/34 | | | | | | | | 91 | | | | 99,909 | |
6.000% | | | 02/01/35 | | | | | | | | 239 | | | | 268,940 | |
6.000% | | | 11/01/36 | | | | | | | | 63 | | | | 69,801 | |
6.250% | | | 05/15/29 | (k) | | | | | | | 1,090 | | | | 1,400,044 | |
6.500% | | | 08/01/32 | | | | | | | | 144 | | | | 159,277 | |
6.500% | | | 09/01/32 | | | | | | | | 121 | | | | 133,232 | |
6.500% | | | 09/01/32 | | | | | | | | 209 | | | | 230,609 | |
6.500% | | | 10/01/32 | | | | | | | | 107 | | | | 117,904 | |
6.500% | | | 04/01/33 | | | | | | | | 210 | | | | 233,301 | |
6.500% | | | 11/01/33 | | | | | | | | 5 | | | | 5,598 | |
6.625% | | | 11/15/30 | (k) | | | | | | | 530 | | | | 710,900 | |
7.000% | | | 05/01/32 | | | | | | | | 89 | | | | 96,882 | |
7.000% | | | 06/01/32 | | | | | | | | 9 | | | | 9,833 | |
7.125% | | | 01/15/30 | (k) | | | | | | | 785 | | | | 1,080,980 | |
Government National Mortgage Assoc. | |
5.500% | | | 01/15/33 | | | | | | | | 81 | | | | 88,611 | |
5.500% | | | 02/15/33 | | | | | | | | 59 | | | | 64,281 | |
5.500% | | | 05/15/33 | | | | | | | | 139 | | | | 149,334 | |
5.500% | | | 05/15/33 | | | | | | | | 195 | | | | 209,698 | |
5.500% | | | 06/15/33 | | | | | | | | 212 | | | | 230,513 | |
5.500% | | | 09/15/33 | | | | | | | | 118 | | | | 129,628 | |
5.500% | | | 07/15/35 | | | | | | | | 80 | | | | 87,214 | |
6.000% | | | 12/15/32 | | | | | | | | 153 | | | | 172,401 | |
6.000% | | | 11/15/33 | | | | | | | | 78 | | | | 86,786 | |
6.000% | | | 01/15/34 | | | | | | | | 13 | | | | 14,559 | |
6.000% | | | 06/20/34 | | | | | | | | 402 | | | | 444,353 | |
6.000% | | | 11/15/34 | | | | | | | | 653 | | | | 738,642 | |
6.500% | | | 09/15/32 | | | | | | | | 90 | | | | 98,852 | |
6.500% | | | 09/15/32 | | | | | | | | 220 | | | | 242,306 | |
6.500% | | | 09/15/32 | | | | | | | | 232 | | | | 255,688 | |
| | | | | | | | | | | | | | | | |
Interest Rate | | Maturity Date | | | | | | Principal Amount (000) | | | Value | |
U.S. GOVERNMENT AGENCY OBLIGATIONS (continued) | |
6.500% | | | 11/15/33 | | | | | | | | 172 | | | $ | 189,231 | |
| | | | | | | | | | | | | | | | |
TOTAL U.S. GOVERNMENT AGENCY OBLIGATIONS (cost $12,199,986) | | | | 12,252,334 | |
| | | | | | | | | | | | | | | | |
U.S. TREASURY OBLIGATIONS — 2.4% | |
U.S. Treasury Bonds | |
2.500% | | | 05/15/46 | (k) | | | | | | | 965 | | | | 876,868 | |
2.750% | | | 08/15/47 | (k) | | | | | | | 1,950 | | | | 1,860,803 | |
3.000% | | | 02/15/48 | (a)(k) | | | | | | | 4,705 | | | | 4,720,806 | |
U.S. Treasury Notes | |
1.375% | | | 05/31/21 | (h)(k) | | | | | | | 7,020 | | | | 6,774,574 | |
1.875% | | | 04/30/22 | (k) | | | | | | | 520 | | | | 504,583 | |
2.125% | | | 05/15/25 | (k) | | | | | | | 260 | | | | 248,798 | |
2.250% | | | 02/15/27 | (k) | | | | | | | 910 | | | | 868,375 | |
2.875% | | | 05/31/25 | | | | | | | | 3,570 | | | | 3,583,666 | |
2.875% | | | 05/15/28 | | | | | | | | 3,220 | | | | 3,226,415 | |
U.S. Treasury Strips Coupon | |
2.783%(s) | | | 08/15/29 | (k) | | | | | | | 1,200 | | | | 863,739 | |
2.878%(s) | | | 05/15/31 | (k) | | | | | | | 1,200 | | | | 818,116 | |
3.042%(s) | | | 11/15/35 | (k) | | | | | | | 2,400 | | | | 1,427,455 | |
3.202%(s) | | | 08/15/40 | (k) | | | | | | | 2,400 | | | | 1,235,101 | |
| | | | | | | | | | | | | | | | |
TOTAL U.S. TREASURY OBLIGATIONS (cost $27,186,610) | | | | 27,009,299 | |
| | | | | | | | | | | | | | | | |
| | | | |
| | | | | | | | Shares | | | | |
PREFERRED STOCKS — 0.2% | |
Banks | | | | | | | | | |
Citigroup Capital XIII 8.729%, (Capital Security, fixed to floating preferred) | | | | 45,000 | | | | 1,219,500 | |
State Street Corp. 5.350%, (Capital Security, fixed to floating preferred) | | | | 35,000 | | | | 914,200 | |
| | | | | | | | | | | | | | | | |
TOTAL PREFERRED STOCKS (cost $2,000,000) | | | | 2,133,700 | |
| | | | | | | | | | | | | | | | |
TOTAL LONG-TERM INVESTMENTS (cost $1,075,715,640) | | | | 1,077,154,633 | |
| | | | | | | | | | | | | | | | |
SHORT-TERM INVESTMENTS — 6.3% | |
AFFILIATED MUTUAL FUNDS — 6.0% | |
PGIM Core Short-Term Bond Fund(w) | | | | 3,859,661 | | | | 35,779,054 | |
PGIM Core Ultra Short Bond Fund(w) | | | | 16,386,641 | | | | 16,386,641 | |
PGIM Institutional Money Market Fund (cost $15,776,392; includes $15,752,843 of cash collateral for securities on loan)(b)(w) | | | | 15,776,396 | | | | 15,777,974 | |
| | | | | | | | | | | | | | | | |
TOTAL AFFILIATED MUTUAL FUNDS (cost $68,253,551) | | | | 67,943,669 | |
| | | | | | | | | | | | | | | | |
| | | | |
Interest Rate | | Maturity Date | | | | | | Principal Amount (000) | | | | |
COMMERCIAL PAPER(n) — 0.3% | |
Ford Motor Credit Co. LLC | |
3.201% | | | 04/09/19 | | | | | | | | 4,020 | | | | 3,932,630 | |
| | | | | | | | | | | | | | | | |
(cost $3,922,976) | | | | | | | | | |
SEE NOTES TO FINANCIAL STATEMENTS.
A51
| | | | | | |
| | DIVERSIFIED BOND PORTFOLIO (continued) | | |
| | | | | | |
| |
SCHEDULE OF INVESTMENTS | | as of June 30, 2018 (unaudited) |
| | | | | | | | | | | | |
| | | | | | | | | Value | |
OPTION PURCHASED*~ — 0.0% | |
(cost $29,380) | | | | | | $ | 7,395 | |
| | | | | | | | | | | | |
TOTAL SHORT-TERM INVESTMENTS (cost $72,205,907) | | | | 71,883,694 | |
| | | | | | | | | | | | |
TOTAL INVESTMENTS, BEFORE OPTIONS WRITTEN — 100.5% (cost $1,147,921,547) | | | | 1,149,038,327 | |
| | | | | | | | | | | | |
OPTION WRITTEN*~ — (0.0)% | |
(premiums received $62,150) | | | | | | | (38,196 | ) |
| | | | | | | | | | | | |
TOTAL INVESTMENTS, NET OF OPTIONS WRITTEN — 100.5% (cost $1,147,859,397) | | | | 1,149,000,131 | |
LIABILITIES IN EXCESS OF OTHER ASSETS(z) — (0.5)% | | | | (6,169,493 | ) |
| | | | | | | | | | | | |
NET ASSETS — 100.0% | | | | | | $ | 1,142,830,638 | |
| | | | | | | | | | | | |
See the Glossary for abbreviations used in the semiannual report.
* | Non-income producing security. |
^ | Indicates a Level 3 security. The aggregate value of Level 3 securities is $6,836,051 and 0.6% of net assets. |
~ | See tables subsequent to the Schedule of Investments for options detail. |
(a) | All or a portion of security is on loan. The aggregate market value of such securities, including those sold and pending settlement, is $15,440,214; cash collateral of $15,752,843 (included in liabilities) was received with which the Portfolio purchased highly liquid short-term investments. |
(b) | Represents security purchased with cash collateral received for securities on loan and includes dividend reinvestment. |
(c) | Variable rate instrument. The interest rate shown reflects the rate in effect at June 30, 2018. |
(cc) | Variable rate instrument. The rate shown is based on the latest available information as of June 30, 2018. Certain variable rate securities are not based on a published reference rate and spread but are determined by the issuer or agent and are based on current market conditions. These securities do not indicate a reference rate and spread in their description above. |
(d) | Represents issuer in default on interest payments and/or principal repayment. Non-income producing security. Such securities may be post-maturity. |
(h) | Represents security, or a portion thereof, segregated as collateral for OTC derivatives. |
(k) | Represents security, or a portion thereof, segregated as collateral for centrally cleared/exchange-traded derivatives. |
(n) | Rate shown reflects yield to maturity at purchase date. |
(p) | Interest rate not available as of June 30, 2018. |
(r) | Principal or notional amount is less than $500 par. |
(s) | Represents zero coupon bond or principal only security. Rate represents yield to maturity at purchase date. |
(w) | PGIM Investments LLC, the manager of the Portfolio, also serves as manager of the PGIM Core Short-Term Bond Fund, PGIM Core Ultra Short Bond Fund and PGIM Institutional Money Market Fund. |
(z) | Includes net unrealized appreciation (depreciation) on the following derivative contracts held at reporting period end, with the exception of options which are included in total investments, net of options written, at market value: |
Option Purchased:
OTC Swaptions
| | | | | | | | | | | | | | | | | | | | | | | | |
Description | | Call/ Put | | | Counterparty | | Expiration Date | | Strike | | Receive | | | Pay | | Notional Amount (000)# | | | Value | |
CDX.NA.HY.30.V1, 06/20/2023 | | | Call | | | Citigroup Global Markets | | 09/19/18 | | $107.50 | | | 5.00%(Q) | | | CDX.NA.HY.30.V1(Q) | | | 11,300 | | | $ | 7,395 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
(cost $29,380) | | | | | | | | | | | | | | | | | | |
Option Written:
OTC Swaptions
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Description | | Call/ Put | | | Counterparty | | Expiration Date | | Strike | | Receive | | | Pay | | | Notional Amount (000)# | | | Value | |
CDX.NA.HY.30.V1, 06/20/2023 | | | Put | | | Citigroup Global Markets | | 09/19/18 | | $100.50 | | | 5.00%(Q) | | | | CDX.NA.HY.30.V1(Q) | | | | 11,300 | | | $ | (38,196 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
(premiums received $62,150) | | | | | | | | | | | | | | | | | | | | |
Futures contracts outstanding at June 30, 2018:
| | | | | | | | | | | | | | |
Number of Contracts | | Type | | Expiration Date | | | Current Notional Amount | | | Value / Unrealized Appreciation (Depreciation) | |
Long Positions: | | | | | | | | | | | | |
184 | | 90 day Euro Dollar | | | Dec. 2020 | | | $ | 44,629,200 | | | $ | (22,470 | ) |
SEE NOTES TO FINANCIAL STATEMENTS.
A52
| | | | | | |
| | DIVERSIFIED BOND PORTFOLIO (continued) | | |
| | | | | | |
| |
SCHEDULE OF INVESTMENTS | | as of June 30, 2018 (unaudited) |
Futures contracts outstanding at June 30, 2018:
| | | | | | | | | | | | | | |
Number of Contracts | | Type | | Expiration Date | | | Current Notional Amount | | | Value / Unrealized Appreciation (Depreciation) | |
Long Positions (continued): | | | | | | | | | | | | |
3,368 | | 5 Year U.S. Treasury Notes | | | Sep. 2018 | | | $ | 382,662,687 | | | $ | 2,382,472 | |
2,640 | | 10 Year U.S. Treasury Notes | | | Sep. 2018 | | | | 317,295,000 | | | | 2,722,097 | |
857 | | 30 Year U.S. Ultra Treasury Bonds | | | Sep. 2018 | | | | 136,745,063 | | | | 4,814,796 | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | 9,896,895 | |
| | | | | | | | | | | | | | |
Short Positions: | | | | | | | | | | | | |
184 | | 90 day Euro Dollar | | | Dec. 2021 | | | | 44,631,500 | | | | (3,595 | ) |
853 | | 2 Year U.S. Treasury Notes | | | Sep. 2018 | | | | 180,689,391 | | | | 26,305 | |
139 | | 20 Year U.S. Treasury Bonds | | | Sep. 2018 | | | | 20,155,000 | | | | (387,887 | ) |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | (365,177 | ) |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | $ | 9,531,718 | |
| | | | | | | | | | | | | | |
Cash of $2,140,000 and securities with a combined market value of $5,719,400 have been segregated with Citigroup Global Markets to cover requirements for open futures contracts at June 30, 2018.
Forward foreign currency exchange contracts outstanding at June 30, 2018:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Purchase Contracts | | Counterparty | | Notional Amount (000) | | | Value at Settlement Date | | | Current Value | | | Unrealized Appreciation | | | Unrealized Depreciation | |
OTC Forward Foreign Currency Exchange Contracts: | | | | | | | | | | | | | | | | | | | | | |
Brazilian Real, | | | | | | | | | | | | | | | | | | | | | | | | | | |
Expiring 07/03/18 | | Citigroup Global Markets | | | BRL | | | | 2,113 | | | $ | 569,645 | | | $ | 544,937 | | | $ | — | | | $ | (24,708 | ) |
Expiring 07/03/18 | | Citigroup Global Markets | | | BRL | | | | 1,862 | | | | 490,437 | | | | 480,321 | | | | — | | | | (10,116 | ) |
Expiring 08/02/18 | | Goldman Sachs & Co. | | | BRL | | | | 1,760 | | | | 454,874 | | | | 452,306 | | | | — | | | | (2,568 | ) |
Euro, | | | | | | | | | | | | | | | | | | | | | | | | | | |
Expiring 07/26/18 | | Goldman Sachs & Co. | | | EUR | | | | 898 | | | | 1,051,818 | | | | 1,050,477 | | | | — | | | | (1,341 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | $ | 2,566,774 | | | $ | 2,528,041 | | | | — | | | | (38,733 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Forward foreign currency exchange contracts outstanding at June 30, 2018:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Sale Contracts | | Counterparty | | Notional Amount (000) | | | Value at Settlement Date | | | Current Value | | | Unrealized Appreciation | | | Unrealized Depreciation | |
OTC Forward Foreign Currency Exchange Contracts: | | | | | |
Australian Dollar, | | | | | | | | | | | | | | | | | | | | | | | | | | |
Expiring 07/12/18 | | Bank of America | | | AUD | | | | 559 | | | $ | 430,808 | | | $ | 413,973 | | | $ | 16,835 | | | $ | — | |
Brazilian Real, | | | | | | | | | | | | | | | | | | | | | | | | | | |
Expiring 07/03/18 | | Goldman Sachs & Co. | | | BRL | | | | 1,760 | | | | 456,313 | | | | 453,939 | | | | 2,374 | | | | — | |
British Pound, | | | | | | | | | | | | | | | | | | | | | | | | | | |
Expiring 07/26/18 | | Bank of America | | | GBP | | | | 3,357 | | | | 4,704,780 | | | | 4,435,964 | | | | 268,816 | | | | — | |
Euro, | | | | | | | | | | | | | | | | | | | | | | | | | | |
Expiring 07/26/18 | | Bank of America | | | EUR | | | | 265 | | | | 310,049 | | | | 310,071 | | | | — | | | | (22 | ) |
Expiring 07/26/18 | | JPMorgan Chase | | | EUR | | | | 582 | | | | 683,163 | | | | 680,821 | | | | 2,342 | | | | — | |
Expiring 07/26/18 | | Toronto Dominion | | | EUR | | | | 44,206 | | | | 54,399,144 | | | | 51,724,698 | | | | 2,674,446 | | | | — | |
Expiring 07/26/18 | | UBS AG | | | EUR | | | | 21 | | | | 25,775 | | | | 24,750 | | | | 1,025 | | | | — | |
South African Rand, | | | | | | | | | | | | | | | | | | | | | | | | | | |
Expiring 09/11/18 | | JPMorgan Chase | | | ZAR | | | | 8,074 | | | | 614,666 | | | | 582,885 | | | | 31,781 | | | | — | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | $ | 61,624,698 | | | $ | 58,627,101 | | | | 2,997,619 | | | | (22 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | $ | 2,997,619 | | | $ | (38,755 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
SEE NOTES TO FINANCIAL STATEMENTS.
A53
| | | | | | |
| | DIVERSIFIED BOND PORTFOLIO (continued) | | |
| | | | | | |
| |
SCHEDULE OF INVESTMENTS | | as of June 30, 2018 (unaudited) |
Credit default swap agreements outstanding at June 30, 2018:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Reference Entity/ Obligation | | Termination Date | | | Fixed Rate | | | Notional Amount (000)#(3) | | | Implied Credit Spread at June 30, 2018(4) | | | Fair Value | | | Upfront Premiums Paid (Received) | | | Unrealized Appreciation (Depreciation) | | | Counterparty | |
OTC Credit Default Swap Agreements on asset-backed securities—Sell Protection(2)^: | | | | | |
Banc of America Commercial Mortgage Trust | | | 07/26/18 | | | | 1.500%(M) | | | | 75 | | | | 8.111 | % | | $ | 85 | | | $ | — | | | $ | 85 | | | | Goldman Sachs & Co. | |
Banc of America Commercial Mortgage Trust | | | 07/26/18 | | | | 1.500%(M) | | | | 32 | | | | 6.802 | % | | | 36 | | | | — | | | | 36 | | | | Goldman Sachs & Co. | |
Banc of America Commercial Mortgage Trust | | | 07/26/18 | | | | 1.500%(M) | | | | 22 | | | | 6.780 | % | | | 25 | | | | — | | | | 25 | | | | Goldman Sachs & Co. | |
Bear Stearns Asset Backed Securities Trust | | | 07/27/18 | | | | 1.500%(M) | | | | 379 | | | | 1.684 | % | | | 428 | | | | — | | | | 428 | | | | Goldman Sachs & Co. | |
Bear Stearns Asset Backed Securities Trust | | | 07/27/18 | | | | 1.500%(M) | | | | 317 | | | | 13.575 | % | | | 359 | | | | — | | | | 359 | | | | Goldman Sachs & Co. | |
Bear Stearns Asset Backed Securities Trust | | | 07/27/18 | | | | 1.500%(M) | | | | 234 | | | | 9.848 | % | | | 264 | | | | — | | | | 264 | | | | Goldman Sachs & Co. | |
Chase Mortgage | | | 07/27/18 | | | | 1.500%(M) | | | | 148 | | | | * | | | | 44 | | | | — | | | | 44 | | | | Goldman Sachs & Co. | |
Citigroup Commercial Mortgage Trust | | | 07/26/18 | | | | 1.500%(M) | | | | 94 | | | | 6.940 | % | | | 107 | | | | — | | | | 107 | | | | Goldman Sachs & Co. | |
Citigroup Commercial Mortgage Trust | | | 07/26/18 | | | | 1.500%(M) | | | | 74 | | | | 4.670 | % | | | 84 | | | | — | | | | 84 | | | | Goldman Sachs & Co. | |
Citigroup Commercial Mortgage Trust | | | 07/26/18 | | | | 1.500%(M) | | | | 34 | | | | 4.180 | % | | | 39 | | | | — | | | | 39 | | | | Goldman Sachs & Co. | |
Citigroup Commercial Mortgage Trust | | | 07/26/18 | | | | 1.500%(M) | | | | 24 | | | | 6.780 | % | | | 27 | | | | — | | | | 27 | | | | Goldman Sachs & Co. | |
Citigroup Mortgage Loan Trust | | | 07/27/18 | | | | 1.500%(M) | | | | 71 | | | | * | | | | 80 | | | | — | | | | 80 | | | | Goldman Sachs & Co. | |
COMM Mortgage Trust | | | 07/26/18 | | | | 1.500%(M) | | | | 128 | | | | 8.703 | % | | | 146 | | | | — | | | | 146 | | | | Goldman Sachs & Co. | |
COMM Mortgage Trust | | | 07/26/18 | | | | 1.500%(M) | | | | 108 | | | | 4.550 | % | | | 123 | | | | — | | | | 123 | | | | Goldman Sachs & Co. | |
COMM Mortgage Trust | | | 07/26/18 | | | | 1.500%(M) | | | | 107 | | | | * | | | | 122 | | | | — | | | | 122 | | | | Goldman Sachs & Co. | |
COMM Mortgage Trust | | | 07/26/18 | | | | 1.500%(M) | | | | 91 | | | | * | | | | 104 | | | | — | | | | 104 | | | | Goldman Sachs & Co. | |
COMM Mortgage Trust | | | 07/26/18 | | | | 1.500%(M) | | | | 82 | | | | 6.780 | % | | | 93 | | | | — | | | | 93 | | | | Goldman Sachs & Co. | |
COMM Mortgage Trust | | | 07/26/18 | | | | 1.500%(M) | | | | 64 | | | | 2.427 | % | | | 73 | | | | — | | | | 73 | | | | Goldman Sachs & Co. | |
COMM Mortgage Trust | | | 07/26/18 | | | | 1.500%(M) | | | | 45 | | | | 6.639 | % | | | 51 | | | | — | | | | 51 | | | | Goldman Sachs & Co. | |
COMM Mortgage Trust | | | 07/26/18 | | | | 1.500%(M) | | | | 42 | | | | 7.460 | % | | | 48 | | | | — | | | | 48 | | | | Goldman Sachs & Co. | |
COMM Mortgage Trust | | | 07/26/18 | | | | 1.500%(M) | | | | 36 | | | | * | | | | 41 | | | | — | | | | 41 | | | | Goldman Sachs & Co. | |
Equity One Home Equity | | | 07/27/18 | | | | 1.500%(M) | | | | 175 | | | | * | | | | 198 | | | | — | | | | 198 | | | | Goldman Sachs & Co. | |
Federal Home Loan Mortgage Corp. | | | 07/26/18 | | | | 1.500%(M) | | | | 176 | | | | * | | | | 200 | | | | — | | | | 200 | | | | Goldman Sachs & Co. | |
Federal Home Loan Mortgage Corp. | | | 07/26/18 | | | | 1.500%(M) | | | | 98 | | | | * | | | | 111 | | | | — | | | | 111 | | | | Goldman Sachs & Co. | |
First Franklin Home Equity | | | 07/27/18 | | | | 1.500%(M) | | | | 276 | | | | * | | | | 82 | | | | — | | | | 82 | | | | Goldman Sachs & Co. | |
GS Mortgage Securities Trust | | | 07/26/18 | | | | 1.500%(M) | | | | 239 | | | | 5.373 | % | | | 272 | | | | — | | | | 272 | | | | Goldman Sachs & Co. | |
GS Mortgage Securities Trust | | | 07/26/18 | | | | 1.500%(M) | | | | 116 | | | | 4.670 | % | | | 132 | | | | — | | | | 132 | | | | Goldman Sachs & Co. | |
GS Mortgage Securities Trust | | | 07/26/18 | | | | 1.500%(M) | | | | 66 | | | | 7.460 | % | | | 75 | | | | — | | | | 75 | | | | Goldman Sachs & Co. | |
GS Mortgage Securities Trust | | | 07/26/18 | | | | 1.500%(M) | | | | 63 | | | | 4.686 | % | | | 72 | | | | — | | | | 72 | | | | Goldman Sachs & Co. | |
GS Mortgage Securities Trust | | | 07/26/18 | | | | 1.500%(M) | | | | 58 | | | | 0.496 | % | | | 66 | | | | — | | | | 66 | | | | Goldman Sachs & Co. | |
GS Mortgage Securities Trust | | | 07/26/18 | | | | 1.500%(M) | | | | 45 | | | | * | | | | 51 | | | | — | | | | 51 | | | | Goldman Sachs & Co. | |
GSAMP Home Equity | | | 07/27/18 | | | | 1.500%(M) | | | | 87 | | | | * | | | | 98 | | | | — | | | | 98 | | | | Goldman Sachs & Co. | |
JPMBB Commercial Mortgage Securities Trust | | | 07/26/18 | | | | 1.500%(M) | | | | 135 | | | | 9.634 | % | | | 154 | | | | — | | | | 154 | | | | Goldman Sachs & Co. | |
JPMBB Commercial Mortgage Securities Trust | | | 07/26/18 | | | | 1.500%(M) | | | | 109 | | | | * | | | | 124 | | | | — | | | | 124 | | | | Goldman Sachs & Co. | |
JPMBB Commercial Mortgage Securities Trust | | | 07/26/18 | | | | 1.500%(M) | | | | 37 | | | | 4.746 | % | | | 42 | | | | — | | | | 42 | | | | Goldman Sachs & Co. | |
Lehman Home Equity | | | 07/27/18 | | | | 1.500%(M) | | | | 277 | | | | 12.276 | % | | | 313 | | | | — | | | | 313 | | | | Goldman Sachs & Co. | |
Long Beach Home Equity | | | 07/27/18 | | | | 1.500%(M) | | | | 128 | | | | * | | | | 145 | | | | — | | | | 145 | | | | Goldman Sachs & Co. | |
Morgan Stanley BAML Trust | | | 07/26/18 | | | | 1.500%(M) | | | | 161 | | | | 6.940 | % | | | 183 | | | | — | | | | 183 | | | | Goldman Sachs & Co. | |
Morgan Stanley BAML Trust | | | 07/26/18 | | | | 1.500%(M) | | | | 99 | | | | 7.460 | % | | | 113 | | | | — | | | | 113 | | | | Goldman Sachs & Co. | |
Morgan Stanley BAML Trust | | | 07/26/18 | | | | 1.500%(M) | | | | 62 | | | | 2.539 | % | | | 71 | | | | — | | | | 71 | | | | Goldman Sachs & Co. | |
Morgan Stanley BAML Trust | | | 07/26/18 | | | | 1.500%(M) | | | | 51 | | | | 2.539 | % | | | 58 | | | | — | | | | 58 | | | | Goldman Sachs & Co. | |
Morgan Stanley BAML Trust | | | 07/26/18 | | | | 1.500%(M) | | | | 46 | | | | 6.728 | % | | | 52 | | | | — | | | | 52 | | | | Goldman Sachs & Co. | |
Morgan Stanley BAML Trust | | | 07/26/18 | | | | 1.500%(M) | | | | 41 | | | | 1.175 | % | | | 47 | | | | — | | | | 47 | | | | Goldman Sachs & Co. | |
Morgan Stanley BAML Trust | | | 07/26/18 | | | | 1.500%(M) | | | | 24 | | | | 10.400 | % | | | 27 | | | | — | | | | 27 | | | | Goldman Sachs & Co. | |
Morgan Stanley Home Equity | | | 07/27/18 | | | | 1.500%(M) | | | | 369 | | | | * | | | | 417 | | | | — | | | | 417 | | | | Goldman Sachs & Co. | |
Morgan Stanley Home Equity | | | 07/27/18 | | | | 1.500%(M) | | | | 152 | | | | 1.498 | % | | | 171 | | | | — | | | | 171 | | | | Goldman Sachs & Co. | |
SEE NOTES TO FINANCIAL STATEMENTS.
A54
| | | | | | |
| | DIVERSIFIED BOND PORTFOLIO (continued) | | |
| | | | | | |
| |
SCHEDULE OF INVESTMENTS | | as of June 30, 2018 (unaudited) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Reference Entity/ Obligation | | Termination Date | | | Fixed Rate | | Notional Amount (000)#(3) | | | Implied Credit Spread at June 30, 2018(4) | | | Fair Value | | | Upfront Premiums Paid (Received) | | | Unrealized Appreciation (Depreciation) | | | Counterparty |
OTC Credit Default Swap Agreements on asset-backed securities—Sell Protection(2)^ (continued): |
New Century Home Equity | | | 07/27/18 | | | 1.500%(M) | | | 432 | | | | * | | | $ | 488 | | | $ | — | | | $ | 488 | | | Goldman Sachs & Co. |
New Century Home Equity | | | 07/27/18 | | | 1.500%(M) | | | 122 | | | | 14.574 | % | | | 138 | | | | — | | | | 138 | | | Goldman Sachs & Co. |
Option One Home Equity | | | 07/27/18 | | | 1.500%(M) | | | 225 | | | | 8.042 | % | | | 254 | | | | — | | | | 254 | | | Goldman Sachs & Co. |
Wells Fargo Commercial Mortgage Trust | | | 07/26/18 | | | 1.500%(M) | | | 37 | | | | 6.780 | % | | | 42 | | | | — | | | | 42 | | | Goldman Sachs & Co. |
Wells Fargo Commercial Mortgage Trust | | | 07/26/18 | | | 1.500%(M) | | | 23 | | | | 6.780 | % | | | 26 | | | | — | | | | 26 | | | Goldman Sachs & Co. |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | $ | 6,601 | | | $ | — | | | $ | 6,601 | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Reference Entity/ Obligation | | Termination Date | | | Fixed Rate | | | Notional Amount (000)#(3) | | | Implied Credit Spread at June 30, 2018(4) | | | Value at Trade Date | | | Value at June 30, 2018 | | | Unrealized Appreciation (Depreciation) | |
Centrally Cleared Credit Default Swap Agreement on corporate and/or sovereign issues—Sell Protection(2): | | | | | |
General Motors Co. | | | 06/20/19 | | | | 5.000%(Q) | | | | 1,925 | | | | 0.111 | % | | $ | 216,698 | | | $ | 94,338 | | | $ | (122,360 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Reference Entity/ Obligation | | Termination Date | | | Fixed Rate | | | Notional Amount (000)#(3) | | | Fair Value | | | Upfront Premiums Paid (Received) | | | Unrealized Appreciation (Depreciation) | | | Counterparty |
OTC Credit Default Swap Agreements on corporate and/or sovereign issues—Buy Protection(1): | | | |
United Mexican States | | | 06/20/23 | | | | 1.000%(Q) | | | | 655 | | | $ | 9,826 | | | $ | 10,327 | | | $ | (501 | ) | | Citigroup Global Markets |
United Mexican States | | | 06/20/23 | | | | 1.000%(Q) | | | | 220 | | | | 3,300 | | | | 3,884 | | | | (584 | ) | | Citigroup Global Markets |
United Mexican States | | | 06/20/23 | | | | 1.000%(Q) | | | | 220 | | | | 3,300 | | | | 3,566 | | | | (266 | ) | | Citigroup Global Markets |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | $ | 16,426 | | | $ | 17,777 | | | $ | (1,351 | ) | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Reference Entity/ Obligation | | Termination Date | | | Fixed Rate | | | Notional Amount (000)#(3) | | | Implied Credit Spread at June 30, 2018(4) | | | Fair Value | | | Upfront Premiums Paid (Received) | | | Unrealized Appreciation (Depreciation) | | | Counterparty |
OTC Credit Default Swap Agreements on corporate and/or sovereign issues—Sell Protection(2): |
Hellenic Republic | | | 06/20/22 | | | | 1.000%(Q) | | | | 1,020 | | | | 3.178 | % | | $ | (78,092 | ) | | $ | (176,063 | ) | | $ | 97,971 | | | Citigroup Global Markets |
Hellenic Republic | | | 06/20/22 | | | | 1.000%(Q) | | | | 260 | | | | 3.178 | % | | | (19,906 | ) | | | (46,150 | ) | | | 26,244 | | | Goldman Sachs & Co. |
Hellenic Republic | | | 06/20/24 | | | | 1.000%(Q) | | | | 500 | | | | 3.639 | % | | | (64,327 | ) | | | (108,125 | ) | | | 43,798 | | | Barclays Capital Group |
Kingdom of Spain | | | 06/20/23 | | | | 1.000%(Q) | | | | 940 | | | | 0.704 | % | | | 13,073 | | | | 10,222 | | | | 2,851 | | | Citigroup Global Markets |
Kingdom of Spain | | | 06/20/23 | | | | 1.000%(Q) | | | | 1,870 | | | | 0.704 | % | | | 26,007 | | | | 21,646 | | | | 4,361 | | | Goldman Sachs & Co. |
Petroleos Mexicanos | | | 06/20/23 | | | | 1.000%(Q) | | | | 545 | | | | 2.427 | % | | | (34,268 | ) | | | (36,167 | ) | | | 1,899 | | | Citigroup Global Markets |
Petroleos Mexicanos | | | 06/20/23 | | | | 1.000%(Q) | | | | 185 | | | | 2.427 | % | | | (11,632 | ) | | | (12,581 | ) | | | 949 | | | Citigroup Global Markets |
Petroleos Mexicanos | | | 06/20/23 | | | | 1.000%(Q) | | | | 185 | | | | 2.427 | % | | | (11,632 | ) | | | (12,353 | ) | | | 721 | | | Citigroup Global Markets |
Republic of Brazil | | | 09/20/18 | | | | 1.000%(Q) | | | | 5,000 | | | | 0.863 | % | | | 3,096 | | | | 11,729 | | | | (8,633 | ) | | BNP Paribas |
Republic of Italy | | | 09/20/20 | | | | 1.000%(Q) | | | | 5,650 | | | | 1.815 | % | | | (95,962 | ) | | | 26,213 | | | | (122,175 | ) | | JPMorgan Chase |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | $ | (273,643 | ) | | $ | (321,629 | ) | | $ | 47,986 | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Reference Entity/ Obligation | | Termination Date | | | Fixed Rate | | | Notional Amount (000)#(3) | | | Value at Trade Date | | | Value at June 30, 2018 | | | Unrealized Appreciation (Depreciation) | |
Centrally Cleared Credit Default Swap Agreement on credit indices—Buy Protection(1): | | | | | | | | | | | | | |
CDX.NA.IG.29.V1 | | | 12/20/27 | | | | 1.000%(Q) | | | | 5,957 | | | $ | (3,051 | ) | | $ | 37,737 | | | $ | 40,788 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
SEE NOTES TO FINANCIAL STATEMENTS.
A55
| | | | | | |
| | DIVERSIFIED BOND PORTFOLIO (continued) | | |
| | | | | | |
| |
SCHEDULE OF INVESTMENTS | | as of June 30, 2018 (unaudited) |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Reference Entity/Obligation | | Termination Date | | | Fixed Rate | | | Notional Amount (000)#(3) | | | Fair Value | | | Upfront Premiums Paid (Received) | | | Unrealized Appreciation (Depreciation) | | | Counterparty |
OTC Credit Default Swap Agreement on credit indices—Buy Protection(1): | | | |
CMBX.NA.10.AAA | | | 11/17/59 | | | | 0.500%(M) | | | | 6,000 | | | $ | 26,593 | | | $ | 68,926 | | | $ | (42,333 | ) | | Deutsche Bank AG |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Reference Entity/ Obligation | | Termination Date | | | Fixed Rate | | | Notional Amount (000)#(3) | | | Implied Credit Spread at June 30, 2018(4) | | | Fair Value | | | Upfront Premiums Paid (Received) | | | Unrealized Appreciation (Depreciation) | | | Counterparty |
OTC Credit Default Swap Agreements on credit indices—Sell Protection(2): |
CMBX.NA.6.AA | | | 05/11/63 | | | | 1.500%(M) | | | | 650 | | | | * | | | $ | 7,232 | | | $ | (2,368 | ) | | $ | 9,600 | | | Deutsche Bank AG |
CMBX.NA.6.AA | | | 05/11/63 | | | | 1.500%(M) | | | | 3,000 | | | | * | | | $ | 33,375 | | | | (1,485 | ) | | | 34,860 | | | Goldman Sachs & Co. |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | $ | 40,607 | | | $ | (3,853 | ) | | $ | 44,460 | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
The Portfolio entered into credit default swaps (“CDS”) to provide a measure of protection against defaults or to take an active long or short position with respect to the likelihood of a particular issuer’s default or the reference entity’s credit soundness. CDS contracts generally trade based on a spread which represents the cost a protection buyer has to pay the protection seller. The protection buyer is said to be short the credit as the value of the contract rises the more the credit deteriorates. The value of the CDS contract increases for the protection buyer if the spread increases.
(1) | If the Portfolio is a buyer of protection, it pays the fixed rate. When a credit event occurs, as defined under the terms of that particular swap agreement, the Portfolio will either (i) receive from the seller of protection an amount equal to the notional amount of the swap and make delivery of the referenced obligation or underlying securities comprising the referenced index or (ii) receive a net settlement amount in the form of cash or securities equal to the notional amount of the swap less the recovery value of the referenced obligation or underlying securities comprising the referenced index. |
(2) | If the Portfolio is a seller of protection, it receives the fixed rate. When a credit event occurs, as defined under the terms of that particular swap agreement, the Portfolio will either (i) pay to the buyer of protection an amount equal to the notional amount of the swap and take delivery of the referenced obligation or underlying securities comprising the referenced index or (ii) pay a net settlement amount in the form of cash or securities equal to the notional amount of the swap less the recovery value of the referenced obligation or underlying securities comprising the referenced index. |
(3) | Notional amount represents the maximum potential amount the Portfolio could be required to pay as a seller of credit protection or receive as a buyer of credit protection if a credit event occurs as defined under the terms of that particular swap agreement. |
(4) | Implied credit spreads, represented in absolute terms, utilized in determining the fair value of credit default swap agreements where the Portfolio is the seller of protection as of the reporting date serve as an indicator of the current status of the payment/ performance risk and represent the likelihood of risk of default for the credit derivative. The implied credit spread of a particular referenced entity reflects the cost of buying/selling protection and may include up-front payments required to be made to enter into the agreement. Wider credit spreads represent a deterioration of the referenced entity’s credit soundness and a greater likelihood of risk of default or other credit event occurring as defined under the terms of the agreement. |
* | Fair value of credit default swap agreement is based on price obtained from independent pricing service which used information provided by market dealers. The implied credit spread is not readily available. |
Currency swap agreements outstanding at June 30, 2018:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Notional Amount (000)# | | Fund Receives | | Notional Amount (000)# | | | Fund Pays | | Counterparty | | Termination Date | | | Fair Value | | | Upfront Premiums Paid (Received) | | | Unrealized Appreciation (Depreciation) | |
OTC Currency Swap Agreement: | |
1,003 | | 3 Month LIBOR(Q) | | | EUR 900 | | | (0.613)%(A) | | JPMorgan Chase | | | 02/22/20 | | | $ | (39,680 | ) | | $ | — | | | $ | (39,680 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
SEE NOTES TO FINANCIAL STATEMENTS.
A56
| | | | | | |
| | DIVERSIFIED BOND PORTFOLIO (continued) | | |
| | | | | | |
| |
SCHEDULE OF INVESTMENTS | | as of June 30, 2018 (unaudited) |
Forward rate agreements outstanding at June 30, 2018:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Notional Amount (000)# | | | Termination Date | | | Fixed Rate | | | Floating Rate | | Fair Value | | | Upfront Premiums | | | Unrealized Appreciation (Depreciation) | | | Counterparty |
| OTC Forward Rate Agreements^: | | | | | | | | | | | |
| 264,300 | | | | 07/26/18 | | | | 3.988%(T) | | | CMM 102(1)(T) | | $ | — | | | $ | — | | | $ | — | | | Citigroup Global Markets |
| 264,300 | | | | 07/26/18 | | | | 2.820%(T) | | | CMS(1)(T) | | | — | | | | — | | | | — | | | Citigroup Global Markets |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | $ | — | | | $ | — | | | $ | — | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
(1) | The Portfolio pays the fixed rate and receives the floating rate. |
(2) | The Portfolio pays the floating rate and receives the fixed rate. |
Inflation swap agreements outstanding at June 30, 2018:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Notional Amount (000)# | | | Termination Date | | | Fixed Rate | | Floating Rate | | Value at Trade Date | | | Value at June 30, 2018 | | | Unrealized Appreciaton (Depreciation) | |
| Centrally Cleared Inflation Swap Agreements: | |
| EUR | | | | 4,060 | | | | 08/15/22 | | | 1.240%(T) | | Eurostat Eurozone HICP ex Tobacco(2)(T) | | $ | — | | | $ | (58,770 | ) | | $ | (58,770 | ) |
| EUR | | | | 3,750 | | | | 09/15/22 | | | 1.260%(T) | | Eurostat Eurozone HICP ex Tobacco(2)(T) | | | — | | | | (52,167 | ) | | | (52,167 | ) |
| EUR | | | | 2,035 | | | | 08/15/27 | | | 1.415%(T) | | Eurostat Eurozone HICP ex Tobacco(1)(T) | | | — | | | | 41,559 | | | | 41,559 | |
| EUR | | | | 1,825 | | | | 09/15/27 | | | 1.438%(T) | | Eurostat Eurozone HICP ex Tobacco(1)(T) | | | — | | | | 33,847 | | | | 33,847 | |
| GBP | | | | 1,010 | | | | 08/15/42 | | | 3.520%(T) | | U.K. Retail Price Index(2)(T) | | | (3,722 | ) | | | 42,972 | | | | 46,694 | |
| GBP | | | | 350 | | | | 08/15/47 | | | 3.469%(T) | | U.K. Retail Price Index(1)(T) | | | — | | | | (15,654 | ) | | | (15,654 | ) |
| GBP | | | | 190 | | | | 10/15/47 | | | 3.535%(T) | | U.K. Retail Price Index(2)(T) | | | — | | | | 20,268 | | | | 20,268 | |
| GBP | | | | 255 | | | | 08/15/57 | | | 3.363%(T) | | U.K. Retail Price Index(1)(T) | | | — | | | | (27,086 | ) | | | (27,086 | ) |
| GBP | | | | 120 | | | | 10/15/57 | | | 3.418%(T) | | U.K. Retail Price Index(1)(T) | | | — | | | | (22,817 | ) | | | (22,817 | ) |
| | | | | 3,650 | | | | 10/25/27 | | | 2.160%(T) | | U.S. CPI Urban Consumers NSA Index(2)(T) | | | 85 | | | | (87,287 | ) | | | (87,372 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | $ | (3,637 | ) | | $ | (125,135 | ) | | $ | (121,498 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
(1) | The Portfolio pays the fixed rate and receives the floating rate. |
(2) | The Portfolio pays the floating rate and receives the fixed rate. |
Interest rate swap agreements outstanding at June 30, 2018:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Notional Amount (000)# | | | Termination Date | | | Fixed Rate | | Floating Rate | | Value at Trade Date | | | Value at June 30, 2018 | | | Unrealized Appreciaton (Depreciation) | |
| Centrally Cleared Interest Rate Swap Agreements: | |
| BRL | | | | 21,376 | | | | 01/04/21 | | | 8.660%(T) | | 1 Day BROIS(2)(T) | | $ | — | | | $ | (6,625 | ) | | $ | (6,625 | ) |
| BRL | | | | 35,249 | | | | 01/04/21 | | | 8.670%(T) | | 1 Day BROIS(2)(T) | | | — | | | | (7,744 | ) | | | (7,744 | ) |
| BRL | | | | 18,970 | | | | 01/04/21 | | | 9.350%(T) | | 1 Day BROIS(1)(T) | | | — | | | | (117,440 | ) | | | (117,440 | ) |
| BRL | | | | 18,735 | | | | 01/04/21 | | | 9.470%(T) | | 1 Day BROIS(1)(T) | | | — | | | | (137,895 | ) | | | (137,895 | ) |
| BRL | | | | 12,798 | | | | 01/04/21 | | | 10.000%(T) | | 1 Day BROIS(2)(T) | | | — | | | | 153,207 | | | | 153,207 | |
| BRL | | | | 8,070 | | | | 01/04/21 | | | 10.050%(T) | | 1 Day BROIS(2)(T) | | | — | | | | 100,478 | | | | 100,478 | |
| BRL | | | | 12,351 | | | | 01/04/21 | | | 10.250%(T) | | 1 Day BROIS(2)(T) | | | — | | | | 178,916 | | | | 178,916 | |
| BRL | | | | 25,346 | | | | 01/04/21 | | | 10.300%(T) | | 1 Day BROIS(2)(T) | | | — | | | | 379,624 | | | | 379,624 | |
| BRL | | | | 6,412 | | | | 01/02/23 | | | 9.260%(T) | | 1 Day BROIS(1)(T) | | | — | | | | 74,923 | | | | 74,923 | |
| BRL | | | | 10,735 | | | | 01/02/23 | | | 9.280%(T) | | 1 Day BROIS(1)(T) | | | — | | | | 128,600 | | | | 128,600 | |
| BRL | | | | 10,680 | | | | 01/02/25 | | | 9.570%(T) | | 1 Day BROIS(2)(T) | | | — | | | | (293,576 | ) | | | (293,576 | ) |
| BRL | | | | 17,593 | | | | 01/02/25 | | | 9.685%(T) | | 1 Day BROIS(2)(T) | | | — | | | | (451,257 | ) | | | (451,257 | ) |
| BRL | | | | 7,875 | | | | 01/02/25 | | | 9.920%(T) | | 1 Day BROIS(2)(T) | | | — | | | | (150,366 | ) | | | (150,366 | ) |
| BRL | | | | 7,815 | | | | 01/02/25 | | | 10.040%(T) | | 1 Day BROIS(2)(T) | | | — | | | | (129,336 | ) | | | (129,336 | ) |
| EUR | | | | 9,735 | | | | 05/11/19 | | | (0.144)%(A) | | 6 Month EURIBOR(1)(S) | | | (17,481 | ) | | | (13,046 | ) | | | 4,435 | |
| EUR | | | | 1,420 | | | | 05/11/21 | | | 0.100%(A) | | 6 Month EURIBOR(1)(S) | | | (3,472 | ) | | | (8,395 | ) | | | (4,923 | ) |
| EUR | | | | 8,125 | | | | 05/11/22 | | | 0.156%(A) | | 6 Month EURIBOR(1)(S) | | | (12,751 | ) | | | (28,901 | ) | | | (16,150 | ) |
| EUR | | | | 4,650 | | | | 05/11/23 | | | 0.650%(A) | | 6 Month EURIBOR(1)(S) | | | (41,668 | ) | | | (115,088 | ) | | | (73,420 | ) |
| EUR | | | | 2,620 | | | | 05/11/24 | | | 0.396%(A) | | 6 Month EURIBOR(1)(S) | | | 15,866 | | | | (5,581 | ) | | | (21,447 | ) |
| EUR | | | | 2,110 | | | | 05/11/25 | | | 0.650%(A) | | 6 Month EURIBOR(1)(S) | | | (9,274 | ) | | | (25,562 | ) | | | (16,288 | ) |
| EUR | | | | 3,815 | | | | 05/11/26 | | | 0.750%(A) | | 6 Month EURIBOR(1)(S) | | | (5,567 | ) | | | (43,945 | ) | | | (38,378 | ) |
| EUR | | | | 4,730 | | | | 05/11/28 | | | 0.750%(A) | | 6 Month EURIBOR(1)(S) | | | 194,883 | | | | 51,809 | | | | (143,074 | ) |
SEE NOTES TO FINANCIAL STATEMENTS.
A57
| | | | | | |
| | DIVERSIFIED BOND PORTFOLIO (continued) | | |
| | | | | | |
| |
SCHEDULE OF INVESTMENTS | | as of June 30, 2018 (unaudited) |
Interest rate swap agreements outstanding at June 30, 2018 (continued):
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Notional Amount (000)# | | | Termination Date | | | Fixed Rate | | Floating Rate | | Value at Trade Date | | | Value at June 30, 2018 | | | Unrealized Appreciaton (Depreciation) | |
| Centrally Cleared Interest Rate Swap Agreements (continued): | |
| EUR | | | | 2,640 | | | | 02/15/30 | | | 1.124%(A) | | 6 Month EURIBOR(1)(S) | | $ | (631 | ) | | $ | (54,501 | ) | | $ | (53,870 | ) |
| EUR | | | | 1,640 | | | | 05/11/30 | | | 0.850%(A) | | 6 Month EURIBOR(1)(S) | | | 60,675 | | | | 38,174 | | | | (22,501 | ) |
| EUR | | | | 2,410 | | | | 05/11/33 | | | 1.000%(A) | | 6 Month EURIBOR(1)(S) | | | 144,652 | | | | 84,133 | | | | (60,519 | ) |
| EUR | | | | 5 | | | | 05/11/35 | | | 1.050%(A) | | 6 Month EURIBOR(1)(S) | | | 357 | | | | 227 | | | | (130 | ) |
| EUR | | | | 1,240 | | | | 05/11/36 | | | 1.050%(A) | | 6 Month EURIBOR(1)(S) | | | 102,375 | | | | 66,906 | | | | (35,469 | ) |
| EUR | | | | 230 | | | | 05/11/37 | | | 1.253%(A) | | 6 Month EURIBOR(1)(S) | | | 10,208 | | | | 4,704 | | | | (5,504 | ) |
| EUR | | | | 6,100 | | | | 10/25/37 | | | 2.085%(A) | | 3 Month EURIBOR(2)(Q) | | | — | | | | 80,642 | | | | 80,642 | |
| EUR | | | | 6,100 | | | | 10/25/37 | | | 2.114%(A) | | 6 Month EURIBOR(1)(S) | | | — | | | | (74,624 | ) | | | (74,624 | ) |
| EUR | | | | 195 | | | | 05/11/42 | | | 1.350%(A) | | 6 Month EURIBOR(1)(S) | | | 6,978 | | | | 3,563 | | | | (3,415 | ) |
| EUR | | | | 1,140 | | | | 01/26/48 | | | 1.853%(A) | | 3 Month EURIBOR(2)(Q) | | | — | | | | 15,844 | | | | 15,844 | |
| EUR | | | | 1,140 | | | | 01/26/48 | | | 1.863%(A) | | 6 Month EURIBOR(1)(S) | | | — | | | | (15,729 | ) | | | (15,729 | ) |
| EUR | | | | 3,920 | | | | 03/19/48 | | | 1.650%(A) | | 3 Month EURIBOR(2)(Q) | | | — | | | | 7,688 | | | | 7,688 | |
| EUR | | | | 3,920 | | | | 03/19/48 | | | 1.658%(A) | | 6 Month EURIBOR(1)(S) | | | — | | | | (8,524 | ) | | | (8,524 | ) |
| GBP | | | | 1,995 | | | | 05/08/21 | | | 0.716%(S) | | 6 Month GBP LIBOR(1)(S) | | | 23,776 | | | | 30,359 | | | | 6,583 | |
| GBP | | | | 5,010 | | | | 10/30/32 | | | 1.633%(S) | | 6 Month GBP LIBOR(2)(S) | | | 1,183 | | | | 26,903 | | | | 25,720 | |
| GBP | | | | 2,810 | | | | 10/30/47 | | | 1.680%(S) | | 6 Month GBP LIBOR(1)(S) | | | — | | | | (55,108 | ) | | | (55,108 | ) |
| | | | | 45,150 | | | | 09/30/18 | | | 0.655%(A) | | 1 Day USOIS(1)(A) | | | 253 | | | | 425,069 | | | | 424,816 | |
| | | | | 22,510 | | | | 09/30/18 | | | 0.747%(A) | | 1 Day USOIS(1)(A) | | | 200 | | | | 190,958 | | | | 190,758 | |
| | | | | 14,465 | | | | 10/07/18 | | | 1.253%(A) | | 1 Day USOIS(1)(A) | | | — | | | | 53,209 | | | | 53,209 | |
| | | | | 55,120 | | | | 11/17/18 | | | 1.080%(T) | | 1 Day USOIS(1)(T) | | | 274 | | | | 358,523 | | | | 358,249 | |
| | | | | 82,865 | | | | 11/18/18 | | | 0.911%(A) | | 1 Day USOIS(1)(A) | | | (4,269 | ) | | | 678,535 | | | | 682,804 | |
| | | | | 92,210 | | | | 02/15/19 | | | 1.820%(T) | | 1 Day USOIS(1)(T) | | | — | | | | 107,272 | | | | 107,272 | |
| | | | | 14,618 | | | | 03/31/19 | | | 1.431%(A) | | 1 Day USOIS(1)(A) | | | — | | | | 87,829 | | | | 87,829 | |
| | | | | 14,825 | | | | 03/31/19 | | | 1.431%(A) | | 1 Day USOIS(1)(A) | | | — | | | | 89,184 | | | | 89,184 | |
| | | | | 6,015 | | | | 06/30/19 | | | 1.486%(A) | | 1 Day USOIS(1)(A) | | | — | | | | 42,086 | | | | 42,086 | |
| | | | | 28,605 | | | | 06/30/19 | | | 1.502%(A) | | 1 Day USOIS(1)(A) | | | (13,976 | ) | | | 192,247 | | | | 206,223 | |
| | | | | 11,650 | | | | 07/14/19 | | | 1.428%(A) | | 1 Day USOIS(1)(A) | | | — | | | | 92,601 | | | | 92,601 | |
| | | | | 28,185 | | | | 09/08/19 | | | 1.290%(A) | | 1 Day USOIS(1)(A) | | | — | | | | 359,833 | | | | 359,833 | |
| | | | | 36,580 | | | | 09/30/19 | | | 1.707%(A) | | 1 Day USOIS(1)(A) | | | 10,331 | | | | 238,417 | | | | 228,086 | |
| | | | | 116,905 | | | | 12/31/19 | | | 1.840%(A) | | 1 Day USOIS(1)(A) | | | 328,612 | | | | 820,529 | | | | 491,917 | |
| | | | | 46,220 | | | | 12/31/19 | | | 1.950%(A) | | 1 Day USOIS(1)(A) | | | 14,346 | | | | 236,775 | | | | 222,429 | |
| | | | | 25,810 | | | | 12/31/19 | | | 2.040%(A) | | 1 Day USOIS(1)(A) | | | 280 | | | | 91,549 | | | | 91,269 | |
| | | | | 66,255 | | | | 12/31/19 | | | 2.107%(A) | | 1 Day USOIS(1)(A) | | | 7,124 | | | | 140,200 | | | | 133,076 | |
| | | | | 22,890 | | | | 03/08/20 | | | 2.157%(A) | | 1 Day USOIS(1)(A) | | | — | | | | 47,291 | | | | 47,291 | |
| | | | | 1,515 | | | | 03/28/20 | | | 2.190%(A) | | 1 Day USOIS(1)(A) | | | (78 | ) | | | 3,092 | | | | 3,170 | |
| | | | | 16,870 | | | | 03/31/20 | | | 2.295%(A) | | 1 Day USOIS(1)(A) | | | 4,272 | | | | 22,906 | | | | 18,634 | |
| | | | | 35,490 | | | | 03/31/20 | | | 2.369%(A) | | 1 Day USOIS(1)(A) | | | (7,669 | ) | | | 3,795 | | | | 11,464 | |
| | | | | 29,440 | | | | 04/24/20 | | | 2.311%(A) | | 1 Day USOIS(1)(A) | | | — | | | | 9,442 | | | | 9,442 | |
| | | | | 13,600 | | | | 07/17/20 | | | 1.521%(A) | | 1 Day USOIS(1)(A) | | | — | | | | 228,308 | | | | 228,308 | |
| | | | | 1,895 | | | | 09/27/21 | | | 2.330%(A) | | 1 Day USOIS(1)(A) | | | (526 | ) | | | 6,074 | | | | 6,600 | |
| | | | | 5,260 | | | | 05/31/22 | | | 2.353%(A) | | 1 Day USOIS(1)(A) | | | — | | | | 25,754 | | | | 25,754 | |
| | | | | 4,490 | | | | 09/27/22 | | | 2.360%(A) | | 1 Day USOIS(1)(A) | | | 53 | | | | 17,845 | | | | 17,792 | |
| | | | | 6,920 | | | | 02/15/24 | | | 2.115%(S) | | 3 Month LIBOR(1)(Q) | | | 16,359 | | | | 244,872 | | | | 228,513 | |
| | | | | 16,137 | | | | 02/15/24 | | | 2.151%(S) | | 3 Month LIBOR(1)(Q) | | | (17,628 | ) | | | 538,632 | | | | 556,260 | |
| | | | | 19,590 | | | | 02/15/24 | | | 2.183%(S) | | 3 Month LIBOR(1)(Q) | | | (27,672 | ) | | | 616,141 | | | | 643,813 | |
| | | | | 3,650 | | | | 05/15/24 | | | 1.808%(A) | | 1 Day USOIS(1)(A) | | | — | | | | 139,571 | | | | 139,571 | |
| | | | | 11,070 | | | | 08/15/24 | | | 2.168%(S) | | 3 Month LIBOR(1)(Q) | | | — | | | | 393,319 | | | | 393,319 | |
| | | | | 88,455 | | | | 08/15/24 | | | 2.170%(S) | | 3 Month LIBOR(1)(Q) | | | 297,704 | | | | 3,133,924 | | | | 2,836,220 | |
| | | | | 29,940 | | | | 08/15/24 | | | 2.176%(S) | | 3 Month LIBOR(1)(Q) | | | 102,544 | | | | 1,050,701 | | | | 948,157 | |
| | | | | 34,400 | | | | 11/15/24 | | | 2.334%(S) | | 3 Month LIBOR(1)(Q) | | | 120,852 | | | | 1,124,278 | | | | 1,003,426 | |
| | | | | 3,900 | | | | 02/14/25 | | | —(3) | | —(3) | | | — | | | | 3,424 | | | | 3,424 | |
| | | | | 6,025 | | | | 02/28/25 | | | 2.454%(A) | | 1 Day USOIS(1)(A) | | | 5,664 | | | | 20,290 | | | | 14,626 | |
| | | | | 2,040 | | | | 02/28/25 | | | 3.019%(S) | | 3 Month LIBOR(1)(Q) | | | — | | | | (16,608 | ) | | | (16,608 | ) |
| | | | | 15,934 | | | | 02/15/27 | | | 1.824%(A) | | 1 Day USOIS(1)(A) | | | 211,227 | | | | 852,754 | | | | 641,527 | |
| | | | | 6,555 | | | | 02/15/27 | | | 1.899%(A) | | 1 Day USOIS(1)(A) | | | 7,830 | | | | 310,912 | | | | 303,082 | |
| | | | | 2,515 | | | | 02/15/27 | | | 1.965%(A) | | 1 Day USOIS(1)(A) | | | — | | | | 105,782 | | | | 105,782 | |
| | | | | 7,480 | | | | 02/15/27 | | | 2.067%(A) | | 1 Day USOIS(1)(A) | | | (5,086 | ) | | | 251,834 | | | | 256,920 | |
| | | | | 5,020 | | | | 05/08/27 | | | 2.309%(S) | | 3 Month LIBOR(1)(Q) | | | — | | | | 239,638 | | | | 239,638 | |
SEE NOTES TO FINANCIAL STATEMENTS.
A58
| | | | | | |
| | DIVERSIFIED BOND PORTFOLIO (continued) | | |
| | | | | | |
| |
SCHEDULE OF INVESTMENTS | | as of June 30, 2018 (unaudited) |
Interest rate swap agreements outstanding at June 30, 2018 (continued):
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Notional Amount (000)# | | | Termination Date | | | Fixed Rate | | Floating Rate | | Value at Trade Date | | | Value at June 30, 2018 | | | Unrealized Appreciaton (Depreciation) | |
| Centrally Cleared Interest Rate Swap Agreements (continued): | |
| | | | | 3,295 | | | | 05/15/27 | | | 1.823%(A) | | 1 Day USOIS(1)(A) | | $ | — | | | $ | 183,288 | | | $ | 183,288 | |
| | | | | 2,095 | | | | 05/15/27 | | | 2.295%(S) | | 3 Month LIBOR(1)(Q) | | | — | | | | 102,472 | | | | 102,472 | |
| | | | | 9,930 | | | | 05/03/32 | | | 2.434%(S) | | 3 Month LIBOR(2)(Q) | | | — | | | | (600,661 | ) | | | (600,661 | ) |
| | | | | 15,525 | | | | 02/15/36 | | | 2.338%(S) | | 3 Month LIBOR(2)(Q) | | | (102,774 | ) | | | (1,279,516 | ) | | | (1,176,742 | ) |
| | | | | 7,865 | | | | 05/03/37 | | | 2.508%(S) | | 3 Month LIBOR(1)(Q) | | | — | | | | 529,369 | | | | 529,369 | |
| | | | | 3,815 | | | | 03/16/38 | | | 2.987%(S) | | 3 Month LIBOR(2)(Q) | | | — | | | | 46,130 | | | | 46,130 | |
| | | | | 2,905 | | | | 02/15/42 | | | 1.369%(A) | | 1 Day USOIS(1)(A) | | | 203 | | | | 587,655 | | | | 587,452 | |
| | | | | 3,090 | | | | 10/04/42 | | | 2.527%(S) | | 3 Month LIBOR(2)(Q) | | | — | | | | (233,718 | ) | | | (233,718 | ) |
| | | | | 580 | | | | 11/15/43 | | | 2.659%(S) | | 3 Month LIBOR(1)(Q) | | | — | | | | 30,761 | | | | 30,761 | |
| | | | | 1,835 | | | | 09/27/46 | | | 1.380%(A) | | 1 Day USOIS(1)(A) | | | 183 | | | | 407,348 | | | | 407,165 | |
| | | | | 2,720 | | | | 10/04/47 | | | 2.536%(S) | | 3 Month LIBOR(1)(Q) | | | — | | | | 221,260 | | | | 221,260 | |
| | | | | 2,865 | | | | 03/16/48 | | | 2.970%(S) | | 3 Month LIBOR(1)(Q) | | | — | | | | (45,528 | ) | | | (45,528 | ) |
| | | | | 1,100 | | | | 04/09/48 | | | 2.545%(S) | | 3 Month LIBOR(1)(Q) | | | — | | | | 87,975 | | | | 87,975 | |
| | | | | 1,020 | | | | 05/08/48 | | | 2.627%(S) | | 3 Month LIBOR(1)(Q) | | | — | | | | 64,311 | | | | 64,311 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | $ | 1,418,742 | | | $ | 13,363,390 | | | $ | 11,944,648 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash of $784,000 and securities with a combined market value of $15,298,690 have been segregated with Citigroup Global Markets to cover requirements for open centrally cleared swap contracts at June 30, 2018.
(1) | The Portfolio pays the fixed rate and receives the floating rate. |
(2) | The Portfolio pays the floating rate and receives the fixed rate. |
(3) | The Portfolio pays the floating rate of 3 Month LIBOR quarterly and receives the floating rate of 1 Day USOIS plus 38.25 bps quarterly. |
Total return swap agreements outstanding at June 30, 2018:
| | | | | | | | | | | | | | | | | | | | |
Counterparty | | Termination Date | | | Long (Short) Notional Amount (000)# | | | Description | | Fair Value | | Upfront Premiums Paid (Received) | | | Unrealized Appreciation (Depreciation)(1) | |
OTC Total Return Swap Agreement: | | | | | |
Credit Suisse First Boston Corp. | | | 1/12/41 | | | | 2,984 | | | Pay monthly variable payments based on 1 Month LIBOR and receive fixed payments based on IOS.FN30.450.10 Index | | $(12,549) | | $ | (9,113 | ) | | $ | (3,436 | ) |
| | | | | | | | | | | | | | | | | | | | |
(1) | Upfront/recurring fees or commissions, as applicable, are included in the net unrealized appreciation (depreciation). |
Balance Reported in the Statement of Assets and Liabilities for OTC Swap Agreements Table:
| | | | | | | | | | | | | | | | |
| | Premiums Paid | | | Premiums Received | | | Unrealized Appreciation | | | Unrealized Depreciation | |
OTC Swap Agreements | | $ | 156,513 | | | $ | (404,405 | ) | | $ | 229,855 | | | $ | (217,608 | ) |
| | | | | | | | | | | | | | | | |
Fair Value Measurements:
Various inputs are used in determining the value of the Portfolio’s investments. These inputs are summarized in the three broad levels listed below.
Level 1— | unadjusted quoted prices generally in active markets for identical securities. |
Level 2— | quoted prices for similar securities, interest rates and yield curves, prepayment speeds, foreign currency exchange rates and other observable inputs. |
Level 3— | unobservable inputs for securities valued in accordance with Board approved fair valuation procedures. |
SEE NOTES TO FINANCIAL STATEMENTS.
A59
| | | | | | |
| | DIVERSIFIED BOND PORTFOLIO (continued) | | |
| | | | | | |
| |
SCHEDULE OF INVESTMENTS | | as of June 30, 2018 (unaudited) |
The following is a summary of the inputs used as of June 30, 2018 in valuing such portfolio securities:
| | | | | | | | | | | | |
| | Level 1 | | | Level 2 | | | Level 3 | |
Investments in Securities | | | | | | | | | | | | |
Asset-Backed Securities | | | | | | | | | | | | |
Automobiles | | $ | — | | | $ | 1,996,999 | | | $ | — | |
Collateralized Loan Obligations | | | — | | | | 222,008,686 | | | | — | |
Consumer Loans | | | — | | | | 26,394,375 | | | | — | |
Home Equity Loans | | | — | | | | 23,774,464 | | | | — | |
Residential Mortgage-Backed Securities | | | — | | | | 23,610,350 | | | | 6,829,450 | |
Student Loans | | | — | | | | 4,592,480 | | | | — | |
Bank Loans | | | — | | | | 10,312,283 | | | | — | |
Commercial Mortgage-Backed Securities | | | — | | | | 165,591,575 | | | | — | |
Corporate Bonds | | | — | | | | 428,117,209 | | | | — | |
Municipal Bonds | | | — | | | | 21,401,432 | | | | — | |
Residential Mortgage-Backed Securities | | | — | | | | 38,372,722 | | | | — | |
Sovereign Bonds | | | — | | | | 62,757,275 | | | | — | |
U.S. Government Agency Obligations | | | — | | | | 12,252,334 | | | | — | |
U.S. Treasury Obligations | | | — | | | | 27,009,299 | | | | — | |
Preferred Stocks | | | 2,133,700 | | | | — | | | | — | |
Affiliated Mutual Funds | | | 67,943,669 | | | | — | | | | — | |
Commercial Paper | | | — | | | | 3,932,630 | | | | — | |
Option Purchased | | | — | | | | 7,395 | | | | — | |
Option Written | | | — | | | | (38,196 | ) | | | — | |
Other Financial Instruments* | | | | | | | | | | | | |
Futures Contracts | | | 9,531,718 | | | | — | | | | — | |
OTC Forward Foreign Currency Exchange Contracts | | | — | | | | 2,958,864 | | | | — | |
Centrally Cleared Credit Default Swap Agreements | | | — | | | | (81,572 | ) | | | — | |
OTC Credit Default Swap Agreements | | | — | | | | (190,017 | ) | | | 6,601 | |
OTC Currency Swap Agreement | | | — | | | | (39,680 | ) | | | — | |
OTC Forward Rate Swap Agreements | | | — | | | | — | | | | — | |
Centrally Cleared Inflation Swap Agreements | | | — | | | | (121,498 | ) | | | — | |
Centrally Cleared Interest Rate Swap Agreements | | | — | | | | 11,944,648 | | | | — | |
OTC Total Return Swap Agreement | | | — | | | | (12,549 | ) | | | — | |
| | | | | | | | | | | | |
Total | | $ | 79,609,087 | | | $ | 1,086,551,508 | | | $ | 6,836,051 | |
| | | | | | | | | | | | |
* | Other financial instruments are derivative instruments not reflected in the Schedule of Investments, such as futures, forwards and centrally cleared swap contracts, which are recorded at the unrealized appreciation (depreciation) on the instrument, and OTC swap contracts which are recorded at fair value. |
During the period, there were no transfers between Level 1, Level 2 and Level 3 to report.
Industry Classification:
The industry classification of investments and liabilities in excess of other assets shown as a percentage of net assets as of June 30, 2018 were as follows:
| | | | |
Collateralized Loan Obligations | | | 19.4 | % |
Commercial Mortgage-Backed Securities | | | 14.5 | |
Banks | | | 11.7 | |
Residential Mortgage-Backed Securities | | | 5.9 | |
Affiliated Mutual Funds (1.4% represents investments purchased with collateral from securities on loan) | | | 6.0 | |
Sovereign Bonds | | | 5.5 | |
Media | | | 2.5 | |
U.S. Treasury Obligations | | | 2.4 | |
Oil & Gas | | | 2.3 | |
Consumer Loans | | | 2.3 | |
Electric | | | 2.3 | |
Home Equity Loans | | | 2.1 | |
Municipal | | | 1.9 | |
Pharmaceuticals | | | 1.5 | |
Healthcare-Services | | | 1.3 | |
Chemicals | | | 1.3 | |
| | | | |
Insurance | | | 1.2 | % |
U.S. Government Agency Obligations | | | 1.1 | |
Telecommunications | | | 1.0 | |
Food | | | 0.9 | |
Pipelines | | | 0.9 | |
Auto Manufacturers | | | 0.9 | |
Healthcare-Products | | | 0.7 | |
Software | | | 0.7 | |
Semiconductors | | | 0.7 | |
Diversified Financial Services | | | 0.6 | |
Airlines | | | 0.6 | |
Retail | | | 0.6 | |
Multi-National | | | 0.5 | |
Aerospace & Defense | | | 0.5 | |
Commercial Services | | | 0.4 | |
Auto Parts & Equipment | | | 0.4 | |
Packaging & Containers | | | 0.4 | |
SEE NOTES TO FINANCIAL STATEMENTS.
A60
| | | | | | |
| | DIVERSIFIED BOND PORTFOLIO (continued) | | |
| | | | | | |
| |
SCHEDULE OF INVESTMENTS | | as of June 30, 2018 (unaudited) |
Industry Classification (continued):
| | | | |
Student Loans | | | 0.4 | % |
Technology | | | 0.4 | |
Machinery-Diversified | | | 0.4 | |
Home Builders | | | 0.4 | |
Commercial Paper | | | 0.3 | |
Agriculture | | | 0.3 | |
Building Materials | | | 0.3 | |
Gas | | | 0.3 | |
Lodging | | | 0.3 | |
Miscellaneous Manufacturing | | | 0.2 | |
Mining | | | 0.2 | |
Apparel | | | 0.2 | |
Forest Products & Paper | | | 0.2 | |
Internet | | | 0.2 | |
Automobiles | | | 0.2 | |
Biotechnology | | | 0.2 | |
Housewares | | | 0.2 | |
Savings & Loans | | | 0.1 | |
Real Estate Investment Trusts (REITs) | | | 0.1 | |
Beverages | | | 0.1 | |
| | | | |
Office/Business Equipment | | | 0.1 | % |
Electronics | | | 0.1 | |
Oil, Gas & Coal | | | 0.1 | |
Computers | | | 0.1 | |
Home Furnishings | | | 0.1 | |
Oil & Gas Services | | | 0.0 | * |
Entertainment | | | 0.0 | * |
Textiles | | | 0.0 | * |
Iron/Steel | | | 0.0 | * |
Engineering & Construction | | | 0.0 | * |
Option Purchased | | | 0.0 | * |
Option Written | | | 0.0 | * |
| | | | |
| | | 100.5 | |
Liabilities in excess of other assets | | | (0.5 | ) |
| | | | |
| | | 100.0 | % |
| | | | |
Effects of Derivative Instruments on the Financial Statements and Primary Underlying Risk Exposure:
The Portfolio invested in derivative instruments during the reporting period. The primary types of risk associated with these derivative instruments are credit contracts risk, foreign exchange contracts risk and interest rate contracts risk. The effect of such derivative instruments on the Portfolio’s financial position and financial performance as reflected in the Statement of Assets and Liabilities and Statement of Operations is presented in the summary below.
| | | | | | | | | | | | |
Derivatives not accounted for as hedging instruments, carried at fair value | | Asset Derivatives | | | Liability Derivatives | |
| Balance Sheet Location | | Fair Value | | | Balance Sheet Location | | Fair Value | |
Credit contracts | | Due from/to broker — variation margin swaps | | $ | 40,788 | * | | Due from/to broker — variation margin swaps | | $ | 122,360 | * |
Credit contracts | | Premiums paid for OTC swap agreements | | | 156,513 | | | Premiums received for OTC swap agreements | | | 395,292 | |
Credit contracts | | Unaffiliated investments | | | 7,395 | | | Options written outstanding, at value | | | 38,196 | |
Credit contracts | | Unrealized appreciation on OTC swap agreements | | | 229,855 | | | Unrealized depreciation on OTC swap agreements | | | 174,492 | |
Foreign exchange contracts | | Unrealized appreciation on OTC forward foreign currency exchange contracts | | | 2,997,619 | | | Unrealized depreciation on OTC forward foreign currency exchange contracts | | | 38,755 | |
Interest rate contracts | | Due from/to broker — variation margin futures | | | 9,945,670 | * | | Due from/to broker — variation margin futures | | | 413,952 | * |
Interest rate contracts | | Due from/to broker — variation margin swaps | | | 16,103,585 | * | | Due from/to broker — variation margin swaps | | | 4,280,435 | * |
Interest rate contracts | | — | | | — | | | Premiums received for OTC swap agreements | | | 9,113 | |
Interest rate contracts | | — | | | — | | | Unrealized depreciation on OTC swap agreements | | | 43,116 | |
| | | | | | | | | | | | |
| | | | $ | 29,481,425 | | | | | $ | 5,515,711 | |
| | | | | | | | | | | | |
* | Includes cumulative appreciation (depreciation) as reported in the schedule of open futures and centrally cleared swap contracts. Only unsettled variation margin receivable (payable) is reported within the Statement of Assets and Liabilities. |
The effects of derivative instruments on the Statement of Operations for the six months ended June 30, 2018 are as follows:
SEE NOTES TO FINANCIAL STATEMENTS.
A61
| | | | | | |
| | DIVERSIFIED BOND PORTFOLIO (continued) | | |
| | | | | | |
| |
SCHEDULE OF INVESTMENTS | | as of June 30, 2018 (unaudited) |
| | | | | | | | | | | | | | | | | | | | |
Amount of Realized Gain (Loss) on Derivatives Recognized in Income | |
Derivatives not accounted for as hedging instruments, carried at fair value | | Options Purchased(1) | | | Options Written | | | Futures | | | Forward Currency Contracts | | | Swaps | |
Credit contracts | | $ | (79,600 | ) | | $ | 248,096 | | | $ | — | | | $ | — | | | $ | 104,321 | |
Foreign exchange contracts | | | — | | | | — | | | | — | | | | (1,281,417 | ) | | | — | |
Interest rate contracts | | | (641,200 | ) | | | 633,805 | | | | (27,682,846 | ) | | | — | | | | 5,308,367 | |
| | | | | | | | | | | | | | | | | | | | |
Total | | $ | (720,800 | ) | | $ | 881,901 | | | $ | (27,682,846 | ) | | $ | (1,281,417 | ) | | $ | 5,412,688 | |
| | | | | | | | | | | | | | | | | | | | |
(1) | Included in net realized gain (loss) on investment transactions in the Statement of Operations. |
| | | | | | | | | | | | | | | | | | | | |
Change in Unrealized Appreciation (Depreciation) on Derivatives Recognized in Income | |
Derivatives not accounted for as hedging instruments, carried at fair value | | Options Purchased(2) | | | Options Written | | | Futures | | | Forward Currency Contracts | | | Swaps | |
Credit contracts | | $ | (19,833 | ) | | $ | (110,267 | ) | | $ | — | | | $ | — | | | $ | 149,249 | |
Foreign exchange contracts | | | — | | | | — | | | | — | | | | 3,835,753 | | | | — | |
Interest rate contracts | | | 294,459 | | | | (259,584 | ) | | | 10,638,014 | | | | — | | | | 5,821,014 | |
| | | | | | | | | | | | | | | | | | | | |
Total | | $ | 274,626 | | | $ | (369,851 | ) | | $ | 10,638,014 | | | $ | 3,835,753 | | | $ | 5,970,263 | |
| | | | | | | | | | | | | | | | | | | | |
(2) | Included in net change in unrealized appreciation (depreciation) on investments in the Statement of Operations. |
SEE NOTES TO FINANCIAL STATEMENTS.
A62
| | | | | | |
| | DIVERSIFIED BOND PORTFOLIO (continued) | | |
| | | | | | |
| |
SCHEDULE OF INVESTMENTS | | as of June 30, 2018 (unaudited) |
For the six months ended June 30, 2018, the Portfolio’s average volume of derivative activities is as follows:
| | | | | | | | |
Options Purchased(1) | | Options Written(3) | | Futures Contracts- Long Positions(3) | | Futures Contracts- Short Positions(3) | | Forward Foreign Currency Exchange Contracts- Purchased(2) |
$478,188 | | $210,362,288 | | $886,422,702 | | $274,050,739 | | $4,310,890 |
| | | | | | | | |
| | | | | | | | |
Forward Foreign Currency Exchange Contracts-Sold(2) | | Forward Rate Agreements(3) | | Inflation Swap Agreements(3) | | Interest Rate Swap Agreements(3) | | Credit Default Swap Agreements- Buy Protection(3) |
$64,222,111 | | $176,200,000 | | $23,284,374 | | $1,500,585,207 | | $12,984,000 |
| | | | | | | | |
| | | | |
Credit Default Swap Agreements- Sell Protection(3) | | Currency Swap Agreements(3) | | Total Return Swap Agreements(3) |
$35,636,000 | | $14,462,333 | | $3,120,667 |
| | | | |
(2) | Value at Settlement Date. |
(3) | Notional Amount in USD. |
Financial Instruments/Transactions — Summary of Offsetting and Netting Arrangements:
The Portfolio invested in OTC derivatives and entered into financial instruments/transactions during the reporting period that are either offset in accordance with current requirements or are subject to enforceable master netting arrangements or similar agreements that permit offsetting. The information about offsetting and related netting arrangements for OTC derivative and financial instruments/transactions, where the legal right to set-off exists, is presented in the summary below.
Offsetting of financial instrument/transaction assets and liabilities:
| | | | | | | | | | | | |
Description | | Gross Market Value of Recognized Assets/(Liabilities) | | | Collateral Pledged/(Received)(2) | | | Net Amount | |
Securities on Loan | | $ | 15,440,214 | | | $ | (15,440,214 | ) | | $ | — | |
| | | | | | | | | | | | |
Offsetting of OTC derivative assets and liabilities:
| | | | | | | | | | | | | | | | | | | | |
Counterparty | | Gross Amounts of Recognized Assets(1) | | | Gross Amounts of Recognized Liabilities(1) | | | Net Amounts of Recognized Assets/(Liabilities) | | | Collateral Pledged/(Received)(2) | | | Net Amount | |
Bank of America | | $ | 285,651 | | | $ | (22 | ) | | $ | 285,629 | | | $ | — | | | $ | 285,629 | |
Barclays Capital Group | | | 43,798 | | | | (108,125 | ) | | | (64,327 | ) | | | — | | | | (64,327 | ) |
BNP Paribas | | | 11,729 | | | | (8,633 | ) | | | 3,096 | | | | — | | | | 3,096 | |
Citigroup Global Markets | | | 139,785 | | | | (311,535 | ) | | | (171,750 | ) | | | 70,000 | | | | (101,750 | ) |
Credit Suisse First Boston Corp. | | | — | | | | (12,549 | ) | | | (12,549 | ) | | | — | | | | (12,549 | ) |
Deutsche Bank AG | | | 78,526 | | | | (44,701 | ) | | | 33,825 | | | | — | | | | 33,825 | |
Goldman Sachs & Co. | | | 96,086 | | | | (51,544 | ) | | | 44,542 | | | | — | | | | 44,542 | |
JPMorgan Chase | | | 60,336 | | | | (161,855 | ) | | | (101,519 | ) | | | — | | | | (101,519 | ) |
Toronto Dominion | | | 2,674,446 | | | | — | | | | 2,674,446 | | | | (2,674,446 | ) | | | — | |
UBS AG | | | 1,025 | | | | — | | | | 1,025 | | | | — | | | | 1,025 | |
| | | | | | | | | | | | | | | | | | | | |
| | $ | 3,391,382 | | | $ | (698,964 | ) | | $ | 2,692,418 | | | $ | (2,604,446 | ) | | $ | 87,972 | |
| | | | | | | | | | | | | | | | | | | | |
(1) | Includes unrealized appreciation/(depreciation) on swaps and forwards, premiums paid/(received) on swap agreements and market value of purchased and written options, as represented on the Statement of Assets and Liabilities. |
(2) | Collateral amount disclosed by the Portfolio is limited to the market value of financial instruments/transactions and the Portfolio’s OTC derivative exposure by counterparty. |
SEE NOTES TO FINANCIAL STATEMENTS.
A63
| | | | | | |
| | DIVERSIFIED BOND PORTFOLIO (continued) | | |
STATEMENT OF ASSETS AND LIABILITIES (unaudited) as of June 30, 2018
| | | | |
ASSETS | | | | |
Investments at value, including securities on loan of $15,440,214: | | | | |
Unaffiliated investments (cost $1,079,667,996) | | $ | 1,081,094,658 | |
Affiliated investments (cost $68,253,551) | | | 67,943,669 | |
Cash | | | 44,049 | |
Foreign currency, at value (cost $2,724,499) | | | 2,724,366 | |
Deposit with broker for futures | | | 2,140,000 | |
Cash segregated for counterparty-OTC | | | 70,000 | |
Deposit with broker for centrally cleared swaps | | | 784,000 | |
Dividends and interest receivable | | | 9,469,980 | |
Unrealized appreciation on OTC forward foreign currency exchange contracts | | | 2,997,619 | |
Receivable for investments sold | | | 1,252,648 | |
Unrealized appreciation on OTC swap agreements | | | 229,855 | |
Premiums paid for OTC swap agreements | | | 156,513 | |
Due from broker-variation margin swaps | | | 124,905 | |
Receivable for Series shares sold | | | 88,078 | |
Tax reclaim receivable | | | 39,208 | |
Prepaid expenses | | | 1,183 | |
| | | | |
Total Assets | | | 1,169,160,731 | |
| | | | |
LIABILITIES | | | | |
Payable to broker for collateral for securities on loan | | | 15,752,843 | |
Payable for investments purchased | | | 9,117,266 | |
Premiums received for OTC swap agreements | | | 404,405 | |
Management fee payable | | | 374,265 | |
Unrealized depreciation on OTC swap agreements | | | 217,608 | |
Accrued expenses and other liabilities | | | 168,192 | |
Due to broker-variation margin futures | | | 113,712 | |
Payable for Series shares repurchased | | | 103,871 | |
Unrealized depreciation on OTC forward foreign currency exchange contracts | | | 38,755 | |
Options written outstanding, at value (proceeds received $62,150) | | | 38,196 | |
Affiliated transfer agent fee payable | | | 980 | |
| | | | |
Total Liabilities | | | 26,330,093 | |
NET ASSETS | | $ | 1,142,830,638 | |
| | | | |
Net assets were comprised of: | | | | |
Partners Equity | | $ | 1,142,830,638 | |
| | | | |
Net asset value and redemption price per share $1,142,830,638 / 88,458,286 outstanding shares of beneficial interest | | $ | 12.92 | |
| | | | |
STATEMENT OF OPERATIONS (unaudited)
Six Months Ended June 30, 2018
| | | | |
NET INVESTMENT INCOME (LOSS) | | | | |
INCOME | | | | |
Interest income (net of $156 foreign withholding tax) | | $ | 20,536,724 | |
Affiliated dividend income | | | 720,013 | |
Unaffiliated dividend income | | | 68,561 | |
Income from securities lending, net (including affiliated income of $37,584) | | | 44,279 | |
| | | | |
Total income | | | 21,369,577 | |
| | | | |
EXPENSES | | | | |
Management fee | | | 2,260,451 | |
Custodian and accounting fees | | | 88,476 | |
Shareholders’ reports | | | 61,511 | |
Audit fee | | | 26,593 | |
Trustees’ fees | | | 10,057 | |
Legal fees and expenses | | | 6,182 | |
Transfer agent’s fees and expenses (including affiliated expense of $2,941) | | | 5,297 | |
Miscellaneous | | | 16,005 | |
Total expenses | | | 2,474,572 | |
| | | | |
NET INVESTMENT INCOME (LOSS) | | | 18,895,005 | |
| | | | |
REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENT AND FOREIGN CURRENCY TRANSACTIONS | | | | |
Net realized gain (loss) on: | | | | |
Investment transactions (including affiliated of $(1,202,474)) | | | (365,040 | ) |
Futures transactions | | | (27,682,846 | ) |
Forward currency contract transactions | | | (1,281,417 | ) |
Options written transactions | | | 881,901 | |
Swap agreements transactions | | | 5,412,688 | |
Foreign currency transactions | | | (161,679 | ) |
| | | | |
| | | (23,196,393 | ) |
| | | | |
Net change in unrealized appreciation (depreciation) on: | | | | |
Investments (including affiliated of $1,143,418) | | | (35,336,024 | ) |
Futures | | | 10,638,014 | |
Forward currency contracts | | | 3,835,753 | |
Options written | | | (369,851 | ) |
Swap agreements | | | 5,970,263 | |
Foreign currencies | | | 128,990 | |
| | | | |
| | | (15,132,855 | ) |
| | | | |
NET GAIN (LOSS) ON INVESTMENT AND FOREIGN CURRENCY TRANSACTIONS | | | (38,329,248 | ) |
| | | | |
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS | | $ | (19,434,243 | ) |
| | | | |
STATEMENTS OF CHANGES IN NET ASSETS (unaudited)
| | | | | | | | |
| | Six Months Ended June 30, 2018 | | | Year Ended December 31, 2017 | |
INCREASE (DECREASE) IN NET ASSETS | | | | | | | | |
OPERATIONS | | | | | | | | |
Net investment income (loss) | | $ | 18,895,005 | | | $ | 36,839,384 | |
Net realized gain (loss) on investment and foreign currency transactions | | | (23,196,393 | ) | | | 17,744,973 | |
Net change in unrealized appreciation (depreciation) on investments and foreign currencies | | | (15,132,855 | ) | | | 20,986,202 | |
| | | | | | | | |
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS | | | (19,434,243 | ) | | | 75,570,559 | |
| | | | | | | | |
SERIES SHARE TRANSACTIONS | | | | | | | | |
Series shares sold [5,956,990 and 8,208,158 shares, respectively] | | | 77,246,847 | | | | 106,613,787 | |
Series shares repurchased [4,655,630 and 10,992,821 shares, respectively] | | | (60,080,083 | ) | | | (141,664,847 | ) |
| | | | | | | | |
NET INCREASE (DECREASE) IN NET ASSETS FROM SERIES SHARE TRANSACTIONS | | | 17,166,764 | | | | (35,051,060 | ) |
| | | | | | | | |
TOTAL INCREASE (DECREASE) | | | (2,267,479 | ) | | | 40,519,499 | |
NET ASSETS: | | | | | | | | |
Beginning of period | | | 1,145,098,117 | | | | 1,104,578,618 | |
| | | | | | | | |
End of period | | $ | 1,142,830,638 | | | $ | 1,145,098,117 | |
| | | | | | | | |
SEE NOTES TO FINANCIAL STATEMENTS.
A64
| | | | | | |
| |
SCHEDULE OF INVESTMENTS | | as of June 30, 2018 (unaudited) |
| | | | | | | | |
LONG-TERM INVESTMENTS — 95.4% | |
COMMON STOCKS | | Shares | | | Value | |
Aerospace & Defense — 3.7% | | | | | | | | |
Boeing Co. (The) | | | 390,413 | | | $ | 130,987,466 | |
United Technologies Corp. | | | 304,499 | | | | 38,071,510 | |
| | | | | | | | |
| | | | | | | 169,058,976 | |
| | | | | | | | |
Air Freight & Logistics — 1.3% | | | | | | | | |
FedEx Corp. | | | 267,139 | | | | 60,656,581 | |
| | | | | | | | |
Automobiles — 1.1% | | | | | | | | |
Tesla, Inc.*(a) | | | 145,856 | | | | 50,021,315 | |
| | | | | | | | |
Banks — 8.8% | | | | | | | | |
Bank of America Corp. | | | 2,339,339 | | | | 65,945,966 | |
BB&T Corp. | | | 1,188,642 | | | | 59,955,103 | |
Citigroup, Inc. | | | 706,606 | | | | 47,286,074 | |
JPMorgan Chase & Co. | | | 1,668,119 | | | | 173,818,000 | |
PNC Financial Services Group, Inc. (The) | | | 360,304 | | | | 48,677,070 | |
| | | | | | | | |
| | | | | | | 395,682,213 | |
| | | | | | | | |
Beverages — 0.6% | | | | | | | | |
Constellation Brands, Inc. (Class A Stock) | | | 118,146 | | | | 25,858,615 | |
| | | | | | | | |
Biotechnology — 0.6% | | | | | | | | |
BioMarin Pharmaceutical, Inc.* | | | 273,588 | | | | 25,771,990 | |
| | | | | | | | |
Building Products — 0.5% | | | | | | | | |
Johnson Controls International PLC | | | 635,801 | | | | 21,267,543 | |
| | | | | | | | |
Capital Markets — 0.8% | | | | | | | | |
Goldman Sachs Group, Inc. (The) | | | 155,513 | | | | 34,301,502 | |
| | | | | | | | |
Chemicals — 1.5% | | | | | | | | |
DowDuPont, Inc. | | | 572,874 | | | | 37,763,854 | |
FMC Corp. | | | 343,464 | | | | 30,640,423 | |
| | | | | | | | |
| | | | | | | 68,404,277 | |
| | | | | | | | |
Communications Equipment — 1.1% | | | | | | | | |
Cisco Systems, Inc. | | | 1,110,092 | | | | 47,767,259 | |
| | | | | | | | |
Consumer Finance — 1.5% | | | | | | | | |
Capital One Financial Corp. | | | 410,023 | | | | 37,681,114 | |
SLM Corp.* | | | 2,678,543 | | | | 30,669,317 | |
| | | | | | | | |
| | | | | | | 68,350,431 | |
| | | | | | | | |
Containers & Packaging — 0.5% | | | | | | | | |
Sealed Air Corp. | | | 557,252 | | | | 23,655,347 | |
| | | | | | | | |
Electric Utilities — 2.1% | | | | | | | | |
American Electric Power Co., Inc. | | | 761,271 | | | | 52,718,017 | |
Exelon Corp. | | | 1,012,147 | | | | 43,117,462 | |
| | | | | | | | |
| | | | | | | 95,835,479 | |
| | | | | | | | |
Electrical Equipment — 0.7% | | | | | | | | |
Emerson Electric Co. | | | 484,436 | | | | 33,493,905 | |
| | | | | | | | |
Electronic Equipment, Instruments & Components — 0.7% | | | | | |
Flex Ltd.* | | | 2,207,482 | | | | 31,147,571 | |
| | | | | | | | |
Energy Equipment & Services — 1.0% | | | | | | | | |
Halliburton Co. | | | 952,991 | | | | 42,941,774 | |
| | | | | | | | |
Equity Real Estate Investment Trusts (REITs) — 1.0% | | | | | |
American Tower Corp. | | | 315,114 | | | | 45,429,985 | |
| | | | | | | | |
| | | | | | | | |
COMMON STOCKS (continued) | | Shares | | | Value | |
Food & Staples Retailing — 2.1% | | | | | | | | |
Costco Wholesale Corp. | | | 207,538 | | | $ | 43,371,291 | |
Walmart, Inc. | | | 582,642 | | | | 49,903,288 | |
| | | | | | | | |
| | | | | | | 93,274,579 | |
| | | | | | | | |
Food Products — 1.6% | | | | | | | | |
Conagra Brands, Inc.(a) | | | 976,938 | | | | 34,905,995 | |
Mondelez International, Inc. (Class A Stock) | | | 917,948 | | | | 37,635,868 | |
| | | | | | | | |
| | | | | | | 72,541,863 | |
| | | | | | | | |
Health Care Equipment & Supplies — 0.8% | | | | | |
Zimmer Biomet Holdings, Inc. | | | 338,011 | | | | 37,667,946 | |
| | | | | | | | |
Health Care Providers & Services — 2.3% | | | | | |
Laboratory Corp. of America Holdings* | | | 236,436 | | | | 42,447,355 | |
UnitedHealth Group, Inc. | | | 242,635 | | | | 59,528,071 | |
| | | | | | | | |
| | | | | | | 101,975,426 | |
| | | | | | | | |
Hotels, Restaurants & Leisure — 2.4% | | | | | |
Carnival Corp. | | | 372,907 | | | | 21,371,300 | |
Marriott International, Inc. (Class A Stock) | | | 430,782 | | | | 54,537,001 | |
McDonald’s Corp. | | | 215,586 | | | | 33,780,171 | |
| | | | | | | | |
| | | | | | | 109,688,472 | |
| | | | | | | | |
Insurance — 1.9% | | | | | | | | |
Brighthouse Financial, Inc.* | | | 381,877 | | | | 15,301,811 | |
Chubb Ltd. | | | 332,032 | | | | 42,174,705 | |
MetLife, Inc. | | | 628,652 | | | | 27,409,227 | |
| | | | | | | | |
| | | | | | | 84,885,743 | |
| | | | | | | | |
Internet & Direct Marketing Retail — 6.6% | | | | | |
Amazon.com, Inc.* | | | 83,559 | | | | 142,033,588 | |
Booking Holdings, Inc.* | | | 25,426 | | | | 51,540,790 | |
Netflix, Inc.* | | | 265,353 | | | | 103,867,125 | |
| | | | | | | | |
| | | | | | | 297,441,503 | |
| | | | | | | | |
Internet Software & Services — 11.1% | | | | | |
Alibaba Group Holding Ltd. (China), ADR*(a) | | | 580,439 | | | | 107,688,848 | |
Alphabet, Inc. (Class A Stock)* | | | 85,153 | | | | 96,153,916 | |
Alphabet, Inc. (Class C Stock)* | | | 55,103 | | | | 61,475,662 | |
eBay, Inc.* | | | 902,417 | | | | 32,721,641 | |
Facebook, Inc. (Class A Stock)* | | | 479,126 | | | | 93,103,764 | |
MercadoLibre, Inc. (Argentina)(a) | | | 82,180 | | | | 24,566,067 | |
Tencent Holdings Ltd. (China) | | | 1,725,980 | | | | 86,670,781 | |
| | | | | | | | |
| | | | | | | 502,380,679 | |
| | | | | | | | |
IT Services — 6.2% | | | | | | | | |
DXC Technology Co. | | | 316,326 | | | | 25,499,039 | |
Mastercard, Inc. (Class A Stock) | | | 492,144 | | | | 96,716,139 | |
PayPal Holdings, Inc.* | | | 574,140 | | | | 47,808,638 | |
Square, Inc. (Class A Stock)*(a) | | | 392,997 | | | | 24,224,335 | |
Visa, Inc. (Class A Stock)(a) | | | 630,715 | | | | 83,538,201 | |
| | | | | | | | |
| | | | | | | 277,786,352 | |
| | | | | | | | |
Life Sciences Tools & Services — 0.8% | | | | | |
Illumina, Inc.* | | | 135,298 | | | | 37,787,378 | |
| | | | | | | | |
SEE NOTES TO FINANCIAL STATEMENTS.
A65
| | | | | | |
| | EQUITY PORTFOLIO (continued) | | |
| | | | | | |
| |
SCHEDULE OF INVESTMENTS | | as of June 30, 2018 (unaudited) |
| | | | | | | | |
COMMON STOCKS (continued) | | Shares | | | Value | |
Media — 1.9% | | | | |
Comcast Corp. (Class A Stock) | | | 727,735 | | | $ | 23,876,985 | |
Liberty Global PLC (United Kingdom) (Class C Stock)* | | | 1,105,022 | | | | 29,404,636 | |
Twenty-First Century Fox, Inc. (Class A Stock) | | | 690,819 | | | | 34,326,796 | |
| | | | | | | | |
| | | | | | | 87,608,417 | |
| | | | | | | | |
Oil, Gas & Consumable Fuels — 4.0% | | | | | |
Anadarko Petroleum Corp. | | | 404,491 | | | | 29,628,966 | |
Chevron Corp. | | | 464,400 | | | | 58,714,092 | |
Noble Energy, Inc. | | | 867,222 | | | | 30,595,592 | |
Royal Dutch Shell PLC (Netherlands) (Class A Stock), ADR | | | 860,992 | | | | 59,606,476 | |
| | | | | | | | |
| | | | | | | 178,545,126 | |
| | | | | | | | |
Personal Products — 1.0% | | | | | | | | |
Estee Lauder Cos., Inc. (The) (Class A Stock) | | | 330,666 | | | | 47,182,732 | |
| | | | | | | | |
Pharmaceuticals — 3.8% | | | | |
Allergan PLC | | | 151,673 | | | | 25,286,923 | |
AstraZeneca PLC (United Kingdom), ADR(a) | | | 1,432,887 | | | | 50,308,663 | |
Eli Lilly & Co. | | | 499,709 | | | | 42,640,169 | |
Pfizer, Inc. | | | 1,435,148 | | | | 52,067,169 | |
| | | | | | | | |
| | | | | | | 170,302,924 | |
| | | | | | | | |
Road & Rail — 0.8% | | | | |
Union Pacific Corp. | | | 253,155 | | | | 35,867,000 | |
| | | | | | | | |
Semiconductors & Semiconductor Equipment — 4.5% | | | | | |
Broadcom, Inc. | | | 216,926 | | | | 52,634,925 | |
NVIDIA Corp. | | | 259,034 | | | | 61,365,154 | |
Texas Instruments, Inc. | | | 801,003 | | | | 88,310,581 | |
| | | | | | | | |
| | | | | | | 202,310,660 | |
| | | | | | | | |
Software — 9.6% | | | | |
Activision Blizzard, Inc. | | | 603,993 | | | | 46,096,746 | |
Adobe Systems, Inc.* | | | 328,798 | | | | 80,164,240 | |
Microsoft Corp. | | | 1,616,011 | | | | 159,354,845 | |
PTC, Inc.* | | | 376,553 | | | | 35,324,437 | |
salesforce.com, Inc.* | | | 591,460 | | | | 80,675,144 | |
Workday, Inc. (Class A Stock)*(a) | | | 267,613 | | | | 32,413,286 | |
| | | | | | | | |
| | | | | | | 434,028,698 | |
| | | | | | | | |
Specialty Retail — 1.1% | | | | |
Home Depot, Inc. (The) | | | 252,657 | | | | 49,293,381 | |
| | | | | | | | |
| | | | | | | | |
COMMON STOCKS (continued) | | Shares | | | Value | |
Technology Hardware, Storage & Peripherals — 2.0% | |
Apple, Inc. | | | 485,151 | | | $ | 89,806,302 | |
| | | | | | | | |
Textiles, Apparel & Luxury Goods — 2.7% | | | | | |
Kering SA (France) | | | 97,145 | | | | 54,721,833 | |
NIKE, Inc. (Class B Stock) | | | 482,765 | | | | 38,466,715 | |
Tapestry, Inc. | | | 648,030 | | | | 30,269,482 | |
| | | | | | | | |
| | | | | | | 123,458,030 | |
| | | | | | | | |
Wireless Telecommunication Services — 0.7% | | | | | |
Vodafone Group PLC (United Kingdom), ADR | | | 1,338,919 | | | | 32,549,121 | |
| | | | | | | | |
TOTAL LONG-TERM INVESTMENTS (cost $2,703,018,869) | | | | 4,306,027,095 | |
| | | | | | | | |
SHORT-TERM INVESTMENTS — 10.9% | | | | | |
AFFILIATED MUTUAL FUNDS | | | | | | | | |
PGIM Core Ultra Short Bond Fund(w) | | | 177,974,965 | | | | 177,974,965 | |
PGIM Institutional Money Market Fund (cost $312,970,711; includes $312,394,531 of cash collateral for securities on loan)(b)(w) | | | 312,983,688 | | | | 313,014,987 | |
| | | | | | | | |
TOTAL SHORT-TERM INVESTMENTS (cost $490,945,676) | | | | 490,989,952 | |
| | | | | | | | |
TOTAL INVESTMENTS — 106.3% (cost $3,193,964,545) | | | | 4,797,017,047 | |
LIABILITIES IN EXCESS OF OTHER ASSETS — (6.3)% | | | | (284,709,798 | ) |
| | | | | | | | |
NET ASSETS — 100.0% | | | $ | 4,512,307,249 | |
| | | | | | | | |
See the Glossary for abbreviations used in the semiannual report.
* | Non-income producing security. |
(a) | All or a portion of security is on loan. The aggregate market value of such securities, including those sold and pending settlement, is $302,736,977; cash collateral of $312,394,531 (included in liabilities) was received with which the Portfolio purchased highly liquid short-term investments. |
(b) | Represents security purchased with cash collateral received for securities on loan and includes dividend reinvestment. |
(w) | PGIM Investments LLC, the manager of the Portfolio, also serves as manager of PGIM Core Ultra Short Bond Fund and PGIM Institutional Money Market Fund. |
Fair Value Measurements:
Various inputs are used in determining the value of the Portfolio’s investments. These inputs are summarized in the three broad levels listed below.
Level 1— | unadjusted quoted prices generally in active markets for identical securities. |
Level 2— | quoted prices for similar securities, interest rates and yield curves, prepayment speeds, foreign currency exchange rates and other observable inputs. |
Level 3— | unobservable inputs for securities valued in accordance with Board approved fair valuation procedures. |
SEE NOTES TO FINANCIAL STATEMENTS.
A66
| | | | | | |
| | EQUITY PORTFOLIO (continued) | | |
| | | | | | |
| |
SCHEDULE OF INVESTMENTS | | as of June 30, 2018 (unaudited) |
The following is a summary of the inputs used as of June 30, 2018 in valuing such portfolio securities:
| | | | | | | | | | | | |
| | Level 1 | | | Level 2 | | | Level 3 | |
Investments in Securities | | | | | | | | | | | | |
Common Stocks | | | | | | | | | | | | |
Aerospace & Defense | | $ | 169,058,976 | | | $ | — | | | $ | — | |
Air Freight & Logistics | | | 60,656,581 | | | | — | | | | — | |
Automobiles | | | 50,021,315 | | | | — | | | | — | |
Banks | | | 395,682,213 | | | | — | | | | — | |
Beverages | | | 25,858,615 | | | | — | | | | — | |
Biotechnology | | | 25,771,990 | | | | — | | | | — | |
Building Products | | | 21,267,543 | | | | — | | | | — | |
Capital Markets | | | 34,301,502 | | | | — | | | | — | |
Chemicals | | | 68,404,277 | | | | — | | | | — | |
Communications Equipment | | | 47,767,259 | | | | — | | | | — | |
Consumer Finance | | | 68,350,431 | | | | — | | | | — | |
Containers & Packaging | | | 23,655,347 | | | | — | | | | — | |
Electric Utilities | | | 95,835,479 | | | | — | | | | — | |
Electrical Equipment | | | 33,493,905 | | | | — | | | | — | |
Electronic Equipment, Instruments & Components | | | 31,147,571 | | | | — | | | | — | |
Energy Equipment & Services | | | 42,941,774 | | | | — | | | | — | |
Equity Real Estate Investment Trusts (REITs) | | | 45,429,985 | | | | — | | | | — | |
Food & Staples Retailing | | | 93,274,579 | | | | — | | | | — | |
Food Products | | | 72,541,863 | | | | — | | | | — | |
Health Care Equipment & Supplies | | | 37,667,946 | | | | — | | | | — | |
Health Care Providers & Services | | | 101,975,426 | | | | — | | | | — | |
Hotels, Restaurants & Leisure | | | 109,688,472 | | | | — | | | | — | |
Insurance | | | 84,885,743 | | | | — | | | | — | |
Internet & Direct Marketing Retail | | | 297,441,503 | | | | — | | | | — | |
Internet Software & Services | | | 415,709,898 | | | | 86,670,781 | | | | — | |
IT Services | | | 277,786,352 | | | | — | | | | — | |
Life Sciences Tools & Services | | | 37,787,378 | | | | — | | | | — | |
Media | | | 87,608,417 | | | | — | | | | — | |
Oil, Gas & Consumable Fuels | | | 178,545,126 | | | | — | | | | — | |
Personal Products | | | 47,182,732 | | | | — | | | | — | |
Pharmaceuticals | | | 170,302,924 | | | | — | | | | — | |
Road & Rail | | | 35,867,000 | | | | — | | | | — | |
Semiconductors & Semiconductor Equipment | | | 202,310,660 | | | | — | | | | — | |
Software | | | 434,028,698 | | | | — | | | | — | |
Specialty Retail | | | 49,293,381 | | | | — | | | | — | |
Technology Hardware, Storage & Peripherals | | | 89,806,302 | | | | — | | | | — | |
Textiles, Apparel & Luxury Goods | | | 68,736,197 | | | | 54,721,833 | | | | — | |
Wireless Telecommunication Services | | | 32,549,121 | | | | — | | | | — | |
Affiliated Mutual Funds | | | 490,989,952 | | | | — | | | | — | |
| | | | | | | | | | | | |
Total | | $ | 4,655,624,433 | | | $ | 141,392,614 | | | $ | — | |
| | | | | | | | | | | | |
During the period, there were no transfers between Level 1, Level 2 and Level 3 to report.
Industry Classification:
The industry classification of investments and liabilities in excess of other assets shown as a percentage of net assets as of June 30, 2018 were as follows:
| | | | |
Internet Software & Services | | | 11.1 | % |
Affiliated Mutual Funds (6.9% represents investments purchased with collateral from securities on loan) | | | 10.9 | |
Software | | | 9.6 | |
Banks | | | 8.8 | |
Internet & Direct Marketing Retail | | | 6.6 | |
IT Services | | | 6.2 | |
Semiconductors & Semiconductor Equipment | | | 4.5 | |
Oil, Gas & Consumable Fuels | | | 4.0 | |
Pharmaceuticals | | | 3.8 | |
| | | | |
Aerospace & Defense | | | 3.7 | % |
Textiles, Apparel & Luxury Goods | | | 2.7 | |
Hotels, Restaurants & Leisure | | | 2.4 | |
Health Care Providers & Services | | | 2.3 | |
Electric Utilities | | | 2.1 | |
Food & Staples Retailing | | | 2.1 | |
Technology Hardware, Storage & Peripherals | | | 2.0 | |
Media | | | 1.9 | |
Insurance | | | 1.9 | |
Food Products | | | 1.6 | |
SEE NOTES TO FINANCIAL STATEMENTS.
A67
| | | | | | |
| | EQUITY PORTFOLIO (continued) | | |
| | | | | | |
| |
SCHEDULE OF INVESTMENTS | | as of June 30, 2018 (unaudited) |
Industry Classification (continued):
| | | | |
Chemicals | | | 1.5 | % |
Consumer Finance | | | 1.5 | |
Air Freight & Logistics | | | 1.3 | |
Automobiles | | | 1.1 | |
Specialty Retail | | | 1.1 | |
Communications Equipment | | | 1.1 | |
Personal Products | | | 1.0 | |
Equity Real Estate Investment Trusts (REITs) | | | 1.0 | |
Energy Equipment & Services | | | 1.0 | |
Life Sciences Tools & Services | | | 0.8 | |
Health Care Equipment & Supplies | | | 0.8 | |
Road & Rail | | | 0.8 | |
Capital Markets | | | 0.8 | |
| | | | |
Electrical Equipment | | | 0.7 | % |
Wireless Telecommunication Services | | | 0.7 | |
Electronic Equipment, Instruments & Components | | | 0.7 | |
Beverages | | | 0.6 | |
Biotechnology | | | 0.6 | |
Containers & Packaging | | | 0.5 | |
Building Products | | | 0.5 | |
| | | | |
| | | 106.3 | |
Liabilities in excess of other assets | | | (6.3 | ) |
| | | | |
| | | 100.0 | % |
| | | | |
Financial Instruments/Transactions — Summary of Offsetting and Netting Arrangements:
The Portfolio entered into financial instruments/transactions during the reporting period that are either offset in accordance with current requirements or are subject to enforceable master netting arrangements or similar agreements that permit offsetting. The information about offsetting and related netting arrangements for financial instruments/transactions, where the legal right to set-off exists, is presented in the summary below.
Offsetting of financial instrument/transaction assets and liabilities:
| | | | | | | | | | | | |
Description | | Gross Market Value of Recognized Assets/(Liabilities) | | | Collateral Pledged/(Received)(1) | | | Net Amount | |
Securities on Loan | | $ | 302,736,977 | | | $ | (302,736,977 | ) | | $ | — | |
| | | | | | | | | | | | |
(1) | Collateral amount disclosed by the Portfolio is limited to the market value of financial instruments/transactions. |
SEE NOTES TO FINANCIAL STATEMENTS.
A68
| | | | | | |
| | EQUITY PORTFOLIO (continued) | | |
STATEMENT OF ASSETS AND LIABILITIES (unaudited)
as of June 30, 2018
| | | | |
ASSETS | | | | |
Investments at value, including securities on loan of $302,736,977: | | | | |
Unaffiliated investments (cost $2,703,018,869) | | $ | 4,306,027,095 | |
Affiliated investments (cost $490,945,676) | | | 490,989,952 | |
Receivable for investments sold | | | 44,049,312 | |
Dividends and interest receivable | | | 3,205,676 | |
Tax reclaim receivable | | | 1,186,753 | |
Receivable for Series shares sold | | | 219 | |
Prepaid expenses | | | 4,210 | |
| | | | |
Total Assets | | | 4,845,463,217 | |
| | | | |
LIABILITIES | | | | |
Payable to broker for collateral for securities on loan | | | 312,394,531 | |
Payable for investments purchased | | | 16,809,436 | |
Management fee payable | | | 1,707,047 | |
Payable for Series shares repurchased | | | 987,539 | |
Accrued expenses and other liabilities | | | 665,670 | |
Payable to affiliate | | | 587,993 | |
Payable to custodian | | | 2,099 | |
Affiliated transfer agent fee payable | | | 980 | |
Distribution fee payable | | | 364 | |
Administration fee payable | | | 309 | |
| | | | |
Total Liabilities | | | 333,155,968 | |
| | | | |
NET ASSETS | | $ | 4,512,307,249 | |
| | | | |
Net assets were comprised of: | | | | |
Partners Equity | | $ | 4,512,307,249 | |
| | | | |
Class I: | | | | |
Net asset value and redemption price per share, $4,510,669,883 / 82,625,642 outstanding shares of beneficial interest | | $ | 54.59 | |
| | | | |
Class II: | | | | |
Net asset value and redemption price per share, $1,637,366 / 30,335 outstanding shares of beneficial interest | | $ | 53.98 | |
| | | | |
STATEMENT OF OPERATIONS
(unaudited)
Six Months Ended June 30, 2018
| | | | |
NET INVESTMENT INCOME (LOSS) INCOME | | | | |
Unaffiliated dividend income (net of $342,724 foreign withholding tax) | | $ | 31,038,006 | |
Affiliated dividend income | | | 1,005,392 | |
Income from securities lending, net (including affiliated income of $528,260) | | | 804,048 | |
| | | | |
Total income | | | 32,847,446 | |
| | | | |
EXPENSES | | | | |
Management fee | | | 10,187,546 | |
Distribution fee—Class II | | | 2,513 | |
Administration fee—Class II | | | 1,508 | |
Custodian and accounting fees | | | 151,116 | |
Shareholders’ reports | | | 131,142 | |
Trustees’ fees | | | 25,321 | |
Audit fee | | | 13,116 | |
Legal fees and expenses | | | 10,735 | |
Transfer agent’s fees and expenses (including affiliated expense of $2,941) | | | 5,298 | |
Miscellaneous | | | 37,272 | |
| | | | |
Total expenses | | | 10,565,567 | |
| | | | |
NET INVESTMENT INCOME (LOSS) | | | 22,281,879 | |
| | | | |
REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENT AND FOREIGN CURRENCY TRANSACTIONS | | | | |
Net realized gain (loss) on: | | | | |
Investment transactions (including affiliated of $4,524) | | | 157,938,449 | |
Foreign currency transactions | | | (58,255 | ) |
| | | | |
| | | 157,880,194 | |
| | | | |
Net change in unrealized appreciation (depreciation) on: | | | | |
Investments (including affiliated of $43,915) | | | 81,771,287 | |
Foreign currencies | | | (9,062 | ) |
| | | | |
| | | 81,762,225 | |
| | | | |
NET GAIN (LOSS) ON INVESTMENT AND FOREIGN CURRENCY TRANSACTIONS | | | 239,642,419 | |
| | | | |
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS | | $ | 261,924,298 | |
| | | | |
STATEMENTS OF CHANGES IN NET ASSETS
(unaudited)
| | | | | | | | |
| | Six Months Ended June 30, 2018 | | | Year Ended December 31, 2017 | |
INCREASE (DECREASE) IN NET ASSETS | | | | | | | | |
OPERATIONS | | | | | | | | |
Net investment income (loss) | | $ | 22,281,879 | | | $ | 36,631,169 | |
Net realized gain (loss) on investment and foreign currency transactions | | | 157,880,194 | | | | 337,897,437 | |
Net change in unrealized appreciation (depreciation) on investments and foreign currencies | | | 81,762,225 | | | | 560,989,236 | |
| | | | | | | | |
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS | | | 261,924,298 | | | | 935,517,842 | |
| | | | | | | | |
SERIES SHARE TRANSACTIONS | | | | | | | | |
Series shares sold | | | 13,380,893 | | | | 7,725,478 | |
Series shares repurchased | | | (180,514,670 | ) | | | (269,394,297 | ) |
| | | | | | | | |
NET INCREASE (DECREASE) IN NET ASSETS FROM SERIES SHARE TRANSACTIONS | | | (167,133,777 | ) | | | (261,668,819 | ) |
| | | | | | | | |
CAPITAL CONTRIBUTIONS | | | 276,734 | | | | — | |
| | | | | | | | |
TOTAL INCREASE (DECREASE) | | | 95,067,255 | | | | 673,849,023 | |
NET ASSETS: | | | | | | | | |
Beginning of period | | | 4,417,239,994 | | | | 3,743,390,971 | |
| | | | | | | | |
End of period | | $ | 4,512,307,249 | | | $ | 4,417,239,994 | |
| | | | | | | | |
SEE NOTES TO FINANCIAL STATEMENTS.
A69
| | | | | | |
| | FLEXIBLE MANAGED PORTFOLIO | | |
| | | | | | |
| |
SCHEDULE OF INVESTMENTS | | as of June 30, 2018 (unaudited) |
| | | | | | | | |
LONG-TERM INVESTMENTS — 94.4% | |
COMMON STOCKS — 63.3% | | Shares | | | Value | |
Aerospace & Defense — 1.6% | | | | | | | | |
Dassault Aviation SA (France) | | | 148 | | | $ | 281,417 | |
General Dynamics Corp. | | | 31,300 | | | | 5,834,633 | |
Harris Corp. | | | 43,300 | | | | 6,258,582 | |
Huntington Ingalls Industries, Inc. | | | 8,100 | | | | 1,755,999 | |
Lockheed Martin Corp. | | | 69,700 | | | | 20,591,471 | |
Northrop Grumman Corp. | | | 6,600 | | | | 2,030,820 | |
Raytheon Co. | | | 100,400 | | | | 19,395,272 | |
Safran SA (France) | | | 834 | | | | 101,002 | |
Spirit AeroSystems Holdings, Inc. (Class A Stock)(a) | | | 100,100 | | | | 8,599,591 | |
| | | | | | | | |
| | | | | | | 64,848,787 | |
| | | | | | | | |
Air Freight & Logistics — 0.0% | | | | | | | | |
FedEx Corp. | | | 3,900 | | | | 885,534 | |
Royal Mail PLC (United Kingdom) | | | 2,875 | | | | 19,127 | |
| | | | | | | | |
| | | | | | | 904,661 | |
| | | | | | | | |
Airlines — 0.1% | | | | | | | | |
Deutsche Lufthansa AG (Germany) | | | 2,570 | | | | 61,571 | |
easyJet PLC (United Kingdom) | | | 1,884 | | | | 41,448 | |
International Consolidated Airlines Group SA (United Kingdom) | | | 2,273 | | | | 19,891 | |
Japan Airlines Co. Ltd. (Japan) | | | 400 | | | | 14,173 | |
Southwest Airlines Co. | | | 53,200 | | | | 2,706,816 | |
| | | | | | | | |
| | | | | | | 2,843,899 | |
| | | | | | | | |
Auto Components — 0.0% | | | | | | | | |
Cie Generale des Etablissements Michelin SCA (France) | | | 428 | | | | 51,779 | |
Faurecia SA (France) | | | 258 | | | | 18,340 | |
Koito Manufacturing Co. Ltd. (Japan) | | | 300 | | | | 19,816 | |
Tenneco, Inc. | | | 28,500 | | | | 1,252,860 | |
Toyota Industries Corp. (Japan) | | | 500 | | | | 27,988 | |
| | | | | | | | |
| | | | | | | 1,370,783 | |
| | | | | | | | |
Automobiles — 0.6% | | | | | | | | |
Bayerische Motoren Werke AG (Germany) | | | 843 | | | | 76,201 | |
Ferrari NV (Italy) | | | 347 | | | | 46,904 | |
Fiat Chrysler Automobiles NV (United Kingdom)* | | | 2,781 | | | | 52,461 | |
General Motors Co. | | | 490,700 | | | | 19,333,580 | |
Honda Motor Co. Ltd. (Japan) | | | 4,000 | | | | 117,284 | |
Mitsubishi Motors Corp. (Japan) | | | 2,100 | | | | 16,740 | |
Peugeot SA (France) | | | 11,575 | | | | 263,740 | |
Suzuki Motor Corp. (Japan) | | | 4,000 | | | | 220,432 | |
Thor Industries, Inc. | | | 49,600 | | | | 4,830,544 | |
Toyota Motor Corp. (Japan) | | | 5,700 | | | | 368,613 | |
Volkswagen AG (Germany) | | | 91 | | | | 14,960 | |
| | | | | | | | |
| | | | | | | 25,341,459 | |
| | | | | | | | |
Banks — 3.8% | | | | | | | | |
ABN AMRO Group NV (Netherlands), CVA, 144A | | | 11,523 | | | | 298,006 | |
Banco Santander SA (Spain) | | | 1,682 | | | | 8,989 | |
Bank Leumi Le-Israel BM (Israel) | | | 44,233 | | | | 261,730 | |
Bank of America Corp. | | | 1,678,600 | | | | 47,319,734 | |
| | | | | | | | |
COMMON STOCKS (continued) | | Shares | | | Value | |
Banks (continued) | | | | | | | | |
Bank of East Asia Ltd. (The) (Hong Kong) | | | 72,200 | | | $ | 287,764 | |
Bank of Ireland Group PLC (Ireland) | | | 2,397 | | | | 18,601 | |
BB&T Corp. | | | 352,200 | | | | 17,764,968 | |
BNP Paribas SA (France) | | | 2,805 | | | | 173,509 | |
CaixaBank SA (Spain) | | | 9,056 | | | | 38,980 | |
Citigroup, Inc. | | | 456,900 | | | | 30,575,748 | |
Commonwealth Bank of Australia (Australia) | | | 163 | | | | 8,791 | |
Concordia Financial Group Ltd. (Japan) | | | 3,900 | | | | 19,819 | |
Danske Bank A/S (Denmark) | | | 1,879 | | | | 58,538 | |
DBS Group Holdings Ltd. (Singapore) | | | 11,600 | | | | 225,585 | |
DNB ASA (Norway) | | | 14,343 | | | | 279,302 | |
Fukuoka Financial Group, Inc. (Japan) | | | 2,000 | | | | 10,037 | |
Hang Seng Bank Ltd. (Hong Kong) | | | 4,400 | | | | 109,870 | |
HSBC Holdings PLC (United Kingdom) | | | 27,769 | | | | 259,483 | |
Intesa Sanpaolo SpA (Italy) | | | 124,210 | | | | 359,374 | |
JPMorgan Chase & Co. | | | 559,094 | | | | 58,257,595 | |
KBC Group NV (Belgium) | | | 627 | | | | 48,154 | |
Lloyds Banking Group PLC (United Kingdom) | | | 311,700 | | | | 258,623 | |
Mebuki Financial Group, Inc. (Japan) | | | 3,200 | | | | 10,734 | |
Mediobanca Banca di Credito Finanziario SpA (Italy) | | | 1,547 | | | | 14,310 | |
Mitsubishi UFJ Financial Group, Inc. (Japan) | | | 37,900 | | | | 214,699 | |
Mizuho Financial Group, Inc. (Japan) | | | 60,400 | | | | 101,743 | |
Oversea-Chinese Banking Corp. Ltd. (Singapore) | | | 7,800 | | | | 66,439 | |
Raiffeisen Bank International AG (Austria) | | | 450 | | | | 13,788 | |
Resona Holdings, Inc. (Japan) | | | 56,900 | | | | 303,264 | |
Sumitomo Mitsui Financial Group, Inc. (Japan) | | | 3,400 | | | | 132,620 | |
Swedbank AB (Sweden) (Class A Stock) | | | 2,270 | | | | 48,365 | |
UniCredit SpA (Italy) | | | 5,129 | | | | 85,010 | |
United Overseas Bank Ltd. (Singapore) | | | 3,300 | | | | 64,676 | |
| | | | | | | | |
| | | | | | | 157,698,848 | |
| | | | | | | | |
Beverages — 1.2% | | | | | | | | |
Asahi Group Holdings Ltd. (Japan) | | | 1,100 | | | | 56,417 | |
Coca-Cola Amatil Ltd. (Australia) | | | 1,715 | | | | 11,665 | |
Coca-Cola Co. (The) | | | 401,500 | | | | 17,609,790 | |
Coca-Cola European Partners PLC (United Kingdom) | | | 7,400 | | | | 300,736 | |
Diageo PLC (United Kingdom) | | | 6,088 | | | | 218,717 | |
Heineken Holding NV (Netherlands) | | | 367 | | | | 35,098 | |
Kirin Holdings Co. Ltd. (Japan) | | | 11,700 | | | | 313,617 | |
PepsiCo, Inc. | | | 295,320 | | | | 32,151,488 | |
| | | | | | | | |
| | | | | | | 50,697,528 | |
| | | | | | | | |
Biotechnology — 1.4% | | | | | | | | |
AbbVie, Inc. | | | 48,200 | | | | 4,465,730 | |
Amgen, Inc. | | | 84,408 | | | | 15,580,873 | |
Biogen, Inc.* | | | 30,100 | | | | 8,736,224 | |
Celgene Corp.* | | | 200,100 | | | | 15,891,942 | |
SEE NOTES TO FINANCIAL STATEMENTS.
A70
| | | | | | |
| | FLEXIBLE MANAGED PORTFOLIO (continued) | | |
| | | | | | |
| |
SCHEDULE OF INVESTMENTS | | as of June 30, 2018 (unaudited) |
| | | | | | | | |
COMMON STOCKS (continued) | | Shares | | | Value | |
Biotechnology (continued) | | | | | | | | |
CSL Ltd. (Australia) | | | 1,430 | | | $ | 203,550 | |
Gilead Sciences, Inc. | | | 172,100 | | | | 12,191,564 | |
| | | | | | | | |
| | | | | | | 57,069,883 | |
| | | | | | | | |
Building Products — 0.1% | | | | | | | | |
AGC, Inc. (Japan) | | | 4,000 | | | | 155,584 | |
Universal Forest Products, Inc. | | | 75,700 | | | | 2,772,134 | |
| | | | | | | | |
| | | | | | | 2,927,718 | |
| | | | | | | | |
Capital Markets — 1.4% | | | | | | | | |
Affiliated Managers Group, Inc. | | | 34,100 | | | | 5,069,647 | |
Ameriprise Financial, Inc. | | | 108,600 | | | | 15,190,968 | |
ASX Ltd. (Australia) | | | 612 | | | | 29,173 | |
BlackRock, Inc. | | | 6,500 | | | | 3,243,760 | |
Daiwa Securities Group, Inc. (Japan) | | | 13,000 | | | | 75,346 | |
Evercore, Inc. (Class A Stock) | | | 56,700 | | | | 5,979,015 | |
Franklin Resources, Inc. | | | 69,500 | | | | 2,227,475 | |
Invesco Ltd. | | | 17,000 | | | | 451,520 | |
Macquarie Group Ltd. (Australia) | | | 3,758 | | | | 342,490 | |
Morgan Stanley | | | 30,300 | | | | 1,436,220 | |
Natixis SA (France) | | | 2,711 | | | | 19,182 | |
Nomura Holdings, Inc. (Japan) | | | 8,700 | | | | 42,100 | |
Northern Trust Corp. | | | 61,600 | | | | 6,338,024 | |
Partners Group Holding AG (Switzerland) | | | 413 | | | | 301,922 | |
Quilter PLC (United Kingdom), 144A* | | | 5,186 | | | | 9,918 | |
State Street Corp. | | | 158,900 | | | | 14,792,001 | |
T. Rowe Price Group, Inc. | | | 36,600 | | | | 4,248,894 | |
| | | | | | | | |
| | | | | | | 59,797,655 | |
| | | | | | | | |
Chemicals — 1.1% | | | | | | | | |
Asahi Kasei Corp. (Japan) | | | 3,800 | | | | 48,190 | |
BASF SE (Germany) | | | 2,317 | | | | 221,201 | |
Chemours Co. (The) | | | 332,900 | | | | 14,767,444 | |
Covestro AG (Germany), 144A | | | 3,707 | | | | 329,492 | |
Huntsman Corp. | | | 109,000 | | | | 3,182,800 | |
Ingevity Corp.* | | | 15,900 | | | | 1,285,674 | |
Koninklijke DSM NV (Netherlands) | | | 444 | | | | 44,417 | |
Kuraray Co. Ltd. (Japan) | | | 1,000 | | | | 13,753 | |
Linde AG (Germany) | | | 456 | | | | 108,336 | |
LyondellBasell Industries NV (Class A Stock) | | | 164,600 | | | | 18,081,310 | |
Mitsubishi Chemical Holdings Corp. (Japan) | | | 36,700 | | | | 306,474 | |
Mitsubishi Gas Chemical Co., Inc. (Japan) | | | 2,400 | | | | 54,235 | |
Mitsui Chemicals, Inc. (Japan) | | | 600 | | | | 15,947 | |
Shin-Etsu Chemical Co. Ltd. (Japan) | | | 900 | | | | 79,982 | |
Sumitomo Chemical Co. Ltd. (Japan) | | | 5,000 | | | | 28,278 | |
Teijin Ltd. (Japan) | | | 700 | | | | 12,822 | |
Tosoh Corp. (Japan) | | | 900 | | | | 13,916 | |
Westlake Chemical Corp. | | | 56,600 | | | | 6,091,858 | |
| | | | | | | | |
| | | | | | | 44,686,129 | |
| | | | | | | | |
Commercial Services & Supplies — 0.0% | |
Securitas AB (Sweden) (Class B Stock) | | | 989 | | | | 16,218 | |
| | | | | | | | |
Communications Equipment — 0.9% Cisco Systems, Inc. | | | 881,700 | | | | 37,939,551 | |
| | | | | | | | |
| | | | | | | | |
COMMON STOCKS (continued) | | Shares | | | Value | |
Construction & Engineering — 0.1% | | | | | |
ACS Actividades de Construccion y Servicios SA (Spain) | | | 772 | | | $ | 31,147 | |
CIMIC Group Ltd. (Australia) | | | 309 | | | | 9,660 | |
Eiffage SA (France) | | | 232 | | | | 25,205 | |
EMCOR Group, Inc. | | | 53,100 | | | | 4,045,158 | |
HOCHTIEF AG (Germany) | | | 1,009 | | | | 181,956 | |
Kajima Corp. (Japan) | | | 3,000 | | | | 23,180 | |
Shimizu Corp. (Japan) | | | 1,800 | | | | 18,630 | |
Taisei Corp. (Japan) | | | 2,300 | | | | 126,660 | |
Vinci SA (France) | | | 1,266 | | | | 121,525 | |
| | | | | | | | |
| | | | | | | 4,583,121 | |
| | | | | | | | |
Construction Materials — 0.0% | | | | | | | | |
CRH PLC (Ireland) | | | 2,109 | | | | 74,183 | |
| | | | | | | | |
Consumer Finance — 0.9% | | | | | | | | |
American Express Co. | | | 41,400 | | | | 4,057,200 | |
Capital One Financial Corp. | | | 210,700 | | | | 19,363,330 | |
Discover Financial Services | | | 131,800 | | | | 9,280,038 | |
Navient Corp. | | | 294,800 | | | | 3,841,244 | |
OneMain Holdings, Inc.* | | | 18,200 | | | | 605,878 | |
| | | | | | | | |
| | | | | | | 37,147,690 | |
| | | | | | | | |
Containers & Packaging — 0.1% | | | | | |
Greif, Inc. (Class A Stock) | | | 15,900 | | | | 840,951 | |
Packaging Corp. of America | | | 16,000 | | | | 1,788,640 | |
| | | | | | | | |
| | | | | | | 2,629,591 | |
| | | | | | | | |
Distributors — 0.0% | | | | | |
LKQ Corp.* | | | 30,900 | | | | 985,710 | |
| | | | | | | | |
Diversified Consumer Services — 0.1% | | | | | |
Service Corp. International | | | 111,700 | | | | 3,997,743 | |
| | | | | | | | |
Diversified Financial Services — 1.1% | | | | | |
Berkshire Hathaway, Inc. (Class B Stock)* | | | 237,700 | | | | 44,366,705 | |
Kinnevik AB (Sweden) (Class B Stock) | | | 735 | | | | 25,047 | |
ORIX Corp. (Japan) | | | 16,500 | | | | 260,074 | |
| | | | | | | | |
| | | | | | | 44,651,826 | |
| | | | | | | | |
Diversified Telecommunication Services — 1.7% | | | | | |
AT&T, Inc. | | | 1,038,100 | | | | 33,333,391 | |
Deutsche Telekom AG (Germany)* | | | 8,293 | | | | 128,164 | |
Elisa OYJ (Finland) | | | 442 | | | | 20,419 | |
HKT Trust & HKT Ltd. (Hong Kong) (Class SS Stock) | | | 12,000 | | | | 15,307 | |
Nippon Telegraph & Telephone Corp. (Japan) | | | 7,400 | | | | 336,167 | |
Orange SA (France) | | | 4,968 | | | | 82,927 | |
Spark New Zealand Ltd. (New Zealand) | | | 5,771 | | | | 14,565 | |
Telecom Italia SpA (Italy)* | | | 36,821 | | | | 27,280 | |
Telecom Italia SpA (Italy), RSP | | | 18,981 | | | | 12,353 | |
Verizon Communications, Inc. | | | 713,588 | | | | 35,900,612 | |
| | | | | | | | |
| | | | | | | 69,871,185 | |
| | | | | | | | |
Electric Utilities — 0.7% | | | | | | | | |
Avangrid, Inc.(a) | | | 69,700 | | | | 3,689,221 | |
CLP Holdings Ltd. (Hong Kong) | | | 5,000 | | | | 53,857 | |
SEE NOTES TO FINANCIAL STATEMENTS.
A71
| | | | | | |
| | FLEXIBLE MANAGED PORTFOLIO (continued) | | |
| | | | | | |
| |
SCHEDULE OF INVESTMENTS | | as of June 30, 2018 (unaudited) |
| | | | | | | | |
COMMON STOCKS (continued) | | Shares | | | Value | |
Electric Utilities (continued) | | | | | | | | |
Endesa SA (Spain) | | | 998 | | | $ | 21,948 | |
Enel SpA (Italy) | | | 20,578 | | | | 114,027 | |
Entergy Corp.(a) | | | 21,800 | | | | 1,761,222 | |
Exelon Corp. | | | 477,700 | | | | 20,350,020 | |
FirstEnergy Corp. | | | 36,500 | | | | 1,310,715 | |
Iberdrola SA (Spain) | | | 14,657 | | | | 113,031 | |
Kansai Electric Power Co., Inc. (The) (Japan) | | | 2,000 | | | | 29,168 | |
Kyushu Electric Power Co., Inc. (Japan) | | | 1,300 | | | | 14,515 | |
Orsted A/S (Denmark), 144A | | | 2,404 | | | | 145,252 | |
SSE PLC (United Kingdom) | | | 14,368 | | | | 256,477 | |
| | | | | | | | |
| | | | | | | 27,859,453 | |
| | | | | | | | |
Electrical Equipment — 0.3% | | | | | | | | |
AMETEK, Inc. | | | 145,900 | | | | 10,528,144 | |
Atkore International Group, Inc.* | | | 72,600 | | | | 1,507,902 | |
Fuji Electric Co. Ltd. (Japan) | | | 2,000 | | | | 15,192 | |
Schneider Electric SE (France) | | | 2,452 | | | | 203,925 | |
| | | | | | | | |
| | | | | | | 12,255,163 | |
| | | | | | | | |
Electronic Equipment, Instruments & Components — 0.0% | |
Hamamatsu Photonics KK (Japan) | | | 500 | | | | 21,464 | |
Hitachi Ltd. (Japan) | | | 49,000 | | | | 345,204 | |
Keyence Corp. (Japan) | | | 200 | | | | 112,803 | |
Shimadzu Corp. (Japan) | | | 700 | | | | 21,120 | |
Venture Corp. Ltd. (Singapore) | | | 900 | | | | 11,758 | |
| | | | | | | | |
| | | | | | | 512,349 | |
| | | | | | | | |
Energy Equipment & Services — 0.3% | | | | | | | | |
Archrock, Inc. | | | 116,000 | | | | 1,392,000 | |
Halliburton Co. | | | 201,300 | | | | 9,070,578 | |
| | | | | | | | |
| | | | | | | 10,462,578 | |
| | | | | | | | |
Equity Real Estate Investment Trusts (REITs) — 1.3% | |
Apple Hospitality REIT, Inc. | | | 202,200 | | | | 3,615,336 | |
Brixmor Property Group, Inc. | | | 308,700 | | | | 5,380,641 | |
CoreCivic, Inc. | | | 137,900 | | | | 3,294,431 | |
DDR Corp. | | | 118,900 | | | | 2,128,310 | |
Dexus (Australia) | | | 3,237 | | | | 23,267 | |
DiamondRock Hospitality Co. | | | 368,800 | | | | 4,528,864 | |
Franklin Street Properties Corp. | | | 72,300 | | | | 618,888 | |
Gaming and Leisure Properties, Inc. | | | 183,200 | | | | 6,558,560 | |
GEO Group, Inc. (The) | | | 253,350 | | | | 6,977,259 | |
Goodman Group (Australia) | | | 20,341 | | | | 145,007 | |
Host Hotels & Resorts, Inc. | | | 641,500 | | | | 13,516,405 | |
Klepierre SA (France) | | | 681 | | | | 25,587 | |
Land Securities Group PLC (United Kingdom) | | | 23,351 | | | | 294,183 | |
Link REIT (Hong Kong) | | | 5,500 | | | | 50,157 | |
Mirvac Group (Australia) | | | 9,114 | | | | 14,628 | |
Nippon Building Fund, Inc. (Japan)(a) | | | 4 | | | | 23,073 | |
Ryman Hospitality Properties, Inc. | | | 33,300 | | | | 2,768,895 | |
Spirit MTA REIT* | | | 23,420 | | | | 241,226 | |
Spirit Realty Capital, Inc. | | | 234,200 | | | | 1,880,626 | |
Stockland (Australia) | | | 7,853 | | | | 23,074 | |
Unibail-Rodamco-Westfield (France) | | | 345 | | | | 75,965 | |
| | | | | | | | |
| | | | | | | 52,184,382 | |
| | | | | | | | |
| | | | | | | | |
COMMON STOCKS (continued) | | Shares | | | Value | |
Food & Staples Retailing — 0.4% | | | | | | | | |
Koninklijke Ahold Delhaize NV (Netherlands) | | | 3,060 | | | $ | 73,065 | |
Tesco PLC (United Kingdom) | | | 103,455 | | | | 350,050 | |
Walgreens Boots Alliance, Inc. | | | 228,100 | | | | 13,689,421 | |
Walmart, Inc. | | | 19,500 | | | | 1,670,175 | |
Wesfarmers Ltd. (Australia) | | | 2,737 | | | | 99,863 | |
WM Morrison Supermarkets PLC (United Kingdom) | | | 17,302 | | | | 57,391 | |
Woolworths Group Ltd. (Australia) | | | 4,115 | | | | 92,932 | |
| | | | | | | | |
| | | | | | | 16,032,897 | |
| | | | | | | | |
Food Products — 1.2% | | | | | | | | |
Archer-Daniels-Midland Co. | | | 361,400 | | | | 16,562,962 | |
Barry Callebaut AG (Switzerland) | | | 7 | | | | 12,543 | |
J.M. Smucker Co. (The)(a) | | | 119,300 | | | | 12,822,364 | |
Marine Harvest ASA (Norway) | | | 12,858 | | | | 255,654 | |
MEIJI Holdings Co. Ltd. (Japan) | | | 200 | | | | 16,891 | |
Mondelez International, Inc. (Class A Stock) | | | 475,000 | | | | 19,475,000 | |
Nestle SA (Switzerland) | | | 7,790 | | | | 603,732 | |
Tate & Lyle PLC (United Kingdom) | | | 31,658 | | | | 269,420 | |
WH Group Ltd. (Hong Kong), 144A | | | 22,500 | | | | 18,207 | |
Wilmar International Ltd. (Singapore) | | | 100,800 | | | | 226,036 | |
| | | | | | | | |
| | | | | | | 50,262,809 | |
| | | | | | | | |
Gas Utilities — 0.2% | | | | | | | | |
UGI Corp. | | | 132,200 | | | | 6,883,654 | |
| | | | | | | | |
Health Care Equipment & Supplies — 2.4% | | | | | |
Abbott Laboratories | | | 418,000 | | | | 25,493,820 | |
Baxter International, Inc. | | | 26,000 | | | | 1,919,840 | |
Boston Scientific Corp.* | | | 326,400 | | | | 10,673,280 | |
Coloplast A/S (Denmark) (Class B Stock) | | | 378 | | | | 37,741 | |
ConvaTec Group PLC (United Kingdom), 144A | | | 10,963 | | | | 30,606 | |
Danaher Corp. | | | 216,600 | | | | 21,374,088 | |
DENTSPLY SIRONA, Inc. | | | 106,200 | | | | 4,648,374 | |
Edwards Lifesciences Corp.* | | | 22,700 | | | | 3,304,439 | |
Hill-Rom Holdings, Inc. | | | 23,900 | | | | 2,087,426 | |
IDEXX Laboratories, Inc.* | | | 68,000 | | | | 14,819,920 | |
Intuitive Surgical, Inc.* | | | 6,600 | | | | 3,157,968 | |
Medtronic PLC | | | 98,000 | | | | 8,389,780 | |
Smith & Nephew PLC (United Kingdom) | | | 2,147 | | | | 39,548 | |
Sonova Holding AG (Switzerland) | | | 177 | | | | 31,662 | |
Straumann Holding AG (Switzerland) | | | 33 | | | | 25,027 | |
Stryker Corp. | | | 10,500 | | | | 1,773,030 | |
Terumo Corp. (Japan) | | | 800 | | | | 45,798 | |
Zimmer Biomet Holdings, Inc. | | | 12,600 | | | | 1,404,144 | |
| | | | | | | | |
| | | | | | | 99,256,491 | |
| | | | | | | | |
Health Care Providers & Services — 2.4% | | | | | |
Alfresa Holdings Corp. (Japan) | | | 7,100 | | | | 166,724 | |
Cigna Corp. | | | 17,000 | | | | 2,889,150 | |
CVS Health Corp. | | | 316,100 | | | | 20,341,035 | |
Express Scripts Holding Co.* | | | 120,200 | | | | 9,280,642 | |
Fresenius Medical Care AG & Co. KGaA (Germany) | | | 533 | | | | 53,669 | |
SEE NOTES TO FINANCIAL STATEMENTS.
A72
| | | | | | |
| | FLEXIBLE MANAGED PORTFOLIO (continued) | | |
| | | | | | |
| |
SCHEDULE OF INVESTMENTS | | as of June 30, 2018 (unaudited) |
| | | | | | | | |
COMMON STOCKS (continued) | | Shares | | | Value | |
Health Care Providers & Services (continued) | |
Fresenius SE & Co. KGaA (Germany) | | | 737 | | | $ | 59,008 | |
HCA Healthcare, Inc. | | | 170,000 | | | | 17,442,000 | |
Humana, Inc. | | | 30,900 | | | | 9,196,767 | |
Medipal Holdings Corp. (Japan) | | | 5,600 | | | | 112,489 | |
Ryman Healthcare Ltd. (New Zealand) | | | 1,274 | | | | 10,319 | |
Sonic Healthcare Ltd. (Australia) | | | 1,277 | | | | 23,165 | |
UnitedHealth Group, Inc. | | | 167,500 | | | | 41,094,450 | |
| | | | | | | | |
| | | | | | | 100,669,418 | |
| | | | | | | | |
Hotels, Restaurants & Leisure — 0.6% | |
Accor SA (France) | | | 576 | | | | 28,210 | |
Aristocrat Leisure Ltd. (Australia) | | | 5,317 | | | | 121,426 | |
Bloomin’ Brands, Inc. | | | 90,200 | | | | 1,813,020 | |
Crown Resorts Ltd. (Australia) | | | 1,180 | | | | 11,774 | |
Flight Centre Travel Group Ltd. (Australia) | | | 5,775 | | | | 271,852 | |
Galaxy Entertainment Group Ltd. (Hong Kong) | | | 7,500 | | | | 57,813 | |
Genting Singapore Ltd. (Singapore) | | | 83,400 | | | | 74,678 | |
GVC Holdings PLC (United Kingdom) | | | 1,718 | | | | 23,756 | |
Las Vegas Sands Corp. | | | 180,300 | | | | 13,767,708 | |
Marriott International, Inc. (Class A Stock) | | | 19,500 | | | | 2,468,700 | |
McDonald’s Corp. | | | 29,600 | | | | 4,638,024 | |
McDonald’s Holdings Co. Japan Ltd. (Japan) | | | 200 | | | | 10,199 | |
Melco Resorts & Entertainment Ltd. (Hong Kong), ADR | | | 700 | | | | 19,600 | |
Paddy Power Betfair PLC (Ireland) | | | 249 | | | | 27,608 | |
Sands China Ltd. (Macau) | | | 7,600 | | | | 40,519 | |
Texas Roadhouse, Inc. | | | 28,000 | | | | 1,834,280 | |
TUI AG (Germany) | | | 1,434 | | | | 31,364 | |
Wynn Macau Ltd. (Macau) | | | 7,200 | | | | 23,074 | |
| | | | | | | | |
| | | | | | | 25,263,605 | |
| | | | | | | | |
Household Durables — 0.1% | |
Berkeley Group Holdings PLC (United Kingdom) | | | 5,587 | | | | 278,305 | |
Meritage Homes Corp.* | | | 63,900 | | | | 2,808,405 | |
Persimmon PLC (United Kingdom) | | | 6,649 | | | | 221,476 | |
Sony Corp. (Japan) | | | 3,100 | | | | 158,764 | |
Taylor Wimpey PLC (United Kingdom) | | | 10,058 | | | | 23,677 | |
| | | | | | | 3,490,627 | |
Household Products — 0.4% | |
Essity AB (Sweden) (Class B Stock) | | | 1,932 | | | | 47,530 | |
Henkel AG & Co. KGaA (Germany) | | | 321 | | | | 35,641 | |
Kimberly-Clark Corp. | | | 104,400 | | | | 10,997,496 | |
Procter & Gamble Co. (The) | | | 68,005 | | | | 5,308,470 | |
Reckitt Benckiser Group PLC (United Kingdom) | | | 1,663 | | | | 136,640 | |
Unicharm Corp. (Japan) | | | 1,300 | | | | 39,084 | |
| | | | | | | | |
| | | | | | | 16,564,861 | |
| | | | | | | | |
Independent Power & Renewable Electricity Producers — 0.5% | |
AES Corp. | | | 739,000 | | | | 9,909,990 | |
| | | | | | | | |
COMMON STOCKS (continued) | | Shares | | | Value | |
Independent Power & Renewable Electricity Producers (continued) | |
Electric Power Development Co. Ltd. (Japan) | | | 500 | | | $ | 12,905 | |
NRG Energy, Inc. | | | 378,000 | | | | 11,604,600 | |
| | | | | | | | |
| | | | | | | 21,527,495 | |
| | | | | | | | |
Industrial Conglomerates — 0.9% | |
3M Co. | | | 43,300 | | | | 8,517,976 | |
CK Hutchison Holdings Ltd. (Hong Kong) | | | 7,000 | | | | 74,102 | |
General Electric Co. | | | 170,000 | | | | 2,313,700 | |
Honeywell International, Inc. | | | 178,800 | | | | 25,756,140 | |
Jardine Matheson Holdings Ltd. (Hong Kong) | | | 4,600 | | | | 290,260 | |
Jardine Strategic Holdings Ltd. (Hong Kong) | | | 700 | | | | 25,536 | |
Keihan Holdings Co. Ltd. (Japan) | | | 300 | | | | 10,756 | |
Keppel Corp. Ltd. (Singapore) | | | 3,600 | | | | 18,832 | |
Siemens AG (Germany) | | | 223 | | | | 29,382 | |
| | | | | | | | |
| | | | | | | 37,036,684 | |
| | | | | | | | |
Insurance — 1.1% | |
Aegon NV (Netherlands) | | | 46,139 | | | | 275,479 | |
Ageas (Belgium) | | | 594 | | | | 29,904 | |
AIA Group Ltd. (Hong Kong) | | | 13,600 | | | | 118,475 | |
Allianz SE (Germany) | | | 1,104 | | | | 227,485 | |
Allstate Corp. (The) | | | 174,800 | | | | 15,953,996 | |
American Equity Investment Life Holding Co. | | | 19,100 | | | | 687,600 | |
Aviva PLC (United Kingdom) | | | 21,851 | | | | 144,983 | |
AXA SA (France) | | | 15,707 | | | | 383,782 | |
CNA Financial Corp. | | | 7,000 | | | | 319,760 | |
CNP Assurances (France) | | | 1,102 | | | | 25,037 | |
Dai-ichi Life Holdings, Inc. (Japan) | | | 3,400 | | | | 60,512 | |
First American Financial Corp. | | | 40,400 | | | | 2,089,488 | |
Insurance Australia Group Ltd. (Australia) | | | 5,729 | | | | 36,143 | |
Legal & General Group PLC (United Kingdom) | | | 91,188 | | | | 318,960 | |
MetLife, Inc. | | | 401,100 | | | | 17,487,960 | |
NN Group NV (Netherlands) | | | 991 | | | | 40,191 | |
Old Mutual Ltd. (United Kingdom)* | | | 15,560 | | | | 30,762 | |
Old Republic International Corp. | | | 98,400 | | | | 1,959,144 | |
Poste Italiane SpA (Italy), 144A | | | 1,665 | | | | 13,897 | |
Sompo Holdings, Inc. (Japan) | | | 1,100 | | | | 44,385 | |
Swiss Life Holding AG (Switzerland)* | | | 101 | | | | 35,022 | |
Tokio Marine Holdings, Inc. (Japan) | | | 2,200 | | | | 102,923 | |
UnipolSai Assicurazioni SpA (Italy)(a) | | | 81,747 | | | | 180,280 | |
Unum Group | | | 110,900 | | | | 4,102,191 | |
Zurich Insurance Group AG (Switzerland) | | | 378 | | | | 111,786 | |
| | | | | | | | |
| | | | | | | 44,780,145 | |
| | | | | | | | |
Internet & Direct Marketing Retail — 2.2% | |
Amazon.com, Inc.* | | | 29,900 | | | | 50,824,020 | |
Booking Holdings, Inc.* | | | 5,500 | | | | 11,148,995 | |
Groupon, Inc.* | | | 846,300 | | | | 3,639,090 | |
Netflix, Inc.* | | | 41,400 | | | | 16,205,202 | |
SEE NOTES TO FINANCIAL STATEMENTS.
A73
| | | | | | |
| | FLEXIBLE MANAGED PORTFOLIO (continued) | | |
| | | | | | |
| |
SCHEDULE OF INVESTMENTS | | as of June 30, 2018 (unaudited) |
| | | | | | | | |
COMMON STOCKS (continued) | | Shares | | | Value | |
Internet & Direct Marketing Retail (continued) | |
Qurate Retail, Inc.* | | | 406,400 | | | $ | 8,623,808 | |
Start Today Co. Ltd. (Japan) | | | 500 | | | | 18,090 | |
| | | | | | | | |
| | | | | | | 90,459,205 | |
| | | | | | | | |
Internet Software & Services — 3.8% | |
Alphabet, Inc. (Class A Stock)* | | | 29,900 | | | | 33,762,781 | |
Alphabet, Inc. (Class C Stock)* | | | 49,482 | | | | 55,204,593 | |
eBay, Inc.* | | | 100,500 | | | | 3,644,130 | |
Facebook, Inc. (Class A Stock)* | | | 333,200 | | | | 64,747,424 | |
REA Group Ltd. (Australia) | | | 167 | | | | 11,208 | |
| | | | | | | | |
| | | | | | | 157,370,136 | |
| | | | | | | | |
IT Services — 2.4% | | | | | | | | |
Accenture PLC (Class A Stock) | | | 134,800 | | | | 22,051,932 | |
Amadeus IT Group SA (Spain) | | | 1,103 | | | | 86,732 | |
Automatic Data Processing, Inc. | | | 87,200 | | | | 11,697,008 | |
Cognizant Technology Solutions Corp. (Class A Stock) | | | 300,800 | | | | 23,760,192 | |
Computershare Ltd. (Australia) | | | 1,481 | | | | 20,175 | |
Nomura Research Institute Ltd. (Japan) | | | 300 | | | | 14,514 | |
Obic Co. Ltd. (Japan) | | | 200 | | | | 16,523 | |
Visa, Inc. (Class A Stock)(a) | | | 324,800 | | | | 43,019,760 | |
Wirecard AG (Germany) | | | 705 | | | | 112,815 | |
| | | | | | | | |
| | | | | | | 100,779,651 | |
| | | | | | | | |
Leisure Products — 0.0% | | | | | | | | |
Vista Outdoor, Inc.* | | | 113,600 | | | | 1,759,664 | |
| | | | | | | | |
Life Sciences Tools & Services — 0.7% | |
Bruker Corp. | | | 5,500 | | | | 159,720 | |
Illumina, Inc.* | | | 76,200 | | | | 21,281,898 | |
QIAGEN NV* | | | 620 | | | | 22,475 | |
Thermo Fisher Scientific, Inc. | | | 28,400 | | | | 5,882,776 | |
| | | | | | | | |
| | | | | | | 27,346,869 | |
| | | | | | | | |
Machinery — 1.4% | | | | | | | | |
Atlas Copco AB (Sweden) (Class A Stock) | | | 8,645 | | | | 250,364 | |
Atlas Copco AB (Sweden) (Class B Stock) | | | 1,681 | | | | 43,793 | |
Caterpillar, Inc. | | | 159,900 | | | | 21,693,633 | |
CNH Industrial NV (United Kingdom) | | | 3,157 | | | | 33,349 | |
Cummins, Inc. | | | 104,200 | | | | 13,858,600 | |
Daifuku Co. Ltd. (Japan) | | | 400 | | | | 17,477 | |
Hitachi Construction Machinery Co. Ltd. (Japan) | | | 300 | | | | 9,726 | |
Illinois Tool Works, Inc. | | | 107,700 | | | | 14,920,758 | |
JTEKT Corp. (Japan) | | | 700 | | | | 9,501 | |
Komatsu Ltd. (Japan) | | | 2,300 | | | | 65,478 | |
Minebea Mitsumi, Inc. (Japan) | | | 1,200 | | | | 20,222 | |
NSK Ltd. (Japan) | | | 1,200 | | | | 12,352 | |
PACCAR, Inc. | | | 87,900 | | | | 5,446,284 | |
Sandvik AB (Sweden) | | | 18,506 | | | | 326,834 | |
Schindler Holding AG (Switzerland) | | | 64 | | | | 13,444 | |
SKF AB (Sweden) (Class B Stock) | | | 1,201 | | | | 22,233 | |
THK Co. Ltd. (Japan) | | | 400 | | | | 11,421 | |
Volvo AB (Sweden) (Class B Stock) | | | 21,118 | | | | 335,631 | |
| | | | | | | | |
COMMON STOCKS (continued) | | Shares | | | Value | |
Machinery (continued) | | | | | | | | |
WABCO Holdings, Inc.* | | | 11,700 | | | $ | 1,369,134 | |
Yangzijiang Shipbuilding Holdings Ltd. (China) | | | 162,900 | | | | 107,818 | |
| | | | | | | | |
| | | | | | | 58,568,052 | |
| | | | | | | | |
Marine — 0.0% | | | | | | | | |
A.P. Moller-Maersk A/S (Denmark) (Class A Stock) | | | 10 | | | | 11,818 | |
| | | | | | | | |
Media — 1.1% | | | | | | | | |
Comcast Corp. (Class A Stock) | | | 935,946 | | | | 30,708,388 | |
CyberAgent, Inc. (Japan) | | | 200 | | | | 11,995 | |
Hakuhodo DY Holdings, Inc. (Japan) | | | 700 | | | | 11,224 | |
I-CABLE Communications Ltd. (Hong Kong)* | | | 3,065 | | | | 48 | |
News Corp. (Class A Stock) | | | 223,800 | | | | 3,468,900 | |
Pearson PLC (United Kingdom) | | | 7,943 | | | | 92,501 | |
RTL Group SA (Luxembourg) | | | 111 | | | | 7,522 | |
TEGNA, Inc. | | | 380,000 | | | | 4,123,000 | |
Viacom, Inc. (Class B Stock) | | | 134,100 | | | | 4,044,456 | |
Walt Disney Co. (The) | | | 49,700 | | | | 5,209,057 | |
| | | | | | | | |
| | | | | | | 47,677,091 | |
| | | | | | | | |
Metals & Mining — 0.7% | | | | | | | | |
Alcoa Corp.* | | | 19,200 | | | | 900,096 | |
Anglo American PLC (South Africa) | | | 14,915 | | | | 331,127 | |
ArcelorMittal (Luxembourg) | | | 10,215 | | | | 298,031 | |
BHP Billiton Ltd. (Australia) | | | 7,918 | | | | 198,124 | |
BHP Billiton PLC (Australia) | | | 5,222 | | | | 117,194 | |
BlueScope Steel Ltd. (Australia) | | | 1,791 | | | | 22,858 | |
Boliden AB (Sweden) | | | 864 | | | | 27,884 | |
Freeport-McMoRan, Inc. | | | 964,800 | | | | 16,652,448 | |
Glencore PLC (Switzerland)* | | | 28,671 | | | | 136,124 | |
JFE Holdings, Inc. (Japan) | | | 500 | | | | 9,444 | |
Kobe Steel Ltd. (Japan) | | | 1,000 | | | | 9,138 | |
Nippon Steel & Sumitomo Metal Corp. (Japan) | | | 1,900 | | | | 37,254 | |
Nucor Corp. | | | 96,100 | | | | 6,006,250 | |
Rio Tinto Ltd. (Australia) | | | 1,018 | | | | 62,897 | |
Rio Tinto PLC (Australia) | | | 2,977 | | | | 164,088 | |
South32 Ltd. (Australia) | | | 16,028 | | | | 42,800 | |
Steel Dynamics, Inc. | | | 87,500 | | | | 4,020,625 | |
voestalpine AG (Austria) | | | 371 | | | | 17,060 | |
| | | | | | | | |
| | | | | | | 29,053,442 | |
| | | | | | | | |
Mortgage Real Estate Investment Trusts (REITs) — 0.1% | |
Ladder Capital Corp. | | | 186,100 | | | | 2,906,882 | |
| | | | | | | | |
Multiline Retail — 0.8% | | | | | | | | |
Kohl’s Corp.(a) | | | 201,000 | | | | 14,652,900 | |
Macy’s, Inc.(a) | | | 446,700 | | | | 16,719,981 | |
Next PLC (United Kingdom) | | | 1,125 | | | | 89,549 | |
Ryohin Keikaku Co. Ltd. (Japan) | | | 100 | | | | 35,132 | |
| | | | | | | | |
| | | | | | | 31,497,562 | |
| | | | | | | | |
Multi-Utilities — 0.3% | | | | | | | | |
AGL Energy Ltd. (Australia) | | | 14,292 | | | | 237,802 | |
CenterPoint Energy, Inc. | | | 363,900 | | | | 10,083,669 | |
SEE NOTES TO FINANCIAL STATEMENTS.
A74
| | | | | | |
| | FLEXIBLE MANAGED PORTFOLIO (continued) | | |
| | | | | | |
| |
SCHEDULE OF INVESTMENTS | | as of June 30, 2018 (unaudited) |
| | | | | | | | |
COMMON STOCKS (continued) | | Shares | | | Value | |
Multi-Utilities (continued) | | | | | | | | |
MDU Resources Group, Inc. | | | 75,700 | | | $ | 2,171,076 | |
RWE AG (Germany) | | | 12,862 | | | | 292,283 | |
| | | | | | | | |
| | | | | | | 12,784,830 | |
| | | | | | | | |
Oil, Gas & Consumable Fuels — 4.0% | | | | | | | | |
Aker BP ASA (Norway) | | | 272 | | | | 10,005 | |
Anadarko Petroleum Corp. | | | 274,500 | | | | 20,107,125 | |
BP PLC (United Kingdom) | | | 20,583 | | | | 156,606 | |
Chevron Corp. | | | 136,300 | | | | 17,232,409 | |
ConocoPhillips | | | 389,900 | | | | 27,144,838 | |
Equinor ASA (Norway) | | | 2,934 | | | | 77,582 | |
Exxon Mobil Corp. | | | 148,016 | | | | 12,245,364 | |
HollyFrontier Corp. | | | 186,700 | | | | 12,775,881 | |
Idemitsu Kosan Co. Ltd. (Japan) | | | 400 | | | | 14,225 | |
JXTG Holdings, Inc. (Japan) | | | 47,700 | | | | 330,932 | |
Lundin Petroleum AB (Sweden) | | | 591 | | | | 18,758 | |
Marathon Oil Corp. | | | 713,100 | | | | 14,875,266 | |
Neste OYJ (Finland) | | | 3,845 | | | | 300,829 | |
Occidental Petroleum Corp. | | | 148,300 | | | | 12,409,744 | |
Oil Search Ltd. (Australia) | | | 3,406 | | | | 22,377 | |
OMV AG (Austria) | | | 470 | | | | 26,582 | |
Phillips 66 | | | 52,900 | | | | 5,941,199 | |
Pioneer Natural Resources Co. | | | 82,800 | | | | 15,669,072 | |
Repsol SA (Spain) | | | 17,613 | | | | 343,790 | |
Royal Dutch Shell PLC (Netherlands) (Class A Stock) | | | 11,404 | | | | 394,680 | |
Royal Dutch Shell PLC (Netherlands) (Class B Stock) | | | 5,603 | | | | 200,660 | |
TOTAL SA (France) | | | 2,429 | | | | 147,503 | |
Valero Energy Corp. | | | 215,100 | | | | 23,839,533 | |
| | | | | | | | |
| | | | | | | 164,284,960 | |
| | | | | | | | |
Paper & Forest Products — 0.0% | | | | | | | | |
Mondi PLC (United Kingdom) | | | 1,173 | | | | 31,645 | |
Stora Enso OYJ (Finland) (Class R Stock) | | | 1,395 | | | | 27,178 | |
UPM-Kymmene OYJ (Finland) | | | 1,360 | | | | 48,423 | |
| | | | | | | | |
| | | | | | | 107,246 | |
| | | | | | | | |
Personal Products — 0.2% | | | | | | | | |
Avon Products, Inc. (United Kingdom)* | | | 44,000 | | | | 71,280 | |
Herbalife Nutrition Ltd.*(a) | | | 100,300 | | | | 5,388,116 | |
Kao Corp. (Japan) | | | 400 | | | | 30,489 | |
Kose Corp. (Japan) | | | 100 | | | | 21,509 | |
Pola Orbis Holdings, Inc. (Japan) | | | 2,400 | | | | 105,469 | |
Shiseido Co. Ltd. (Japan) | | | 900 | | | | 71,420 | |
Unilever NV (United Kingdom), CVA | | | 1,525 | | | | 84,969 | |
Unilever PLC (United Kingdom) | | | 3,035 | | | | 167,655 | |
USANA Health Sciences, Inc.* | | | 13,800 | | | | 1,591,140 | |
| | | | | | | | |
| | | | | | | 7,532,047 | |
| | | | | | | | |
Pharmaceuticals — 2.5% | | | | | | | | |
Allergan PLC | | | 71,600 | | | | 11,937,152 | |
Astellas Pharma, Inc. (Japan) | | | 5,100 | | | | 77,615 | |
Bayer AG (Germany) | | | 4,136 | | | | 454,231 | |
Bristol-Myers Squibb Co. | | | 35,500 | | | | 1,964,570 | |
GlaxoSmithKline PLC (United Kingdom) | | | 3,253 | | | | 65,583 | |
| | | | | | | | |
COMMON STOCKS (continued) | | Shares | | | Value | |
Pharmaceuticals (continued) | | | | | | | | |
H. Lundbeck A/S (Denmark) | | | 3,837 | | | $ | 268,922 | |
Johnson & Johnson | | | 215,498 | | | | 26,148,527 | |
Merck & Co., Inc. | | | 386,000 | | | | 23,430,200 | |
Novartis AG (Switzerland) | | | 5,540 | | | | 419,660 | |
Perrigo Co. PLC | | | 32,000 | | | | 2,333,120 | |
Pfizer, Inc. | | | 548,900 | | | | 19,914,092 | |
Recordati SpA (Italy) | | | 334 | | | | 13,235 | |
Roche Holding AG (Switzerland) | | | 2,979 | | | | 660,915 | |
Sanofi (France) | | | 6,229 | | | | 499,937 | |
Shionogi & Co. Ltd. (Japan) | | | 5,800 | | | | 297,621 | |
Takeda Pharmaceutical Co. Ltd. (Japan) | | | 1,700 | | | | 71,516 | |
UCB SA (Belgium) | | | 396 | | | | 31,043 | |
Zoetis, Inc. | | | 155,500 | | | | 13,247,045 | |
| | | | | | | | |
| | | | | | | 101,834,984 | |
| | | | | | | | |
Professional Services — 0.2% | | | | | | | | |
Insperity, Inc. | | | 32,000 | | | | 3,048,000 | |
Intertek Group PLC (United Kingdom) | | | 511 | | | | 38,422 | |
Randstad NV (Netherlands) | | | 3,460 | | | | 203,086 | |
Robert Half International, Inc. | | | 62,800 | | | | 4,088,280 | |
SGS SA (Switzerland) | | | 39 | | | | 103,631 | |
| | | | | | | | |
| | | | | | | 7,481,419 | |
| | | | | | | | |
Real Estate Management & Development — 0.4% | |
CBRE Group, Inc. (Class A Stock)* | | | 372,200 | | | | 17,768,828 | |
CK Asset Holdings Ltd. (Hong Kong) | | | 8,500 | | | | 67,289 | |
Daiwa House Industry Co. Ltd. (Japan) | | | 1,800 | | | | 61,239 | |
Henderson Land Development Co. Ltd. (Hong Kong) | | | 4,400 | | | | 23,202 | |
Hongkong Land Holdings Ltd. (Hong Kong) | | | 3,700 | | | | 26,455 | |
Kerry Properties Ltd. (Hong Kong) | | | 50,500 | | | | 241,336 | |
Mitsubishi Estate Co. Ltd. (Japan) | | | 2,900 | | | | 50,625 | |
Sumitomo Realty & Development Co. Ltd. (Japan) | | | 1,000 | | | | 36,825 | |
Swire Pacific Ltd. (Hong Kong) (Class A Stock) | | | 1,500 | | | | 15,855 | |
Swire Properties Ltd. (Hong Kong) | | | 3,800 | | | | 14,014 | |
Swiss Prime Site AG (Switzerland)* | | | 177 | | | | 16,263 | |
Vonovia SE (Germany) | | | 1,203 | | | | 57,178 | |
Wharf Real Estate Investment Co. Ltd. (Hong Kong) | | | 4,000 | | | | 28,403 | |
Wheelock & Co. Ltd. (Hong Kong) | | | 3,000 | | | | 20,849 | |
| | | | | | | | |
| | | | | | | 18,428,361 | |
| | | | | | | | |
Road & Rail — 0.8% | | | | | | | | |
Central Japan Railway Co. (Japan) | | | 600 | | | | 124,217 | |
ComfortDelGro Corp. Ltd. (Singapore) | | | 6,900 | | | | 11,875 | |
CSX Corp. | | | 237,800 | | | | 15,166,884 | |
DSV A/S (Denmark) | | | 275 | | | | 22,138 | |
Hankyu Hanshin Holdings, Inc. (Japan) | | | 800 | | | | 32,135 | |
Kyushu Railway Co. (Japan) | | | 500 | | | | 15,288 | |
MTR Corp. Ltd. (Hong Kong) | | | 3,500 | | | | 19,333 | |
Norfolk Southern Corp. | | | 130,000 | | | | 19,613,100 | |
| | | | | | | | |
| | | | | | | 35,004,970 | |
| | | | | | | | |
SEE NOTES TO FINANCIAL STATEMENTS.
A75
| | | | | | |
| | FLEXIBLE MANAGED PORTFOLIO (continued) | | |
| | | | | | |
| |
SCHEDULE OF INVESTMENTS | | as of June 30, 2018 (unaudited) |
| | | | | | | | |
COMMON STOCKS (continued) | | Shares | | | Value | |
Semiconductors & Semiconductor Equipment — 2.2% | |
Analog Devices, Inc. | | | 140,600 | | | $ | 13,486,352 | |
ASM Pacific Technology Ltd. (Hong Kong) | | | 800 | | | | 10,083 | |
Infineon Technologies AG (Germany) | | | 11,168 | | | | 283,682 | |
Intel Corp. | | | 390,500 | | | | 19,411,755 | |
Micron Technology, Inc.* | | | 96,300 | | | | 5,049,972 | |
MKS Instruments, Inc. | | | 63,300 | | | | 6,057,810 | |
NVIDIA Corp. | | | 130,200 | | | | 30,844,380 | |
STMicroelectronics NV (Switzerland) | | | 2,025 | | | | 44,962 | |
SUMCO Corp. (Japan) | | | 800 | | | | 16,067 | |
Texas Instruments, Inc. | | | 144,300 | | | | 15,909,075 | |
Tokyo Electron Ltd. (Japan) | | | 2,000 | | | | 343,307 | |
| | | | | | | | |
| | | | | | | 91,457,445 | |
| | | | | | | | |
Software — 4.2% | | | | | | | | |
Activision Blizzard, Inc. | | | 115,000 | | | | 8,776,800 | |
Adobe Systems, Inc.* | | | 108,200 | | | | 26,380,242 | |
CA, Inc. | | | 60,800 | | | | 2,167,520 | |
Dassault Systemes SE (France) | | | 407 | | | | 56,957 | |
Intuit, Inc. | | | 110,800 | | | | 22,636,994 | |
Microsoft Corp. | | | 834,200 | | | | 82,260,462 | |
Nexon Co. Ltd. (Japan)* | | | 1,400 | | | | 20,313 | |
Nice Ltd. (Israel) | | | 2,615 | | | | 270,642 | |
Oracle Corp. | | | 404,800 | | | | 17,835,488 | |
PTC, Inc.* | | | 84,800 | | | | 7,955,088 | |
salesforce.com, Inc.* | | | 45,000 | | | | 6,138,000 | |
SAP SE (Germany) | | | 423 | | | | 48,822 | |
Ubisoft Entertainment SA (France)* | | | 255 | | | | 27,874 | |
| | | | | | | | |
| | | | | | | 174,575,202 | |
| | | | | | | | |
Specialty Retail — 1.9% | | | | | | | | |
Advance Auto Parts, Inc. | | | 74,500 | | | | 10,109,650 | |
AutoNation, Inc.*(a) | | | 132,400 | | | | 6,431,992 | |
Best Buy Co., Inc. | | | 58,700 | | | | 4,377,846 | |
Burlington Stores, Inc.* | | | 8,400 | | | | 1,264,452 | |
Dufry AG (Switzerland)* | | | 111 | | | | 14,117 | |
Fast Retailing Co. Ltd. (Japan) | | | 700 | | | | 320,835 | |
Foot Locker, Inc. | | | 43,100 | | | | 2,269,215 | |
Gap, Inc. (The) | | | 230,700 | | | | 7,472,373 | |
Group 1 Automotive, Inc. | | | 8,900 | | | | 560,700 | |
Michaels Cos., Inc. (The)* | | | 104,600 | | | | 2,005,182 | |
Penske Automotive Group, Inc.(a) | | | 32,300 | | | | 1,513,255 | |
Ross Stores, Inc. | | | 222,300 | | | | 18,839,925 | |
TJX Cos., Inc. (The) | | | 81,700 | | | | 7,776,206 | |
Ulta Beauty, Inc.* | | | 61,400 | | | | 14,334,444 | |
| | | | | | | | |
| | | | | | | 77,290,192 | |
| | | | | | | | |
Technology Hardware, Storage & Peripherals — 3.1% | |
Apple, Inc. | | | 420,700 | | | | 77,875,777 | |
Brother Industries Ltd. (Japan) | | | 800 | | | | 15,761 | |
Canon, Inc. (Japan)(a) | | | 2,500 | | | | 81,979 | |
FUJIFILM Holdings Corp. (Japan) | | | 7,800 | | | | 304,221 | |
Hewlett Packard Enterprise Co. | | | 953,600 | | | | 13,932,096 | |
HP, Inc. | | | 858,000 | | | | 19,468,020 | |
Western Digital Corp. | | | 203,800 | | | | 15,776,158 | |
| | | | | | | | |
| | | | | | | 127,454,012 | |
| | | | | | | | |
| | | | | | | | |
COMMON STOCKS (continued) | | Shares | | | Value | |
Textiles, Apparel & Luxury Goods — 0.7% | |
adidas AG (Germany) | | | 462 | | | $ | 100,586 | |
Burberry Group PLC (United Kingdom) | | | 1,136 | | | | 32,286 | |
Columbia Sportswear Co. | | | 12,200 | | | | 1,115,934 | |
Hermes International (France) | | | 79 | | | | 48,257 | |
Kering SA (France) | | | 238 | | | | 134,065 | |
Lululemon Athletica, Inc.* | | | 155,300 | | | | 19,389,205 | |
LVMH Moet Hennessy Louis Vuitton SE (France) | | | 1,503 | | | | 499,025 | |
Moncler SpA (Italy) | | | 570 | | | | 25,864 | |
Puma SE (Germany) | | | 9 | | | | 5,258 | |
PVH Corp. | | | 2,200 | | | | 329,384 | |
Swatch Group AG (The) (Switzerland) | | | 98 | | | | 46,391 | |
Swatch Group AG (The) (Switzerland) Reg | | | 140 | | | | 12,089 | |
VF Corp. | | | 59,700 | | | | 4,866,744 | |
Wolverine World Wide, Inc. | | | 29,100 | | | | 1,011,807 | |
| | | | | | | | |
| | | | | | | 27,616,895 | |
| | | | | | | | |
Tobacco — 0.5% | | | | | | | | |
Altria Group, Inc. | | | 390,000 | | | | 22,148,100 | |
British American Tobacco PLC (United Kingdom) | | | 1,345 | | | | 67,752 | |
Imperial Brands PLC (United Kingdom) | | | 3,103 | | | | 115,240 | |
Japan Tobacco, Inc. (Japan) | | | 2,700 | | | | 75,455 | |
Swedish Match AB (Sweden) | | | 581 | | | | 28,714 | |
| | | | | | | | |
| | | | | | | 22,435,261 | |
| | | | | | | | |
Trading Companies & Distributors — 0.1% | |
Ashtead Group PLC (United Kingdom) | | | 1,125 | | | | 33,502 | |
Ferguson PLC (Switzerland) | | | 587 | | | | 47,493 | |
ITOCHU Corp. (Japan) | | | 7,900 | | | | 142,878 | |
Marubeni Corp. (Japan) | | | 15,000 | | | | 114,201 | |
Mitsubishi Corp. (Japan) | | | 7,500 | | | | 207,968 | |
Mitsui & Co. Ltd. (Japan) | | | 14,200 | | | | 236,462 | |
Sumitomo Corp. (Japan) | | | 2,800 | | | | 45,919 | |
Toyota Tsusho Corp. (Japan) | | | 700 | | | | 23,392 | |
WESCO International, Inc.* | | | 74,700 | | | | 4,265,370 | |
| | | | | | | | |
| | | | | | | 5,117,185 | |
| | | | | | | | |
Transportation Infrastructure — 0.0% | |
Aena SME SA (Spain), 144A | | | 1,643 | | | | 297,460 | |
Atlantia SpA (Italy) | | | 1,491 | | | | 43,958 | |
Auckland International Airport Ltd. (New Zealand) | | | 3,010 | | | | 13,811 | |
Kamigumi Co. Ltd. (Japan) | | | 4,100 | | | | 85,099 | |
Sydney Airport (Australia) | | | 2,728 | | | | 14,442 | |
| | | | | | | | |
| | | | | | | 454,770 | |
| | | | | | | | |
Water Utilities — 0.0% | | | | | | | | |
Severn Trent PLC (United Kingdom) | | | 747 | | | | 19,477 | |
| | | | | | | | |
Wireless Telecommunication Services — 0.0% | |
KDDI Corp. (Japan) | | | 9,200 | | | | 251,573 | |
SEE NOTES TO FINANCIAL STATEMENTS.
A76
| | | | | | |
| | FLEXIBLE MANAGED PORTFOLIO (continued) | | |
| | | | | | |
| |
SCHEDULE OF INVESTMENTS | | as of June 30, 2018 (unaudited) |
| | | | | | | | |
COMMON STOCKS (continued) | | Shares | | | Value | |
Wireless Telecommunication Services (continued) | |
NTT DOCOMO, Inc. (Japan) | | | 4,400 | | | $ | 112,122 | |
Vodafone Group PLC (United Kingdom) | | | 162,362 | | | | 393,288 | |
| | | | | | | | |
| | | | | | | 756,983 | |
TOTAL COMMON STOCKS (cost $2,040,104,622) | | | | | | | 2,617,193,390 | |
| | | | | | | | |
EXCHANGE TRADED FUND — 0.0% | |
iShares MSCI EAFE ETF | | | 5,088 | | | | 340,743 | |
| | | | | | | | |
(cost $330,069) | | | | | | | | |
PREFERRED STOCKS — 0.0% | |
Auto Components — 0.0% | |
Schaeffler AG (Germany) (PRFC) | | | 424 | | | | 5,503 | |
| | | | | | | | |
Automobiles — 0.0% | |
Bayerische Motoren Werke AG (Germany) (PRFC) | | | 155 | | | | 12,330 | |
Porsche Automobil Holding SE (Germany) (PRFC) | | | 491 | | | | 31,176 | |
Volkswagen AG (Germany) (PRFC) | | | 473 | | | | 78,145 | |
| | | | | | | | |
| | | | | | | 121,651 | |
| | | | | | | | |
Banks — 0.0% | | | | | | | | |
Citigroup Capital XIII 8.729%, (Capital Security, fixed to floating preferred) | | | 22,000 | | | | 596,200 | |
| | | | | | | | |
Household Products — 0.0% | |
Henkel AG & Co. KGaA (Germany) (PRFC) | | | 441 | | | | 56,271 | |
| | | | | | | | |
TOTAL PREFERRED STOCKS (cost $719,049) | | | | | | | 779,625 | |
| | | | | | | | |
| | |
| | Units | | | | |
RIGHTS* — 0.0% | | | | | | | | |
Banks | | | | | | | | |
Intesa Sanpaolo SpA (Italy), expiring 08/01/18 | | | 134,775 | | | | — | |
| | | | | | | | |
(cost $0) | | | | | | | | |
| | | | | | | | | | | | | | | | |
Interest Rate | | Maturity Date | | | | | | Principal Amount (000)# | | | | |
ASSET-BACKED SECURITIES — 5.0% | |
Automobiles — 1.6% | |
AmeriCredit Automobile Receivables Trust, | |
Series 2016-04, Class C | |
2.410% | | | 07/08/22 | | | | | | | | 1,000 | | | | 983,907 | |
Series 2017-03, Class C | |
2.690% | | | 06/18/23 | | | | | | | | 1,020 | | | | 1,003,197 | |
Series 2017-04, Class C | |
2.600% | | | 09/18/23 | | | | | | | | 2,100 | | | | 2,062,183 | |
Series 2018-01, Class C | |
3.500% | | | 01/18/24 | | | | | | | | 1,600 | | | | 1,607,120 | |
Avis Budget Rental Car Funding AESOP LLC, | |
Series 2013-01A, Class A, 144A | |
1.920% | | | 09/20/19 | | | | | | | | 850 | | | | 849,183 | |
| | | | | | | | | | | | | | | | |
Interest Rate | | Maturity Date | | | | | | Principal Amount (000)# | | | Value | |
ASSET-BACKED SECURITIES (continued) | |
Automobiles (continued) | | | | | |
Series 2015-01A, Class A, 144A | |
2.500% | | | 07/20/21 | | | | | | | | 5,000 | | | $ | 4,925,804 | |
Series 2015-02A, Class A, 144A | |
2.630% | | | 12/20/21 | | | | | | | | 4,000 | | | | 3,950,476 | |
Series 2018-01A, Class A, 144A | |
3.700% | | | 09/20/24 | | | | | | | | 1,600 | | | | 1,607,116 | |
Drive Auto Receivables Trust, | |
Series 2018-01, Class B | |
2.880% | | | 02/15/22 | | | | | | | | 1,700 | | | | 1,695,472 | |
Enterprise Fleet Financing LLC, | |
Series 2017-01, Class A2, 144A | |
2.130% | | | 07/20/22 | | | | | | | | 2,616 | | | | 2,600,487 | |
Ford Credit Auto Owner Trust, | |
Series 2017-01, Class A, 144A | |
2.620% | | | 08/15/28 | | | | | | | | 6,200 | | | | 6,071,585 | |
Series 2017-02, Class A, 144A | |
2.360% | | | 03/15/29 | | | | | | | | 5,600 | | | | 5,401,257 | |
Ford Credit Floorplan Master Owner Trust A, | |
Series 2017-03, Class A | |
2.480% | | | 09/15/24 | | | | | | | | 4,500 | | | | 4,383,889 | |
Series 2018-02, Class A | |
3.170% | | | 03/15/25 | | | | | | | | 13,350 | | | | 13,311,297 | |
Hertz Vehicle Financing II LP, | |
Series 2016-01A, Class A, 144A | |
2.320% | | | 03/25/20 | | | | | | | | 3,000 | | | | 2,987,067 | |
OneMain Direct Auto Receivables Trust, | |
Series 2016-01A, Class A, 144A | |
2.040% | | | 01/15/21 | | | | | | | | 5 | | | | 4,877 | |
Series 2017-01A, Class A, 144A | |
2.160% | | | 10/15/20 | | | | | | | | 5,079 | | | | 5,059,866 | |
Series 2017-02A, Class B, 144A | |
2.550% | | | 11/14/23 | | | | | | | | 5,800 | | | | 5,723,513 | |
Series 2017-02A, Class C, 144A | |
2.820% | | | 07/14/24 | | | | | | | | 1,400 | | | | 1,378,381 | |
Santander Drive Auto Receivables Trust, | |
Series 2018-01, Class C | |
2.960% | | | 03/15/24 | | | | | | | | 1,200 | | | | 1,188,220 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | 66,794,897 | |
| | | | | | | | | | | | | | | | |
Collateralized Loan Obligations — 1.4% | |
ArrowMark Colorado Holdings (Cayman Islands), | |
Series 2017-06A, Class A1, 144A, 3 Month LIBOR + 1.280% | |
3.628%(c) | | | 07/15/29 | | | | | | | | 500 | | | | 501,435 | |
Battalion CLO Ltd. (Cayman Islands), | |
Series 2015-08A, Class A1R, 144A, 3 Month LIBOR + 1.340% | |
3.695%(c) | | | 07/18/30 | | | | | | | | 1,500 | | | | 1,506,543 | |
Benefit Street Partners CLO Ltd. (Cayman Islands), | |
Series 2013-IIA, Class A1R, 144A, 3 Month LIBOR + 1.250% | |
3.598%(c) | | | 07/15/29 | | | | | | | | 1,500 | | | | 1,503,896 | |
Series 2017-11A, Class X, 144A, 3 Month LIBOR + 1.000% | |
3.348%(c) | | | 04/15/29 | | | | | | | | 1,406 | | | | 1,406,618 | |
Brookside Mill CLO Ltd. (Cayman Islands), | |
Series 2013-01A, Class AR, 144A, 3 Month LIBOR + 0.820% | |
2.524%(c) | | | 01/17/28 | | | | | | | | 1,500 | | | | 1,496,768 | |
Canyon Capital CLO Ltd. (Cayman Islands), | |
Series 2015-01A, Class AS, 144A, 3 Month LIBOR + 1.250% | |
3.598%(c) | | | 04/15/29 | | | | | | | | 3,000 | | | | 3,007,014 | |
SEE NOTES TO FINANCIAL STATEMENTS.
A77
| | | | | | |
| | FLEXIBLE MANAGED PORTFOLIO (continued) | | |
| | | | | | |
| |
SCHEDULE OF INVESTMENTS | | as of June 30, 2018 (unaudited) |
| | | | | | | | | | | | | | | | |
Interest Rate | | Maturity Date | | | | | | Principal Amount (000)# | | | Value | |
ASSET-BACKED SECURITIES (continued) | |
Collateralized Loan Obligations (continued) | |
Catamaran CLO Ltd. (Cayman Islands), | |
Series 2014-02A, Class A1R, 144A, 3 Month LIBOR + 1.400% | |
3.755%(c) | | | 10/18/26 | | | | | | | | 500 | | | $ | 500,960 | |
Eaton Vance CLO Ltd. (Cayman Islands), | |
Series 2014-01A, Class AR, 144A, 3 Month LIBOR + 1.200% | |
3.548%(c) | | | 07/15/26 | | | | | | | | 1,000 | | | | 999,837 | |
Elevation CLO Ltd. (Cayman Islands), | |
Series 2015-04A, Class A, 144A, 3 Month LIBOR + 1.550% | |
3.905%(c) | | | 04/18/27 | | | | | | | | 1,000 | | | | 1,005,224 | |
Greenwood Park CLO Ltd. (Cayman Islands), | |
Series 2018-01A, Class A2, 144A, 3 Month LIBOR + 1.010% | |
3.035%(c) | | | 04/15/31 | | | | | | | | 2,000 | | | | 1,999,885 | |
Greywolf CLO Ltd. (Cayman Islands), | |
Series 2018-01A, Class A1, 144A, 3 Month LIBOR + 1.030% | |
3.539%(c) | | | 04/26/31 | | | | | | | | 4,000 | | | | 4,002,253 | |
Highbridge Loan Management Ltd. (Cayman Islands), | |
Series 2015-06A, Class A1R, 144A, 3 Month LIBOR + 1.000% | |
3.363%(c) | | | 02/05/31 | | | | | | | | 250 | | | | 250,267 | |
ICG US CLO Ltd. (Cayman Islands), | |
Series 2017-02A, Class A1, 144A, 3 Month LIBOR + 1.280% | |
3.642%(c) | | | 10/23/29 | | | | | | | | 1,250 | | | | 1,250,443 | |
KVK CLO Ltd. (Cayman Islands), | |
Series 2014-01A, Class A1R, 144A, 3 Month LIBOR + 1.300% | |
3.643%(c) | | | 05/15/26 | | | | | | | | 2,750 | | | | 2,744,596 | |
Series 2014-03A, Class AR, 144A, 3 Month LIBOR + 1.200% | |
3.548%(c) | | | 10/15/26 | | | | | | | | 3,250 | | | | 3,249,452 | |
MidOcean Credit CLO (Cayman Islands), | |
Series 2014-03A, Class A1R, 144A, 3 Month LIBOR + 1.120% | |
2.681%(c) | | | 04/21/31 | | | | | | | | 2,400 | | | | 2,400,000 | |
OCP CLO Ltd. (Cayman Islands), | |
Series 2017-13A, Class A1A, 144A, 3 Month LIBOR + 1.260% | |
3.608%(c) | | | 07/15/30 | | | | | | | | 1,250 | | | | 1,252,981 | |
OZLM Ltd. (Cayman Islands), | |
Series 2015-11A, Class A1R, 144A, 3 Month LIBOR + 1.250% | |
3.609%(c) | �� | | 10/30/30 | | | | | | | | 1,500 | | | | 1,501,361 | |
Palmer Square CLO Ltd. (Cayman Islands), | |
Series 2014-01A, Class A1R2, 144A, 3 Month LIBOR + 1.130% | |
3.483%(c) | | | 01/17/31 | | | | | | | | 1,500 | | | | 1,499,900 | |
Series 2015-01A, Class A1R, 144A, 3 Month LIBOR + 1.300% | |
3.631%(c) | | | 05/21/29 | | | | | | | | 1,750 | | | | 1,752,655 | |
Series 2018-02A, Class A1A, 144A, 3 Month LIBOR + 1.100% | |
3.362%(c) | | | 07/16/31 | | | | | | | | 2,350 | | | | 2,350,000 | |
Sound Point CLO Ltd. (Cayman Islands), | |
Series 2015-02A, Class AR, 144A, 3 Month LIBOR + 0.880% | |
3.239%(c) | | | 07/20/27 | | | | | | | | 1,000 | | | | 998,426 | |
Telos CLO (Cayman Islands), | |
Series 2013-03A, Class AR, 144A, 3 Month LIBOR + 1.300% | |
3.653%(c) | | | 07/17/26 | | | | | | | | 1,500 | | | | 1,500,617 | |
Telos CLO Ltd. (Cayman Islands), | |
Series 2013-04A, Class AR, 144A, 3 Month LIBOR + 1.240% | |
3.593%(c) | | | 01/17/30 | | | | | | | | 2,500 | | | | 2,498,564 | |
TICP CLO Ltd. (Cayman Islands), | |
Series 2017-07A, Class AS, 144A, 3 Month LIBOR + 1.230% | |
3.578%(c) | | | 07/15/29 | | | | | | | | 1,250 | | | | 1,252,588 | |
Trinitas CLO Ltd. (Cayman Islands), | |
Series 2016-05A, Class A, 144A, 3 Month LIBOR + 1.700% | |
4.060%(c) | | | 10/25/28 | | | | | | | | 3,250 | | | | 3,250,000 | |
| | | | | | | | | | | | | | | | |
Interest Rate | | Maturity Date | | | | | | Principal Amount (000)# | | | Value | |
ASSET-BACKED SECURITIES (continued) | |
Collateralized Loan Obligations (continued) | |
Series 2017-07A, Class A, 144A, 3 Month LIBOR + 1.210% | |
3.570%(c) | | | 01/25/31 | | | | | | | | 2,500 | | | $ | 2,507,373 | |
Venture CLO Ltd. (Cayman Islands), | |
Series 2015-21A, Class AR, 144A, 3 Month LIBOR + 0.880% | |
3.228%(c) | | | 07/15/27 | | | | | | | | 1,000 | | | | 999,243 | |
Wellfleet CLO Ltd. (Cayman Islands), | |
Series 2017-01A, Class A1, 144A, 3 Month LIBOR + 1.320% | |
3.679%(c) | | | 04/20/29 | | | | | | | | 2,000 | | | | 2,006,348 | |
Series 2018-01A, Class A, 144A^ | |
—%(p) | | | 07/17/31 | | | | | | | | 3,500 | | | | 3,491,250 | |
Zais CLO Ltd. (Cayman Islands), | |
Series 2017-01A, Class A1, 144A, 3 Month LIBOR + 1.370% | |
3.718%(c) | | | 07/15/29 | | | | | | | | 1,750 | | | | 1,756,652 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | 56,443,149 | |
| | | | | | | | | | | | | | | | |
Consumer Loans — 0.2% | |
OneMain Financial Issuance Trust, | |
Series 2015-02A, Class A, 144A | |
2.570% | | | 07/18/25 | | | | | | | | 587 | | | | 586,520 | |
Series 2017-01A, Class A2, 144A, 1 Month LIBOR + 0.800% | |
2.857%(c) | | | 09/14/32 | | | | | | | | 3,300 | | | | 3,309,690 | |
SpringCastle America Funding LLC, | |
Series 2016-AA, Class A, 144A | |
3.050% | | | 04/25/29 | | | | | | | | 1,966 | | | | 1,958,767 | |
Springleaf Funding Trust, | |
Series 2015-AA, Class A, 144A | |
3.160% | | | 11/15/24 | | | | | | | | 3,645 | | | | 3,643,588 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | 9,498,565 | |
| | | | | | | | | | | | | | | | |
Credit Cards — 0.3% | |
Citibank Credit Card Issuance Trust, | |
Series 2017-A05, Class A5, 1 Month LIBOR + 0.620% | |
2.704%(c) | | | 04/22/26 | | | | | | | | 3,800 | | | | 3,850,082 | |
Discover Card Execution Note Trust, | |
Series 2017-A04, Class A4 | |
2.530% | | | 10/15/26 | | | | | | | | 4,000 | | | | 3,864,041 | |
Series 2017-A05, Class A5, 1 Month LIBOR + 0.600% | |
2.673%(c) | | | 12/15/26 | | | | | | | | 2,600 | | | | 2,626,708 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | 10,340,831 | |
| | | | | | | | | | | | | | | | |
Equipment — 0.2% | |
MMAF Equipment Finance LLC, | |
Series 2017-AA, Class A4, 144A | |
2.410% | | | 08/16/24 | | | | | | | | 3,500 | | | | 3,415,697 | |
Series 2017-B, Class A4, 144A | |
2.410% | | | 11/15/24 | | | | | | | | 1,700 | | | | 1,656,644 | |
Series 2017-B, Class A5, 144A | |
2.720% | | | 06/15/40 | | | | | | | | 2,800 | | | | 2,702,030 | |
Series 2018-A, Class A4, 144A | |
3.390% | | | 01/10/25 | | | | | | | | 1,600 | | | | 1,599,770 | |
Series 2018-A, Class A5, 144A | |
3.610% | | | 03/10/42 | | | | | | | | 800 | | | | 799,854 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | 10,173,995 | |
| | | | | | | | | | | | | | | | |
SEE NOTES TO FINANCIAL STATEMENTS.
A78
| | | | | | |
| | FLEXIBLE MANAGED PORTFOLIO (continued) | | |
| | | | | | |
| |
SCHEDULE OF INVESTMENTS | | as of June 30, 2018 (unaudited) |
| | | | | | | | | | | | | | | | |
Interest Rate | | Maturity Date | | | | | | Principal Amount (000)# | | | Value | |
ASSET-BACKED SECURITIES (continued) | |
Home Equity Loans — 0.1% | | | | | |
CDC Mortgage Capital Trust, | |
Series 2002-HE03, Class M1, 1 Month LIBOR + 1.650% | |
3.741%(c) | | | 03/25/33 | | | | | | | | 102 | | | $ | 102,084 | |
Morgan Stanley ABS Capital I, Inc. Trust, | |
Series 2003-HE01, Class M1, 1 Month LIBOR + 1.200% | |
3.291%(c) | | | 05/25/33 | | | | | | | | 194 | | | | 192,762 | |
Series 2004-HE05, Class M1, 1 Month LIBOR + 0.945% | |
3.036%(c) | | | 06/25/34 | | | | | | | | 517 | | | | 517,513 | |
Morgan Stanley Dean Witter Capital I, Inc. Trust, | |
Series 2002-HE01, Class M1, 1 Month LIBOR + 0.900% | |
2.991%(c) | | | 07/25/32 | | | | | | | | 125 | | | | 125,136 | |
Series 2002-NC04, Class M1, 1 Month LIBOR + 1.275% | |
3.366%(c) | | | 09/25/32 | | | | | | | | 2,543 | | | | 2,528,671 | |
New Residential Mortgage Trust, | |
Series 2018-01A, Class A1A, 144A | |
4.000%(cc) | | | 12/25/57 | | | | | | | | 2,177 | | | | 2,194,233 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | 5,660,399 | |
| | | | | | | | | | | | | | | | |
Other — 0.0% | | | | | | | | | | | | | | | | |
Sierra Timeshare Receivables Funding LLC, | |
Series 2013-03A, Class A, 144A | |
2.200% | | | 10/20/30 | | | | | | | | 747 | | | | 746,000 | |
SVO VOI Mortgage LLC, | |
Series 2012-AA, Class A, 144A | |
2.000% | | | 09/20/29 | | | | | | | | 375 | | | | 368,958 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | 1,114,958 | |
| | | | | | | | | | | | | | | | |
Residential Mortgage-Backed Securities — 0.6% | |
Credit Suisse Mortgage Trust, | |
Series 2016-RPL01, Class A1, 144A, 1 Month LIBOR + 3.150% | |
5.132%(c) | | | 12/26/46 | | | | | | | | 4,046 | | | | 4,137,794 | |
Credit-Based Asset Servicing & Securitization LLC, | |
Series 2005-CB06, Class A3 | |
3.763% | | | 07/25/35 | | | | | | | | 230 | | | | 229,648 | |
Equity One Mortgage Pass-Through Trust, | |
Series 2004-03, Class M1 | |
4.617% | | | 07/25/34 | | | | | | | | 217 | | | | 214,225 | |
Long Beach Mortgage Loan Trust, | |
Series 2004-02, Class M1, 1 Month LIBOR + 0.795% | |
2.886%(c) | | | 06/25/34 | | | | | | | | 267 | | | | 264,626 | |
Mill City Mortgage Loan Trust, | |
Series 2017-03, Class A1, 144A | |
2.750%(cc) | | | 01/25/61 | | | | | | | | 3,360 | | | | 3,292,400 | |
Towd Point Mortgage Trust, | |
Series 2017-04, Class A1, 144A | |
2.750%(cc) | | | 06/25/57 | | | | | | | | 7,750 | | | | 7,563,242 | |
Series 2017-05, Class A1, 144A, 1 Month LIBOR + 0.600% | |
2.691%(c) | | | 02/25/57 | | | | | | | | 5,191 | | | | 5,195,395 | |
Series 2017-06, Class A1, 144A | |
2.750%(cc) | | | 10/25/57 | | | | | | | | 4,718 | | | | 4,597,784 | |
VOLT LVII LLC, | | | | | | | | | | | | | | | | |
Series 2017-NPL04, Class A1, 144A | |
3.375% | | | 04/25/47 | | | | | | | | 310 | | | | 309,675 | |
VOLT LX LLC, | | | | | | | | | | | | | | | | |
Series 2017-NPL07, Class A1, 144A | |
3.250% | | | 06/25/47 | | | | | | | | 442 | | | | 439,293 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | 26,244,082 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Interest Rate | | Maturity Date | | | | | | Principal Amount (000)# | | | Value | |
ASSET-BACKED SECURITIES (continued) | |
Student Loans — 0.6% | | | | | |
Commonbond Student Loan Trust, | |
Series 2017-BGS, Class A1, 144A | |
2.680% | | | 09/25/42 | | | | | | | | 3,539 | | | $ | 3,462,744 | |
Series 2018-AGS, Class A1, 144A | |
3.210% | | | 02/25/44 | | | | | | | | 2,408 | | | | 2,397,990 | |
Laurel Road Prime Student Loan Trust, | |
Series 2017-C, Class A2B, 144A | |
2.810% | | | 11/25/42 | | | | | | | | 2,000 | | | | 1,953,258 | |
Series 2018-B, Class A2FX, 144A | |
3.540% | | | 05/25/43 | | | | | | | | 3,000 | | | | 3,014,264 | |
Navient Private Education Refi Loan Trust, | |
Series 2018-A, Class A2, 144A | |
3.190% | | | 02/18/42 | | | | | | | | 4,600 | | | | 4,551,226 | |
SoFi Professional Loan Program Trust, | |
Series 2018-B, Class A1FX, 144A | |
2.640% | | | 08/25/47 | | | | | | | | 2,808 | | | | 2,796,771 | |
Series 2018-B, Class A2FX, 144A | |
3.340% | | | 08/25/47 | | | | | | | | 4,500 | | | | 4,496,801 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | 22,673,054 | |
| | | | | | | | | | | | | | | | |
TOTAL ASSET-BACKED SECURITIES (cost $210,268,917) | | | | 208,943,930 | |
| | | | | | | | | | | | | | | | |
BANK LOAN — 0.0% | |
Technology | |
Dell International LLC, | |
Replacement Term A-3 Loan, 1 Month LIBOR + 1.500%, | |
3.600%(c) | | | 12/31/18 | | | | | | | | 404 | | | | 403,786 | |
| | | | | | | | | | | | | | | | |
(cost $401,495) | |
COMMERCIAL MORTGAGE-BACKED SECURITIES — 6.0% | |
Assurant Commercial Mortgage Trust, | |
Series 2016-01A, Class AS, 144A | |
3.172% | | | 05/15/49 | | | | | | | | 4,000 | | | | 3,821,551 | |
BANK, | | | | | | | | | | | | | | | | |
Series 2017-BNK04, Class A3 | |
3.362% | | | 05/15/50 | | | | | | | | 6,500 | | | | 6,335,902 | |
Benchmark Mortgage Trust, | |
Series 2018-B03, Class A4 | |
3.761% | | | 04/10/51 | | | | | | | | 5,000 | | | | 5,019,689 | |
Citigroup Commercial Mortgage Trust, | |
Series 2013-GC11, Class A3 | |
2.815% | | | 04/10/46 | | | | | | | | 1,086 | | | | 1,061,851 | |
Series 2014-GC21, Class A4 | |
3.575% | | | 05/10/47 | | | | | | | | 2,608 | | | | 2,620,622 | |
Series 2014-GC23, Class A3 | |
3.356% | | | 07/10/47 | | | | | | | | 2,800 | | | | 2,782,542 | |
Series 2016-C01, Class A3 | |
2.944% | | | 05/10/49 | | | | | | | | 5,000 | | | | 4,783,487 | |
Series 2016-GC37, Class A3 | |
3.050% | | | 04/10/49 | | | | | | | | 6,500 | | | | 6,251,669 | |
Series 2017-P07, Class A3 | |
3.442% | | | 04/14/50 | | | | | | | | 5,500 | | | | 5,403,231 | |
Commercial Mortgage Trust, | |
Series 2012-CR05, Class A3 | |
2.540% | | | 12/10/45 | | | | | | | | 1,000 | | | | 970,935 | |
SEE NOTES TO FINANCIAL STATEMENTS.
A79
| | | | | | |
| | FLEXIBLE MANAGED PORTFOLIO (continued) | | |
| | | | | | |
| |
SCHEDULE OF INVESTMENTS | | as of June 30, 2018 (unaudited) |
| | | | | | | | | | | | | | | | |
Interest Rate | | Maturity Date | | | | | | Principal Amount (000)# | | | Value | |
COMMERCIAL MORTGAGE-BACKED SECURITIES (continued) | |
Series 2013-CR07, Class A3 | |
2.929% | | | 03/10/46 | | | | | | | | 1,281 | | | $ | 1,260,508 | |
Series 2014-CR15, Class A2 | |
2.928% | | | 02/10/47 | | | | | | | | 2,412 | | | | 2,412,178 | |
Series 2014-CR18, Class A4 | |
3.550% | | | 07/15/47 | | | | | | | | 2,800 | | | | 2,805,485 | |
Series 2014-CR20, Class A3 | |
3.326% | | | 11/10/47 | | | | | | | | 5,000 | | | | 4,940,895 | |
Series 2014-UBS03, Class A2 | |
2.844% | | | 06/10/47 | | | | | | | | 2,300 | | | | 2,299,273 | |
Series 2015-CR27, Class A3 | |
3.349% | | | 10/10/48 | | | | | | | | 6,100 | | | | 5,969,681 | |
CSAIL Commercial Mortgage Trust, | |
Series 2015-C04, Class A3 | |
3.544% | | | 11/15/48 | | | | | | | | 3,000 | | | | 2,982,476 | |
Series 2017-C08, Class A3 | |
3.127% | | | 06/15/50 | | | | | | | | 5,300 | | | | 5,047,987 | |
Fannie Mae-Aces, | |
Series 2015-M17, Class A2 | |
3.036%(cc) | | | 11/25/25 | | | | | | | | 3,900 | | | | 3,819,770 | |
Series 2016-M07, Class AB2 | |
2.385% | | | 09/25/26 | | | | | | | | 2,400 | | | | 2,226,097 | |
Series 2017-M01, Class A2 | |
2.498%(cc) | | | 10/25/26 | | | | | | | | 2,200 | | | | 2,049,148 | |
Series 2017-M04, Class A2 | |
2.683%(cc) | | | 12/25/26 | | | | | | | | 11,800 | | | | 11,103,075 | |
Series 2017-M08, Class A2 | |
3.061%(cc) | | | 05/25/27 | | | | | | | | 8,250 | | | | 8,005,779 | |
Series 2018-M04, Class A2 | |
3.144%(cc) | | | 03/25/28 | | | | | | | | 4,325 | | | | 4,183,832 | |
FHLMC Multifamily Structured Pass-Through Certificates, | |
Series K020, Class X1, IO | |
1.553%(cc) | | | 05/25/22 | | | | | | | | 23,666 | | | | 1,063,699 | |
Series K021, Class X1, IO | |
1.590%(cc) | | | 06/25/22 | | | | | | | | 6,705 | | | | 319,192 | |
Series K055, Class X1, IO | |
1.501%(cc) | | | 03/25/26 | | | | | | | | 13,890 | | | | 1,199,887 | |
Series K057, Class AM | |
2.624% | | | 08/25/26 | | | | | | | | 7,230 | | | | 6,794,042 | |
Series K064, Class AM | |
3.327%(cc) | | | 03/25/27 | | | | | | | | 5,900 | | | | 5,848,121 | |
Series K068, Class AM | |
3.315% | | | 08/25/27 | | | | | | | | 5,600 | | | | 5,516,108 | |
Series K069, Class A2 | |
3.187%(cc) | | | 09/25/27 | | | | | | | | 4,900 | | | | 4,799,554 | |
Series K069, Class AM | |
3.248%(cc) | | | 09/25/27 | | | | | | | | 1,050 | | | | 1,031,009 | |
Series K070, Class A2 | |
3.303%(cc) | | | 11/25/27 | | | | | | | | 7,250 | | | | 7,166,377 | |
Series K070, Class AM | |
3.364%(cc) | | | 12/25/27 | | | | | | | | 1,525 | | | | 1,510,848 | |
Series K072, Class A2 | |
3.444% | | | 12/25/27 | | | | | | | | 2,000 | | | | 2,000,538 | |
Series K074, Class A2 | |
3.600% | | | 01/25/28 | | | | | | | | 11,800 | | | | 11,950,561 | |
Series K075, Class AM | |
3.650%(cc) | | | 02/25/28 | | | | | | | | 3,575 | | | | 3,617,813 | |
| | | | | | | | | | | | | | | | |
Interest Rate | | Maturity Date | | | | | | Principal Amount (000)# | | | Value | |
COMMERCIAL MORTGAGE-BACKED SECURITIES (continued) | |
Series K076, Class A2 | |
3.900% | | | 04/25/28 | | | | | | | | 8,600 | | | $ | 8,900,303 | |
Series K076, Class AM | |
3.900% | | | 04/25/28 | | | | | | | | 2,575 | | | | 2,654,724 | |
Series K077, Class A2 | |
3.850%(cc) | | | 05/25/28 | | | | | | | | 4,800 | | | | 4,958,260 | |
Series K077, Class AM | |
3.850%(cc) | | | 05/25/28 | | | | | | | | 950 | | | | 975,966 | |
Series K710, Class X1, IO | |
1.859%(cc) | | | 05/25/19 | | | | | | | | 17,677 | | | | 178,021 | |
Series K711, Class X1, IO | |
1.800%(cc) | | | 07/25/19 | | | | | | | | 19,236 | | | | 199,886 | |
Series KS03, Class A4 | |
3.161%(cc) | | | 05/25/25 | | | | | | | | 2,500 | | | | 2,479,170 | |
Series W5FX, Class AFX | |
3.214%(cc) | | | 04/25/28 | | | | | | | | 2,260 | | | | 2,218,539 | |
GS Mortgage Securities Trust, | |
Series 2015-GC28, Class A4 | |
3.136% | | | 02/10/48 | | | | | | | | 4,000 | | | | 3,898,937 | |
Series 2015-GC32, Class A3 | |
3.498% | | | 07/10/48 | | | | | | | | 5,800 | | | | 5,775,776 | |
Series 2016-GS03, Class A3 | |
2.592% | | | 10/10/49 | | | | | | | | 5,800 | | | | 5,369,449 | |
Series 2016-GS04, Class A3 | |
3.178% | | | 11/10/49 | | | | | | | | 5,500 | | | | 5,301,248 | |
JPMBB Commercial Mortgage Securities Trust, | |
Series 2014-C25, Class A4A1 | |
3.408% | | | 11/15/47 | | | | | | | | 1,400 | | | | 1,390,286 | |
Series 2015-C27, Class A3A1 | |
2.920% | | | 02/15/48 | | | | | | | | 6,000 | | | | 5,789,186 | |
JPMorgan Chase Commercial Mortgage Securities Trust, | |
Series 2012-CBX, Class A3 | |
3.139% | | | 06/15/45 | | | | | | | | 330 | | | | 329,828 | |
Series 2012-LC09, Class A4 | |
2.611% | | | 12/15/47 | | | | | | | | 1,700 | | | | 1,672,109 | |
Series 2013-C10, Class A4 | |
2.875% | | | 12/15/47 | | | | | | | | 1,591 | | | | 1,571,242 | |
Series 2013-C16, Class A2 | |
3.070% | | | 12/15/46 | | | | | | | | 948 | | | | 947,712 | |
Series 2013-LC11, Class A4 | |
2.694% | | | 04/15/46 | | | | | | | | 1,010 | | | | 984,012 | |
Morgan Stanley Bank of America Merrill Lynch Trust, | |
Series 2013-C08, Class A3 | |
2.863% | | | 12/15/48 | | | | | | | | 1,350 | | | | 1,322,515 | |
Morgan Stanley Capital I Trust, | |
Series 2016-UB11, Class A3 | |
2.531% | | | 08/15/49 | | | | | | | | 10,400 | | | | 9,582,527 | |
UBS Commercial Mortgage Trust, | |
Series 2017-C02, Class ASB | |
3.264% | | | 08/15/50 | | | | | | | | 3,500 | | | | 3,448,847 | |
Series 2017-C05, Class A4 | |
3.212% | | | 11/15/50 | | | | | | | | 6,750 | | | | 6,461,388 | |
Series 2018-C09, Class A3 | |
3.854% | | | 03/15/51 | | | | | | | | 2,500 | | | | 2,509,173 | |
UBS-Barclays Commercial Mortgage Trust, | |
Series 2012-C04, Class A4 | |
2.792% | | | 12/10/45 | | | | | | | | 1,700 | | | | 1,666,217 | |
SEE NOTES TO FINANCIAL STATEMENTS.
A80
| | | | | | |
| | FLEXIBLE MANAGED PORTFOLIO (continued) | | |
| | | | | | |
| |
SCHEDULE OF INVESTMENTS | | as of June 30, 2018 (unaudited) |
| | | | | | | | | | | | | | | | |
Interest Rate | | Maturity Date | | | | | | Principal Amount (000)# | | | Value | |
COMMERCIAL MORTGAGE-BACKED SECURITIES (continued) | |
Series 2013-C05, Class A3 | |
2.920% | | | 03/10/46 | | | | | | | | 3,717 | | | $ | 3,651,052 | |
Series 2013-C06, Class A3 | |
2.971% | | | 04/10/46 | | | | | | | | 1,798 | | | | 1,767,431 | |
Wells Fargo Commercial Mortgage Trust, | |
Series 2016-NXS06, Class A3 | |
2.642% | | | 11/15/49 | | | | | | | | 8,000 | | | | 7,428,574 | |
Series 2017-C38, Class A4 | |
3.190% | | | 07/15/50 | | | | | | | | 4,600 | | | | 4,418,764 | |
| | | | | | | | | | | | | | | | |
TOTAL COMMERCIAL MORTGAGE-BACKED SECURITIES (cost $257,160,866) | | | | 248,826,554 | |
| | | | | | | | | | | | | | | | |
CORPORATE BONDS — 9.6% | |
Aerospace & Defense — 0.1% | |
Embraer Netherlands Finance BV (Brazil), | |
Gtd. Notes | |
5.050% | | | 06/15/25 | | | | | | | | 575 | | | | 582,834 | |
General Dynamics Corp., | |
Gtd. Notes | |
3.000% | | | 05/11/21 | | | | | | | | 2,480 | | | | 2,472,033 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | 3,054,867 | |
| | | | | | | | | | | | | | | | |
Agriculture — 0.2% | |
Altria Group, Inc., | |
Gtd. Notes | |
4.000% | | | 01/31/24 | | | | | | | | 1,500 | | | | 1,518,793 | |
BAT Capital Corp. (United Kingdom), | |
Gtd. Notes, 144A | |
3.222% | | | 08/15/24 | | | | | | | | 3,740 | | | | 3,542,653 | |
Bunge Ltd. Finance Corp., | |
Gtd. Notes | |
8.500% | | | 06/15/19 | | | | | | | | 930 | | | | 976,864 | |
Reynolds American, Inc. (United Kingdom), | |
Gtd. Notes | |
8.125% | | | 06/23/19 | | | | | | | | 325 | | | | 340,665 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | 6,378,975 | |
| | | | | | | | | | | | | | | | |
Airlines — 0.2% | |
American Airlines 2015-1 Class A Pass-Through Trust, Pass-Through Certificates | |
3.375% | | | 11/01/28 | | | | | | | | 2,782 | | | | 2,683,312 | |
Continental Airlines 2009-2 Class A Pass-Through Trust, Pass-Through Certificates | |
7.250% | | | 05/10/21 | | | | | | | | 481 | | | | 504,569 | |
Continental Airlines 2010-1 Class A Pass-Through Trust, Pass-Through Certificates | |
4.750% | | | 07/12/22 | | | | | | | | 493 | | | | 502,764 | |
Continental Airlines 2012-2 Class A Pass-Through Trust, Pass-Through Certificates | |
4.000% | | | 04/29/26 | | | | | | | | 545 | | | | 546,802 | |
Delta Air Lines 2007-1 Class A Pass-Through Trust, Pass-Through Certificates | |
6.821% | | | 02/10/24 | | | | | | | | 243 | | | | 264,249 | |
Delta Air Lines 2010-2 Class A Pass-Through Trust, Pass-Through Certificates | |
4.950% | | | 11/23/20 | | | | | | | | 240 | | | | 241,973 | |
| | | | | | | | | | | | | | | | |
Interest Rate | | Maturity Date | | | | | | Principal Amount (000)# | | | Value | |
CORPORATE BONDS (continued) | |
Airlines (continued) | | | | | |
Delta Air Lines 2011-1 Class A Pass-Through Trust, Pass-Through Certificates | |
5.300% | | | 10/15/20 | | | | | | | | 605 | | | $ | 613,813 | |
Delta Air Lines, Inc., | |
Sr. Unsec’d. Notes | |
2.875% | | | 03/13/20 | | | | | | | | 2,000 | | | | 1,986,827 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | 7,344,309 | |
| | | | | | | | | | | | | | | | |
Auto Manufacturers — 0.5% | |
BMW US Capital LLC (Germany), | |
Gtd. Notes, 144A, 3 Month LIBOR + 0.410% | |
2.749%(c) | | | 04/12/21 | | | | | | | | 495 | | | | 496,673 | |
Gtd. Notes, 144A | |
3.100% | | | 04/12/21 | | | | | | | | 655 | | | | 650,913 | |
Daimler Finance North America LLC (Germany), | |
Gtd. Notes, 144A | |
3.100% | | | 05/04/20 | | | | | | | | 1,205 | | | | 1,202,551 | |
3.350% | | | 05/04/21 | | | | | | | | 2,010 | | | | 2,002,194 | |
Ford Motor Co., | |
Sr. Unsec’d. Notes | |
4.750% | | | 01/15/43 | | | | | | | | 1,430 | | | | 1,235,968 | |
5.291% | | | 12/08/46 | (a) | | | | | | | 1,230 | | | | 1,139,880 | |
Ford Motor Credit Co. LLC, | |
Sr. Unsec’d. Notes | |
3.336% | | | 03/18/21 | | | | | | | | 680 | | | | 673,902 | |
4.134% | | | 08/04/25 | | | | | | | | 390 | | | | 380,207 | |
General Motors Co., | |
Sr. Unsec’d. Notes | |
6.250% | | | 10/02/43 | | | | | | | | 1,395 | | | | 1,445,646 | |
6.600% | | | 04/01/36 | | | | | | | | 760 | | | | 822,569 | |
General Motors Financial Co., Inc., | |
Gtd. Notes, 3 Month LIBOR + 0.850% | |
3.187%(c) | | | 04/09/21 | | | | | | | | 1,060 | | | | 1,065,514 | |
Gtd. Notes | |
3.550% | | | 04/09/21 | | | | | | | | 805 | | | | 802,390 | |
3.950% | | | 04/13/24 | | | | | | | | 2,800 | | | | 2,740,098 | |
Harley-Davidson Financial Services, Inc., | |
Gtd. Notes, 144A, MTN | |
2.850% | | | 01/15/21 | | | | | | | | 4,705 | | | | 4,631,370 | |
Jaguar Land Rover Automotive PLC (United Kingdom), | |
Gtd. Notes, 144A | |
4.250% | | | 11/15/19 | | | | | | | | 715 | | | | 715,000 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | 20,004,875 | |
| | | | | | | | | | | | | | | | |
Auto Parts & Equipment — 0.1% | |
Magna International, Inc. (Canada), | |
Sr. Unsec’d. Notes | |
3.625% | | | 06/15/24 | | | | | | | | 2,350 | | | | 2,344,310 | |
| | | | | | | | | | | | | | | | |
Banks — 3.1% | |
Banco Santander SA (Spain), | |
Sr. Unsec’d. Notes, 3 Month LIBOR + 1.120% | |
3.459%(c) | | | 04/12/23 | | | | | | | | 800 | | | | 799,019 | |
Sr. Unsec’d. Notes | |
3.848% | | | 04/12/23 | | | | | | | | 1,000 | | | | 977,992 | |
Bank of America Corp., | |
Jr. Sub. Notes, Series DD | |
6.300% | | | 12/31/49 | | | | | | | | 445 | | | | 470,031 | |
SEE NOTES TO FINANCIAL STATEMENTS.
A81
| | | | | | |
| | FLEXIBLE MANAGED PORTFOLIO (continued) | | |
| | | | | | |
| |
SCHEDULE OF INVESTMENTS | | as of June 30, 2018 (unaudited) |
| | | | | | | | | | | | | | | | |
Interest Rate | | Maturity Date | | | | | | Principal Amount (000)# | | | Value | |
CORPORATE BONDS (continued) | |
Banks (continued) | | | | | |
Jr. Sub. Notes, Series K, 3 Month LIBOR + 3.630% | |
5.989%(c) | | | 12/31/49 | | | | | | | | 705 | | | $ | 707,995 | |
Sr. Unsec’d. Notes, GMTN | |
3.300% | | | 01/11/23 | | | | | | | | 2,875 | | | | 2,832,824 | |
Sr. Unsec’d. Notes, MTN | |
3.499% | | | 05/17/22 | | | | | | | | 2,510 | | | | 2,509,138 | |
3.824% | | | 01/20/28 | | | | | | | | 955 | | | | 931,551 | |
4.000% | | | 04/01/24 | | | | | | | | 975 | | | | 983,542 | |
4.125% | | | 01/22/24 | | | | | | | | 3,820 | | | | 3,882,877 | |
4.443% | | | 01/20/48 | | | | | | | | 255 | | | | 248,955 | |
Sub. Notes, MTN | |
4.000% | | | 01/22/25 | | | | | | | | 2,000 | | | | 1,974,305 | |
4.450% | | | 03/03/26 | | | | | | | | 3,880 | | | | 3,888,990 | |
Bank of America NA, | |
Sub. Notes | |
6.000% | | | 10/15/36 | | | | | | | | 410 | | | | 483,636 | |
Bank of Montreal (Canada), | |
Sr. Unsec’d. Notes, Series D, MTN, 3 Month LIBOR + 0.460% | |
2.802%(c) | | | 04/13/21 | | | | | | | | 600 | | | | 601,116 | |
Sr. Unsec’d. Notes, Series D, MTN | |
3.100% | | | 04/13/21 | | | | | | | | 780 | | | | 776,885 | |
Barclays PLC (United Kingdom), | |
Sr. Unsec’d. Notes | |
3.650% | | | 03/16/25 | | | | | | | | 850 | | | | 796,137 | |
3.684% | | | 01/10/23 | | | | | | | | 585 | | | | 568,890 | |
4.375% | | | 01/12/26 | | | | | | | | 1,590 | | | | 1,544,311 | |
Capital One Financial Corp., | |
Sr. Unsec’d. Notes | |
2.500% | | | 05/12/20 | | | | | | | | 2,225 | | | | 2,193,447 | |
3.450% | | | 04/30/21 | | | | | | | | 4,415 | | | | 4,404,815 | |
Citibank NA, | |
Sr. Unsec’d. Notes | |
3.050% | | | 05/01/20 | | | | | | | | 4,580 | | | | 4,578,329 | |
Citigroup, Inc., | |
Jr. Sub. Notes, Series Q | |
5.950% | | | 12/31/49 | | | | | | | | 2,205 | | | | 2,271,150 | |
Jr. Sub. Notes, Series R | |
6.125% | | | 12/31/49 | | | | | | | | 1,375 | | | | 1,435,156 | |
Jr. Sub. Notes, Series T | |
6.250% | | | 12/31/49 | | | | | | | | 625 | | | | 648,438 | |
Sr. Unsec’d. Notes | |
3.200% | | | 10/21/26 | | | | | | | | 1,870 | | | | 1,738,968 | |
3.700% | | | 01/12/26 | | | | | | | | 2,440 | | | | 2,364,971 | |
Sub. Notes | | | | | | | | | | | | | | | | |
4.450% | | | 09/29/27 | | | | | | | | 1,965 | | | | 1,932,837 | |
4.750% | | | 05/18/46 | | | | | | | | 820 | | | | 779,758 | |
Credit Suisse Group AG (Switzerland), | |
Sr. Unsec’d. Notes, 144A | |
4.282% | | | 01/09/28 | | | | | | | | 1,370 | | | | 1,332,662 | |
Deutsche Bank AG (Germany), | |
Sr. Unsec’d. Notes, GMTN | |
3.375% | | | 05/12/21 | | | | | | | | 1,640 | | | | 1,586,260 | |
Dexia Credit Local SA (France), | |
Gov’t. Liquid Gtd. Notes, 144A | |
1.875% | | | 09/15/21 | | | | | | | | 1,250 | | | | 1,204,493 | |
| | | | | | | | | | | | | | | | |
Interest Rate | | Maturity Date | | | | | | Principal Amount (000)# | | | Value | |
CORPORATE BONDS (continued) | |
Banks (continued) | | | | | |
Discover Bank, | |
Sr. Unsec’d. Notes | |
4.250% | | | 03/13/26 | | | | | | | | 970 | | | $ | 948,155 | |
Sub. Notes | | | | | | | | | | | | | | | | |
7.000% | | | 04/15/20 | | | | | | | | 570 | | | | 601,939 | |
Goldman Sachs Group, Inc. (The), | |
Jr. Sub. Notes, Series M | |
5.375% | | | 12/31/49 | | | | | | | | 2,215 | | | | 2,253,763 | |
Jr. Sub. Notes, Series O | |
5.300% | | | 12/31/49 | | | | | | | | 740 | | | | 723,350 | |
Sr. Unsec’d. Notes | |
3.500% | | | 01/23/25 | | | | | | | | 4,100 | | | | 3,959,289 | |
3.750% | | | 02/25/26 | | | | | | | | 1,010 | | | | 978,588 | |
3.814% | | | 04/23/29 | | | | | | | | 540 | | | | 513,614 | |
3.850% | | | 01/26/27 | | | | | | | | 2,910 | | | | 2,794,553 | |
4.223% | | | 05/01/29 | | | | | | | | 1,075 | | | | 1,058,778 | |
5.750% | | | 01/24/22 | | | | | | | | 5,420 | | | | 5,800,292 | |
Sub. Notes | | | | | | | | | | | | | | | | |
6.750% | | | 10/01/37 | | | | | | | | 104 | | | | 123,432 | |
HSBC Holdings PLC (United Kingdom), | |
Sr. Unsec’d. Notes, 3 Month LIBOR + 0.600% | |
2.926%(c) | | | 05/18/21 | | | | | | | | 2,115 | | | | 2,118,082 | |
Sr. Unsec’d. Notes | |
4.875% | | | 01/14/22 | | | | | | | | 1,910 | | | | 1,991,281 | |
5.100% | | | 04/05/21 | | | | | | | | 1,025 | | | | 1,071,434 | |
JPMorgan Chase & Co., | |
Jr. Sub. Notes, Series I, 3 Month LIBOR + 3.470% | |
5.829%(c) | | | 12/31/49 | | | | | | | | 2,000 | | | | 2,015,000 | |
Jr. Sub. Notes, Series X | |
6.100% | | | 12/31/49 | | | | | | | | 1,275 | | | | 1,316,565 | |
Sr. Unsec’d. Notes | |
3.782% | | | 02/01/28 | | | | | | | | 695 | | | | 678,080 | |
3.964% | | | 11/15/48 | | | | | | | | 3,250 | | | | 2,922,200 | |
4.005% | | | 04/23/29 | | | | | | | | 2,170 | | | | 2,141,064 | |
4.250% | | | 10/15/20 | | | | | | | | 2,930 | | | | 2,995,332 | |
Sub. Notes | | | | | | | | | | | | | | | | |
3.875% | | | 09/10/24 | | | | | | | | 3,775 | | | | 3,739,991 | |
JPMorgan Chase Bank NA, | |
Sr. Unsec’d. Notes | |
3.086% | | | 04/26/21 | | | | | | | | 5,000 | | | | 4,988,281 | |
Lloyds Bank PLC (United Kingdom), | |
Gtd. Notes | |
3.300% | | | 05/07/21 | | | | | | | | 2,200 | | | | 2,196,096 | |
Gtd. Notes, 144A, MTN | |
5.800% | | | 01/13/20 | | | | | | | | 1,870 | | | | 1,940,776 | |
Manufacturers & Traders Trust Co., | |
Sr. Unsec’d. Notes | |
2.900% | | | 02/06/25 | | | | | | | | 3,080 | | | | 2,955,115 | |
Morgan Stanley, | |
Jr. Sub. Notes, Series H | |
5.450% | | | 12/31/49 | | | | | | | | 840 | | | | 851,029 | |
Sr. Unsec’d. Notes | |
4.375% | | | 01/22/47 | | | | | | | | 1,315 | | | | 1,255,782 | |
5.750% | | | 01/25/21 | (a) | | | | | | | 1,400 | | | | 1,480,144 | |
Sr. Unsec’d. Notes, GMTN | |
3.125% | | | 01/23/23 | | | | | | | | 970 | | | | 946,462 | |
3.772% | | | 01/24/29 | | | | | | | | 1,450 | | | | 1,396,826 | |
SEE NOTES TO FINANCIAL STATEMENTS.
A82
| | | | | | |
| | FLEXIBLE MANAGED PORTFOLIO (continued) | | |
| | | | | | |
| |
SCHEDULE OF INVESTMENTS | | as of June 30, 2018 (unaudited) |
| | | | | | | | | | | | | | | | |
Interest Rate | | Maturity Date | | | | | | Principal Amount (000)# | | | Value | |
CORPORATE BONDS (continued) | |
Banks (continued) | | | | | |
Sr. Unsec’d. Notes, MTN | | | | | |
3.591% | | | 07/22/28 | | | | | | | | 1,255 | | | $ | 1,192,811 | |
3.971% | | | 07/22/38 | | | | | | | | 925 | | | | 857,084 | |
5.625% | | | 09/23/19 | | | | | | | | 1,415 | | | | 1,458,093 | |
6.375% | | | 07/24/42 | | | | | | | | 250 | | | | 303,670 | |
Sub. Notes, GMTN | | | | | |
4.350% | | | 09/08/26 | | | | | | | | 3,825 | | | | 3,772,799 | |
National City Corp., | |
Sub. Notes | |
6.875% | | | 05/15/19 | | | | | | | | 3,370 | | | | 3,481,784 | |
Nordea Bank AB (Sweden), | |
Sr. Unsec’d. Notes, 144A, MTN | |
1.875% | | | 09/17/18 | | | | | | | | 2,110 | | | | 2,107,259 | |
PNC Bank NA, | |
Sr. Unsec’d. Notes | |
1.950% | | | 03/04/19 | | | | | | | | 515 | | | | 512,172 | |
Royal Bank of Canada (Canada), | |
Sr. Unsec’d. Notes, GMTN, 3 Month LIBOR + 0.390% | |
2.749%(c) | | | 04/30/21 | | | | | | | | 2,250 | | | | 2,249,239 | |
Sr. Unsec’d. Notes, GMTN | |
3.200% | | | 04/30/21 | | | | | | | | 490 | | | | 489,788 | |
Sumitomo Mitsui Banking Corp. (Japan), | |
Gtd. Notes | |
2.450% | | | 01/10/19 | | | | | | | | 1,210 | | | | 1,208,780 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | 127,838,250 | |
| | | | | | | | | | | | | | | | |
Beverages — 0.1% | | | | | | | | | |
Anheuser-Busch InBev Finance, Inc. (Belgium), | |
Gtd. Notes | |
4.700% | | | 02/01/36 | | | | | | | | 855 | | | | 866,582 | |
Anheuser-Busch InBev Worldwide, Inc. (Belgium), | |
Gtd. Notes | |
8.000% | | | 11/15/39 | | | | | | | | 1,285 | | | | 1,805,278 | |
8.200% | | | 01/15/39 | | | | | | | | 250 | | | | 357,408 | |
Constellation Brands, Inc., | |
Gtd. Notes | |
4.250% | | | 05/01/23 | | | | | | | | 1,400 | | | | 1,427,326 | |
Maple Escrow Subsidiary, Inc., | |
Gtd. Notes, 144A | |
3.551% | | | 05/25/21 | | | | | | | | 1,150 | | | | 1,151,016 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | 5,607,610 | |
| | | | | | | | | | | | | | | | |
Biotechnology — 0.1% | | | | | |
Amgen, Inc., | |
Sr. Unsec’d. Notes | |
4.663% | | | 06/15/51 | | | | | | | | 774 | | | | 765,326 | |
Gilead Sciences, Inc., | |
Sr. Unsec’d. Notes | |
3.500% | | | 02/01/25 | | | | | | | | 1,460 | | | | 1,437,937 | |
5.650% | | | 12/01/41 | | | | | | | | 145 | | | | 170,045 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | 2,373,308 | |
| | | | | | | | | | | | | | | | |
Building Materials — 0.1% | | | | | |
Owens Corning, | |
Gtd. Notes | |
4.200% | | | 12/15/22 | | | | | | | | 775 | | | | 776,895 | |
| | | | | | | | | | | | | | | | |
Interest Rate | | Maturity Date | | | | | | Principal Amount (000)# | | | Value | |
CORPORATE BONDS (continued) | |
Building Materials (continued) | | | | | |
Standard Industries, Inc., | |
Sr. Unsec’d. Notes, 144A | |
5.375% | | | 11/15/24 | | | | | | | | 1,400 | | | $ | 1,382,500 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | 2,159,395 | |
| | | | | | | | | | | | | | | | |
Chemicals — 0.3% | | | | | | | | | |
Celanese US Holdings LLC, | |
Gtd. Notes | |
5.875% | | | 06/15/21 | | | | | | | | 1,500 | | | | 1,585,168 | |
CF Industries, Inc., | |
Gtd. Notes | |
5.375% | | | 03/15/44 | | | | | | | | 585 | | | | 516,263 | |
CNAC HK Finbridge Co. Ltd. (China), | |
Gtd. Notes | |
3.500% | | | 07/19/22 | | | | | | | | 3,680 | | | | 3,553,371 | |
Dow Chemical Co. (The), | |
Sr. Unsec’d. Notes | |
5.250% | | | 11/15/41 | | | | | | | | 45 | | | | 47,328 | |
9.400% | | | 05/15/39 | | | | | | | | 347 | | | | 532,652 | |
LyondellBasell Industries NV, | |
Sr. Unsec’d. Notes | |
4.625% | | | 02/26/55 | | | | | | | | 1,185 | | | | 1,095,508 | |
5.000% | | | 04/15/19 | | | | | | | | 600 | | | | 605,932 | |
Mexichem SAB de CV (Mexico), | |
Gtd. Notes, 144A | |
4.875% | | | 09/19/22 | | | | | | | | 2,000 | | | | 2,027,000 | |
Mosaic Co. (The), | |
Sr. Unsec’d. Notes | |
5.450% | | | 11/15/33 | (a) | | | | | | | 345 | | | | 348,802 | |
5.625% | | | 11/15/43 | | | | | | | | 430 | | | | 433,145 | |
Nutrien Ltd. (Canada), | |
Sr. Unsec’d. Notes | |
3.150% | | | 10/01/22 | | | | | | | | 780 | | | | 758,707 | |
Union Carbide Corp., | |
Sr. Unsec’d. Notes | |
7.500% | | | 06/01/25 | | | | | | | | 460 | | | | 539,606 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | 12,043,482 | |
| | | | | | | | | | | | | | | | |
Commercial Services — 0.1% | | | | | |
ERAC USA Finance LLC, | |
Gtd. Notes, 144A | |
4.200% | | | 11/01/46 | | | | | | | | 975 | | | | 879,158 | |
6.700% | | | 06/01/34 | | | | | | | | 420 | | | | 504,336 | |
7.000% | | | 10/15/37 | | | | | | | | 380 | | | | 474,886 | |
United Rentals North America, Inc., | |
Gtd. Notes | |
4.875% | | | 01/15/28 | | | | | | | | 1,190 | | | | 1,101,880 | |
5.875% | | | 09/15/26 | | | | | | | | 485 | | | | 489,850 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | 3,450,110 | |
| | | | | | | | | | | | | | | | |
Computers — 0.3% | | | | | |
Apple, Inc., | |
Sr. Unsec’d. Notes | |
2.850% | | | 05/11/24 | | | | | | | | 6,145 | | | | 5,949,366 | |
3.200% | | | 05/13/25 | | | | | | | | 1,350 | | | | 1,319,536 | |
3.450% | | | 02/09/45 | | | | | | | | 890 | | | | 795,415 | |
SEE NOTES TO FINANCIAL STATEMENTS.
A83
| | | | | | |
| | FLEXIBLE MANAGED PORTFOLIO (continued) | | |
| | | | | | |
| |
SCHEDULE OF INVESTMENTS | | as of June 30, 2018 (unaudited) |
| | | | | | | | | | | | | | | | |
Interest Rate | | Maturity Date | | | | | | Principal Amount (000)# | | | Value | |
CORPORATE BONDS (continued) | |
Computers (continued) | | | | | |
Dell International LLC/EMC Corp., | |
Sr. Sec’d. Notes, 144A | |
3.480% | | | 06/01/19 | | | | | | | | 1,085 | | | $ | 1,087,732 | |
Hewlett Packard Enterprise Co., | |
Sr. Unsec’d. Notes | |
2.850% | | | 10/05/18 | | | | | | | | 291 | | | | 291,422 | |
Sr. Unsec’d. Notes, 144A | |
2.100% | | | 10/04/19 | | | | | | | | 225 | | | | 222,168 | |
Seagate HDD Cayman, | |
Gtd. Notes | |
3.750% | | | 11/15/18 | | | | | | | | 605 | | | | 606,537 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | 10,272,176 | |
| | | | | | | | | | | | | | | | |
Diversified Financial Services — 0.2% | | | | | |
AerCap Ireland Capital DAC/AerCap Global Aviation Trust (Ireland), | |
Gtd. Notes | |
3.750% | | | 05/15/19 | | | | | | | | 775 | | | | 779,620 | |
CDP Financial, Inc. (Canada), | |
Gtd. Notes, 144A | |
3.150% | | | 07/24/24 | | | | | | | | 800 | | | | 792,532 | |
Discover Financial Services, | |
Sr. Unsec’d. Notes | |
3.850% | | | 11/21/22 | | | | | | | | 900 | | | | 896,144 | |
GE Capital International Funding Co. Unlimited Co., | |
Gtd. Notes | |
2.342% | | | 11/15/20 | | | | | | | | 766 | | | | 748,750 | |
Jefferies Group LLC, | |
Sr. Unsec’d. Notes | |
6.500% | | | 01/20/43 | | | | | | | | 560 | | | | 580,639 | |
Lehman Brothers Holdings, Inc., | |
Sr. Unsec’d. Notes | |
5.250% | | | 02/06/12 | (d) | | | | | | | 1,715 | | | | 52,307 | |
6.875% | | | 05/02/18 | (d) | | | | | | | 700 | | | | 21,700 | |
Private Export Funding Corp., | |
Sr. Unsec’d. Notes, 144A | |
2.650% | | | 02/16/21 | | | | | | | | 2,460 | | | | 2,447,385 | |
U.S. Gov’t. Gtd. Notes | | | | | | | | | |
2.450% | | | 07/15/24 | | | | | | | | 475 | | | | 460,541 | |
3.250% | | | 06/15/25 | | | | | | | | 330 | | | | 332,891 | |
Synchrony Financial, | |
Sr. Unsec’d. Notes | |
2.700% | | | 02/03/20 | | | | | | | | 2,700 | | | | 2,671,532 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | 9,784,041 | |
| | | | | | | | | | | | | | | | |
Electric — 1.0% | | | | | | | | | | | | | |
Avista Corp., | |
First Mortgage | |
4.350% | | | 06/01/48 | | | | | | | | 1,160 | | | | 1,166,942 | |
Baltimore Gas & Electric Co., | |
Sr. Unsec’d. Notes | |
6.350% | | | 10/01/36 | | | | | | | | 550 | | | | 698,602 | |
Berkshire Hathaway Energy Co., | |
Sr. Unsec’d. Notes | |
6.125% | | | 04/01/36 | | | | | | | | 302 | | | | 372,455 | |
Black Hills Corp., | |
Sr. Unsec’d. Notes | |
2.500% | | | 01/11/19 | | | | | | | | 1,245 | | | | 1,242,030 | |
| | | | | | | | | | | | | | | | |
Interest Rate | | Maturity Date | | | | | | Principal Amount (000)# | | | Value | |
CORPORATE BONDS (continued) | |
Electric (continued) | | | | | |
CenterPoint Energy Houston Electric LLC, | |
General Ref. Mtge. | |
6.950% | | | 03/15/33 | | | | | | | | 590 | | | $ | 770,273 | |
Comision Federal de Electricidad (Mexico), | |
Sr. Unsec’d. Notes, 144A | |
4.875% | | | 01/15/24 | | | | | | | | 245 | | | | 246,225 | |
Commonwealth Edison Co., | |
First Mortgage | |
3.750% | | | 08/15/47 | | | | | | | | 1,610 | | | | 1,507,950 | |
Consolidated Edison Co. of New York, Inc., | |
Sr. Unsec’d. Notes | |
5.500% | | | 12/01/39 | | | | | | | | 220 | | | | 258,993 | |
Dominion Energy, Inc., | |
Jr. Sub. Notes | |
4.104% | | | 04/01/21 | | | | | | | | 3,210 | | | | 3,254,779 | |
DTE Electric Co., | |
General Ref. Mortgage | |
4.050% | | | 05/15/48 | | | | | | | | 1,490 | | | | 1,479,662 | |
Duke Energy Carolinas LLC, | |
First Mortgage | |
6.050% | | | 04/15/38 | | | | | | | | 550 | | | | 682,985 | |
First Ref. Mortgage | | | | | | | | | | | | | | | | |
4.000% | | | 09/30/42 | | | | | | | | 570 | | | | 558,455 | |
El Paso Electric Co., | |
Sr. Unsec’d. Notes | |
6.000% | | | 05/15/35 | | | | | | | | 670 | | | | 761,215 | |
Eversource Energy, | |
Sr. Unsec’d. Notes | |
4.500% | | | 11/15/19 | | | | | | | | 615 | | | | 626,251 | |
Exelon Corp., | |
Jr. Sub. Notes | |
3.497% | | | 06/01/22 | | | | | | | | 3,470 | | | | 3,429,854 | |
Exelon Generation Co. LLC, | |
Sr. Unsec’d. Notes | |
5.200% | | | 10/01/19 | | | | | | | | 800 | | | | 818,795 | |
6.250% | | | 10/01/39 | | | | | | | | 1,425 | | | | 1,508,528 | |
FirstEnergy Transmission LLC, | |
Sr. Unsec’d. Notes, 144A | |
5.450% | | | 07/15/44 | | | | | | | | 355 | | | | 397,328 | |
Florida Power & Light Co., | |
First Mortgage | |
5.950% | | | 10/01/33 | | | | | | | | 295 | | | | 355,861 | |
Iberdrola International BV (Spain), | |
Gtd. Notes | |
6.750% | | | 09/15/33 | | | | | | | | 145 | | | | 171,389 | |
Indiana Michigan Power Co., | |
Sr. Unsec’d. Notes | |
3.850% | | | 05/15/28 | | | | | | | | 2,910 | | | | 2,917,495 | |
Israel Electric Corp. Ltd. (Israel), | |
Sr. Sec’d. Notes, 144A | |
9.375% | | | 01/28/20 | | | | | | | | 1,420 | | | | 1,540,544 | |
Sr. Sec’d. Notes, 144A, GMTN | | | | | | | | | |
4.250% | | | 08/14/28 | | | | | | | | 470 | | | | 451,979 | |
Monongahela Power Co., | |
First Mortgage, 144A | |
4.100% | | | 04/15/24 | | | | | | | | 2,170 | | | | 2,220,713 | |
SEE NOTES TO FINANCIAL STATEMENTS.
A84
| | | | | | |
| | FLEXIBLE MANAGED PORTFOLIO (continued) | | |
| | | | | | |
| |
SCHEDULE OF INVESTMENTS | | as of June 30, 2018 (unaudited) |
| | | | | | | | | | | | | | | | |
Interest Rate | | Maturity Date | | | | | | Principal Amount (000)# | | | Value | |
CORPORATE BONDS (continued) | |
Electric (continued) | | | | | |
Niagara Mohawk Power Corp.,
| |
Sr. Unsec’d. Notes, 144A | |
4.881% | | | 08/15/19 | | | | | | | | 610 | | | $ | 621,445 | |
Northern States Power Co., | |
First Mortgage | |
3.600% | | | 09/15/47 | | | | | | | | 1,580 | | | | 1,456,516 | |
PPL Capital Funding, Inc., | |
Gtd. Notes | |
4.000% | | | 09/15/47 | | | | | | | | 1,360 | | | | 1,243,427 | |
5.000% | | | 03/15/44 | | | | | | | | 695 | | | | 722,643 | |
PSEG Power LLC, | |
Gtd. Notes | |
3.000% | | | 06/15/21 | (a) | | | | | | | 1,760 | | | | 1,740,348 | |
Public Service Electric & Gas Co., | |
First Mortgage, MTN | |
3.700% | | | 05/01/28 | | | | | | | | 1,280 | | | | 1,283,199 | |
Sec’d. Notes, MTN | |
3.000% | | | 05/15/27 | | | | | | | | 1,130 | | | | 1,069,648 | |
Sr. Sec’d. Notes, MTN | |
5.800% | | | 05/01/37 | | | | | | | | 535 | | | | 661,816 | |
San Diego Gas & Electric Co., | |
First Mortgage | |
4.150% | | | 05/15/48 | | | | | | | | 1,400 | | | | 1,404,036 | |
Southern California Edison Co., | |
First Ref. Mtge. | |
4.000% | | | 04/01/47 | | | | | | | | 580 | | | | 541,640 | |
First Ref. Mtge., Series C | |
3.600% | | | 02/01/45 | | | | | | | | 860 | | | | 748,799 | |
State Grid Overseas Investment 2014 Ltd. (China), | |
Gtd. Notes, 144A | |
2.750% | | | 05/07/19 | | | | | | | | 665 | | | | 662,852 | |
Xcel Energy, Inc., | |
Sr. Unsec’d. Notes | |
4.800% | | | 09/15/41 | | | | | | | | 480 | | | | 512,254 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | 40,107,926 | |
| | | | | | | | | | | | | | | | |
Electronics — 0.0% | | | | | |
FLIR Systems, Inc., | |
Sr. Unsec’d. Notes | |
3.125% | | | 06/15/21 | | | | | | | | 900 | | | | 890,138 | |
| | | | | | | | | | | | | | | | |
Food — 0.3% | | | | | | | | | | | | | | | | |
General Mills, Inc., | |
Sr. Unsec’d. Notes, 3 Month LIBOR + 0.540% | |
2.893%(c) | | | 04/16/21 | | | | | | | | 5,635 | | | | 5,643,373 | |
Kraft Heinz Foods Co., | |
Gtd. Notes | |
3.000% | | | 06/01/26 | (a) | | | | | | | 1,630 | | | | 1,467,854 | |
4.375% | | | 06/01/46 | | | | | | | | 475 | | | | 410,924 | |
5.000% | | | 07/15/35 | | | | | | | | 815 | | | | 802,864 | |
Kroger Co. (The), | |
Sr. Unsec’d. Notes | |
4.450% | | | 02/01/47 | (a) | | | | | | | 335 | | | | 304,691 | |
4.650% | | | 01/15/48 | (a) | | | | | | | 850 | | | | 802,627 | |
| | | | | | | | | | | | | | | | |
Interest Rate | | Maturity Date | | | | | | Principal Amount (000)# | | | Value | |
CORPORATE BONDS (continued) | |
Food (continued) | |
Mondelez International, Inc., | |
Sr. Unsec’d. Notes | |
3.000% | | | 05/07/20 | | | | | | | | 2,535 | | | $ | 2,529,581 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | 11,961,914 | |
| | | | | | | | | | | | | | | | |
Forest Products & Paper — 0.1% | |
Georgia-Pacific LLC, | |
Gtd. Notes, 144A | |
5.400% | | | 11/01/20 | | | | | | | | 290 | | | | 303,790 | |
International Paper Co., | |
Sr. Unsec’d. Notes | |
6.000% | | | 11/15/41 | | | | | | | | 1,595 | | | | 1,761,065 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | 2,064,855 | |
| | | | | | | | | | | | | | | | |
Gas — 0.1% | | | | | | | | | | | | | | | | |
Dominion Energy Gas Holdings LLC, | |
Sr. Unsec’d. Notes | |
4.800% | | | 11/01/43 | | | | | | | | 65 | | | | 66,664 | |
NiSource, Inc., | |
Sr. Unsec’d. Notes | |
3.490% | | | 05/15/27 | | | | | | | | 3,285 | | | | 3,141,148 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | 3,207,812 | |
| | | | | | | | | | | | | | | | |
Healthcare-Products — 0.1% | |
Becton, Dickinson & Co., | |
Sr. Unsec’d. Notes | |
3.734% | | | 12/15/24 | | | | | | | | 474 | | | | 462,743 | |
Medtronic, Inc., | |
Gtd. Notes | |
3.500% | | | 03/15/25 | | | | | | | | 1,303 | | | | 1,289,339 | |
4.375% | | | 03/15/35 | | | | | | | | 1,269 | | | | 1,312,398 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | 3,064,480 | |
| | | | | | | | | | | | | | | | |
Healthcare-Services — 0.1% | |
Aetna, Inc., | |
Sr. Unsec’d. Notes | |
6.625% | | | 06/15/36 | | | | | | | | 515 | | | | 635,594 | |
Anthem, Inc., | |
Sr. Unsec’d. Notes | |
4.625% | | | 05/15/42 | | | | | | | | 390 | | | | 378,041 | |
4.650% | | | 01/15/43 | | | | | | | | 360 | | | | 348,172 | |
Centene Corp., | |
Sr. Unsec’d. Notes | |
5.625% | | | 02/15/21 | | | | | | | | 1,125 | | | | 1,148,766 | |
Fresenius Medical Care U.S. Finance II, Inc. (Germany), | |
Gtd. Notes, 144A | |
4.125% | | | 10/15/20 | | | | | | | | 640 | | | | 646,432 | |
HCA, Inc., | |
Gtd. Notes | | | | | | | | | | | | | | | | |
5.375% | | | 02/01/25 | | | | | | | | 555 | | | | 546,508 | |
Sr. Sec’d. Notes | |
5.250% | | | 04/15/25 | | | | | | | | 400 | | | | 400,000 | |
Kaiser Foundation Hospitals, | |
Gtd. Notes | |
4.150% | | | 05/01/47 | | | | | | | | 940 | | | | 951,887 | |
SEE NOTES TO FINANCIAL STATEMENTS.
A85
| | | | | | |
| | FLEXIBLE MANAGED PORTFOLIO (continued) | | |
| | | | | | |
| |
SCHEDULE OF INVESTMENTS | | as of June 30, 2018 (unaudited) |
| | | | | | | | | | | | | | | | |
Interest Rate | | Maturity Date | | | | | | Principal Amount (000)# | | | Value | |
CORPORATE BONDS (continued) | |
Healthcare-Services (continued) | | | | | |
Laboratory Corp. of America Holdings, | |
Sr. Unsec’d. Notes | |
3.200% | | | 02/01/22 | | | | | | | | 190 | | | $ | 187,954 | |
New York & Presbyterian Hospital (The), | |
Unsec’d. Notes | |
4.024% | | | 08/01/45 | | | | | | | | 445 | | | | 445,116 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | 5,688,470 | |
| | | | | | | | | | | | | | | | |
Home Builders — 0.0% | |
Taylor Morrison Communities, Inc./Taylor Morrison Holdings II, Inc., | |
Gtd. Notes, 144A | |
5.250% | | | 04/15/21 | | | | | | | | 1,300 | | | | 1,300,000 | |
| | | | | | | | | | | | | | | | |
Housewares — 0.0% | |
Newell Brands, Inc., | |
Sr. Unsec’d. Notes | |
4.200% | | | 04/01/26 | (a) | | | | | | | 1,695 | | | | 1,637,464 | |
| | | | | | | | | | | | | | | | |
Insurance — 0.2% | |
AXIS Specialty Finance LLC, | |
Gtd. Notes | |
5.875% | | | 06/01/20 | | | | | | | | 1,030 | | | | 1,074,909 | |
Hartford Financial Services Group, Inc. (The), | |
Sr. Unsec’d. Notes | |
5.125% | | | 04/15/22 | | | | | | | | 755 | | | | 796,763 | |
Liberty Mutual Group, Inc., | |
Gtd. Notes, 144A | |
6.500% | | | 05/01/42 | | | | | | | | 365 | | | | 445,602 | |
7.000% | | | 03/15/34 | | | | | | | | 850 | | | | 1,043,013 | |
Lincoln National Corp., | |
Sr. Unsec’d. Notes | |
6.300% | | | 10/09/37 | | | | | | | | 772 | | | | 918,317 | |
Markel Corp., | |
Sr. Unsec’d. Notes | |
5.000% | | | 03/30/43 | | | | | | | | 200 | | | | 204,783 | |
New York Life Insurance Co., | |
Sub. Notes, 144A | |
6.750% | | | 11/15/39 | | | | | | | | 660 | | | | 875,270 | |
Northwestern Mutual Life Insurance Co. (The), | |
Sub. Notes, 144A | |
6.063% | | | 03/30/40 | | | | | | | | 100 | | | | 124,344 | |
Ohio National Financial Services, Inc., | |
Sr. Unsec’d. Notes, 144A | |
6.375% | | | 04/30/20 | | | | | | | | 680 | | | | 713,927 | |
Principal Financial Group, Inc., | |
Gtd. Notes | |
4.625% | | | 09/15/42 | | | | | | | | 130 | | | | 130,782 | |
Teachers Insurance & Annuity Association of America, | |
Sub. Notes, 144A | |
4.270% | | | 05/15/47 | | | | | | | | 1,450 | | | | 1,386,682 | |
6.850% | | | 12/16/39 | | | | | | | | 124 | | | | 164,180 | |
Unum Group, | |
Sr. Unsec’d. Notes | |
5.625% | | | 09/15/20 | | | | | | | | 350 | | | | 365,975 | |
W.R. Berkley Corp., | |
Sr. Unsec’d. Notes | |
6.150% | | | 08/15/19 | | | | | | | | 460 | | | | 474,111 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | 8,718,658 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Interest Rate | | Maturity Date | | | | | | Principal Amount (000)# | | | Value | |
CORPORATE BONDS (continued) | |
Lodging — 0.0% | | | | | |
Marriott International, Inc., | |
Sr. Unsec’d. Notes | |
3.000% | | | 03/01/19 | | | | | | | | 580 | | | $ | 580,069 | |
3.250% | | | 09/15/22 | | | | | | | | 980 | | | | 965,116 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | 1,545,185 | |
| | | | | | | | | | | | | | | | |
Machinery-Diversified — 0.0% | | | | | |
Xylem, Inc., | |
Sr. Unsec’d. Notes | |
4.875% | | | 10/01/21 | | | | | | | | 1,260 | | | | 1,318,038 | |
| | | | | | | | | | | | | | | | |
Media — 0.3% | | | | | |
21st Century Fox America, Inc., | |
Gtd. Notes | | | | | | | | | | | | | | | | |
6.150% | | | 03/01/37 | | | | | | | | 515 | | | | 604,051 | |
6.900% | | | 08/15/39 | | | | | | | | 90 | | | | 114,587 | |
AMC Networks, Inc., | |
Gtd. Notes | | | | | | | | | | | | | | | | |
5.000% | | | 04/01/24 | | | | | | | | 1,520 | | | | 1,497,200 | |
CCO Holdings LLC/CCO Holdings Capital Corp., | |
Sr. Unsec’d. Notes, 144A | |
5.375% | | | 05/01/25 | | | | | | | | 880 | | | | 851,400 | |
Charter Communications Operating LLC/Charter Communications Operating Capital, | |
Sr. Sec’d. Notes | |
6.384% | | | 10/23/35 | | | | | | | | 875 | | | | 914,381 | |
6.484% | | | 10/23/45 | | | | | | | | 1,386 | | | | 1,460,893 | |
Comcast Corp., | |
Gtd. Notes | | | | | | | | | | | | | | | | |
6.400% | | | 05/15/38 | | | | | | | | 530 | | | | 628,102 | |
Discovery Communications LLC, | |
Gtd. Notes | | | | | | | | | | | | | | | | |
5.000% | | | 09/20/37 | | | | | | | | 360 | | | | 346,626 | |
5.200% | | | 09/20/47 | | | | | | | | 475 | | | | 460,724 | |
Gtd. Notes, 144A | |
2.800% | | | 06/15/20 | | | | | | | | 1,740 | | | | 1,718,993 | |
Grupo Televisa SAB (Mexico), | |
Sr. Unsec’d. Notes | |
5.000% | | | 05/13/45 | | | | | | | | 200 | | | | 175,828 | |
NBCUniversal Media LLC, | |
Gtd. Notes | | | | | | | | | | | | | | | | |
2.875% | | | 01/15/23 | (a) | | | | | | | 330 | | | | 316,457 | |
Time Warner Cable LLC, | |
Sr. Sec’d. Notes | |
5.500% | | | 09/01/41 | | | | | | | | 360 | | | | 334,931 | |
Viacom, Inc., | |
Sr. Unsec’d. Notes | |
5.250% | | | 04/01/44 | | | | | | | | 450 | | | | 422,634 | |
Videotron Ltd. (Canada), | |
Gtd. Notes | | | | | | | | | | | | | | | | |
5.000% | | | 07/15/22 | | | | | | | | 1,040 | | | | 1,054,300 | |
Warner Media LLC, | |
Gtd. Notes | | | | | | | | | | | | | | | | |
3.800% | | | 02/15/27 | | | | | | | | 385 | | | | 363,584 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | 11,264,691 | |
| | | | | | | | | | | | | | | | |
SEE NOTES TO FINANCIAL STATEMENTS.
A86
| | | | | | |
| | FLEXIBLE MANAGED PORTFOLIO (continued) | | |
| | | | | | |
| |
SCHEDULE OF INVESTMENTS | | as of June 30, 2018 (unaudited) |
| | | | | | | | | | | | | | | | |
Interest Rate | | Maturity Date | | | | | | Principal Amount (000)# | | | Value | |
CORPORATE BONDS (continued) | |
Mining — 0.0% | |
BHP Billiton Finance USA Ltd. (Australia), | |
Gtd. Notes, 144A | |
6.250% | | | 10/19/75 | | | | | | | | 425 | | | $ | 444,258 | |
Southern Copper Corp. (Peru), | |
Sr. Unsec’d. Notes | |
5.875% | | | 04/23/45 | | | | | | | | 530 | | | | 563,989 | |
6.750% | | | 04/16/40 | | | | | | | | 425 | | | | 488,398 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | 1,496,645 | |
| | | | | | | | | | | | | | | | |
Miscellaneous Manufacturing — 0.0% | |
Actuant Corp., | |
Gtd. Notes | |
5.625% | | | 06/15/22 | | | | | | | | 1,205 | | | | 1,220,062 | |
General Electric Co., | |
Sr. Unsec’d. Notes, GMTN | |
6.000% | | | 08/07/19 | | | | | | | | 264 | | | | 272,960 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | 1,493,022 | |
| | | | | | | | | | | | | | | | |
Multi-National — 0.1% | |
Corp. Andina de Fomento (Supranational Bank), | |
Sr. Unsec’d. Notes | |
2.000% | | | 05/10/19 | | | | | | | | 645 | | | | 639,784 | |
2.125% | | | 09/27/21 | | | | | | | | 2,270 | | | | 2,184,512 | |
2.750% | | | 01/06/23 | | | | | | | | 315 | | | | 304,753 | |
North American Development Bank (Supranational Bank), | |
Sr. Unsec’d. Notes | |
2.400% | | | 10/26/22 | | | | | | | | 1,095 | | | | 1,056,496 | |
4.375% | | | 02/11/20 | | | | | | | | 1,000 | | | | 1,022,838 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | 5,208,383 | |
| | | | | | | | | | | | | | | | |
Oil & Gas — 0.5% | |
Anadarko Petroleum Corp., | |
Sr. Unsec’d. Notes | |
4.677%(s) | | | 10/10/36 | | | | | | | | 2,000 | | | | 846,386 | |
4.850% | | | 03/15/21 | | | | | | | | 1,175 | | | | 1,209,200 | |
6.450% | | | 09/15/36 | | | | | | | | 1,155 | | | | 1,334,782 | |
Cenovus Energy, Inc. (Canada), | |
Sr. Unsec’d. Notes | |
5.400% | | | 06/15/47 | | | | | | | | 1,200 | | | | 1,174,799 | |
Concho Resources, Inc., | |
Gtd. Notes | |
4.875% | | | 10/01/47 | | | | | | | | 210 | | | | 211,708 | |
Devon Energy Corp., | |
Sr. Unsec’d. Notes | |
5.000% | | | 06/15/45 | | | | | | | | 110 | | | | 111,901 | |
5.600% | | | 07/15/41 | | | | | | | | 300 | | | | 323,602 | |
Encana Corp. (Canada), | |
Sr. Unsec’d. Notes | |
6.500% | | | 08/15/34 | | | | | | | | 370 | | | | 421,929 | |
6.500% | | | 02/01/38 | | | | | | | | 275 | | | | 323,011 | |
EOG Resources, Inc., | |
Sr. Unsec’d. Notes | |
3.900% | | | 04/01/35 | | | | | | | | 1,020 | | | | 989,580 | |
Gazprom OAO Via Gaz Capital SA (Russia), | |
Sr. Unsec’d. Notes, 144A | |
4.950% | | | 07/19/22 | | | | | | | | 350 | | | | 352,450 | |
6.510% | | | 03/07/22 | | | | | | | | 580 | | | | 615,090 | |
| | | | | | | | | | | | | | | | |
Interest Rate | | Maturity Date | | | | | | Principal Amount (000)# | | | Value | |
CORPORATE BONDS (continued) | |
Oil & Gas (continued) | | | | | |
Helmerich & Payne International Drilling Co., | |
Gtd. Notes | |
4.650% | | | 03/15/25 | | | | | | | | 1,995 | | | $ | 2,059,861 | |
KazMunayGas National Co. JSC (Kazakhstan), | |
Sr. Unsec’d. Notes, 144A | |
3.875% | | | 04/19/22 | | | | | | | | 550 | | | | 540,650 | |
Noble Energy, Inc., | |
Sr. Unsec’d. Notes | |
5.050% | | | 11/15/44 | | | | | | | | 1,200 | | | | 1,199,237 | |
Petrobras Global Finance BV (Brazil), | |
Gtd. Notes | |
5.750% | | | 02/01/29 | | | | | | | | 840 | | | | 738,469 | |
6.250% | | | 03/17/24 | (a) | | | | | | | 710 | | | | 703,965 | |
Gtd. Notes, 144A | |
5.299% | | | 01/27/25 | | | | | | | | 740 | | | | 683,760 | |
Petroleos Mexicanos (Mexico), | |
Gtd. Notes | |
5.375% | | | 03/13/22 | | | | | | | | 450 | | | | 461,475 | |
5.500% | | | 01/21/21 | | | | | | | | 2,110 | | | | 2,172,224 | |
6.500% | | | 06/02/41 | | | | | | | | 1,255 | | | | 1,180,202 | |
8.625% | | | 12/01/23 | | | | | | | | 350 | | | | 396,293 | |
Gtd. Notes, MTN | |
6.750% | | | 09/21/47 | | | | | | | | 1,540 | | | | 1,452,066 | |
6.875% | | | 08/04/26 | | | | | | | | 1,000 | | | | 1,051,000 | |
Sinopec Group Overseas Development 2015 Ltd. (China), | |
Gtd. Notes, 144A | |
2.500% | | | 04/28/20 | | | | | | | | 1,250 | | | | 1,231,685 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | 21,785,325 | |
| | | | | | | | | | | | | | | | |
Oil & Gas Services — 0.1% | |
Cameron International Corp., | |
Gtd. Notes | |
4.500% | | | 06/01/21 | | | | | | | | 2,200 | | | | 2,244,310 | |
Schlumberger Holdings Corp., | |
Sr. Unsec’d. Notes, 144A | |
4.000% | | | 12/21/25 | | | | | | | | 2,845 | | | | 2,835,501 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | 5,079,811 | |
| | | | | | | | | | | | | | | | |
Packaging & Containers — 0.0% | |
Ball Corp., | |
Gtd. Notes | |
4.375% | | | 12/15/20 | | | | | | | | 630 | | | | 634,725 | |
WestRock RKT Co., | |
Gtd. Notes | |
4.900% | | | 03/01/22 | | | | | | | | 800 | | | | 833,320 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | 1,468,045 | |
| | | | | | | | | | | | | | | | |
Pharmaceuticals — 0.4% | |
AbbVie, Inc., | |
Sr. Unsec’d. Notes | |
3.600% | | | 05/14/25 | | | | | | | | 1,175 | | | | 1,137,997 | |
4.500% | | | 05/14/35 | | | | | | | | 1,910 | | | | 1,858,952 | |
Allergan Funding SCS, | |
Gtd. Notes | |
3.800% | | | 03/15/25 | (a) | | | | | | | 475 | | | | 461,246 | |
4.550% | | | 03/15/35 | | | | | | | | 2,190 | | | | 2,072,076 | |
4.850% | | | 06/15/44 | | | | | | | | 35 | | | | 33,806 | |
SEE NOTES TO FINANCIAL STATEMENTS.
A87
| | | | | | |
| | FLEXIBLE MANAGED PORTFOLIO (continued) | | |
| | | | | | |
| |
SCHEDULE OF INVESTMENTS | | as of June 30, 2018 (unaudited) |
| | | | | | | | | | | | | | | | |
Interest Rate | | Maturity Date | | | | | | Principal Amount (000)# | | | Value | |
CORPORATE BONDS (continued) | |
Pharmaceuticals (continued) | | | | | |
Bayer US Finance II LLC (Germany), | |
Gtd. Notes, 144A, 3 Month LIBOR + 0.630% | |
2.965%(c) | | | 06/25/21 | | | | | | | | 1,115 | | | $ | 1,116,566 | |
Gtd. Notes, 144A | |
3.500% | | | 06/25/21 | | | | | | | | 500 | | | | 500,995 | |
CVS Health Corp., | |
Sr. Unsec’d. Notes | |
4.780% | | | 03/25/38 | | | | | | | | 340 | | | | 334,414 | |
5.050% | | | 03/25/48 | | | | | | | | 785 | | | | 798,892 | |
5.125% | | | 07/20/45 | | | | | | | | 610 | | | | 618,101 | |
5.300% | | | 12/05/43 | | | | | | | | 225 | | | | 235,115 | |
Mylan, Inc., | |
Gtd. Notes, 144A | |
4.550% | | | 04/15/28 | (a) | | | | | | | 2,435 | | | | 2,379,617 | |
Shire Acquisitions Investments Ireland DAC, | |
Gtd. Notes | |
2.400% | | | 09/23/21 | | | | | | | | 3,555 | | | | 3,403,429 | |
Wyeth LLC, | |
Gtd. Notes | |
6.450% | | | 02/01/24 | | | | | | | | 60 | | | | 69,305 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | 15,020,511 | |
| | | | | | | | | | | | | | | | |
Pipelines — 0.3% | |
DCP Midstream Operating LP, | |
Gtd. Notes, 144A | |
5.350% | | | 03/15/20 | | | | | | | | 717 | | | | 730,444 | |
Energy Transfer Partners LP, | |
Gtd. Notes | |
4.650% | | | 06/01/21 | | | | | | | | 675 | | | | 691,200 | |
4.950% | | | 06/15/28 | | | | | | | | 1,115 | | | | 1,111,537 | |
Enterprise Products Operating LLC, | |
Gtd. Notes | |
3.700% | | | 02/15/26 | | | | | | | | 270 | | | | 263,825 | |
3.750% | | | 02/15/25 | | | | | | | | 1,345 | | | | 1,331,878 | |
MPLX LP, | |
Sr. Unsec’d. Notes | |
4.000% | | | 02/15/25 | | | | | | | | 1,430 | | | | 1,398,100 | |
4.875% | | | 06/01/25 | | | | | | | | 3,250 | | | | 3,341,555 | |
5.200% | | | 03/01/47 | | | | | | | | 40 | | | | 39,745 | |
ONEOK Partners LP, | |
Gtd. Notes | |
6.650% | | | 10/01/36 | | | | | | | | 145 | | | | 168,953 | |
ONEOK, Inc., | |
Gtd. Notes | |
4.950% | | | 07/13/47 | | | | | | | | 935 | | | | 910,352 | |
Williams Partners LP, | |
Sr. Unsec’d. Notes | |
4.850% | | | 03/01/48 | | | | | | | | 315 | | | | 300,106 | |
4.900% | | | 01/15/45 | | | | | | | | 1,000 | | | | 955,301 | |
5.100% | | | 09/15/45 | | | | | | | | 500 | | | | 493,875 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | 11,736,871 | |
| | | | | | | | | | | | | | | | |
Real Estate Investment Trusts (REITs) — 0.0% | |
Simon Property Group LP, | |
Sr. Unsec’d. Notes | |
3.375% | | | 03/15/22 | | | | | | | | 230 | | | | 229,215 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Interest Rate | | Maturity Date | | | | | | Principal Amount (000)# | | | Value | |
CORPORATE BONDS (continued) | |
Retail — 0.2% | |
Dollar Tree, Inc., | |
Sr. Unsec’d. Notes, 3 Month LIBOR + 0.700% | |
3.055%(c) | | | 04/17/20 | | | | | | | | 1,100 | | | $ | 1,102,248 | |
Sr. Unsec’d. Notes | |
4.000% | | | 05/15/25 | | | | | | | | 4,705 | | | | 4,598,209 | |
L Brands, Inc., | |
Gtd. Notes | |
5.625% | | | 02/15/22 | | | | | | | | 1,450 | | | | 1,471,750 | |
Lowe’s Cos., Inc., | |
Sr. Unsec’d. Notes | |
6.500% | | | 03/15/29 | | | | | | | | 129 | | | | 155,199 | |
Macy’s Retail Holdings, Inc., | |
Gtd. Notes | |
3.875% | | | 01/15/22 | (a) | | | | | | | 360 | | | | 357,469 | |
Sally Holdings LLC/Sally Capital, Inc., | |
Gtd. Notes | |
5.625% | | | 12/01/25 | (a) | | | | | | | 1,375 | | | | 1,268,438 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | 8,953,313 | |
| | | | | | | | | | | | | | | | |
Savings & Loans — 0.0% | |
People’s United Financial, Inc., | |
Sr. Unsec’d. Notes | |
3.650% | | | 12/06/22 | | | | | | | | 1,455 | | | | 1,451,298 | |
| | | | | | | | | | | | | | | | |
Semiconductors — 0.1% | |
Broadcom Corp./Broadcom Cayman Finance Ltd., | |
Gtd. Notes | |
3.875% | | | 01/15/27 | | | | | | | | 2,125 | | | | 2,009,936 | |
| | | | | | | | | | | | | | | | |
Software — 0.1% | |
Fidelity National Information Services, Inc., | |
Sr. Unsec’d. Notes | |
3.625% | | | 10/15/20 | | | | | | | | 1,233 | | | | 1,240,774 | |
Microsoft Corp., | |
Sr. Unsec’d. Notes | |
4.500% | | | 02/06/57 | | | | | | | | 1,125 | | | | 1,221,222 | |
Oracle Corp., | |
Sr. Unsec’d. Notes | |
4.300% | | | 07/08/34 | | | | | | | | 920 | | | | 937,817 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | 3,399,813 | |
| | | | | | | | | | | | | | | | |
Telecommunications — 0.2% | |
Anixter, Inc., | |
Gtd. Notes | |
5.625% | | | 05/01/19 | | | | | | | | 782 | | | | 795,685 | |
AT&T Corp., | |
Gtd. Notes | |
8.250% | | | 11/15/31 | | | | | | | | 4 | | | | 5,130 | |
AT&T, Inc., | |
Sr. Unsec’d. Notes | |
3.400% | | | 05/15/25 | | | | | | | | 3,460 | | | | 3,244,578 | |
4.500% | | | 03/09/48 | | | | | | | | 4 | | | | 3,448 | |
4.550% | | | 03/09/49 | | | | | | | | 64 | | | | 55,337 | |
5.250% | | | 03/01/37 | | | | | | | | 65 | | | | 63,931 | |
5.350% | | | 09/01/40 | | | | | | | | 82 | | | | 80,028 | |
British Telecommunications PLC (United Kingdom), | |
Sr. Unsec’d. Notes | |
9.625% | | | 12/15/30 | | | | | | | | 400 | | | | 571,476 | |
SEE NOTES TO FINANCIAL STATEMENTS.
A88
| | | | | | |
| | FLEXIBLE MANAGED PORTFOLIO (continued) | | |
| | | | | | |
| |
SCHEDULE OF INVESTMENTS | | as of June 30, 2018 (unaudited) |
| | | | | | | | | | | | | | | | |
Interest Rate | | Maturity Date | | | | | | Principal Amount (000)# | | | Value | |
CORPORATE BONDS (continued) | |
Telecommunications (continued) | | | | | |
Sprint Communications, Inc., | |
Gtd. Notes, 144A | |
7.000% | | | 03/01/20 | | | | | | | | 750 | | | $ | 778,125 | |
9.000% | | | 11/15/18 | | | | | | | | 1,150 | | | | 1,173,000 | |
Sprint Spectrum Co. LLC/Sprint Spectrum Co. II LLC/Sprint Spectrum Co. III LLC, | |
Sr. Sec’d. Notes, 144A | |
3.360% | | | 03/20/23 | | | | | | | | 1,625 | | | | 1,606,719 | |
Verizon Communications, Inc., | |
Sr. Unsec’d. Notes | |
4.500% | | | 08/10/33 | | | | | | | | 1,205 | | | | 1,166,900 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | 9,544,357 | |
| | | | | | | | | | | | | | | | |
Transportation — 0.0% | |
Burlington Northern Santa Fe LLC, | |
Sr. Unsec’d. Notes | |
6.700% | | | 08/01/28 | | | | | | | | 670 | | | | 813,747 | |
CSX Corp., | |
Sr. Unsec’d. Notes | |
6.150% | | | 05/01/37 | | | | | | | | 715 | | | | 858,295 | |
Norfolk Southern Corp., | |
Sr. Unsec’d. Notes | |
5.590% | | | 05/17/25 | | | | | | | | 100 | | | | 109,649 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | 1,781,691 | |
| | | | | | | | | | | | | | | | |
TOTAL CORPORATE BONDS (cost $399,595,011) | | | | 396,083,575 | |
| | | | | | | | | | | | | | | | |
MUNICIPAL BONDS — 0.5% | |
Alabama — 0.0% | |
Alabama Economic Settlement Authority, | |
Revenue Bonds, BABs | |
4.263% | | | 09/15/32 | | | | | | | | 240 | | | | 246,895 | |
| | | | | | | | | | | | | | | | |
California — 0.2% | |
Bay Area Toll Authority, | |
Revenue Bonds, BABs | |
6.263% | | | 04/01/49 | | | | | | | | 1,325 | | | | 1,840,531 | |
California Educational Facilities Authority, | |
Revenue Bonds, Series U-7, BABs | |
5.000% | | | 06/01/46 | | | | | | | | 750 | | | | 989,602 | |
State of California, | |
GO, BABs | | | | | | | | | | | | | | | | |
7.300% | | | 10/01/39 | | | | | | | | 1,270 | | | | 1,799,336 | |
7.500% | | | 04/01/34 | | | | | | | | 475 | | | | 667,133 | |
7.550% | | | 04/01/39 | | | | | | | | 245 | | | | 361,287 | |
7.625% | | | 03/01/40 | | | | | | | | 215 | | | | 317,091 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | 5,974,980 | |
| | | | | | | | | | | | | | | | |
Colorado — 0.0% | |
Regional Transportation District, | |
Revenue Bonds, Series 2010-B, BABs | |
5.844% | | | 11/01/50 | | | | | | | | 680 | | | | 891,160 | |
| | | | | | | | | | | | | | | | |
Illinois — 0.1% | |
Chicago O’Hare International Airport, | |
Revenue Bonds, BABs | |
6.395% | | | 01/01/40 | | | | | | | | 1,030 | | | | 1,363,535 | |
| | | | | | | | | | | | | | | | |
Interest Rate | | Maturity Date | | | | | | Principal Amount (000)# | | | Value | |
MUNICIPAL BONDS (continued) | | | | | |
Illinois (continued) | |
State of Illinois, | |
GO, Series D, BABs | |
5.000% | | | 11/01/22 | | | | | | | | 3,190 | | | $ | 3,372,595 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | 4,736,130 | |
| | | | | | | | | | | | | | | | |
New Jersey — 0.1% | |
New Jersey Turnpike Authority, | |
Revenue Bonds, Series F, BABs | |
7.414% | | | 01/01/40 | | | | | | | | 1,070 | | | | 1,556,133 | |
| | | | | | | | | | | | | | | | |
New York — 0.0% | |
New York City Transitional Finance Authority Future Tax Secured Revenue, | |
Revenue Bonds, BABs | |
5.767% | | | 08/01/36 | | | | | | | | 1,130 | | | | 1,343,005 | |
| | | | | | | | | | | | | | | | |
Ohio — 0.0% | |
Ohio State University (The), | |
Revenue Bonds, Series C, BABs | |
4.910% | | | 06/01/40 | | | | | | | | 455 | | | | 521,457 | |
Ohio Water Development Authority Water Pollution Control Loan Fund, | |
Revenue Bonds, BABs | |
4.879% | | | 12/01/34 | | | | | | | | 300 | | | | 329,664 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | 851,121 | |
| | | | | | | | | | | | | | | | |
Oregon — 0.0% | |
State of Oregon Department of Transportation, | |
Revenue Bonds, Series A, BABs | |
5.834% | | | 11/15/34 | | | | | | | | 445 | | | | 548,356 | |
| | | | | | | | | | | | | | | | |
Pennsylvania — 0.0% | |
Pennsylvania Turnpike Commission, | |
Revenue Bonds, Series B, BABs | |
5.511% | | | 12/01/45 | | | | | | | | 550 | | | | 676,473 | |
| | | | | | | | | | | | | | | | |
Texas — 0.1% | |
University of Texas System (The), | |
Revenue Bonds, Series F, Rfdg. | |
5.000% | | | 08/15/47 | | | | | | | | 1,490 | | | | 1,912,102 | |
| | | | | | | | | | | | | | | | |
Virginia — 0.0% | |
University of Virginia, | |
Revenue Bonds, Taxable, Series C | |
4.179% | | | 09/01/2117 | | | | | | | | 495 | | | | 493,916 | |
| | | | | | | | | | | | | | | | |
TOTAL MUNICIPAL BONDS (cost $16,353,793) | | | | 19,230,271 | |
| | | | | | | | | | | | | | | | |
RESIDENTIAL MORTGAGE-BACKED SECURITIES — 1.0% | |
Alternative Loan Trust, | |
Series 2004-18CB, Class 3A1 | |
5.250% | | | 09/25/19 | | | | | | | | 59 | | | | 59,068 | |
Banc of America Funding Trust, | |
Series 2015-R04, Class 4A1, 144A | |
3.500%(cc) | | | 01/25/30 | | | | | | | | 1,009 | | | | 1,001,204 | |
Banc of America Mortgage Trust, | |
Series 2005-A, Class 2A1 | |
3.704%(cc) | | | 02/25/35 | | | | | | | | 431 | | | | 429,118 | |
Series 2005-B, Class 2A1 | |
3.901%(cc) | | | 03/25/35 | | | | | | | | 143 | | | | 140,126 | |
SEE NOTES TO FINANCIAL STATEMENTS.
A89
| | | | | | |
| | FLEXIBLE MANAGED PORTFOLIO (continued) | | |
| | | | | | |
| |
SCHEDULE OF INVESTMENTS | | as of June 30, 2018 (unaudited) |
| | | | | | | | | | | | | | | | |
Interest Rate | | Maturity Date | | | | | | Principal Amount (000)# | | | Value | |
RESIDENTIAL MORTGAGE-BACKED SECURITIES (continued) | |
Bellemeade Re Ltd. (Bermuda), | |
Series 2017-01, Class M1, 144A, 1 Month LIBOR + 1.700% | |
3.791%(c) | | | 10/25/27 | | | | | | | | 744 | | | $ | 747,675 | |
Chase Mortgage Finance Trust, | |
Series 2007-A01, Class 1A5 | |
3.885%(cc) | | | 02/25/37 | | | | | | | | 328 | | | | 330,895 | |
CIM Trust, | |
Series 2017-02, Class A1, 144A, 1 Month LIBOR + 2.000% | |
3.982%(c) | | | 12/25/57 | | | | | | | | 1,918 | | | | 1,941,637 | |
Series 2017-03, Class A1, 144A, 1 Month LIBOR + 2.000% | |
3.982%(c) | | | 01/25/57 | | | | | | | | 3,896 | | | | 3,974,231 | |
Series 2017-06, Class A1, 144A | |
3.015%(cc) | | | 06/25/57 | | | | | | | | 1,848 | | | | 1,810,218 | |
Series 2017-08, Class A1, 144A | |
3.000%(cc) | | | 12/25/65 | | | | | | | | 3,659 | | | | 3,653,271 | |
Fannie Mae Connecticut Avenue Securities, | |
Series 2016-C02, Class 1M1, 1 Month LIBOR + 2.150% | |
4.241%(c) | | | 09/25/28 | | | | | | | | 356 | | | | 358,301 | |
Series 2016-C03, Class 2M1, 1 Month LIBOR + 2.200% | |
4.291%(c) | | | 10/25/28 | | | | | | | | 388 | | | | 389,498 | |
Series 2016-C04, Class 1M1, 1 Month LIBOR + 1.450% | |
3.541%(c) | | | 01/25/29 | | | | | | | | 884 | | | | 891,052 | |
Freddie Mac Structured Agency Credit Risk Debt Notes, | |
Series 2016-DNA04, Class M2, 1 Month LIBOR + 1.300% | |
3.391%(c) | | | 03/25/29 | | | | | | | | 1,300 | | | | 1,313,934 | |
Series 2016-HQA02, Class M2, 1 Month LIBOR + 2.250% | |
4.341%(c) | | | 11/25/28 | | | | | | | | 993 | | | | 1,016,641 | |
Series 2016-HQA04, Class M2, 1 Month LIBOR + 1.300% | |
3.391%(c) | | | 04/25/29 | | | | | | | | 2,050 | | | | 2,079,702 | |
Series 2017-DNA01, Class M1, 1 Month LIBOR + 1.200% | |
3.291%(c) | | | 07/25/29 | | | | | | | | 2,859 | | | | 2,881,038 | |
Series 2017-DNA03, Class M1, 1 Month LIBOR + 0.750% | |
2.841%(c) | | | 03/25/30 | | | | | | | | 4,399 | | | | 4,410,115 | |
Holmes Master Issuer PLC (United Kingdom), | |
Series 2018-01A, Class A2, 144A, 3 Month LIBOR + 0.360% | |
2.708%(c) | | | 10/15/54 | | | | | | | | 2,200 | | | | 2,198,728 | |
JPMorgan Mortgage Trust, | |
Series 2007-A01, Class 4A1 | |
4.048%(cc) | | | 07/25/35 | | | | | | | | 172 | | | | 175,577 | |
Lanark Master Issuer PLC (United Kingdom), | |
Series 2018-01A, Class 1A, 144A, 3 Month LIBOR + 0.420% | |
2.749%(c) | | | 12/22/69 | | | | | | | | 1,880 | | | | 1,880,214 | |
Lehman XS Trust, | |
Series 2006-GP04, Class 1A1, 1 Month LIBOR + 0.205% | |
2.296%(c) | | | 08/25/46 | | | | | | | | 3,000 | | | | 2,882,079 | |
LSTAR Securities Investment Ltd. (Cayman Islands), | |
Series 2017-05, Class A, 144A, 1 Month LIBOR + 2.000% | |
3.983%(c) | | | 05/01/22 | | | | | | | | 2,840 | | | | 2,841,415 | |
Series 2017-06, Class A, 144A, 1 Month LIBOR + 1.750% | |
3.732%(c) | | | 09/01/22 | | | | | | | | 1,468 | | | | 1,472,565 | |
Series 2017-08, Class A, 144A, 1 Month LIBOR + 1.650% | |
3.633%(c) | | | 11/01/22 | | | | | | | | 1,181 | | | | 1,186,102 | |
MASTR Alternative Loan Trust, | |
Series 2004-04, Class 4A1 | |
5.000% | | | 04/25/19 | | | | | | | | 6 | | | | 5,555 | |
| | | | | | | | | | | | | | | | | | | | |
Interest Rate | | Maturity Date | | | | | | Principal Amount (000)# | | | Value | |
RESIDENTIAL MORTGAGE-BACKED SECURITIES (continued) | |
Structured Adjustable Rate Mortgage Loan Trust, | |
Series 2004-01, Class 4A3 | |
3.756%(cc) | | | 02/25/34 | | | | | | | | | | | | 173 | | | $ | 174,758 | |
Washington Mutual Mortgage Pass-Through Certificates, | |
Series 2005-01, Class 3A | |
5.000% | | | 03/25/20 | | | | | | | | | | | | 24 | | | | 23,614 | |
| | | | | | | | | | | | | | | | | | | | |
TOTAL RESIDENTIAL MORTGAGE-BACKED SECURITIES (cost $40,018,235) | | | | 40,268,331 | |
| | | | | | | | | | | | | | | | | | | | |
SOVEREIGN BONDS — 0.8% | | | | | |
Abu Dhabi Government International Bond (United Arab Emirates), | |
Sr. Unsec’d. Notes, 144A | |
3.125% | | | 10/11/27 | | | | | | | | | | | | 3,350 | | | | 3,117,510 | |
Colombia Government International Bond (Colombia), | |
Sr. Unsec’d. Notes | |
4.000% | | | 02/26/24 | | | | | | | | | | | | 175 | | | | 174,825 | |
4.375% | | | 07/12/21 | | | | | | | | | | | | 500 | | | | 510,250 | |
7.375% | | | 09/18/37 | | | | | | | | | | | | 625 | | | | 778,125 | |
Export-Import Bank of India (India), | |
Sr. Unsec’d. Notes, 144A(a) | |
3.875% | | | 02/01/28 | | | | | | | | | | | | 1,040 | | | | 976,608 | |
Export-Import Bank of Korea (South Korea), | |
Sr. Unsec’d. Notes | |
5.125% | | | 06/29/20 | | | | | | | | | | | | 400 | | | | 413,540 | |
Finnvera OYJ (Finland), | |
Gov’t. Gtd. Notes, 144A, MTN | |
2.375% | | | 06/04/25 | | | | | | | | | | | | 400 | | | | 378,560 | |
Hungary Government International Bond (Hungary), | |
Sr. Unsec’d. Notes | |
6.375% | | | 03/29/21 | | | | | | | | | | | | 2,280 | | | | 2,435,145 | |
Indonesia Government International Bond (Indonesia), | |
Sr. Unsec’d. Notes, 144A | |
3.375% | | | 07/30/25 | | | | | | | | EUR | | | | 1,500 | | | | 1,883,640 | |
Sr. Unsec’d. Notes, 144A, MTN | |
2.150% | | | 07/18/24 | | | | | | | | EUR | | | | 2,100 | | | | 2,469,304 | |
5.875% | | | 01/15/24 | | | | | | | | | | | | 950 | | | | 1,017,254 | |
Sr. Unsec’d. Notes, EMTN | |
4.750% | | | 01/08/26 | | | | | | | | | | | | 540 | | | | 547,281 | |
Japan Bank for International Cooperation (Japan), | |
Gov’t. Gtd. Notes | |
1.500% | | | 07/21/21 | | | | | | | | | | | | 600 | | | | 572,674 | |
Japan Finance Organization for Municipalities (Japan), | |
Sr. Unsec’d. Notes, 144A, MTN | |
2.000% | | | 09/08/20 | | | | | | | | | | | | 1,200 | | | | 1,173,049 | |
2.125% | | | 04/13/21 | | | | | | | | | | | | 800 | | | | 777,081 | |
2.125% | | | 10/25/23 | | | | | | | | | | | | 1,400 | | | | 1,314,119 | |
2.625% | | | 04/20/22 | | | | | | | | | | | | 2,000 | | | | 1,951,297 | |
Sr. Unsec’d. Notes, EMTN | |
2.125% | | | 04/13/21 | | | | | | | | | | | | 200 | | | | 194,270 | |
Mexico Government International Bond (Mexico), | |
Sr. Unsec’d. Notes | |
4.000% | | | 10/02/23 | | | | | | | | | | | | 566 | | | | 567,698 | |
Sr. Unsec’d. Notes, MTN | |
4.750% | | | 03/08/44 | | | | | | | | | | | | 606 | | | | 562,301 | |
SEE NOTES TO FINANCIAL STATEMENTS.
A90
| | | | | | |
| | FLEXIBLE MANAGED PORTFOLIO (continued) | | |
| | | | | | |
| |
SCHEDULE OF INVESTMENTS | | as of June 30, 2018 (unaudited) |
| | | | | | | | | | | | | | | | |
Interest Rate | | Maturity Date | | | | | | Principal Amount (000)# | | | Value | |
SOVEREIGN BONDS (continued) | |
Panama Government International Bond (Panama), | |
Sr. Unsec’d. Notes | |
3.750% | | | 03/16/25 | | | | | | | | 600 | | | $ | 592,500 | |
4.000% | | | 09/22/24 | | | | | | | | 515 | | | | 518,863 | |
4.500% | | | 04/16/50 | | | | | | | | 475 | | | | 457,188 | |
Qatar Government International Bond (Qatar), | |
Sr. Unsec’d. Notes, 144A | |
3.875% | | | 04/23/23 | | | | | | | | 1,105 | | | | 1,104,196 | |
5.103% | | | 04/23/48 | | | | | | | | 1,220 | | | | 1,216,291 | |
Saudi Government International Bond (Saudi Arabia), | |
Sr. Unsec’d. Notes, 144A, MTN | |
2.375% | | | 10/26/21 | | | | | | | | 1,325 | | | | 1,272,265 | |
2.875% | | | 03/04/23 | | | | | | | | 1,785 | | | | 1,716,999 | |
4.000% | | | 04/17/25 | | | | | | | | 1,035 | | | | 1,029,887 | |
Tokyo Metropolitan Government (Japan), | |
Sr. Unsec’d. Notes, 144A | |
2.500% | | | 06/08/22 | | | | | | | | 1,800 | | | | 1,746,189 | |
3.250% | | | 06/01/23 | | | | | | | | 800 | | | | 799,874 | |
Turkey Government International Bond (Turkey), | |
Sr. Unsec’d. Notes | |
7.000% | | | 06/05/20 | | | | | | | | 1,710 | | | | 1,750,462 | |
Uruguay Government International Bond (Uruguay), | |
Sr. Unsec’d. Notes | |
4.975% | | | 04/20/55 | | | | | | | | 770 | | | | 746,900 | |
5.100% | | | 06/18/50 | | | | | | | | 680 | | | | 668,440 | |
| | | | | | | | | | | | | | | | |
TOTAL SOVEREIGN BONDS (cost $36,330,375) | | | | 35,434,585 | |
| | | | | | | | | | | | | | | | |
U.S. GOVERNMENT AGENCY OBLIGATIONS — 6.7% | |
Federal Home Loan Bank | |
5.500% | | | 07/15/36 | (k) | | | | | | | 1,080 | | | | 1,409,296 | |
Federal Home Loan Mortgage Corp. | |
2.000% | | | 01/01/32 | | | | | | | | 1,176 | | | | 1,113,882 | |
2.500% | | | 03/01/30 | | | | | | | | 638 | | | | 621,129 | |
3.000% | | | TBA | | | | | | | | 13,500 | | | | 13,052,679 | |
3.000% | | | 10/01/28 | | | | | | | | 524 | | | | 523,752 | |
3.000% | | | 06/01/29 | | | | | | | | 1,242 | | | | 1,239,813 | |
3.000% | | | 01/01/37 | | | | | | | | 646 | | | | 637,373 | |
3.000% | | | 01/01/43 | | | | | | | | 1,223 | | | | 1,194,700 | |
3.000% | | | 07/01/43 | | | | | | | | 2,420 | | | | 2,362,378 | |
3.500% | | | TBA | | | | | | | | 18,000 | | | | 17,885,124 | |
3.500% | | | 03/01/42 | | | | | | | | 745 | | | | 747,642 | |
3.500% | | | 06/01/42 | | | | | | | | 451 | | | | 452,346 | |
4.000% | | | 06/01/26 | | | | | | | | 772 | | | | 794,691 | |
4.000% | | | 09/01/26 | | | | | | | | 391 | | | | 402,114 | |
4.000% | | | 10/01/39 | | | | | | | | 954 | | | | 980,979 | |
4.000% | | | 12/01/40 | | | | | | | | 485 | | | | 498,908 | |
4.000% | | | 10/01/41 | | | | | | | | 534 | | | | 548,742 | |
4.000% | | | 01/01/42 | | | | | | | | 195 | | | | 200,769 | |
4.000% | | | 10/01/45 | | | | | | | | 833 | | | | 852,208 | |
4.500% | | | 02/01/19 | | | | | | | | — | (r) | | | 384 | |
4.500% | | | 07/01/19 | | | | | | | | 37 | | | | 36,824 | |
4.500% | | | 07/01/20 | | | | | | | | 37 | | | | 37,243 | |
4.500% | | | 09/01/39 | | | | | | | | 364 | | | | 382,968 | |
4.500% | | | 10/01/39 | | | | | | | | 2,107 | | | | 2,215,174 | |
4.500% | | | 12/01/39 | | | | | | | | 626 | | | | 658,454 | |
4.500% | | | 07/01/41 | | | | | | | | 293 | | | | 306,603 | |
4.500% | | | 07/01/41 | | | | | | | | 2,033 | | | | 2,134,444 | |
| | | | | | | | | | | | | | | | |
Interest Rate | | Maturity Date | | | | | | Principal Amount (000)# | | | Value | |
U.S. GOVERNMENT AGENCY OBLIGATIONS (continued) | |
4.500% | | | 08/01/41 | | | | | | | | 141 | | | $ | 146,716 | |
4.500% | | | 08/01/41 | | | | | | | | 246 | | | | 257,299 | |
4.500% | | | 08/01/41 | | | | | | | | 647 | | | | 680,373 | |
4.500% | | | 10/01/41 | | | | | | | | 257 | | | | 268,526 | |
4.500% | | | 10/01/46 | | | | | | | | 442 | | | | 460,257 | |
5.000% | | | 05/01/34 | | | | | | | | 29 | | | | 30,593 | |
5.000% | | | 05/01/34 | | | | | | | | 282 | | | | 299,914 | |
5.000% | | | 08/01/35 | | | | | | | | 29 | | | | 31,186 | |
5.000% | | | 09/01/35 | | | | | | | | 40 | | | | 42,066 | |
5.000% | | | 10/01/36 | | | | | | | | 46 | | | | 48,816 | |
5.000% | | | 05/01/37 | | | | | | | | 30 | | | | 31,694 | |
5.000% | | | 07/01/37 | | | | | | | | 598 | | | | 637,734 | |
5.000% | | | 09/01/38 | | | | | | | | 70 | | | | 74,813 | |
5.000% | | | 09/01/38 | | | | | | | | 73 | | | | 78,109 | |
5.000% | | | 09/01/38 | | | | | | | | 84 | | | | 89,809 | |
5.000% | | | 02/01/39 | | | | | | | | 28 | | | | 29,673 | |
5.000% | | | 06/01/39 | | | | | | | | 76 | | | | 81,515 | |
5.500% | | | 02/01/34 | | | | | | | | 36 | | | | 38,307 | |
5.500% | | | 04/01/34 | | | | | | | | 328 | | | | 352,039 | |
5.500% | | | 06/01/34 | | | | | | | | 155 | | | | 168,203 | |
5.500% | | | 06/01/34 | | | | | | | | 177 | | | | 191,238 | |
5.500% | | | 05/01/37 | | | | | | | | 64 | | | | 69,760 | |
5.500% | | | 02/01/38 | | | | | | | | 509 | | | | 550,306 | |
5.500% | | | 05/01/38 | | | | | | | | 94 | | | | 101,729 | |
5.500% | | | 07/01/38 | | | | | | | | 448 | | | | 484,681 | |
6.000% | | | 03/01/32 | | | | | | | | 264 | | | | 292,414 | |
6.000% | | | 12/01/33 | | | | | | | | 54 | | | | 59,068 | |
6.000% | | | 07/01/36 | | | | | | | | 4 | | | | 4,716 | |
6.000% | | | 12/01/36 | | | | | | | | 11 | | | | 12,025 | |
6.000% | | | 05/01/37 | | | | | | | | 17 | | | | 18,347 | |
6.000% | | | 12/01/37 | | | | | | | | 39 | | | | 43,178 | |
6.000% | | | 01/01/38 | | | | | | | | 4 | | | | 4,521 | |
6.000% | | | 01/01/38 | | | | | | | | 19 | | | | 20,801 | |
6.000% | | | 01/01/38 | | | | | | | | 384 | | | | 421,581 | |
6.000% | | | 10/01/38 | | | | | | | | 85 | | | | 93,522 | |
6.000% | | | 08/01/39 | | | | | | | | 52 | | | | 57,655 | |
6.750% | | | 03/15/31 | | | | | | | | 500 | | | | 682,662 | |
7.000% | | | 01/01/31 | | | | | | | | 29 | | | | 32,012 | |
7.000% | | | 06/01/31 | | | | | | | | 32 | | | | 34,489 | |
7.000% | | | 09/01/31 | | | | | | | | 4 | | | | 4,917 | |
7.000% | | | 10/01/31 | | | | | | | | 57 | | | | 64,252 | |
7.000% | | | 10/01/32 | | | | | | | | 32 | | | | 33,359 | |
Federal National Mortgage Assoc. | |
1.875% | | | 09/24/26 | | | | | | | | 225 | | | | 205,451 | |
2.000% | | | 08/01/31 | | | | | | | | 1,637 | | | | 1,551,105 | |
2.500% | | | 01/01/28 | | | | | | | | 1,432 | | | | 1,402,687 | |
2.500% | | | 10/01/43 | | | | | | | | 1,141 | | | | 1,073,419 | |
2.500% | | | 12/01/46 | | | | | | | | 2,041 | | | | 1,912,455 | |
3.000% | | | 02/01/27 | | | | | | | | 2,259 | | | | 2,258,845 | |
3.000% | | | 08/01/30 | | | | | | | | 1,441 | | | | 1,437,843 | |
3.000% | | | 11/01/36 | | | | | | | | 3,403 | | | | 3,358,395 | |
3.000% | | | 12/01/42 | | | | | | | | 1,470 | | | | 1,436,708 | |
3.000% | | | 12/01/42 | | | | | | | | 2,380 | | | | 2,326,729 | |
3.500% | | | TBA | | | | | | | | 22,000 | | | | 22,262,968 | |
3.500% | | | 06/01/39 | | | | | | | | 790 | | | | 791,039 | |
3.500% | | | 01/01/42 | | | | | | | | 7,440 | | | | 7,466,059 | |
3.500% | | | 05/01/42 | | | | | | | | 3,779 | | | | 3,791,982 | |
3.500% | | | 07/01/42 | | | | | | | | 1,001 | | | | 1,004,358 | |
SEE NOTES TO FINANCIAL STATEMENTS.
A91
| | | | | | |
| | FLEXIBLE MANAGED PORTFOLIO (continued) | | |
| | | | | | |
| |
SCHEDULE OF INVESTMENTS | | as of June 30, 2018 (unaudited) |
| | | | | | | | | | | | | | | | |
Interest Rate | | Maturity Date | | | | | | Principal Amount (000)# | | | Value | |
U.S. GOVERNMENT AGENCY OBLIGATIONS (continued) | |
3.500% | | | 08/01/42 | | | | | | | | 430 | | | $ | 431,385 | |
3.500% | | | 08/01/42 | | | | | | | | 1,250 | | | | 1,253,519 | |
3.500% | | | 09/01/42 | | | | | | | | 1,087 | | | | 1,088,976 | |
3.500% | | | 09/01/42 | | | | | | | | 1,940 | | | | 1,944,437 | |
3.500% | | | 11/01/42 | | | | | | | | 722 | | | | 723,812 | |
3.500% | | | 03/01/43 | | | | | | | | 3,825 | | | | 3,833,976 | |
3.500% | | | 04/01/43 | | | | | | | | 707 | | | | 709,931 | |
3.500% | | | 04/01/43 | | | | | | | | 1,799 | | | | 1,801,619 | |
3.500% | | | 07/01/43 | | | | | | | | 325 | | | | 325,614 | |
3.500% | | | 06/01/45 | | | | | | | | 8,664 | | | | 8,649,511 | |
4.000% | | | TBA | | | | | | | | 13,500 | | | | 13,743,763 | |
4.000% | | | 10/01/41 | | | | | | | | 3,909 | | | | 4,014,665 | |
4.000% | | | 09/01/44 | | | | | | | | 3,647 | | | | 3,726,903 | |
4.500% | | | TBA | | | | | | | | 9,000 | | | | 9,354,452 | |
4.500% | | | 07/01/33 | | | | | | | | 61 | | | | 63,554 | |
4.500% | | | 08/01/33 | | | | | | | | 18 | | | | 18,313 | |
4.500% | | | 09/01/33 | | | | | | | | 57 | | | | 59,905 | |
4.500% | | | 10/01/33 | | | | | | | | 159 | | | | 166,799 | |
4.500% | | | 03/01/34 | | | | | | | | 45 | | | | 46,615 | |
4.500% | | | 01/01/35 | | | | | | | | 3 | | | | 3,326 | |
4.500% | | | 07/01/39 | | | | | | | | 1,071 | | | | 1,126,478 | |
4.500% | | | 08/01/39 | | | | | | | | 833 | | | | 876,169 | |
4.500% | | | 09/01/39 | | | | | | | | 591 | | | | 621,462 | |
4.500% | | | 12/01/39 | | | | | | | | 6 | | | | 6,396 | |
4.500% | | | 03/01/41 | | | | | | | | 2,041 | | | | 2,147,019 | |
4.500% | | | 07/01/42 | | | | | | | | 168 | | | | 176,989 | |
5.000% | | | TBA | | | | | | | | 5,750 | | | | 6,079,807 | |
5.000% | | | 03/01/34 | | | | | | | | 296 | | | | 317,671 | |
5.000% | | | 04/01/35 | | | | | | | | 712 | | | | 762,985 | |
5.000% | | | 06/01/35 | | | | | | | | 174 | | | | 186,113 | |
5.000% | | | 07/01/35 | | | | | | | | 150 | | | | 160,779 | |
5.000% | | | 07/01/35 | | | | | | | | 172 | | | | 183,438 | |
5.000% | | | 09/01/35 | | | | | | | | 98 | | | | 105,748 | |
5.000% | | | 11/01/35 | | | | | | | | 126 | | | | 136,075 | |
5.000% | | | 02/01/36 | | | | | | | | 98 | | | | 105,311 | |
5.500% | | | 02/01/33 | | | | | | | | 183 | | | | 198,138 | |
5.500% | | | 08/01/33 | | | | | | | | 218 | | | | 237,043 | |
5.500% | | | 10/01/33 | | | | | | | | 64 | | | | 70,298 | |
5.500% | | | 12/01/33 | | | | | | | | 64 | | | | 69,596 | |
5.500% | | | 12/01/34 | | | | | | | | 186 | | | | 202,333 | |
5.500% | | | 10/01/35 | | | | | | | | 799 | | | | 868,644 | |
5.500% | | | 03/01/36 | | | | | | | | 102 | | | | 110,427 | |
5.500% | | | 04/01/36 | | | | | | | | 137 | | | | 148,475 | |
5.500% | | | 01/01/37 | | | | | | | | 86 | | | | 93,660 | |
5.500% | | | 04/01/37 | | | | | | | | 47 | | | | 50,641 | |
5.500% | | | 05/01/37 | | | | | | | | 282 | | | | 307,313 | |
5.500% | | | 08/01/37 | | | | | | | | 343 | | | | 372,343 | |
6.000% | | | 05/01/21 | | | | | | | | 71 | | | | 73,080 | |
6.000% | | | 10/01/33 | | | | | | | | 370 | | | | 412,900 | |
6.000% | | | 11/01/33 | | | | | | | | 36 | | | | 39,479 | |
6.000% | | | 11/01/33 | | | | | | | | 46 | | | | 50,003 | |
6.000% | | | 01/01/34 | | | | | | | | 283 | | | | 310,555 | |
6.000% | | | 02/01/34 | | | | | | | | 134 | | | | 147,722 | |
6.000% | | | 03/01/34 | | | | | | | | 3 | | | | 2,829 | |
6.000% | | | 03/01/34 | | | | | | | | 15 | | | | 16,283 | |
6.000% | | | 03/01/34 | | | | | | | | 46 | | | | 49,955 | |
6.000% | | | 11/01/34 | | | | | | | | 61 | | | | 66,452 | |
6.000% | | | 01/01/35 | | | | | | | | 76 | | | | 84,801 | |
| | | | | | | | | | | | | | | | |
Interest Rate | | Maturity Date | | | | | | Principal Amount (000)# | | | Value | |
U.S. GOVERNMENT AGENCY OBLIGATIONS (continued) | |
6.000% | | | 01/01/35 | | | | | | | | 188 | | | $ | 207,129 | |
6.000% | | | 02/01/35 | | | | | | | | 3 | | | | 3,695 | |
6.000% | | | 02/01/35 | | | | | | | | 114 | | | | 124,144 | |
6.000% | | | 02/01/35 | | | | | | | | 252 | | | | 282,914 | |
6.000% | | | 04/01/35 | | | | | | | | 22 | | | | 24,536 | |
6.000% | | | 12/01/35 | | | | | | | | 257 | | | | 280,908 | |
6.000% | | | 05/01/36 | | | | | | | | 47 | | | | 51,890 | |
6.000% | | | 06/01/36 | | | | | | | | 35 | | | | 38,872 | |
6.000% | | | 02/01/37 | | | | | | | | 93 | | | | 102,869 | |
6.000% | | | 06/01/37 | | | | | | | | 41 | | | | 45,240 | |
6.000% | | | 05/01/38 | | | | | | | | 245 | | | | 267,468 | |
6.250% | | | 05/15/29 | (k) | | | | | | | 1,935 | | | | 2,485,399 | |
6.500% | | | 09/01/32 | | | | | | | | 1 | | | | 1,341 | |
6.500% | | | 09/01/32 | | | | | | | | 10 | | | | 10,616 | |
6.500% | | | 09/01/32 | | | | | | | | 14 | | | | 15,707 | |
6.500% | | | 09/01/32 | | | | | | | | 48 | | | | 53,293 | |
6.500% | | | 09/01/32 | | | | | | | | 48 | | | | 53,319 | |
6.500% | | | 10/01/32 | | | | | | | | 50 | | | | 55,490 | |
6.500% | | | 04/01/33 | | | | | | | | 82 | | | | 90,715 | |
6.500% | | | 11/01/33 | | | | | | | | 23 | | | | 25,179 | |
6.500% | | | 01/01/34 | | | | | | | | 45 | | | | 50,103 | |
6.500% | | | 09/01/34 | | | | | | | | 62 | | | | 68,090 | |
6.500% | | | 10/01/34 | | | | | | | | 138 | | | | 152,376 | |
6.500% | | | 09/01/36 | | | | | | | | 158 | | | | 173,585 | |
6.500% | | | 10/01/36 | | | | | | | | 48 | | | | 53,957 | |
6.500% | | | 11/01/36 | | | | | | | | 40 | | | | 44,035 | |
6.500% | | | 01/01/37 | | | | | | | | 41 | | | | 45,382 | |
6.500% | | | 01/01/37 | | | | | | | | 114 | | | | 125,794 | |
6.500% | | | 09/01/37 | | | | | | | | 21 | | | | 22,757 | |
6.625% | | | 11/15/30 | (k) | | | | | | | 550 | | | | 737,727 | |
7.000% | | | 02/01/32 | | | | | | | | 34 | | | | 37,093 | |
7.000% | | | 03/01/32 | | | | | | | | 2 | | | | 1,861 | |
7.000% | | | 05/01/32 | | | | | | | | 18 | | | | 20,331 | |
7.000% | | | 06/01/32 | | | | | | | | 16 | | | | 17,455 | |
7.000% | | | 07/01/32 | | | | | | | | 60 | | | | 67,268 | |
7.125% | | | 01/15/30 | (k) | | | | | | | 3,600 | | | | 4,957,362 | |
Government National Mortgage Assoc. | |
2.500% | | | 12/20/46 | | | | | | | | 1,141 | | | | 1,082,659 | |
3.000% | | | TBA | | | | | | | | 3,000 | | | | 2,932,090 | |
3.000% | | | 03/15/45 | | | | | | | | 1,465 | | | | 1,434,805 | |
3.000% | | | 03/20/46 | | | | | | | | 10,974 | | | | 10,789,076 | |
3.000% | | | 07/20/46 | | | | | | | | 4,299 | | | | 4,219,951 | |
3.000% | | | 02/20/47 | | | | | | | | 3,166 | | | | 3,103,984 | |
3.500% | | | TBA | | | | | | | | 7,250 | | | | 7,267,559 | |
3.500% | | | 12/20/42 | | | | | | | | 2,382 | | | | 2,410,104 | |
3.500% | | | 05/20/43 | | | | | | | | 491 | | | | 496,391 | |
3.500% | | | 03/20/45 | | | | | | | | 2,243 | | | | 2,257,318 | |
3.500% | | | 04/20/45 | | | | | | | | 3,167 | | | | 3,187,079 | |
3.500% | | | 07/20/46 | | | | | | | | 11,270 | | | | 11,328,226 | |
4.000% | | | TBA | | | | | | | | 8,250 | | | | 8,443,360 | |
4.000% | | | 06/15/40 | | | | | | | | 221 | | | | 227,814 | |
4.000% | | | 05/20/41 | | | | | | | | 389 | | | | 402,742 | |
4.000% | | | 12/20/42 | | | | | | | | 800 | | | | 827,316 | |
4.000% | | | 08/20/44 | | | | | | | | 393 | | | | 406,200 | |
4.000% | | | 11/20/45 | | | | | | | | 2,268 | | | | 2,342,188 | |
4.000% | | | 12/20/45 | | | | | | | | 2,393 | | | | 2,471,471 | |
4.000% | | | 11/20/46 | | | | | | | | 582 | | | | 600,986 | |
4.500% | | | TBA | | | | | | | | 5,000 | | | | 5,188,324 | |
SEE NOTES TO FINANCIAL STATEMENTS.
A92
| | | | | | |
| | FLEXIBLE MANAGED PORTFOLIO (continued) | | |
| | | | | | |
| |
SCHEDULE OF INVESTMENTS | | as of June 30, 2018 (unaudited) |
| | | | | | | | | | | | | | | | |
Interest Rate | | Maturity Date | | | | | | Principal Amount (000)# | | | Value | |
U.S. GOVERNMENT AGENCY OBLIGATIONS (continued) | |
4.500% | | | 04/15/40 | | | | | | | | 984 | | | $ | 1,040,127 | |
4.500% | | | 01/20/41 | | | | | | | | 1,690 | | | | 1,776,181 | |
4.500% | | | 02/20/41 | | | | | | | | 1,081 | | | | 1,136,172 | |
4.500% | | | 06/20/44 | | | | | | | | 1,186 | | | | 1,251,953 | |
4.500% | | | 09/20/46 | | | | | | | | 738 | | | | 775,757 | |
4.500% | | | 11/20/46 | | | | | | | | 1,491 | | | | 1,575,634 | |
4.500% | | | 03/20/47 | | | | | | | | 1,551 | | | | 1,625,436 | |
5.000% | | | 10/20/37 | | | | | | | | 171 | | | | 182,493 | |
5.000% | | | 04/20/45 | | | | | | | | 1,053 | | | | 1,121,767 | |
5.500% | | | 11/15/32 | | | | | | | | 86 | | | | 93,989 | |
5.500% | | | 02/15/33 | | | | | | | | 74 | | | | 81,279 | |
5.500% | | | 08/15/33 | | | | | | | | 125 | | | | 135,990 | |
5.500% | | | 08/15/33 | | | | | | | | 171 | | | | 184,144 | |
5.500% | | | 09/15/33 | | | | | | | | 79 | | | | 85,058 | |
5.500% | | | 09/15/33 | | | | | | | | 94 | | | | 102,810 | |
5.500% | | | 10/15/33 | | | | | | | | 103 | | | | 113,837 | |
5.500% | | | 12/15/33 | | | | | | | | 22 | | | | 23,807 | |
5.500% | | | 04/15/34 | | | | | | | | 394 | | | | 431,713 | |
5.500% | | | 07/15/35 | | | | | | | | 80 | | | | 87,214 | |
5.500% | | | 02/15/36 | | | | | | | | 138 | | | | 152,129 | |
6.000% | | | 02/15/33 | | | | | | | | 3 | | | | 3,602 | |
6.000% | | | 04/15/33 | | | | | | | | 20 | | | | 21,324 | |
6.000% | | | 09/15/33 | | | | | | | | 22 | | | | 24,234 | |
6.000% | | | 12/15/33 | | | | | | | | 47 | | | | 51,479 | |
6.000% | | | 12/15/33 | | | | | | | | 130 | | | | 142,618 | |
6.000% | | | 01/15/34 | | | | | | | | 23 | | | | 25,809 | |
6.000% | | | 01/15/34 | | | | | | | | 38 | | | | 42,210 | |
6.000% | | | 06/20/34 | | | | | | | | 89 | | | | 98,745 | |
6.000% | | | 07/15/34 | | | | | | | | 198 | | | | 219,229 | |
6.000% | | | 10/15/34 | | | | | | | | 206 | | | | 226,867 | |
6.500% | | | 10/15/23 | | | | | | | | 1 | | | | 1,246 | |
6.500% | | | 12/15/23 | | | | | | | | 5 | | | | 5,351 | |
6.500% | | | 01/15/24 | | | | | | | | 2 | | | | 1,966 | |
6.500% | | | 01/15/24 | | | | | | | | 2 | | | | 2,243 | |
6.500% | | | 01/15/24 | | | | | | | | 3 | | | | 2,782 | |
6.500% | | | 01/15/24 | | | | | | | | 5 | | | | 5,629 | |
6.500% | | | 01/15/24 | | | | | | | | 18 | | | | 19,373 | |
6.500% | | | 01/15/24 | | | | | | | | 24 | | | | 26,037 | |
6.500% | | | 01/15/24 | | | | | | | | 66 | | | | 73,057 | |
6.500% | | | 02/15/24 | | | | | | | | — | (r) | | | 435 | |
6.500% | | | 02/15/24 | | | | | | | | 1 | | | | 763 | |
6.500% | | | 02/15/24 | | | | | | | | 4 | | | | 4,572 | |
6.500% | | | 02/15/24 | | | | | | | | 4 | | | | 4,668 | |
6.500% | | | 02/15/24 | | | | | | | | 5 | | | | 5,060 | |
6.500% | | | 02/15/24 | | | | | | | | 10 | | | | 10,541 | |
6.500% | | | 02/15/24 | | | | | | | | 18 | | | | 19,445 | |
6.500% | | | 02/15/24 | | | | | | | | 18 | | | | 19,636 | |
6.500% | | | 02/15/24 | | | | | | | | 21 | | | | 23,150 | |
6.500% | | | 02/15/24 | | | | | | | | 33 | | | | 36,688 | |
6.500% | | | 03/15/24 | | | | | | | | 9 | | | | 10,339 | |
6.500% | | | 04/15/24 | | | | | | | | 2 | | | | 2,472 | |
6.500% | | | 04/15/24 | | | | | | | | 2 | | | | 2,584 | |
6.500% | | | 04/15/24 | | | | | | | | 3 | | | | 2,925 | |
6.500% | | | 04/15/24 | | | | | | | | 3 | | | | 3,019 | |
6.500% | | | 04/15/24 | | | | | | | | 5 | | | | 5,563 | |
6.500% | | | 04/15/24 | | | | | | | | 5 | | | | 5,607 | |
6.500% | | | 04/15/24 | | | | | | | | 16 | | | | 17,755 | |
6.500% | | | 05/15/24 | | | | | | | | — | (r) | | | 148 | |
| | | | | | | | | | | | | | | | |
Interest Rate | | Maturity Date | | | | | | Principal Amount (000)# | | | Value | |
U.S. GOVERNMENT AGENCY OBLIGATIONS (continued) | |
6.500% | | | 05/15/24 | | | | | | | | 16 | | | $ | 17,542 | |
6.500% | | | 05/15/24 | | | | | | | | 17 | | | | 18,978 | |
6.500% | | | 10/15/24 | | | | | | | | 24 | | | | 25,533 | |
6.500% | | | 12/15/30 | | | | | | | | 11 | | | | 12,445 | |
6.500% | | | 01/15/32 | | | | | | | | 23 | | | | 26,181 | |
6.500% | | | 02/15/32 | | | | | | | | 22 | | | | 23,733 | |
6.500% | | | 07/15/32 | | | | | | | | 48 | | | | 53,229 | |
6.500% | | | 08/15/32 | | | | | | | | 7 | | | | 7,337 | |
6.500% | | | 08/15/32 | | | | | | | | 9 | | | | 9,350 | |
6.500% | | | 08/15/32 | | | | | | | | 29 | | | | 32,432 | |
6.500% | | | 08/15/32 | | | | | | | | 235 | | | | 267,848 | |
6.500% | | | 06/15/35 | | | | | | | | 5 | | | | 6,014 | |
6.500% | | | 06/15/35 | | | | | | | | 44 | | | | 49,242 | |
6.500% | | | 07/15/35 | | | | | | | | 7 | | | | 8,008 | |
8.000% | | | 01/15/24 | | | | | | | | 9 | | | | 8,626 | |
8.000% | | | 04/15/25 | | | | | | | | 7 | | | | 7,480 | |
Tennessee Valley Authority, Sr. Unsec’d. Notes | |
2.875% | | | 02/01/27 | | | | | | | | 410 | | | | 399,805 | |
7.125% | | | 05/01/30 | | | | | | | | 705 | | | | 969,699 | |
| | | | | | | | | | | | | | | | |
TOTAL U.S. GOVERNMENT AGENCY OBLIGATIONS (cost $279,585,631) | | | | 276,937,708 | |
| | | | | | | | | | | | | | | | |
U.S. TREASURY OBLIGATIONS — 1.5% | |
U.S. Treasury Bonds | |
3.000% | | | 02/15/48 | (a) | | | | | | | 7,945 | | | | 7,971,690 | |
U.S. Treasury Inflation Indexed Bonds, TIPS | |
0.625% | | | 01/15/26 | | | | | | | | 26,400 | | | | 26,256,051 | |
U.S. Treasury Notes | |
1.625% | | | 04/30/23 | | | | | | | | 550 | | | | 522,543 | |
2.500% | | | 05/31/20 | | | | | | | | 4,545 | | | | 4,542,870 | |
2.625% | | | 06/15/21 | | | | | | | | 3,625 | | | | 3,625,425 | |
2.875% | | | 05/15/28 | | | | | | | | 1,335 | | | | 1,337,660 | |
U.S. Treasury Strips Coupon | |
2.184%(s) | | | 02/15/28 | | | | | | | | 5,465 | | | | 4,122,999 | |
2.241%(s) | | | 05/15/28 | (k) | | | | | | | 2,735 | | | | 2,047,224 | |
2.280%(s) | | | 02/15/29 | | | | | | | | 2,735 | | | | 1,999,664 | |
2.384%(s) | | | 05/15/29 | | | | | | | | 5,640 | | | | 4,093,739 | |
2.783%(s) | | | 08/15/29 | | | | | | | | 1,400 | | | | 1,007,695 | |
2.878%(s) | | | 05/15/31 | | | | | | | | 1,400 | | | | 954,469 | |
3.042%(s) | | | 11/15/35 | | | | | | | | 2,800 | | | | 1,665,364 | |
3.202%(s) | | | 08/15/40 | | | | | | | | 2,800 | | | | 1,440,951 | |
| | | | | | | | | | | | | | | | |
TOTAL U.S. TREASURY OBLIGATIONS (cost $62,210,305) | | | | 61,588,344 | |
| | | | | | | | | | | | | | | | |
TOTAL LONG-TERM INVESTMENTS (cost $3,343,078,368) | | | | 3,906,030,842 | |
| | | | | | | | | | | | | | | | |
| | | | |
| | | | | | | | Shares | | | | |
SHORT-TERM INVESTMENTS — 10.3% | |
AFFILIATED MUTUAL FUNDS — 10.2% | |
PGIM Core Short-Term Bond Fund(w) | | | | 9,244,838 | | | | 85,699,652 | |
PGIM Core Ultra Short Bond Fund(w) | | | | 242,864,899 | | | | 242,864,899 | |
SEE NOTES TO FINANCIAL STATEMENTS.
A93
| | | | | | |
| | FLEXIBLE MANAGED PORTFOLIO (continued) | | |
| | | | | | |
| |
SCHEDULE OF INVESTMENTS | | as of June 30, 2018 (unaudited) |
| | | | | | | | | | | | | | | | |
| | | | | | | | Shares | | | Value | |
AFFILIATED MUTUAL FUNDS (continued) | |
PGIM Institutional Money Market Fund (cost $94,649,141; includes $94,474,320 of cash collateral for securities on loan)(b)(w) | | | | 94,650,493 | | | $ | 94,659,958 | |
| | | | | | | | | | | | | | | | |
TOTAL AFFILIATED MUTUAL FUNDS (cost $427,033,742) | | | | 423,224,509 | |
| | | | | | | | | | | | | | | | |
Interest Rate | | Maturity Date | | | | | | Principal Amount (000)# | | | | |
COMMERCIAL PAPER(n) — 0.1% | |
Ford Motor Credit Co. LLC | |
3.201% | | | 04/09/19 | | | | | | | | 2,310 | | | | 2,259,795 | |
| | | | | | | | | | | | | | | | |
(cost $2,254,247) | | | | | | | | | | | | | | | | |
U.S. TREASURY OBLIGATION(n) — 0.0% | |
U.S. Treasury Bills | |
1.901% | | | 09/20/18 | (k) | | | | | | | 150 | | | | 149,375 | |
| | | | | | | | | | | | | | | | |
(cost $149,370) | | | | | | | | | | | | | | | | |
TOTAL SHORT-TERM INVESTMENTS (cost $429,437,359) | | | | 425,633,679 | |
| | | | | | | | | | | | | | | | |
TOTAL INVESTMENTS — 104.7% (cost $3,772,515,727) | | | | 4,331,664,521 | |
LIABILITIES IN EXCESS OF OTHER ASSETS(z) — (4.7)% | | | | (196,259,608 | ) |
| | | | | | | | | | | | | | | | |
NET ASSETS — 100.0% | | | $ | 4,135,404,913 | |
| | | | | | | | | | | | | | | | |
See the Glossary for abbreviations used in the semiannual report.
* | Non-income producing security. |
# | Principal or notional amount is shown in U.S. dollars unless otherwise stated. |
^ | Indicates a Level 3 security. The aggregate value of Level 3 securities is $3,491,278 and 0.1% of net assets. |
(a) | All or a portion of security is on loan. The aggregate market value of such securities, including those sold and pending settlement, is $92,022,309; cash collateral of $94,474,320 (included in liabilities) was received with which the Portfolio purchased highly liquid short-term investments. |
(b) | Represents security purchased with cash collateral received for securities on loan and includes dividend reinvestment. |
(c) | Variable rate instrument. The interest rate shown reflects the rate in effect at June 30, 2018. |
(cc) | Variable rate instrument. The rate shown is based on the latest available information as of June 30, 2018. Certain variable rate securities are not based on a published reference rate and spread but are determined by the issuer or agent and are based on current market conditions. These securities do not indicate a reference rate and spread in their description. |
(d) | Represents issuer in default on interest payments and/or principal repayment. Non-income producing security. Such securities may be post-maturity. |
(k) | Represents security, or a portion thereof, segregated as collateral for centrally cleared/exchange-traded derivatives. |
(n) | Rate shown reflects yield to maturity at purchase date. |
(p) | Interest rate not available as of June 30, 2018. |
(r) | Principal or notional amount is less than $500 par. |
(s) | Represents zero coupon bond or principal only security. Rate represents yield to maturity at purchase date. |
(w) | PGIM Investments LLC, the manager of the Portfolio, also serves as manager of PGIM Core Ultra Short Bond Fund and PGIM Institutional Money Market Fund. |
(z) | Includes net unrealized appreciation (depreciation) on the following derivative contracts held at reporting period end: |
Futures contracts outstanding at June 30, 2018:
| | | | | | | | | | | | | | |
Number of Contracts | | Type | | Expiration Date | | | Current Notional Amount | | | Value / Unrealized Appreciation (Depreciation) | |
Long Positions: | | | | | | | | | | | | |
531 | | 2 Year U.S. Treasury Notes | | | Sep. 2018 | | | $ | 112,480,734 | | | $ | 250,831 | |
2,117 | | 5 Year U.S. Treasury Notes | | | Sep. 2018 | | | | 240,527,586 | | | | 1,338,521 | |
576 | | 30 Year U.S. Ultra Treasury Bonds | | | Sep. 2018 | | | | 91,908,000 | | | | 3,156,595 | |
11 | | Mini MSCI EAFE Index | | | Sep. 2018 | | | | 1,075,470 | | | | (24,014 | ) |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | 4,721,933 | |
| | | | | | | | | | | | | | |
Short Positions: | | | | | | | | | | | | |
330 | | 90 Day Euro Dollar | | | Dec. 2018 | | | | 80,322,000 | | | | 572,692 | |
294 | | 10 Year U.S. Treasury Notes | | | Sep. 2018 | | | | 35,335,125 | | | | 8,735 | |
66 | | 10 Year U.S. Ultra Treasury Notes | | | Sep. 2018 | | | | 8,463,469 | | | | (174,947 | ) |
217 | | 20 Year U.S. Treasury Bonds | | | Sep. 2018 | | | | 31,465,000 | | | | (826,136 | ) |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | (419,656 | ) |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | $ | 4,302,277 | |
| | | | | | | | | | | | | | |
Securities with combined market values of $3,634,155 and $149,375 have been segregated with Citigroup Global Markets and Goldman Sachs & Co., respectively, to cover requirements for open futures contracts at June 30, 2018.
SEE NOTES TO FINANCIAL STATEMENTS.
A94
| | | | | | |
| | FLEXIBLE MANAGED PORTFOLIO (continued) | | |
| | | | | | |
| |
SCHEDULE OF INVESTMENTS | | as of June 30, 2018 (unaudited) |
Forward foreign currency exchange contracts outstanding at June 30, 2018:
| | | | | | | | | | | | | | | | | | | | | | | | |
Sale Contracts | | Counterparty | | | Notional Amount (000) | | | Value at Settlement Date | | | Current Value | | | Unrealized Appreciation | | | Unrealized Depreciation | |
OTC Forward Foreign Currency Exchange Contracts: | | | | | | | | | | | | | | | | | |
Euro, | | | | | | | | | | | | | | | | | | | | | | | | |
Expiring 07/26/18 | | | Citigroup Global Markets | | | EUR | 3,746 | | | $ | 4,588,730 | | | $ | 4,382,936 | | | $ | 205,794 | | | $ | — | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Forward rate agreements outstanding at June 30, 2018:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Notional Amount (000)# | | | Termination Date | | | Fixed Rate | | | Floating Rate | | Fair Value | | | Upfront Premiums | | | Unrealized Appreciation (Depreciation) | | | Counterparty |
| OTC Forward Rate Agreements^: | | | | | | | | | | | | | | |
| 96,000 | | | | 07/30/18 | | | | 4.000%(T) | | | CMM 102(1)(T) | | $ | — | | | $ | — | | | $ | — | | | JPMorgan Chase |
| 96,000 | | | | 07/30/18 | | | | 2.839%(T) | | | 10 Year CMT(1)(T) | | | — | | | | — | | | | — | | | JPMorgan Chase |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | $ | — | | | $ | — | | | $ | — | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
(1) | The Portfolio pays the fixed rate and receives the floating rate. |
(2) | The Portfolio pays the floating rate and receives the fixed rate. |
Inflation swap agreements outstanding at June 30, 2018:
| | | | | | | | | | | | | | | | | | | | | | | | |
Notional Amount (000)# | | | Termination Date | | | Fixed Rate | | | Floating Rate | | Value at Trade Date | | | Value at June 30, 2018 | | | Unrealized Appreciaton (Depreciation) | |
| Centrally Cleared Inflation Swap Agreement: | | | | | |
| 1,720 | | | | 10/25/27 | | | | 2.160%(T) | | | U.S. CPI Urban Consumers NSA Index(2)(T) | | $ | 40 | | | $ | (41,133 | ) | | $ | (41,173 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
(1) | The Portfolio pays the fixed rate and receives the floating rate. |
(2) | The Portfolio pays the floating rate and receives the fixed rate. |
Interest rate swap agreements outstanding at June 30, 2018:
| | | | | | | | | | | | | | | | | | | | | | | | |
Notional Amount (000)# | | | Termination Date | | | Fixed Rate | | | Floating Rate | | Value at Trade Date | | | Value at June 30, 2018 | | | Unrealized Appreciaton (Depreciation) | |
| Centrally Cleared Interest Rate Swap Agreements: | | | | | |
| EUR 3,905 | | | | 05/11/24 | | | | 0.396%(A) | | | 6 Month EURIBOR(1)(S) | | $ | 19,572 | | | $ | (8,318 | ) | | $ | (27,890 | ) |
| 1,181,655 | | | | 01/30/19 | | | | 2.261%(T) | | | 1 Day USOIS(1)(T) | | | — | | | | (52,873 | ) | | | (52,873 | ) |
| 1,034,020 | | | | 03/20/19 | | | | 2.157%(T) | | | 1 Day USOIS(1)(T) | | | — | | | | 197,123 | | | | 197,123 | |
| 65,090 | | | | 06/30/19 | | | | 1.486%(A) | | | 1 Day USOIS(1)(A) | | | (23,719 | ) | | | 455,423 | | | | 479,142 | |
| 14,410 | | | | 06/30/19 | | | | 1.502%(A) | | | 1 Day USOIS(1)(A) | | | (7,439 | ) | | | 96,846 | | | | 104,285 | |
| 23,180 | | | | 09/30/19 | | | | 1.707%(A) | | | 1 Day USOIS(1)(A) | | | 6,555 | | | | 151,080 | | | | 144,525 | |
| 37,520 | | | | 12/31/19 | | | | 1.840%(A) | | | 1 Day USOIS(1)(A) | | | 22,844 | | | | 263,344 | | | | 240,500 | |
| 17,170 | | | | 12/31/19 | | | | 1.950%(A) | | | 1 Day USOIS(1)(A) | | | 4,724 | | | | 87,958 | | | | 83,234 | |
| 7,195 | | | | 12/31/19 | | | | 2.040%(A) | | | 1 Day USOIS(1)(A) | | | 78 | | | | 25,521 | | | | 25,443 | |
| 2,555 | | | | 12/31/19 | | | | 2.107%(A) | | | 1 Day USOIS(1)(A) | | | (5 | ) | | | 5,407 | | | | 5,412 | |
| 24,360 | | | | 03/23/21 | | | | 2.370%(A) | | | 1 Day USOIS(1)(A) | | | — | | | | 20,236 | | | | 20,236 | |
| 685 | | | | 05/31/22 | | | | 2.353%(A) | | | 1 Day USOIS(1)(A) | | | — | | | | 3,354 | | | | 3,354 | |
| 610 | | | | 05/15/24 | | | | 1.808%(A) | | | 1 Day USOIS(1)(A) | | | — | | | | 23,326 | | | | 23,326 | |
| 20,135 | | | | 08/15/24 | | | | 2.170%(S) | | | 3 Month LIBOR(1)(Q) | | | 49,779 | | | | 713,708 | | | | 663,929 | |
| 14,985 | | | | 11/15/24 | | | | 2.334%(S) | | | 3 Month LIBOR(1)(Q) | | | 46,829 | | | | 489,747 | | | | 442,918 | |
| 10,320 | | | | 02/12/25 | | | | 2.408%(A) | | | 1 Day USOIS(1)(A) | | | — | | | | 35,076 | | | | 35,076 | |
| 1,900 | | | | 02/14/25 | | | | —(3) | | | —(3) | | | — | | | | 1,668 | | | | 1,668 | |
| 4,710 | | | | 02/28/25 | | | | 2.454%(A) | | | 1 Day USOIS(1)(A) | | | — | | | | 15,862 | | | | 15,862 | |
| 36,240 | | | | 01/08/26 | | | | 2.210%(S) | | | 3 Month LIBOR(1)(Q) | | | 294,382 | | | | 1,511,301 | | | | 1,216,919 | |
| 8,033 | | | | 02/15/27 | | | | 1.824%(A) | | | 1 Day USOIS(1)(A) | | | 90,939 | | | | 429,909 | | | | 338,970 | |
| 1,575 | | | | 02/15/27 | | | | 1.899%(A) | | | 1 Day USOIS(1)(A) | | | 1,997 | | | | 74,704 | | | | 72,707 | |
| 1,325 | | | | 02/15/27 | | | | 1.965%(A) | | | 1 Day USOIS(1)(A) | | | — | | | | 55,730 | | | | 55,730 | |
| 4,595 | | | | 02/15/27 | | | | 2.067%(A) | | | 1 Day USOIS(1)(A) | | | (2,908 | ) | | | 154,703 | | | | 157,611 | |
SEE NOTES TO FINANCIAL STATEMENTS.
A95
| | | | | | |
| | FLEXIBLE MANAGED PORTFOLIO (continued) | | |
| | | | | | |
| |
SCHEDULE OF INVESTMENTS | | as of June 30, 2018 (unaudited) |
Interest rate swap agreements outstanding at June 30, 2018 (continued):
| | | | | | | | | | | | | | | | | | | | | | | | |
Notional Amount (000)# | | | Termination Date | | | Fixed Rate | | | Floating Rate | | Value at Trade Date | | | Value at June 30, 2018 | | | Unrealized Appreciaton (Depreciation) | |
| Centrally Cleared Interest Rate Swap Agreements (continued): | |
| 1,580 | | | | 05/15/27 | | | | 1.823%(A) | | | 1 Day USOIS(1)(A) | | $ | — | | | $ | 87,889 | | | $ | 87,889 | |
| 655 | | | | 05/15/27 | | | | 2.295%(S) | | | 3 Month LIBOR(1)(Q) | | | — | | | | 32,038 | | | | 32,038 | |
| 7,700 | | | | 02/15/36 | | | | 2.338%(S) | | | 3 Month LIBOR(2)(Q) | | | (51,426 | ) | | | (634,607 | ) | | | (583,181 | ) |
| 290 | | | | 11/15/43 | | | | 2.659%(S) | | | 3 Month LIBOR(1)(Q) | | | — | | | | 15,380 | | | | 15,380 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | $ | 452,202 | | | $ | 4,251,535 | | | $ | 3,799,333 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Securities with a combined market value of $5,907,916 have been segregated with Citigroup Global Markets to cover requirements for open centrally cleared swap contracts at June 30, 2018.
(1) | The Portfolio pays the fixed rate and receives the floating rate. |
(2) | The Portfolio pays the floating rate and receives the fixed rate. |
(3) | The Portfolio pays the floating rate of 3 Month LIBOR quarterly and receives the floating rate of 1 Day USOIS plus 38.25 bps quarterly. |
Total return swap agreements outstanding at June 30, 2018:
| | | | | | | | | | | | | | | | | | | | | | |
Counterparty | | Termination Date | | | Long (Short) Notional Amount(000)# | | | Description | | Fair Value | | | Upfront Premiums Paid (Received) | | | Unrealized Appreciation (Depreciation)(1) | |
OTC Total Return Swap Agreement^: | |
Barclays Capital Group | | | 7/31/18 | | | | 3,480 | | | Receive payment based on Bloomberg Barclays US Corporate Total Return Value Unhedged Index upon termination and pay variable payments based on 1 Month LIBOR plus 10bps monthly | | $ | 28 | | | $ | — | | | $ | 28 | |
| | | | | | | | | | | | | | | | | | | | | | |
(1) | Upfront/recurring fees or commissions, as applicable, are included in the net unrealized appreciation (depreciation). |
Balance Reported in the Statement of Assets and Liabilities for OTC Swap Agreements Table:
| | | | | | | | | | | | | | | | |
| | Premiums Paid | | | Premiums Received | | | Unrealized Appreciation | | | Unrealized Depreciation | |
OTC Swap Agreements | | $ | — | | | $ | — | | | $ | 28 | | | $ | — | |
| | | | | | | | | | | | | | | | |
Fair Value Measurements:
Various inputs are used in determining the value of the Portfolio’s investments. These inputs are summarized in the three broad levels listed below.
Level 1— | unadjusted quoted prices generally in active markets for identical securities. |
Level 2— | quoted prices for similar securities, interest rates and yield curves, prepayment speeds, foreign currency exchange rates and other observable inputs. |
Level 3— | unobservable inputs for securities valued in accordance with Board approved fair valuation procedures. |
The following is a summary of the inputs used as of June 30, 2018 in valuing such portfolio securities:
| | | | | | | | | | | | |
| | Level 1 | | | Level 2 | | | Level 3 | |
Investments in Securities | | | | | | | | | | | | |
Asset-Backed Securities | | | | | | | | | | | | |
Automobiles | | $ | — | | | $ | 66,794,897 | | | $ | — | |
Collateralized Loan Obligations | | | — | | | | 52,951,899 | | | | 3,491,250 | |
Consumer Loans | | | — | | | | 9,498,565 | | | | — | |
Credit Cards | | | — | | | | 10,340,831 | | | | — | |
Equipment | | | — | | | | 10,173,995 | | | | — | |
Home Equity Loans | | | — | | | | 5,660,399 | | | | — | |
Other | | | — | | | | 1,114,958 | | | | — | |
SEE NOTES TO FINANCIAL STATEMENTS.
A96
| | | | | | |
| | FLEXIBLE MANAGED PORTFOLIO (continued) | | |
| | | | | | |
| |
SCHEDULE OF INVESTMENTS | | as of June 30, 2018 (unaudited) |
| | | | | | | | | | | | |
| | Level 1 | | | Level 2 | | | Level 3 | |
Investments in Securities (continued) | | | | | | | | | | | | |
Asset-Backed Securities (continued) | | | | | | | | | | | | |
Residential Mortgage-Backed Securities | | $ | — | | | $ | 26,244,082 | | | $ | — | |
Student Loans | | | — | | | | 22,673,054 | | | | — | |
Bank Loan | | | — | | | | 403,786 | | | | — | |
Commercial Mortgage-Backed Securities | | | — | | | | 248,826,554 | | | | — | |
Commercial Paper | | | — | | | | 2,259,795 | | | | — | |
Common Stocks | | | 2,582,564,689 | | | | 34,628,701 | | | | — | |
Corporate Bonds | | | — | | | | 396,083,575 | | | | — | |
Exchange Traded Fund | | | 340,743 | | | | — | | | | — | |
Municipal Bonds | | | — | | | | 19,230,271 | | | | — | |
Preferred Stocks | | | 596,200 | | | | 183,425 | | | | — | |
Residential Mortgage-Backed Securities | | | — | | | | 40,268,331 | | | | — | |
Rights | | | — | | | | — | | | | — | |
Sovereign Bonds | | | — | | | | 35,434,585 | | | | — | |
U.S. Government Agency Obligations | | | — | | | | 276,937,708 | | | | — | |
U.S. Treasury Obligations | | | — | | | | 61,737,719 | | | | — | |
Affiliated Mutual Funds | | | 423,224,509 | | | | — | | | | — | |
Other Financial Instruments* | | | | | | | | | | | | |
Futures Contracts | | | 4,302,277 | | | | — | | | | — | |
OTC Forward Foreign Currency Exchange Contracts | | | — | | | | 205,794 | | | | — | |
OTC Forward Rate Swap Agreements | | | — | | | | — | | | | — | |
Centrally Cleared Inflation Swap Agreement | | | — | | | | (41,173 | ) | | | — | |
Centrally Cleared Interest Rate Swap Agreements | | | — | | | | 3,799,333 | | | | — | |
OTC Total Return Swap Agreement | | | — | | | | — | | | | 28 | |
| | | | | | | | | | | | |
Total | | $ | 3,011,028,418 | | | $ | 1,325,411,084 | | | $ | 3,491,278 | |
| | | | | | | | | | | | |
* | Other financial instruments are derivative instruments not reflected in the Schedule of Investments, such as futures, forwards and centrally cleared swap contracts, which are recorded at the unrealized appreciation (depreciation) on the instrument, and OTC swap contracts which are recorded at fair value. |
During the period, there were no transfers between Level 1, Level 2 and Level 3 to report.
Industry Classification:
The industry classification of investments and liabilities in excess of other assets shown as a percentage of net assets as of June 30, 2018 were as follows:
| | | | |
Affiliated Mutual Funds (2.3% represents investments purchased with collateral from securities on loan) | | | 10.2 | % |
Banks | | | 6.9 | |
U.S. Government Agency Obligations | | | 6.7 | |
Commercial Mortgage-Backed Securities | | | 6.0 | |
Software | | | 4.3 | |
Oil, Gas & Consumable Fuels | | | 4.0 | |
Internet Software & Services | | | 3.8 | |
Technology Hardware, Storage & Peripherals | | | 3.1 | |
Pharmaceuticals | | | 2.9 | |
IT Services | | | 2.4 | |
Health Care Providers & Services | | | 2.4 | |
Health Care Equipment & Supplies | | | 2.4 | |
Automobiles | | | 2.2 | |
Semiconductors & Semiconductor Equipment | | | 2.2 | |
Internet & Direct Marketing Retail | | | 2.2 | |
Specialty Retail | | | 1.9 | |
Diversified Telecommunication Services | | | 1.7 | |
Aerospace & Defense | | | 1.7 | |
Residential Mortgage-Backed Securities | | | 1.6 | |
U.S. Treasury Obligations | | | 1.5 | |
Biotechnology | | | 1.5 | |
Capital Markets | | | 1.4 | |
Media | | | 1.4 | |
| | | | |
Machinery | | | 1.4 | % |
Chemicals | | | 1.4 | |
Collateralized Loan Obligations | | | 1.4 | |
Beverages | | | 1.3 | |
Diversified Financial Services | | | 1.3 | |
Insurance | | | 1.3 | |
Equity Real Estate Investment Trusts (REITs) | | | 1.3 | |
Food Products | | | 1.2 | |
Electric | | | 1.0 | |
Communications Equipment | | | 0.9 | |
Consumer Finance | | | 0.9 | |
Industrial Conglomerates | | | 0.9 | |
Sovereign Bonds | | | 0.8 | |
Road & Rail | | | 0.8 | |
Multiline Retail | | | 0.8 | |
Metals & Mining | | | 0.7 | |
Electric Utilities | | | 0.7 | |
Textiles, Apparel & Luxury Goods | | | 0.7 | |
Life Sciences Tools & Services | | | 0.7 | |
Hotels, Restaurants & Leisure | | | 0.6 | |
Student Loans | | | 0.6 | |
Tobacco | | | 0.5 | |
Oil & Gas | | | 0.5 | |
Independent Power & Renewable Electricity Producers | | | 0.5 | |
SEE NOTES TO FINANCIAL STATEMENTS.
A97
| | | | | | |
| | FLEXIBLE MANAGED PORTFOLIO (continued) | | |
| | | | | | |
| |
SCHEDULE OF INVESTMENTS | | as of June 30, 2018 (unaudited) |
Industry Classification (continued):
| | | | |
Auto Manufacturers | | | 0.5 | % |
Municipal | | | 0.5 | |
Real Estate Management & Development | | | 0.4 | |
Household Products | | | 0.4 | |
Food & Staples Retailing | | | 0.4 | |
Multi-Utilities | | | 0.3 | |
Electrical Equipment | | | 0.3 | |
Food | | | 0.3 | |
Pipelines | | | 0.3 | |
Energy Equipment & Services | | | 0.3 | |
Credit Cards | | | 0.3 | |
Computers | | | 0.3 | |
Airlines | | | 0.3 | |
Equipment | | | 0.2 | |
Telecommunications | | | 0.2 | |
Consumer Loans | | | 0.2 | |
Retail | | | 0.2 | |
Personal Products | | | 0.2 | |
Professional Services | | | 0.2 | |
Gas Utilities | | | 0.2 | |
Agriculture | | | 0.2 | |
Healthcare-Services | | | 0.1 | |
Home Equity Loans | | | 0.1 | |
Multi-National | | | 0.1 | |
Trading Companies & Distributors | | | 0.1 | |
Oil & Gas Services | | | 0.1 | |
Construction & Engineering | | | 0.1 | |
Diversified Consumer Services | | | 0.1 | |
Household Durables | | | 0.1 | |
Commercial Services | | | 0.1 | |
Gas | | | 0.1 | |
Healthcare-Products | | | 0.1 | |
Building Products | | | 0.1 | |
Mortgage Real Estate Investment Trusts (REITs) | | | 0.1 | |
Containers & Packaging | | | 0.1 | |
Auto Parts & Equipment | | | 0.1 | |
Commercial Paper | | | 0.1 | |
| | | | |
Building Materials | | | 0.1 | % |
Forest Products & Paper | | | 0.1 | |
Semiconductors | | | 0.1 | |
Transportation | | | 0.0 | * |
Leisure Products | | | 0.0 | * |
Housewares | | | 0.0 | * |
Lodging | | | 0.0 | * |
Mining | | | 0.0 | * |
Miscellaneous Manufacturing | | | 0.0 | * |
Packaging & Containers | | | 0.0 | * |
Savings & Loans | | | 0.0 | * |
Auto Components | | | 0.0 | * |
Machinery-Diversified | | | 0.0 | * |
Home Builders | | | 0.0 | * |
Other | | | 0.0 | * |
Distributors | | | 0.0 | * |
Air Freight & Logistics | | | 0.0 | * |
Electronics | | | 0.0 | * |
Wireless Telecommunication Services | | | 0.0 | * |
Electronic Equipment, Instruments & Components | | | 0.0 | * |
Transportation Infrastructure | | | 0.0 | * |
Technology | | | 0.0 | * |
Exchange Traded Fund | | | 0.0 | * |
Real Estate Investment Trusts (REITs) | | | 0.0 | * |
Paper & Forest Products | | | 0.0 | * |
Construction Materials | | | 0.0 | * |
Water Utilities | | | 0.0 | * |
Commercial Services & Supplies | | | 0.0 | * |
Marine | | | 0.0 | * |
| | | | |
| | | 104.7 | |
Liabilities in excess of other assets | | | (4.7 | ) |
| | | | |
| | | 100.0 | % |
| | | | |
Effects of Derivative Instruments on the Financial Statements and Primary Underlying Risk Exposure:
The Portfolio invested in derivative instruments during the reporting period. The primary type of risk associated with these derivative instruments is equity contracts risk, foreign exchange contracts risk and interest rate contracts risk. The effect of such derivative instruments on the Portfolio’s financial position and financial performance as reflected in the Statement of Assets and Liabilities and Statement of Operations is presented in the summary below.
Fair values of derivative instruments as of June 30, 2018 as presented in the Statement of Assets and Liabilities:
| | | | | | | | | | | | |
Derivatives not accounted for as hedging instruments, carried at fair value | | Asset Derivatives | | | Liability Derivatives | |
| Balance Sheet Location | | Fair Value | | | Balance Sheet Location | | Fair Value | |
Equity contracts | | — | | $ | — | | | Due from/to broker — variation margin futures | | $ | 24,014 | * |
Foreign exchange contracts | | Unrealized appreciation on OTC forward foreign currency exchange contracts | | | 205,794 | | | — | | | — | |
Interest rate contracts | | Due from/to broker — variation margin futures | | | 5,327,374 | * | | Due from/to broker — variation margin futures | | | 1,001,083 | * |
SEE NOTES TO FINANCIAL STATEMENTS.
A98
| | | | | | |
| | FLEXIBLE MANAGED PORTFOLIO (continued) | | |
| | | | | | |
| |
SCHEDULE OF INVESTMENTS | | as of June 30, 2018 (unaudited) |
| | | | | | | | | | | | |
Derivatives not accounted for as hedging instruments, carried at fair value | | Asset Derivatives | | | Liability Derivatives | |
| Balance Sheet Location | | Fair Value | | | Balance Sheet Location | | Fair Value | |
Interest rate contracts | | Due from/to broker — variation margin swaps | | $ | 4,463,277 | * | | Due from/to broker — variation margin swaps | | $ | 705,117 | * |
Interest rate contracts | | Unrealized appreciation on OTC swap agreements | | | 28 | | | — | | | — | |
| | | | | | | | | | | | |
| | | | $ | 9,996,473 | | | | | $ | 1,730,214 | |
| | | | | | | | | | | | |
* | Includes cumulative appreciation (depreciation) as reported in the schedule of open futures and centrally cleared swap contracts. Only unsettled variation margin receivable (payable) is reported within the Statement of Assets and Liabilities. |
The effects of derivative instruments on the Statement of Operations for the six months ended June 30, 2018 are as follows:
| | | | | | | | | | | | | | | | | | | | | | | | |
Amount of Realized Gain (Loss) on Derivatives Recognized in Income | |
Derivatives not accounted for as hedging instruments, carried at fair value | | Rights(1) | | | Options Purchased(1) | | | Options Written | | | Futures | | | Forward Currency Contracts | | | Swaps | |
Equity contracts | | $ | 5,200 | | | $ | — | | | $ | — | | | $ | (92,054 | ) | | $ | — | | | $ | — | |
Foreign exchange contracts | | | — | | | | — | | | | — | | | | — | | | | (67,165 | ) | | | — | |
Interest rate contracts | | | — | | | | (162,599 | ) | | | 31,232 | | | | (12,613,259 | ) | | | — | | | | 2,287,892 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total | | $ | 5,200 | | | $ | (162,599 | ) | | $ | 31,232 | | | $ | (12,705,313 | ) | | $ | (67,165 | ) | | $ | 2,287,892 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
(1) | Included in net realized gain (loss) on investment transactions in the Statement of Operations. |
| | | | | | | | | | | | |
Change in Unrealized Appreciation (Depreciation) on Derivatives Recognized in Income | |
Derivatives not accounted for as hedging instruments, carried at fair value | | Futures | | | Forward Currency Contracts | | | Swaps | |
Equity contracts | | $ | (36,056 | ) | | $ | — | | | $ | — | |
Foreign exchange contracts | | | — | | | | 261,800 | | | | — | |
Interest rate contracts | | | 5,155,211 | | | | — | | | | 3,061,073 | |
| | | | | | | | | | | | |
Total | | $ | 5,119,155 | | | $ | 261,800 | | | $ | 3,061,073 | |
| | | | | | | | | | | | |
SEE NOTES TO FINANCIAL STATEMENTS.
A99
| | | | | | |
| | FLEXIBLE MANAGED PORTFOLIO (continued) | | |
| | | | | | |
| |
SCHEDULE OF INVESTMENTS | | as of June 30, 2018 (unaudited) |
For the six months ended June 30, 2018, the Portfolio’s average volume of derivative activities is as follows:
| | | | | | |
Options Purchased(1) | | Options Written(2) | | Futures Contracts- Long Positions(2) | | Futures Contracts- Short Positions(2) |
$30,667 | | $170,667 | | $570,183,996 | | $166,272,521 |
| | | | |
Forward Foreign Currency Exchange Contracts-Sold(3) | | Forward Rate Agreements(2) | | Interest Rate Swap Agreements(2) |
$4,568,046 | | $64,000,000 | | $1,069,989,859 |
| | |
Total Return Swap Agreements(2) | | Inflation Swap Agreements(2) |
$1,160,000 | | $1,720,000 |
(2) | Notional Amount in USD. |
(3) | Value at Settlement Date. |
Financial Instruments/Transactions — Summary of Offsetting and Netting Arrangements:
The Portfolio invested in OTC derivatives and entered into financial instruments/transactions during the reporting period that are either offset in accordance with current requirements or are subject to enforceable master netting arrangements or similar agreements that permit offsetting. The information about offsetting and related netting arrangements for OTC derivative and financial instruments/transactions, where the legal right to set-off exists, is presented in the summary below.
Offsetting of financial instrument/transaction assets and liabilities:
| | | | | | | | | | | | |
Description | | Gross Market Value of Recognized Assets/(Liabilities) | | | Collateral Pledged/(Received)(2) | | | Net Amount | |
Securities on Loan | | $ | 92,022,309 | | | $ | (92,022,309 | ) | | $ | — | |
| | | | | | | | | | | | |
Offsetting of OTC derivative assets and liabilities:
| | | | | | | | | | | | | | | | | | | | |
Counterparty | | Gross Amounts of Recognized Assets(1) | | | Gross Amounts of Recognized Liabilities(1) | | | Net Amounts of Recognized Assets/(Liabilities) | | | Collateral Pledged/(Received)(2) | | | Net Amount | |
Barclays Capital Group | | $ | 28 | | | $ | — | | | $ | 28 | | | $ | — | | | $ | 28 | |
Citigroup Global Markets | | | 205,794 | | | | — | | | | 205,794 | | | | — | | | | 205,794 | |
| | | | | | | | | | | | | | | | | | | | |
| | $ | 205,822 | | | $ | — | | | $ | 205,822 | | | $ | — | | | $ | 205,822 | |
| | | | | | | | | | | | | | | | | | | | |
(1) | Includes unrealized appreciation/(depreciation) on swaps and forwards, premiums paid/(received) on swap agreements and market value of purchased and written options, as represented on the Statement of Assets and Liabilities. |
(2) | Collateral amount disclosed by the Portfolio is limited to the market value of financial instruments/transactions and the Portfolio’s OTC derivative exposure by counterparty. |
SEE NOTES TO FINANCIAL STATEMENTS.
A100
| | | | | | |
| | FLEXIBLE MANAGED PORTFOLIO (continued) | | |
STATEMENT OF ASSETS AND LIABILITIES
(unaudited)
as of June 30, 2018
| | | | |
ASSETS | | | | |
Investments at value, including securities on loan of $92,022,309: | | | | |
Unaffiliated investments (cost $3,345,481,985) | | $ | 3,908,440,012 | |
Affiliated investments (cost $427,033,742) | | | 423,224,509 | |
Foreign currency, at value (cost $163,387) | | | 163,149 | |
Receivable for investments sold | | | 94,987,147 | |
Dividends and interest receivable | | | 9,939,386 | |
Tax reclaim receivable | | | 623,580 | |
Unrealized appreciation on OTC forward foreign currency exchange contracts | | | 205,794 | |
Due from broker-variation margin swaps | | | 85,078 | |
Due from broker-variation margin futures | | | 6,765 | |
Receivable from affiliate | | | 6,075 | |
Receivable for Series shares sold | | | 1,830 | |
Unrealized appreciation on OTC swap agreements | | | 28 | |
Prepaid expenses | | | 4,176 | |
| | | | |
Total Assets | | | 4,437,687,529 | |
| | | | |
LIABILITIES | | | | |
Payable for investments purchased | | | 204,389,657 | |
Payable to broker for collateral for securities on loan | | | 94,474,320 | |
Management fee payable | | | 2,065,428 | |
Payable for Series shares repurchased | | | 572,743 | |
Accrued expenses and other liabilities | | | 426,661 | |
Payable to affiliate | | | 249,358 | |
Due to broker-variation margin futures | | | 103,469 | |
Affiliated transfer agent fee payable | | | 980 | |
| | | | |
Total Liabilities | | | 302,282,616 | |
| | | | |
NET ASSETS | | $ | 4,135,404,913 | |
| | | | |
Net assets were comprised of: | | | | |
Partners Equity | | $ | 4,135,404,913 | |
| | | | |
Net asset value and redemption price per share, $4,135,404,913 / 137,373,220 outstanding shares of beneficial interest | | $ | 30.10 | |
| | | | |
STATEMENT OF OPERATIONS
(unaudited)
Six Months Ended June 30, 2018
| | | | |
NET INVESTMENT INCOME (LOSS) INCOME | | | | |
Unaffiliated dividend income (net) (foreign withholding tax $130,598, of which $11,593 is reimbursable by an affiliate) | | $ | 24,644,636 | |
Interest income (net of $1,591 foreign withholding tax) | | | 20,116,791 | |
Affiliated dividend income | | | 2,715,331 | |
Income from securities lending, net (including affiliated income of $162,095) | | | 165,582 | |
| | | | |
Total income | | | 47,642,340 | |
| | | | |
EXPENSES | | | | |
Management fee | | | 12,454,773 | |
Custodian and accounting fees | | | 220,804 | |
Shareholders’ reports | | | 127,857 | |
Trustees’ fees | | | 24,587 | |
Audit fee | | | 22,413 | |
Legal fees and expenses | | | 10,542 | |
Transfer agent’s fees and expenses (including affiliated expense of $2,941) | | | 5,297 | |
Miscellaneous | | | 67,219 | |
| | | | |
Total expenses | | | 12,933,492 | |
| | | | |
NET INVESTMENT INCOME (LOSS) | | | 34,708,848 | |
| | | | |
REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENT AND FOREIGN CURRENCY TRANSACTIONS | | | | |
Net realized gain (loss) on: | | | | |
Investment transactions (including affiliated of $(3,856,963)) | | | 152,530,541 | |
Futures transactions | | | (12,705,313 | ) |
Forward currency contract transactions | | | (67,165 | ) |
Options written transactions | | | 31,232 | |
Swap agreements transactions | | | 2,287,892 | |
Foreign currency transactions | | | 80,097 | |
| | | | |
| | | 142,157,284 | |
| | | | |
Net change in unrealized appreciation (depreciation) on: | | | | |
Investments (including affiliated of $3,721,733) | | | (153,105,959 | ) |
Futures | | | 5,119,155 | |
Forward currency contracts | | | 261,800 | |
Swap agreements | | | 3,061,073 | |
Foreign currencies | | | (34,305 | ) |
| | | | |
| | | (144,698,236 | ) |
| | | | |
NET GAIN (LOSS) ON INVESTMENT AND FOREIGN CURRENCY TRANSACTIONS | | | (2,540,952 | ) |
| | | | |
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS | | $ | 32,167,896 | |
| | | | |
STATEMENTS OF CHANGES IN NET ASSETS
(unaudited)
| | | | | | | | |
| | Six Months Ended June 30, 2018 | | | Year Ended December 31, 2017 | |
INCREASE (DECREASE) IN NET ASSETS OPERATIONS | | | | | | | | |
Net investment income (loss) | | $ | 34,708,848 | | | $ | 65,564,001 | |
Net realized gain (loss) on investment and foreign currency transactions | | | 142,157,284 | | | | 297,648,108 | |
Net change in unrealized appreciation (depreciation) on investments and foreign currencies | | | (144,698,236 | ) | | | 201,322,947 | |
| | | | | | | | |
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS | | | 32,167,896 | | | | 564,535,056 | |
| | | | | | | | |
SERIES SHARE TRANSACTIONS | | | | | | | | |
Series shares sold [93,958 and 218,250 shares, respectively] | | | 2,825,029 | | | | 6,080,347 | |
Series shares repurchased [4,297,544 and 8,310,120 shares, respectively] | | | (129,354,438 | ) | | | (230,747,682 | ) |
| | | | | | | | |
NET INCREASE (DECREASE) IN NET ASSETS FROM SERIES SHARE TRANSACTIONS | | | (126,529,409 | ) | | | (224,667,335 | ) |
| | | | | | | | |
CAPITAL CONTRIBUTIONS | | | 65,481 | | | | — | |
| | | | | | | | |
TOTAL INCREASE (DECREASE) | | | (94,296,032 | ) | | | 339,867,721 | |
NET ASSETS: | | | | | | | | |
Beginning of period | | | 4,229,700,945 | | | | 3,889,833,224 | |
| | | | | | | | |
End of period | | $ | 4,135,404,913 | | | $ | 4,229,700,945 | |
| | | | | | | | |
SEE NOTES TO FINANCIAL STATEMENTS.
A101
| | | | | | |
| |
SCHEDULE OF INVESTMENTS | | as of June 30, 2018 (unaudited) |
| | | | | | | | |
LONG-TERM INVESTMENTS — 96.6% | | | | |
COMMON STOCKS — 96.1% | | Shares | | | Value | |
Australia — 2.7% | | | | | | | | |
AGL Energy Ltd. | | | 66,200 | | | $ | 1,101,487 | |
Aristocrat Leisure Ltd. | | | 100,909 | | | | 2,304,497 | |
Asaleo Care Ltd. | | | 733,400 | | | | 756,130 | |
Ausdrill Ltd. | | | 123,200 | | | | 167,190 | |
Bendigo & Adelaide Bank Ltd. | | | 158,500 | | | | 1,269,768 | |
BHP Billiton PLC | | | 223,060 | | | | 5,006,005 | |
Caltex Australia Ltd. | | | 26,000 | | | | 625,710 | |
Coca-Cola Amatil Ltd. | | | 96,500 | | | | 656,359 | |
CSL Ltd. | | | 35,226 | | | | 5,014,180 | |
CSR Ltd. | | | 334,900 | | | | 1,136,341 | |
Fortescue Metals Group Ltd. | | | 129,900 | | | | 421,782 | |
Harvey Norman Holdings Ltd.(a) | | | 168,800 | | | | 414,695 | |
LendLease Group | | | 104,000 | | | | 1,522,726 | |
Macquarie Group Ltd. | | | 53,484 | | | | 4,874,331 | |
Metcash Ltd. | | | 412,500 | | | | 795,602 | |
Mineral Resources Ltd. | | | 64,000 | | | | 757,729 | |
Myer Holdings Ltd.(a) | | | 567,600 | | | | 155,173 | |
Qantas Airways Ltd. | | | 387,619 | | | | 1,765,062 | |
Rio Tinto Ltd. | | | 26,000 | | | | 1,606,418 | |
| | | | | | | | |
| | | | | | | 30,351,185 | |
| | | | | | | | |
Austria — 0.3% | | | | | | | | |
OMV AG | | | 28,000 | | | | 1,583,619 | |
voestalpine AG | | | 28,800 | | | | 1,324,314 | |
| | | | | | | | |
| | | | | | | 2,907,933 | |
| | | | | | | | |
Belgium — 0.4% | | | | | | | | |
AGFA-Gevaert NV* | | | 86,100 | | | | 360,872 | |
Bekaert SA | | | 13,500 | | | | 437,416 | |
KBC Group NV | | | 43,267 | | | | 3,322,914 | |
UCB SA | | | 8,900 | | | | 697,675 | |
| | | | | | | | |
| | | | | | | 4,818,877 | |
| | | | | | | | |
Canada — 3.3% | | | | | | | | |
Brookfield Asset Management, Inc. (Class A Stock) | | | 98,962 | | | | 4,011,919 | |
Canadian National Railway Co. | | | 60,319 | | | | 4,933,710 | |
Canadian Natural Resources Ltd. | | | 73,100 | | | | 2,636,717 | |
Canadian Pacific Railway Ltd.(a) | | | 10,309 | | | | 1,886,753 | |
Constellation Software, Inc. | | | 6,019 | | | | 4,667,913 | |
Dollarama, Inc. | | | 62,097 | | | | 2,407,077 | |
Magna International, Inc. | | | 66,500 | | | | 3,865,645 | |
Suncor Energy, Inc. | | | 92,704 | | | | 3,772,612 | |
Toronto-Dominion Bank (The) | | | 73,907 | | | | 4,277,628 | |
TransCanada Corp. | | | 108,702 | | | | 4,695,926 | |
| | | | | | | | |
| | | | | | | 37,155,900 | |
| | | | | | | | |
China — 2.9% | | | | | | | | |
Alibaba Group Holding Ltd., ADR*(a) | | | 89,614 | | | | 16,626,086 | |
China Merchants Bank Co. Ltd. (Class H Stock) | | | 971,500 | | | | 3,573,577 | |
China Resources Cement Holdings Ltd. | | | 1,234,000 | | | | 1,241,880 | |
NetEase, Inc., ADR | | | 9,175 | | | | 2,318,247 | |
Tencent Holdings Ltd. | | | 116,300 | | | | 5,840,051 | |
| | | | | | | | |
COMMON STOCKS (continued) | | Shares | | | Value | |
China (continued) | | | | | | | | |
Xinyi Solar Holdings Ltd. | | | 1,870,000 | | | $ | 572,918 | |
Yum China Holdings, Inc. | | | 89,698 | | | | 3,449,785 | |
| | | | | | | | |
| | | | | | | 33,622,544 | |
| | | | | | | | |
Denmark — 0.7% | | | | | | | | |
Danske Bank A/S | | | 61,200 | | | | 1,906,618 | |
DFDS A/S | | | 11,300 | | | | 719,263 | |
Novo Nordisk A/S (Class B Stock) | | | 72,888 | | | | 3,366,738 | |
Orsted A/S, 144A | | | 35,723 | | | | 2,158,425 | |
| | | | | | | | |
| | | | | | | 8,151,044 | |
| | | | | | | | |
Finland — 0.2% | | | | | | | | |
UPM-Kymmene OYJ | | | 57,300 | | | | 2,040,175 | |
| | | | | | | | |
France — 5.3% | | | | | | | | |
Airbus SE | | | 31,252 | | | | 3,646,951 | |
Arkema SA | | | 29,965 | | | | 3,535,883 | |
Atos SE | | | 9,100 | | | | 1,237,391 | |
AXA SA | | | 46,300 | | | | 1,131,285 | |
BNP Paribas SA | | | 63,636 | | | | 3,936,333 | |
Capgemini SE | | | 24,747 | | | | 3,316,347 | |
Carrefour SA | | | 34,100 | | | | 550,065 | |
Cie Generale des Etablissements Michelin SCA | | | 24,951 | | | | 3,018,528 | |
CNP Assurances | | | 46,700 | | | | 1,061,003 | |
Credit Agricole SA | | | 78,500 | | | | 1,041,895 | |
Engie SA | | | 50,000 | | | | 764,826 | |
LVMH Moet Hennessy Louis Vuitton SE(a) | | | 18,617 | | | | 6,181,204 | |
Natixis SA | | | 146,400 | | | | 1,035,863 | |
Orange SA(a) | | | 79,700 | | | | 1,330,366 | |
Renault SA(a) | | | 12,300 | | | | 1,042,075 | |
Safran SA | | | 31,997 | | | | 3,874,998 | |
Sanofi | | | 48,500 | | | | 3,892,592 | |
SCOR SE | | | 12,100 | | | | 447,471 | |
Societe Generale SA | | | 28,600 | | | | 1,202,057 | |
TOTAL SA | | | 110,878 | | | | 6,733,159 | |
TOTAL SA, ADR(a) | | | 148,350 | | | | 8,984,076 | |
Valeo SA | | | 56,272 | | | | 3,068,156 | |
| | | | | | | | |
| | | | | | | 61,032,524 | |
| | | | | | | | |
Germany — 2.2% | | | | | | | | |
Allianz SE | | | 8,500 | | | | 1,751,467 | |
Aurubis AG | | | 10,800 | | | | 824,412 | |
BASF SE | | | 16,400 | | | | 1,565,686 | |
Bayer AG | | | 11,400 | | | | 1,251,991 | |
Bayerische Motoren Werke AG | | | 13,800 | | | | 1,247,418 | |
CECONOMY AG | | | 46,000 | | | | 382,563 | |
Covestro AG, 144A | | | 5,100 | | | | 453,307 | |
Daimler AG | | | 27,600 | | | | 1,767,978 | |
Deutsche Lufthansa AG | | | 54,200 | | | | 1,298,505 | |
Deutsche Post AG | | | 34,500 | | | | 1,120,919 | |
Evonik Industries AG | | | 36,500 | | | | 1,248,803 | |
Hannover Rueck SE | | | 4,500 | | | | 559,448 | |
Infineon Technologies AG | | | 146,436 | | | | 3,719,669 | |
METRO AG(a) | | | 46,000 | | | | 566,897 | |
Muenchener Rueckversicherungs-Gesellschaft AG in Muenchen | | | 5,300 | | | | 1,114,289 | |
SEE NOTES TO FINANCIAL STATEMENTS.
A102
| | | | | | |
| | GLOBAL PORTFOLIO (continued) | | |
| | | | | | |
| |
SCHEDULE OF INVESTMENTS | | as of June 30, 2018 (unaudited) |
| | | | | | | | |
COMMON STOCKS (continued) | | Shares | | | Value | |
Germany (continued) | | | | | | | | |
Rational AG | | | 3,244 | | | $ | 2,112,524 | |
Rheinmetall AG | | | 13,300 | | | | 1,463,299 | |
Uniper SE | | | 38,700 | | | | 1,152,209 | |
Volkswagen AG | | | 7,400 | | | | 1,216,509 | |
| | | | | | | | |
| | | | | | | 24,817,893 | |
| | | | | | | | |
Hong Kong — 1.4% | | | | | | | | |
AIA Group Ltd. | | | 722,600 | | | | 6,294,866 | |
Galaxy Entertainment Group Ltd. | | | 532,000 | | | | 4,100,897 | |
Kingboard Chemical Holdings Ltd. | | | 216,000 | | | | 786,695 | |
Lee & Man Paper Manufacturing Ltd. | | | 1,244,000 | | | | 1,255,043 | |
PAX Global Technology Ltd. | | | 933,000 | | | | 459,120 | |
Skyworth Digital Holdings Ltd. | | | 1,072,000 | | | | 477,049 | |
WH Group Ltd., 144A | | | 1,914,500 | | | | 1,549,188 | |
Wheelock & Co. Ltd. | | | 97,000 | | | | 674,105 | |
Yue Yuen Industrial Holdings Ltd. | | | 220,500 | | | | 621,516 | |
| | | | | | | | |
| | | | | | | 16,218,479 | |
| | | | | | | | |
India — 0.3% | | | | | | | | |
HDFC Bank Ltd., ADR | | | 27,706 | | | | 2,909,684 | |
| | | | | | | | |
Ireland — 0.5% | | | | | | | | |
Kingspan Group PLC | | | 90,996 | | | | 4,548,587 | |
Smurfit Kappa Group PLC | | | 35,200 | | | | 1,421,068 | |
| | | | | | | | |
| | | | | | | 5,969,655 | |
| | | | | | | | |
Israel — 0.1% | | | | | | | | |
Bank Hapoalim BM | | | 125,500 | | | | 850,794 | |
Teva Pharmaceutical Industries Ltd. | | | 16,300 | | | | 394,663 | |
| | | | | | | | |
| | | | | | | 1,245,457 | |
| | | | | | | | |
Italy — 0.5% | | | | | | | | |
A2A SpA | | | 782,400 | | | | 1,354,284 | |
Astaldi SpA*(a) | | | 48,700 | | | | 113,459 | |
Enel SpA | | | 470,000 | | | | 2,604,358 | |
Leonardo SpA | | | 45,200 | | | | 444,876 | |
Mediobanca Banca di Credito Finanziario SpA | | | 87,600 | | | | 810,304 | |
| | | | | | | | |
| | | | | | | 5,327,281 | |
| | | | | | | | |
Japan — 6.7% | | | | | | | | |
AGC, Inc. | | | 3,400 | | | | 132,247 | |
Aisan Industry Co. Ltd. | | | 68,400 | | | | 575,931 | |
Aisin Seiki Co. Ltd. | | | 14,000 | | | | 637,456 | |
Aoyama Trading Co. Ltd. | | | 5,400 | | | | 180,173 | |
Astellas Pharma, Inc. | | | 38,100 | | | | 579,828 | |
Daikin Industries Ltd. | | | 40,400 | | | | 4,828,329 | |
Dowa Holdings Co. Ltd. | | | 21,700 | | | | 668,100 | |
Enplas Corp. | | | 11,200 | | | | 311,652 | |
Fujikura Ltd. | | | 200,200 | | | | 1,271,729 | |
Fujitec Co. Ltd. | | | 26,700 | | | | 328,588 | |
Hazama Ando Corp. | | | 85,900 | | | | 780,782 | |
Hitachi Capital Corp. | | | 2,900 | | | | 74,845 | |
Hitachi High-Technologies Corp. | | | 3,000 | | | | 122,041 | |
Isuzu Motors Ltd. | | | 78,200 | | | | 1,036,711 | |
ITOCHU Corp. | | | 102,900 | | | | 1,861,032 | |
Japan Airlines Co. Ltd. | | | 28,000 | | | | 992,070 | |
Japan Aviation Electronics Industry Ltd. | | | 46,000 | | | | 723,558 | |
Kaneka Corp. | | | 74,000 | | | | 662,720 | |
| | | | | | | | |
COMMON STOCKS (continued) | | Shares | | | Value | |
Japan (continued) | | | | | | | | |
KDDI Corp. | | | 117,600 | | | $ | 3,215,762 | |
Keihin Corp. | | | 54,300 | | | | 1,101,876 | |
Keiyo Bank Ltd. (The) | | | 153,000 | | | | 656,036 | |
Keyence Corp. | | | 9,600 | | | | 5,414,540 | |
Komatsu Ltd. | | | 101,600 | | | | 2,892,408 | |
Konica Minolta, Inc. | | | 129,600 | | | | 1,201,952 | |
KYORIN Holdings, Inc. | | | 3,200 | | | | 66,413 | |
Lintec Corp. | | | 30,000 | | | | 869,308 | |
Marubeni Corp. | | | 157,200 | | | | 1,196,825 | |
Mazda Motor Corp. | | | 56,700 | | | | 695,516 | |
Mitsubishi Gas Chemical Co., Inc. | | | 46,900 | | | | 1,059,832 | |
Mitsubishi UFJ Financial Group, Inc. | | | 248,600 | | | | 1,408,290 | |
Mitsubishi UFJ Lease & Finance Co. Ltd. | | | 165,800 | | | | 1,016,416 | |
Mitsui Chemicals, Inc. | | | 31,500 | | | | 837,230 | |
Mitsui Sugar Co. Ltd. | | | 25,400 | | | | 787,249 | |
Mixi, Inc. | | | 17,800 | | | | 449,999 | |
Mizuho Financial Group, Inc. | | | 597,700 | | | | 1,006,817 | |
NEC Corp. | | | 2,500 | | | | 68,510 | |
Nippon Telegraph & Telephone Corp. | | | 69,300 | | | | 3,148,161 | |
Nipro Corp. | | | 34,900 | | | | 402,673 | |
Nishi-Nippon Financial Holdings, Inc. | | | 48,600 | | | | 566,635 | |
Nissan Motor Co. Ltd. | | | 161,600 | | | | 1,572,399 | |
Nisshinbo Holdings, Inc. | | | 81,000 | | | | 868,209 | |
Nitori Holdings Co. Ltd. | | | 20,900 | | | | 3,251,585 | |
NTT DOCOMO, Inc. | | | 39,300 | | | | 1,001,457 | |
ORIX Corp. | | | 234,100 | | | | 3,689,909 | |
Resona Holdings, Inc. | | | 355,300 | | | | 1,893,671 | |
Sankyu, Inc. | | | 16,200 | | | | 850,242 | |
Sawai Pharmaceutical Co. Ltd. | | | 9,200 | | | | 418,388 | |
Seino Holdings Co. Ltd. | | | 12,200 | | | | 215,881 | |
Shiseido Co. Ltd. | | | 56,600 | | | | 4,491,549 | |
SKY Perfect JSAT Holdings, Inc. | | | 151,000 | | | | 719,353 | |
Sumitomo Forestry Co. Ltd. | | | 8,600 | | | | 129,978 | |
Sumitomo Heavy Industries Ltd. | | | 16,800 | | | | 566,043 | |
Sumitomo Mitsui Financial Group, Inc. | | | 33,900 | | | | 1,322,303 | |
Sumitomo Osaka Cement Co. Ltd. | | | 149,500 | | | | 700,011 | |
Suzuki Motor Corp. | | | 38,000 | | | | 2,094,109 | |
Teijin Ltd. | | | 48,000 | | | | 879,250 | |
Toagosei Co. Ltd. | | | 73,500 | | | | 848,140 | |
Toho Holdings Co. Ltd. | | | 35,200 | | | | 858,095 | |
Tokyo Electron Ltd. | | | 4,500 | | | | 772,440 | |
Towa Pharmaceutical Co. Ltd. | | | 9,400 | | | | 502,873 | |
Toyo Tire & Rubber Co. Ltd.(a) | | | 35,200 | | | | 513,174 | |
Toyoda Gosei Co. Ltd. | | | 33,200 | | | | 840,281 | |
Toyota Motor Corp. | | | 15,730 | | | | 1,017,243 | |
Tsubakimoto Chain Co. | | | 85,000 | | | | 674,141 | |
Ube Industries Ltd. | | | 30,100 | | | | 781,556 | |
Ulvac, Inc. | | | 12,700 | | | | 484,465 | |
Yokohama Rubber Co. Ltd. (The)(a) | | | 45,000 | | | | 933,395 | |
| | | | | | | | |
| | | | | | | 76,720,380 | |
| | | | | | | | |
Liechtenstein — 0.0% | | | | | | | | |
VP Bank AG | | | 1,765 | | | | 335,801 | |
| | | | | | | | |
Luxembourg — 0.2% | | | | | | | | |
Tenaris SA | | | 119,442 | | | | 2,179,821 | |
| | | | | | | | |
Netherlands — 1.7% | | | | | | | | |
ABN AMRO Group NV, CVA, 144A | | | 45,300 | | | | 1,171,541 | |
SEE NOTES TO FINANCIAL STATEMENTS.
A103
| | | | | | |
| | GLOBAL PORTFOLIO (continued) | | |
| | | | | | |
| |
SCHEDULE OF INVESTMENTS | | as of June 30, 2018 (unaudited) |
| | | | | | | | |
COMMON STOCKS (continued) | | Shares | | | Value | |
Netherlands (continued) | | | | | | | | |
Aegon NV | | | 95,000 | | | $ | 567,209 | |
BE Semiconductor Industries NV | | | 4,400 | | | | 118,404 | |
ING Groep NV | | | 75,400 | | | | 1,082,333 | |
Koninklijke Ahold Delhaize NV | | | 95,900 | | | | 2,289,864 | |
Koninklijke Philips NV | | | 97,420 | | | | 4,127,493 | |
NN Group NV | | | 38,700 | | | | 1,569,535 | |
Royal Dutch Shell PLC (Class A Stock) | | | 128,119 | | | | 4,446,303 | |
Royal Dutch Shell PLC (Class B Stock) | | | 111,200 | | | | 3,982,401 | |
Signify NV, 144A | | | 22,300 | | | | 576,936 | |
| | | | | | | | |
| | | | | | | 19,932,019 | |
| | | | | | | | |
New Zealand — 0.1% | | | | | | | | |
Air New Zealand Ltd. | | | 485,600 | | | | 1,043,446 | |
| | | | | | | | |
Norway — 0.4% | | | | | | | | |
DNB ASA | | | 68,200 | | | | 1,328,063 | |
Equinor ASA | | | 37,300 | | | | 986,307 | |
Salmar ASA | | | 37,300 | | | | 1,564,503 | |
Yara International ASA | | | 14,800 | | | | 612,308 | |
| | | | | | | | |
| | | | | | | 4,491,181 | |
| | | | | | | | |
Portugal — 0.1% | | | | | | | | |
EDP-Energias de Portugal SA | | | 319,500 | | | | 1,266,344 | |
| | | | | | | | |
Singapore — 0.1% | | | | | | | | |
DBS Group Holdings Ltd. | | | 36,300 | | | | 705,927 | |
| | | | | | | | |
South Africa — 0.2% | | | | | | | | |
Bid Corp. Ltd. | | | 82,530 | | | | 1,652,585 | |
Investec PLC | | | 79,700 | | | | 563,538 | |
| | | | | | | | |
| | | | | | | 2,216,123 | |
| | | | | | | | |
Spain — 1.1% | | | | | | | | |
ACS Actividades de Construccion y Servicios SA | | | 79,428 | | | | 3,204,601 | |
Amadeus IT Group SA | | | 49,545 | | | | 3,895,850 | |
Banco Santander SA | | | 137,900 | | | | 737,003 | |
Distribuidora Internacional de Alimentacion SA | | | 175,100 | | | | 508,655 | |
Gas Natural SDG SA(a) | | | 19,200 | | | | 507,569 | |
Iberdrola SA | | | 150,200 | | | | 1,158,307 | |
Mapfre SA | | | 219,300 | | | | 659,160 | |
Repsol SA | | | 73,100 | | | | 1,426,847 | |
| | | | | | | | |
| | | | | | | 12,097,992 | |
| | | | | | | | |
Sweden — 1.1% | | | | | | | | |
Atlas Copco AB (Class A Stock) | | | 111,244 | | | | 3,221,688 | |
Boliden AB | | | 35,400 | | | | 1,142,481 | |
Electrolux AB (Class B Stock) | | | 22,600 | | | | 512,876 | |
Epiroc AB (Class A Stock)* | | | 169,268 | | | | 1,776,258 | |
Hexagon AB (Class B Stock) | | | 57,183 | | | | 3,177,497 | |
JM AB | | | 25,700 | | | | 457,716 | |
Nordea Bank AB | | | 83,600 | | | | 801,941 | |
Swedbank AB (Class A Stock) | | | 29,700 | | | | 632,795 | |
Volvo AB (Class B Stock) | | | 87,000 | | | | 1,382,702 | |
| | | | | | | | |
| | | | | | | 13,105,954 | |
| | | | | | | | |
Switzerland — 2.9% | | | | | | | | |
ALSO Holding AG* | | | 4,300 | | | | 513,396 | |
Baloise Holding AG | | | 10,300 | | | | 1,494,089 | |
| | | | | | | | |
COMMON STOCKS (continued) | | Shares | | | Value | |
Switzerland (continued) | | | | | | | | |
Credit Suisse Group AG* | | | 113,100 | | | $ | 1,691,193 | |
Ferguson PLC | | | 34,826 | | | | 2,817,693 | |
Geberit AG | | | 6,423 | | | | 2,750,097 | |
Georg Fischer AG | | | 49 | | | | 62,572 | |
Helvetia Holding AG | | | 1,800 | | | | 1,026,878 | |
Lonza Group AG* | | | 16,002 | | | | 4,228,472 | |
Novartis AG | | | 23,100 | | | | 1,749,847 | |
Partners Group Holding AG | | | 4,678 | | | | 3,419,833 | |
Roche Holding AG | | | 12,800 | | | | 2,839,785 | |
Swiss Life Holding AG* | | | 6,500 | | | | 2,253,885 | |
Swiss Re AG | | | 20,100 | | | | 1,754,908 | |
Temenos AG* | | | 25,515 | | | | 3,837,114 | |
UBS Group AG* | | | 83,800 | | | | 1,284,684 | |
Zurich Insurance Group AG | | | 5,700 | | | | 1,685,661 | |
| | | | | | | | |
| | | | | | | 33,410,107 | |
| | | | | | | | |
Taiwan — 0.4% | | | | | | | | |
Taiwan Semiconductor Manufacturing Co. Ltd. | | | 610,000 | | | | 4,331,658 | |
| | | | | | | | |
United Kingdom — 4.9% | | | | | | | | |
3i Group PLC | | | 120,600 | | | | 1,427,798 | |
Aviva PLC | | | 164,200 | | | | 1,089,480 | |
BAE Systems PLC | | | 351,100 | | | | 2,986,913 | |
Barratt Developments PLC | | | 109,300 | | | | 740,934 | |
Bellway PLC | | | 25,400 | | | | 1,003,446 | |
Berkeley Group Holdings PLC | | | 25,300 | | | | 1,260,268 | |
Bovis Homes Group PLC | | | 66,300 | | | | 999,652 | |
BP PLC | | | 355,000 | | | | 2,701,021 | |
BT Group PLC | | | 365,300 | | | | 1,047,952 | |
Carillion PLC^*(a) | | | 145,900 | | | | 19 | |
Centrica PLC | | | 289,000 | | | | 600,074 | |
Compass Group PLC | | | 191,942 | | | | 4,091,361 | |
Crest Nicholson Holdings PLC | | | 143,814 | | | | 737,678 | |
Debenhams PLC(a) | | | 301,400 | | | | 59,211 | |
Experian PLC | | | 166,094 | | | | 4,097,307 | |
GlaxoSmithKline PLC | | | 166,000 | | | | 3,346,713 | |
Go-Ahead Group PLC (The) | | | 34,500 | | | | 720,782 | |
Inchcape PLC | | | 66,600 | | | | 684,682 | |
International Consolidated Airlines Group SA | | | 150,000 | | | | 1,308,663 | |
J. Sainsbury PLC | | | 536,900 | | | | 2,272,035 | |
Keller Group PLC | | | 48,200 | | | | 642,965 | |
Kingfisher PLC | | | 160,800 | | | | 628,825 | |
Legal & General Group PLC | | | 494,700 | | | | 1,730,379 | |
Lloyds Banking Group PLC | | | 1,954,100 | | | | 1,621,350 | |
London Stock Exchange Group PLC | | | 50,872 | | | | 2,994,808 | |
Man Group PLC | | | 291,300 | | | | 675,266 | |
Marks & Spencer Group PLC | | | 142,500 | | | | 553,536 | |
Meggitt PLC | | | 108,000 | | | | 700,833 | |
Melrose Industries PLC | | | 110,258 | | | | 308,509 | |
Mondi PLC | | | 17,100 | | | | 461,325 | |
National Express Group PLC | | | 154,700 | | | | 816,831 | |
Old Mutual Ltd.* | | | 274,800 | | | | 543,269 | |
Paragon Banking Group PLC | | | 105,900 | | | | 667,705 | |
Premier Foods PLC* | | | 357,756 | | | | 178,293 | |
QinetiQ Group PLC | | | 214,000 | | | | 759,514 | |
Quilter PLC, 144A* | | | 91,600 | | | | 175,192 | |
RELX PLC | | | 147,684 | | | | 3,153,784 | |
SEE NOTES TO FINANCIAL STATEMENTS.
A104
| | | | | | |
| | GLOBAL PORTFOLIO (continued) | | |
| | | | | | |
| |
SCHEDULE OF INVESTMENTS | | as of June 30, 2018 (unaudited) |
| | | | | | | | |
COMMON STOCKS (continued) | | Shares | | | Value | |
United Kingdom (continued) | | | | | | | | |
Royal Mail PLC | | | 120,900 | | | $ | 804,338 | |
RPC Group PLC | | | 42,000 | | | | 413,519 | |
Segro PLC, REIT | | | 259,329 | | | | 2,283,871 | |
SSE PLC | | | 51,500 | | | | 919,303 | |
St. James’s Place PLC | | | 141,889 | | | | 2,140,835 | |
Taylor Wimpey PLC | | | 263,400 | | | | 620,049 | |
Vesuvius PLC | | | 81,100 | | | | 637,521 | |
William Hill PLC | | | 111,900 | | | | 446,925 | |
| | | | | | | | |
| | | | | | | 56,054,734 | |
| | | | | | | | |
United States — 55.4% | | | | | | | | |
A.O. Smith Corp. | | | 109,622 | | | | 6,484,141 | |
Adobe Systems, Inc.* | | | 53,748 | | | | 13,104,300 | |
Aetna, Inc. | | | 33,400 | | | | 6,128,900 | |
Alphabet, Inc. (Class C Stock)* | | | 12,347 | | | | 13,774,931 | |
Amazon.com, Inc.* | | | 10,005 | | | | 17,006,499 | |
American International Group, Inc. | | | 80,990 | | | | 4,294,090 | |
Amphenol Corp. (Class A Stock) | | | 124,122 | | | | 10,817,232 | |
ANSYS, Inc.* | | | 30,389 | | | | 5,293,156 | |
Apache Corp. | | | 36,850 | | | | 1,722,738 | |
Applied Materials, Inc. | | | 41,100 | | | | 1,898,409 | |
Autodesk, Inc.* | | | 24,034 | | | | 3,150,617 | |
Bank of New York Mellon Corp. (The) | | | 93,200 | | | | 5,026,276 | |
Becton, Dickinson & Co. | | | 10,944 | | | | 2,621,745 | |
Boeing Co. (The) | | | 17,300 | | | | 5,804,323 | |
Booking Holdings, Inc.* | | | 5,361 | | | | 10,867,229 | |
Brighthouse Financial, Inc.* | | | 42,125 | | | | 1,687,949 | |
Bunge Ltd. | | | 52,150 | | | | 3,635,376 | |
BWX Technologies, Inc. | | | 103,719 | | | | 6,463,768 | |
Carnival Corp. | | | 40,900 | | | | 2,343,979 | |
CF Industries Holdings, Inc. | | | 72,150 | | | | 3,203,460 | |
Chubb Ltd. | | | 46,150 | | | | 5,861,973 | |
Cintas Corp. | | | 43,770 | | | | 8,100,514 | |
Cisco Systems, Inc. | | | 169,050 | | | | 7,274,221 | |
Citigroup, Inc. | | | 82,300 | | | | 5,507,516 | |
Comcast Corp. (Class A Stock) | | | 107,950 | | | | 3,541,839 | |
Costco Wholesale Corp. | | | 49,416 | | | | 10,326,956 | |
CVS Health Corp. | | | 50,850 | | | | 3,272,198 | |
Danaher Corp. | | | 100,538 | | | | 9,921,090 | |
DexCom, Inc.*(a) | | | 87,393 | | | | 8,300,587 | |
DowDuPont, Inc. | | | 79,114 | | | | 5,215,195 | |
Edwards Lifesciences Corp.* | | | 53,778 | | | | 7,828,463 | |
Electronic Arts, Inc.* | | | 79,986 | | | | 11,279,626 | |
EQT Corp. | | | 34,117 | | | | 1,882,576 | |
Estee Lauder Cos., Inc. (The) (Class A Stock) | | | 61,314 | | | | 8,748,895 | |
Evergy, Inc. | | | 68,400 | | | | 3,840,660 | |
Exelon Corp. | | | 67,150 | | | | 2,860,590 | |
Exxon Mobil Corp. | | | 101,950 | | | | 8,434,323 | |
Facebook, Inc. (Class A Stock)* | | | 66,447 | | | | 12,911,981 | |
Fifth Third Bancorp | | | 193,850 | | | | 5,563,495 | |
FleetCor Technologies, Inc.* | | | 36,771 | | | | 7,745,811 | |
Fortive Corp. | | | 144,904 | | | | 11,173,547 | |
Franklin Resources, Inc. | | | 69,250 | | | | 2,219,463 | |
General Electric Co. | | | 98,950 | | | | 1,346,710 | |
General Motors Co. | | | 19,062 | | | | 751,043 | |
Genpact Ltd. | | | 296,739 | | | | 8,584,659 | |
Gilead Sciences, Inc. | | | 44,900 | | | | 3,180,716 | |
Hess Corp. | | | 60,350 | | | | 4,036,811 | |
| | | | | | | | |
COMMON STOCKS (continued) | | Shares | | | Value | |
United States (continued) | | | | | | | | |
Hologic, Inc.* | | | 86,450 | | | $ | 3,436,388 | |
Illinois Tool Works, Inc. | | | 15,600 | | | | 2,161,224 | |
International Paper Co. | | | 80,950 | | | | 4,215,876 | |
Intuit, Inc. | | | 71,023 | | | | 14,510,354 | |
Intuitive Surgical, Inc.* | | | 29,396 | | | | 14,065,398 | |
Johnson & Johnson | | | 44,650 | | | | 5,417,831 | |
Johnson Controls International PLC | | | 138,398 | | | | 4,629,413 | |
JPMorgan Chase & Co. | | | 121,650 | | | | 12,675,930 | |
Kimberly-Clark Corp. | | | 43,000 | | | | 4,529,620 | |
Kohl’s Corp.(a) | | | 25,300 | | | | 1,844,370 | |
Las Vegas Sands Corp. | | | 28,986 | | | | 2,213,371 | |
Loews Corp. | | | 72,484 | | | | 3,499,528 | |
Lowe’s Cos., Inc. | | | 3,500 | | | | 334,495 | |
Marsh & McLennan Cos., Inc. | | | 48,880 | | | | 4,006,694 | |
Mattel, Inc.(a) | | | 69,687 | | | | 1,144,261 | |
Medtronic PLC | | | 79,321 | | | | 6,790,671 | |
Merck & Co., Inc. | | | 104,150 | | | | 6,321,905 | |
MetLife, Inc. | | | 99,850 | | | | 4,353,460 | |
Microsoft Corp. | | | 118,281 | | | | 11,663,689 | |
Morgan Stanley | | | 134,150 | | | | 6,358,710 | |
News Corp. (Class A Stock) | | | 131,400 | | | | 2,036,700 | |
Nielsen Holdings PLC | | | 44,462 | | | | 1,375,210 | |
Occidental Petroleum Corp. | | | 52,550 | | | | 4,397,384 | |
PayPal Holdings, Inc.* | | | 153,167 | | | | 12,754,216 | |
PepsiCo, Inc. | | | 33,400 | | | | 3,636,258 | |
Perrigo Co. PLC | | | 37,050 | | | | 2,701,316 | |
Pfizer, Inc. | | | 197,250 | | | | 7,156,230 | |
PG&E Corp. | | | 91,400 | | | | 3,889,984 | |
Philip Morris International, Inc. | | | 58,250 | | | | 4,703,105 | |
QUALCOMM, Inc. | | | 95,200 | | | | 5,342,624 | |
Raytheon Co. | | | 10,685 | | | | 2,064,128 | |
Roper Technologies, Inc. | | | 42,619 | | | | 11,759,008 | |
salesforce.com, Inc.* | | | 99,835 | | | | 13,617,494 | |
SBA Communications Corp.* | | | 71,741 | | | | 11,845,874 | |
Sherwin-Williams Co. (The) | | | 26,313 | | | | 10,724,389 | |
Signature Bank* | | | 11,550 | | | | 1,477,014 | |
SL Green Realty Corp. | | | 21,800 | | | | 2,191,554 | |
Southern Co. (The) | | | 137,800 | | | | 6,381,518 | |
Southwest Airlines Co. | | | 83,300 | | | | 4,238,304 | |
Stericycle, Inc.* | | | 25,770 | | | | 1,682,523 | |
TE Connectivity Ltd. | | | 26,300 | | | | 2,368,578 | |
Texas Instruments, Inc. | | | 34,950 | | | | 3,853,237 | |
Thermo Fisher Scientific, Inc. | | | 55,292 | | | | 11,453,185 | |
TJX Cos., Inc. (The) | | | 96,327 | | | | 9,168,404 | |
Twenty-First Century Fox, Inc. (Class B Stock) | | | 154,900 | | | | 7,631,923 | |
Tyson Foods, Inc. (Class A Stock) | | | 109,350 | | | | 7,528,747 | |
U.S. Bancorp | | | 120,650 | | | | 6,034,913 | |
United Parcel Service, Inc. (Class B Stock) | | | 25,950 | | | | 2,756,669 | |
United Technologies Corp. | | | 18,250 | | | | 2,281,798 | |
Verizon Communications, Inc. | | | 111,550 | | | | 5,612,080 | |
Visa, Inc. (Class A Stock)(a) | | | 111,274 | | | | 14,738,241 | |
Vulcan Materials Co. | | | 14,750 | | | | 1,903,635 | |
Walmart, Inc. | | | 54,900 | | | | 4,702,185 | |
Wells Fargo & Co. | | | 204,000 | | | | 11,309,760 | |
SEE NOTES TO FINANCIAL STATEMENTS.
A105
| | | | | | |
| | GLOBAL PORTFOLIO (continued) | | |
| | | | | | |
| |
SCHEDULE OF INVESTMENTS | | as of June 30, 2018 (unaudited) |
| | | | | | | | |
COMMON STOCKS (continued) | | Shares | | | Value | |
United States (continued) | |
Weyerhaeuser Co. | | | 86,700 | | | $ | 3,161,082 | |
Zoetis, Inc. | | | 179,657 | | | | 15,304,980 | |
| | | | | | | | |
| | | | | | | 632,998,014 | |
| | | | | | | | |
TOTAL COMMON STOCKS (cost $793,169,992) | | | | | | | 1,097,458,132 | |
| | | | | | | | |
PREFERRED STOCKS — 0.5% | |
United States | |
Becton, Dickinson & Co. 6.125% | | | 11,615 | | | | 718,388 | |
NextEra Energy, Inc. 6.123%(a) | | | 49,348 | | | | 2,817,771 | |
Sempra Energy 6.000% | | | 19,574 | | | | 2,020,232 | |
| | | | | | | | |
TOTAL PREFERRED STOCKS (cost $4,986,682) | | | | 5,556,391 | |
| | | | | | | | |
| | |
| | Units | | | | |
RIGHTS* — 0.0% | | | | | | | | |
Spain | |
Repsol SA, expiring 07/09/2018 (cost $41,185) | | | 73,100 | | | | 41,497 | |
| | | | | | | | |
TOTAL LONG-TERM INVESTMENTS (cost $798,197,859) | | | | 1,103,056,020 | |
| | | | | | | | |
| | |
| | Shares | | | | |
SHORT-TERM INVESTMENTS — 8.0% | |
AFFILIATED MUTUAL FUNDS | |
PGIM Core Ultra Short Bond Fund(w) | | | 31,603,438 | | | | 31,603,438 | |
| | | | | | | | |
| | Shares | | | Value | |
AFFILIATED MUTUAL FUNDS (continued) | |
PGIM Institutional Money Market Fund (cost $59,650,883; includes $59,530,059 of cash collateral for securities on loan)(b)(w) | | | 59,653,455 | | | $ | 59,659,421 | |
| | | | | | | | |
TOTAL SHORT-TERM INVESTMENTS (cost $91,254,321) | | | | 91,262,859 | |
| | | | | | | | |
TOTAL INVESTMENTS — 104.6% (cost $889,452,180) | | | | 1,194,318,879 | |
LIABILITIES IN EXCESS OF OTHER ASSETS — (4.6)% | | | | (52,202,300 | ) |
| | | | | | | | |
NET ASSETS — 100.0% | | | $ | 1,142,116,579 | |
| | | | | | | | |
See the Glossary for abbreviations used in the semiannual report.
* | Non-income producing security. |
^ | Indicates a Level 3 security. The aggregate value of Level 3 securities is $19 and 0.0% of net assets. |
(a) | All or a portion of security is on loan. The aggregate market value of such securities, including those sold and pending settlement, is $57,814,802; cash collateral of $59,530,059 (included in liabilities) was received with which the Portfolio purchased highly liquid short-term investments. |
(b) | Represents security purchased with cash collateral received for securities on loan and includes dividend reinvestment. |
(w) | PGIM Investments LLC, the manager of the Portfolio, also serves as manager of PGIM Core Ultra Short Bond Fund and PGIM Institutional Money Market Fund. |
Fair Value Measurements:
Various inputs are used in determining the value of the Portfolio’s investments. These inputs are summarized in the three broad levels listed below.
Level 1— | unadjusted quoted prices generally in active markets for identical securities. |
Level 2— | quoted prices for similar securities, interest rates and yield curves, prepayment speeds, foreign currency exchange rates and other observable inputs. |
Level 3— | unobservable inputs for securities valued in accordance with Board approved fair valuation procedures. |
The following is a summary of the inputs used as of June 30, 2018 in valuing such portfolio securities:
| | | | | | | | | | | | |
| | Level 1 | | | Level 2 | | | Level 3 | |
Investments in Securities | | | | | | | | | | | | |
Common Stocks | | | | | | | | | | | | |
Australia | | $ | — | | | $ | 30,351,185 | | | $ | — | |
Austria | | | — | | | | 2,907,933 | | | | — | |
Belgium | | | — | | | | 4,818,877 | | | | — | |
Canada | | | 37,155,900 | | | | — | | | | — | |
China | | | 22,394,118 | | | | 11,228,426 | | | | — | |
Denmark | | | — | | | | 8,151,044 | | | | — | |
Finland | | | — | | | | 2,040,175 | | | | — | |
France | | | 8,984,076 | | | | 52,048,448 | | | | — | |
Germany | | | — | | | | 24,817,893 | | | | — | |
Hong Kong | | | — | | | | 16,218,479 | | | | — | |
India | | | 2,909,684 | | | | — | | | | — | |
Ireland | | | — | | | | 5,969,655 | | | | — | |
Israel | | | — | | | | 1,245,457 | | | | — | |
Italy | | | — | | | | 5,327,281 | | | | — | |
SEE NOTES TO FINANCIAL STATEMENTS.
A106
| | | | | | |
| | GLOBAL PORTFOLIO (continued) | | |
| | | | | | |
| |
SCHEDULE OF INVESTMENTS | | as of June 30, 2018 (unaudited) |
| | | | | | | | | | | | |
| | Level 1 | | | Level 2 | | | Level 3 | |
Investments in Securities (continued) | | | | | | | | | | | | |
Common Stocks (continued) | | | | | | | | | | | | |
Japan | | $ | — | | | $ | 76,720,380 | | | $ | — | |
Liechtenstein | | | — | | | | 335,801 | | | | — | |
Luxembourg | | | — | | | | 2,179,821 | | | | — | |
Netherlands | | | — | | | | 19,932,019 | | | | — | |
New Zealand | | | — | | | | 1,043,446 | | | | — | |
Norway | | | — | | | | 4,491,181 | | | | — | |
Portugal | | | — | | | | 1,266,344 | | | | — | |
Singapore | | | — | | | | 705,927 | | | | — | |
South Africa | | | — | | | | 2,216,123 | | | | — | |
Spain | | | — | | | | 12,097,992 | | | | — | |
Sweden | | | 1,776,258 | | | | 11,329,696 | | | | — | |
Switzerland | | | — | | | | 33,410,107 | | | | — | |
Taiwan | | | — | | | | 4,331,658 | | | | — | |
United Kingdom | | | 175,192 | | | | 55,879,523 | | | | 19 | |
United States | | | 632,998,014 | | | | — | | | | — | |
Preferred Stocks | | | | | | | | | | | | |
United States | | | 5,556,391 | | | | — | | | | — | |
Rights | | | | | | | | | | | | |
Spain | | | 41,497 | | | | — | | | | — | |
Affiliated Mutual Funds | | | 91,262,859 | | | | — | | | | — | |
| | | | | | | | | | | | |
Total | | $ | 803,253,989 | | | $ | 391,064,871 | | | $ | 19 | |
| | | | | | | | | | | | |
During the period, there were no transfers between Level 1, Level 2 and Level 3 to report.
Industry Classification:
The industry classification of investments and liabilities in excess of other assets shown as a percentage of net assets as of June 30, 2018 were as follows:
| | | | |
Affiliated Mutual Funds (5.2% represents investments purchased with collateral from securities on loan) | | | 8.0 | % |
Banks | | | 7.2 | |
Software | | | 7.1 | |
Oil, Gas & Consumable Fuels | | | 5.5 | |
Health Care Equipment & Supplies | | | 5.1 | |
Pharmaceuticals | | | 4.8 | |
IT Services | | | 4.6 | |
Internet Software & Services | | | 4.5 | |
Insurance | | | 4.2 | |
Capital Markets | | | 3.5 | |
Chemicals | | | 3.0 | |
Aerospace & Defense | | | 2.7 | |
Internet & Direct Marketing Retail | | | 2.5 | |
Electric Utilities | | | 2.3 | |
Machinery | | | 2.3 | |
Food & Staples Retailing | | | 2.2 | |
Electronic Equipment, Instruments & Components | | | 2.1 | |
Building Products | | | 2.0 | |
Semiconductors & Semiconductor Equipment | | | 1.8 | |
Equity Real Estate Investment Trusts (REITs) | | | 1.7 | |
Hotels, Restaurants & Leisure | | | 1.7 | |
Life Sciences Tools & Services | | | 1.4 | |
Auto Components | | | 1.3 | |
Food Products | | | 1.3 | |
Industrial Conglomerates | | | 1.3 | |
Media | | | 1.3 | |
Personal Products | | | 1.3 | |
Automobiles | | | 1.2 | |
| | | | |
Metals & Mining | | | 1.1 | % |
Specialty Retail | | | 1.1 | |
Airlines | | | 1.0 | |
Diversified Telecommunication Services | | | 1.0 | |
Health Care Providers & Services | | | 0.9 | |
Road & Rail | | | 0.9 | |
Commercial Services & Supplies | | | 0.8 | |
Professional Services | | | 0.8 | |
Biotechnology | | | 0.7 | |
Communications Equipment | | | 0.6 | |
Textiles, Apparel & Luxury Goods | | | 0.6 | |
Construction & Engineering | | | 0.5 | |
Construction Materials | | | 0.5 | |
Containers & Packaging | | | 0.5 | |
Household Durables | | | 0.5 | |
Multi-Utilities | | | 0.5 | |
Trading Companies & Distributors | | | 0.5 | |
Air Freight & Logistics | | | 0.4 | |
Beverages | | | 0.4 | |
Diversified Financial Services | | | 0.4 | |
Household Products | | | 0.4 | |
Multiline Retail | | | 0.4 | |
Tobacco | | | 0.4 | |
Wireless Telecommunication Services | | | 0.4 | |
Paper & Forest Products | | | 0.3 | |
Electrical Equipment | | | 0.2 | |
Energy Equipment & Services | | | 0.2 | |
Real Estate Management & Development | | | 0.2 | |
Distributors | | | 0.1 | |
SEE NOTES TO FINANCIAL STATEMENTS.
A107
| | | | | | |
| | GLOBAL PORTFOLIO (continued) | | |
| | | | | | |
| |
SCHEDULE OF INVESTMENTS | | as of June 30, 2018 (unaudited) |
Industry Classification (continued):
| | | | |
Independent Power & Renewable Electricity Producers | | | 0.1 | % |
Leisure Products | | | 0.1 | |
Technology Hardware, Storage & Peripherals | | | 0.1 | |
Thrifts & Mortgage Finance | | | 0.1 | |
Consumer Finance | | | 0.0 | * |
Gas Utilities | | | 0.0 | * |
Health Care Technology | | | 0.0 | * |
Marine | | | 0.0 | * |
| | | | |
| | | | |
| | | 104.6 | |
Liabilities in excess of other assets | | | (4.6 | )% |
| | | | |
| | | 100.0 | % |
| | | | |
Effects of Derivative Instruments on the Financial Statements and Primary Underlying Risk Exposure:
The Portfolio invested in derivative instruments during the reporting period. The primary type of risk associated with these derivative instruments is equity contracts risk. The effect of such derivative instruments on the Portfolio’s financial position and financial performance as reflected in the Statement of Assets and Liabilities and Statement of Operations is presented in the summary below.
Fair values of derivative instruments as of June 30, 2018 as presented in the Statement of Assets and Liabilities:
| | | | | | | | | | | | |
Derivatives not accounted for as hedging instruments, carried at fair value | | Asset Derivatives | | | Liability Derivatives | |
| Balance Sheet Location | | Fair Value | | | Balance Sheet Location | | Fair Value | |
Equity contracts | | Unaffiliated investments | | $ | 41,497 | | | — | | $ | — | |
| | | | | | | | | | | | |
The effects of derivative instruments on the Statement of Operations for the six months ended June 30, 2018 are as follows:
| | | | | | | | | | | | | | | | | | | | | | | | |
Amount of Realized Gain (Loss) on Derivatives Recognized in Income | |
Derivatives not accounted for as hedging instruments, carried at fair value | | | | | | | | | | | | | | | | | Rights(1) | |
Equity contracts | | | | | | | | | | | | | | | | | | | | | | $ | 25,007 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
(1) | Included in net realized gain (loss) on investment transactions in the Statement of Operations. |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Change in Unrealized Appreciation (Depreciation) on Derivatives Recognized in Income | |
Derivatives not accounted for as hedging instruments, carried at fair value | | | | | | | | | | | | | | | | | | | | Rights(2) | |
Equity contracts | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 487 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(2) | Included in net change in unrealized appreciation (depreciation) on investments in the Statement of Operations. |
Financial Instruments/Transactions — Summary of Offsetting and Netting Arrangements:
The Portfolio entered into financial instruments/transactions during the reporting period that are either offset in accordance with current requirements or are subject to enforceable master netting arrangements or similar agreements that permit offsetting. The information about offsetting and related netting arrangements for financial instruments/transactions, where the legal right to set-off exists, is presented in the summary below.
Offsetting of financial instrument/transaction assets and liabilities:
| | | | | | | | | | | | |
Description | | Gross Market Value of Recognized Assets/(Liabilities) | | | Collateral Pledged/(Received)(1) | | | Net Amount | |
Securities on Loan | | $ | 57,814,802 | | | $ | (57,814,802 | ) | | $ | — | |
| | | | | | | | | | | | |
(1) | Collateral amount disclosed by the Portfolio is limited to the market value of financial instruments/transactions. |
SEE NOTES TO FINANCIAL STATEMENTS.
A108
| | | | | | |
| | GLOBAL PORTFOLIO (continued) | | |
STATEMENT OF ASSETS AND LIABILITIES
(unaudited)
as of June 30, 2018
| | | | |
ASSETS | | | | |
Investments at value, including securities on loan of $57,814,802: | | | | |
Unaffiliated investments (cost $798,197,859) | | $ | 1,103,056,020 | |
Affiliated investments (cost $91,254,321) | | | 91,262,859 | |
Foreign currency, at value (cost $5,005,722) | | | 4,958,941 | |
Receivable for investments sold | | | 7,718,089 | |
Tax reclaim receivable | | | 1,613,691 | |
Dividends and interest receivable | | | 1,506,089 | |
Receivable from affiliate | | | 51,310 | |
Receivable for Series shares sold | | | 27,353 | |
Prepaid expenses | | | 1,094 | |
| | | | |
Total Assets | | | 1,210,195,446 | |
| | | | |
LIABILITIES | | | | |
Payable to broker for collateral for securities on loan | | | 59,530,059 | |
Payable for investments purchased | | | 6,586,199 | |
Payable to affiliate | | | 752,162 | |
Management fee payable | | | 694,091 | |
Payable for Series shares repurchased | | | 278,828 | |
Accrued expenses and other liabilities | | | 236,548 | |
Affiliated transfer agent fee payable | | | 980 | |
| | | | |
Total Liabilities | | | 68,078,867 | |
| | | | |
NET ASSETS | | $ | 1,142,116,579 | |
| | | | |
Net assets were comprised of: | | | | |
Partners Equity | | $ | 1,142,116,579 | |
| | | | |
Net asset value and redemption price per share, $1,142,116,579 / 32,312,519 outstanding shares of beneficial interest | | $ | 35.35 | |
| | | | |
STATEMENT OF OPERATIONS
(unaudited)
Six Months Ended June 30, 2018
| | | | |
NET INVESTMENT INCOME (LOSS) | | | | |
INCOME | | | | |
Unaffiliated dividend income (net) (foreign withholding tax $1,167,211, of which $74,456 is reimbursable by an affiliate) | | $ | 13,429,109 | |
Affiliated dividend income | | | 238,813 | |
Income from securities lending, net (including affiliated income of $120,738) | | | 212,038 | |
| | | | |
Total income | | | 13,879,960 | |
| | | | |
EXPENSES | | | | |
Management fee | | | 4,311,440 | |
Custodian and accounting fees | | | 159,058 | |
Shareholders’ reports | | | 72,987 | |
Audit fee | | | 14,047 | |
Trustees’ fees | | | 10,064 | |
Legal fees and expenses | | | 6,176 | |
Transfer agent’s fees and expenses (including affiliated expense of $2,941) | | | 5,297 | |
Miscellaneous | | | 32,524 | |
| | | | |
Total expenses | | | 4,611,593 | |
Less: Fee waiver and/or expense reimbursement | | | (137,959 | ) |
| | | | |
Net expenses | | | 4,473,634 | |
| | | | |
NET INVESTMENT INCOME (LOSS) | | | 9,406,326 | |
| | | | |
REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENT AND FOREIGN CURRENCY TRANSACTIONS | | | | |
Net realized gain (loss) on: | | | | |
Investment transactions (including affiliated of $(1,698)) | | | 42,313,543 | |
Foreign currency transactions | | | 36,396 | |
| | | | |
| | | 42,349,939 | |
| | | | |
Net change in unrealized appreciation (depreciation) on: | | | | |
Investments (including affiliated of $8,143) | | | (18,363,477 | ) |
Foreign currencies | | | (222,953 | ) |
| | | | |
| | | (18,586,430 | ) |
| | | | |
NET GAIN (LOSS) ON INVESTMENT AND FOREIGN CURRENCY TRANSACTIONS | | | 23,763,509 | |
| | | | |
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS | | $ | 33,169,835 | |
| | | | |
STATEMENTS OF CHANGES IN NET ASSETS
(unaudited)
| | | | | | | | |
| | Six Months Ended June 30, 2018 | | | Year Ended December 31, 2017 | |
INCREASE (DECREASE) IN NET ASSETS | | | | | | | | |
OPERATIONS | | | | | | | | |
Net investment income (loss) | | $ | 9,406,326 | | | $ | 14,091,738 | |
Net realized gain (loss) on investment and foreign currency transactions | | | 42,349,939 | | | | 40,601,021 | |
Net change in unrealized appreciation (depreciation) on investments and foreign currencies | | | (18,586,430 | ) | | | 177,030,000 | |
| | | | | | | | |
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS | | | 33,169,835 | | | | 231,722,759 | |
| | | | | | | | |
SERIES SHARE TRANSACTIONS | | | | | | | | |
Series shares sold [227,365 and 246,184 shares, respectively] | | | 8,076,304 | | | | 7,749,375 | |
Series shares repurchased [911,575 and 1,990,951 shares, respectively] | | | (32,278,053 | ) | | | (61,897,531 | ) |
| | | | | | | | |
NET INCREASE (DECREASE) IN NET ASSETS FROM SERIES SHARE TRANSACTIONS | | | (24,201,749 | ) | | | (54,148,156 | ) |
| | | | | | | | |
CAPITAL CONTRIBUTIONS | | | 212,282 | | | | — | |
| | | | | | | | |
TOTAL INCREASE (DECREASE) | | | 9,180,368 | | | | 177,574,603 | |
NET ASSETS: | | | | | | | | |
Beginning of period | | | 1,132,936,211 | | | | 955,361,608 | |
| | | | | | | | |
End of period | | $ | 1,142,116,579 | | | $ | 1,132,936,211 | |
| | | | | | | | |
SEE NOTES TO FINANCIAL STATEMENTS.
A109
| | | | | | |
| | GOVERNMENT INCOME PORTFOLIO | | |
| | | | | | |
| |
SCHEDULE OF INVESTMENTS | | as of June 30, 2018 (unaudited) |
| | | | | | | | | | | | | | | | |
Interest Rate | | Maturity Date | | | | | | Principal Amount (000)# | | | Value | |
LONG-TERM INVESTMENTS — 97.3% | |
ASSET-BACKED SECURITIES — 9.5% | |
Collateralized Loan Obligations — 9.5% | |
Atlas Senior Loan Fund Ltd. (Cayman Islands), | |
Series 2017-08A, Class A, 144A, 3 Month LIBOR + 1.300% | |
3.648%(c) | | | 01/16/30 | | | | | | | | 250 | | | $ | 250,463 | |
Battalion CLO Ltd. (Cayman Islands), | |
Series 2014-07A, Class A1R, 144A, 3 Month LIBOR + 1.190%(original cost $500,000; purchased 03/22/17)(f) | |
3.543%(c) | | | 10/17/26 | | | | | | | | 500 | | | | 499,996 | |
BlueMountain CLO Ltd. (Cayman Islands), | |
Series 2015-01A, Class A1R, 144A, 3 Month LIBOR + 1.330% | |
3.672%(c) | | | 04/13/27 | | | | | | | | 1,750 | | | | 1,747,963 | |
Catamaran CLO Ltd. (Cayman Islands), | |
Series 2014-01A, Class A1AR, 144A, 3 Month LIBOR + 1.260% | |
3.622%(c) | | | 04/22/30 | | | | | | | | 2,000 | | | | 1,998,701 | |
CIFC Funding Ltd. (Cayman Islands), | |
Series 2017-04A, Class A1, 144A, 3 Month LIBOR + 1.250% | |
3.609%(c) | | | 10/24/30 | | | | | | | | 2,000 | | | | 2,008,478 | |
Eaton Vance CLO Ltd. (Cayman Islands), | |
Series 2014-01A, Class AR, 144A, 3 Month LIBOR + 1.200% | |
3.548%(c) | | | 07/15/26 | | | | | | | | 2,500 | | | | 2,499,593 | |
Flagship CLO Ltd. (Cayman Islands), | |
Series 2014-08A, Class ARR, 144A, 3 Month LIBOR + 0.850% | |
2.899% | | | 01/16/26 | | | | | | | | 2,500 | | | | 2,500,000 | |
ICG US CLO Ltd. (Cayman Islands), | |
Series 2017-02A, Class A1, 144A, 3 Month LIBOR + 1.280% | |
3.642%(c) | | | 10/23/29 | | | | | | | | 500 | | | | 500,177 | |
KVK CLO Ltd. (Cayman Islands), | |
Series 2014-01A, Class A1R, 144A, 3 Month LIBOR + 1.300% | |
3.643%(c) | | | 05/15/26 | | | | | | | | 2,500 | | | | 2,495,088 | |
Limerock CLO LLC (Cayman Islands), | |
Series 2014-03A, Class A1R, 144A, 3 Month LIBOR + 1.200% | |
3.559%(c) | | | 10/20/26 | | | | | | | | 1,300 | | | | 1,299,821 | |
OCP CLO Ltd. (Cayman Islands), | |
Series 2017-13A, Class A1A, 144A, 3 Month LIBOR + 1.260% | |
3.608%(c) | | | 07/15/30 | | | | | | | | 250 | | | | 250,596 | |
OZLM Ltd. (Cayman Islands), | |
Series 2015-11A, Class A1R, 144A, 3 Month LIBOR + 1.250% | |
3.609%(c) | | | 10/30/30 | | | | | | | | 2,000 | | | | 2,001,815 | |
Palmer Square CLO Ltd. (Cayman Islands), | |
Series 2015-01A, Class A1R, 144A, 3 Month LIBOR + 1.300% | |
3.631%(c) | | | 05/21/29 | | | | | | | | 500 | | | | 500,759 | |
Regatta Funding Ltd. (Cayman Islands), | |
Series 2017-01A, Class A, 144A, 3 Month LIBOR + 1.250% | |
3.603%(c) | | | 10/17/30 | | | | | | | | 1,000 | | | | 1,003,252 | |
Trinitas CLO Ltd. (Cayman Islands), | |
Series 2016-05A, Class A, 144A, 3 Month LIBOR + 1.700% | |
4.060%(c) | | | 10/25/28 | | | | | | | | 500 | | | | 500,000 | |
Wellfleet CLO Ltd. (Cayman Islands), | |
Series 2017-02A, Class A1, 144A, 3 Month LIBOR + 1.250% | |
3.609%(c) | | | 10/20/29 | | | | | | | | 2,000 | | | | 2,002,517 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | 22,059,219 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Interest Rate | | Maturity Date | | | | | | Principal Amount (000)# | | | Value | |
ASSET-BACKED SECURITIES (continued) | |
Small Business Loan — 0.0% | |
Small Business Administration Participation Certificates, | |
Series 1998-20I, Class 1 | |
6.000% | | | 09/01/18 | | | | | | | | 24 | | | $ | 24,036 | |
| | | | | | | | | | | | | | | | |
TOTAL ASSET-BACKED SECURITIES (cost $22,073,522) | | | | 22,083,255 | |
| | | | | | | | | | | | | | | | |
COMMERCIAL MORTGAGE-BACKED SECURITIES — 17.2% | |
Bank, | |
Series 2017-BNK05, Class A3 | |
3.020% | | | 06/15/60 | | | | | | | | 2,800 | | | | 2,694,363 | |
Citigroup Commercial Mortgage Trust, | |
Series 2015-GC33, Class A3 | |
3.515% | | | 09/10/58 | | | | | | | | 700 | | | | 696,291 | |
Commercial Mortgage Trust, | |
Series 2012-CR05, Class A3 | |
2.540% | | | 12/10/45 | | | | | | | | 1,000 | | | | 970,935 | |
Series 2015-CR24, Class A3 | |
3.214% | | | 08/10/48 | | | | | | | | 1,600 | | | | 1,594,626 | |
Series 2015-CR25, Class A3 | |
3.505% | | | 08/10/48 | | | | | | | | 1,000 | | | | 993,437 | |
Deutsche Bank Commercial Mortgage Trust, | |
Series 2017-C06, Class A3 | |
3.269% | | | 06/10/50 | | | | | | | | 2,800 | | | | 2,754,000 | |
Fannie Mae-Aces, | |
Series 2012-M02, Class A2 | |
2.717% | | | 02/25/22 | | | | | | | | 196 | | | | 193,929 | |
Series 2015-M01, Class AB2 | |
2.465% | | | 09/25/24 | | | | | | | | 416 | | | | 403,798 | |
Series 2015-M03, Class AB2 | |
2.625% | | | 10/25/24 | | | | | | | | 1,480 | | | | 1,433,678 | |
Series 2015-M08, Class AB2 | |
2.829%(cc) | | | 01/25/25 | | | | | | | | 1,572 | | | | 1,537,788 | |
Series 2015-M10, Class A2 | |
3.092%(cc) | | | 04/25/27 | | | | | | | | 1,600 | | | | 1,548,898 | |
Series 2015-M17, Class A2 | |
3.036%(cc) | | | 11/25/25 | | | | | | | | 1,500 | | | | 1,469,142 | |
Series 2016-M11, Class A2 | |
2.369%(cc) | | | 07/25/26 | | | | | | | | 1,200 | | | | 1,114,959 | |
Series 2016-M13, Class A2 | |
2.560%(cc) | | | 09/25/26 | | | | | | | | 2,100 | | | | 1,967,097 | |
FHLMC Multifamily Structured Pass-Through Certificates, | |
Series K008, Class X1, IO | |
1.679%(cc) | | | 06/25/20 | | | | | | | | 15,295 | | | | 366,969 | |
Series K019, Class X1, IO | |
1.805%(cc) | | | 03/25/22 | | | | | | | | 16,371 | | | | 822,155 | |
Series K020, Class X1, IO | |
1.553%(cc) | | | 05/25/22 | | | | | | | | 8,647 | | | | 388,659 | |
Series K021, Class X1, IO | |
1.590%(cc) | | | 06/25/22 | | | | | | | | 9,185 | | | | 437,250 | |
Series K025, Class X1, IO | |
0.986%(cc) | | | 10/25/22 | | | | | | | | 26,108 | | | | 811,673 | |
Series K060, Class AM | |
3.300%(cc) | | | 10/25/26 | | | | | | | | 1,930 | | | | 1,917,343 | |
Series K064, Class AM | |
3.327%(cc) | | | 03/25/27 | | | | | | | | 1,100 | | | | 1,090,328 | |
SEE NOTES TO FINANCIAL STATEMENTS.
A110
| | | | | | |
| | GOVERNMENT INCOME PORTFOLIO (continued) | | |
| | | | | | |
| |
SCHEDULE OF INVESTMENTS | | as of June 30, 2018 (unaudited) |
| | | | | | | | | | | | | | | | |
Interest Rate | | Maturity Date | | | | | | Principal Amount (000)# | | | Value | |
COMMERCIAL MORTGAGE-BACKED SECURITIES (continued) | |
Series K068, Class AM | | | | | |
3.315% | | | 08/25/27 | | | | | | | | 1,700 | | | $ | 1,674,533 | |
Series K073, Class A2 | | | | | |
3.350% | | | 01/25/28 | | | | | | | | 2,200 | | | | 2,182,157 | |
Series K076, Class A2 | | | | | |
3.900% | | | 04/25/28 | | | | | | | | 1,500 | | | | 1,552,378 | |
Series K076, Class AM | | | | | |
3.900% | | | 04/25/28 | | | | | | | | 425 | | | | 438,158 | |
Series K077, Class A2 | | | | | |
3.850%(cc) | | | 05/25/28 | | | | | | | | 900 | | | | 929,674 | |
Series K077, Class AM | | | | | |
3.850%(cc) | | | 05/25/28 | | | | | | | | 180 | | | | 184,920 | |
Series K151, Class A3 | | | | | |
3.511% | | | 04/25/30 | | | | | | | | 400 | | | | 395,275 | |
Series K710, Class X1, IO | | | | | |
1.859%(cc) | | | 05/25/19 | | | | | | | | 7,513 | | | | 75,659 | |
Series K711, Class X1, IO | | | | | |
1.800%(cc) | | | 07/25/19 | | | | | | | | 7,328 | | | | 76,147 | |
Series KS03, Class A4 | | | | | |
3.161%(cc) | | | 05/25/25 | | | | | | | | 2,600 | | | | 2,578,337 | |
Series W5FX, Class AFX | | | | | |
3.214%(cc) | | | 04/25/28 | | | | | | | | 1,100 | | | | 1,079,820 | |
JPMBB Commercial Mortgage Securities Trust, | |
Series 2013-C17, Class A2 | |
3.003% | | | 01/15/47 | | | | | | | | 611 | | | | 610,235 | |
Series 2015-C30, Class A3 | | | | | |
3.322% | | | 07/15/48 | | | | | | | | 1,600 | | | | 1,596,217 | |
JPMorgan Chase Commercial Mortgage Securities Trust, | |
Series 2013-LC11, Class A4 | |
2.694% | | | 04/15/46 | | | | | | | | 1,227 | | | | 1,194,872 | |
| | | | | | | | | | | | | | | | |
TOTAL COMMERCIAL MORTGAGE-BACKED SECURITIES (cost $40,674,312) | | | | 39,775,700 | |
| | | | | | | | | | | | | | | | |
CORPORATE BONDS — 1.8% | | | | | |
Diversified Financial Services | | | | | | | | | |
Private Export Funding Corp., | |
Series BB, Gov’t. Gtd. Notes | |
4.300% | | | 12/15/21 | | | | | | | | 2,160 | | | | 2,258,377 | |
Sr. Unsec’d. Notes, 144A | |
2.650% | | | 02/16/21 | | | | | | | | 1,835 | | | | 1,825,590 | |
| | | | | | | | | | | | | | | | |
TOTAL CORPORATE BONDS (cost $4,172,897) | | | | 4,083,967 | |
| | | | | | | | | | | | | | | | |
MUNICIPAL BONDS — 0.2% | | | | | |
California — 0.1% | | | | | | | | | |
California Educational Facilities Authority, | |
Revenue Bonds, Series U-7, BABs | |
5.000% | | | 06/01/46 | | | | | | | | 125 | | | | 164,934 | |
| | | | | | | | | | | | | | | | |
Texas — 0.1% | | | | | | | | | |
University of Texas System (The), | |
Revenue Bonds, Series F, Rfdg. | |
5.000% | | | 08/15/47 | | | | | | | | 275 | | | | 352,904 | |
| | | | | | | | | | | | | | | | |
TOTAL MUNICIPAL BONDS (cost $511,490) | | | | 517,838 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Interest Rate | | Maturity Date | | | | | | Principal Amount (000)# | | | Value | |
RESIDENTIAL MORTGAGE-BACKED SECURITIES — 0.1% | |
Merrill Lynch Mortgage Investors Trust, | |
Series 2003-E, Class A1, 1 Month LIBOR + 0.620% | |
2.711%(c) | | | 10/25/28 | | | | | | | | 22 | | | $ | 22,104 | |
Structured Adjustable Rate Mortgage Loan Trust, | |
Series 2004-01, Class 4A3 | |
3.756%(cc) | | | 02/25/34 | | | | | | | | 100 | | | | 100,486 | |
| | | | | | | | | | | | | | | | |
TOTAL RESIDENTIAL MORTGAGE-BACKED SECURITIES (cost $122,321) | | | | 122,590 | |
| | | | | | | | | | | | | | | | |
U.S. GOVERNMENT AGENCY OBLIGATIONS — 40.5% | |
Federal Home Loan Mortgage Corp. | |
2.000% | | | 01/01/32 | | | | | | | | 345 | | | | 326,317 | |
2.375% | | | 02/16/21 | | | | | | | | 1,730 | | | | 1,716,745 | |
2.375% | | | 01/13/22 | | | | | | | | 360 | | | | 355,275 | |
2.500% | | | 03/01/30 | | | | | | | | 638 | | | | 621,129 | |
3.000% | | | TBA | | | | | | | | 4,500 | | | | 4,350,893 | |
3.000% | | | 06/01/29 | | | | | | | | 497 | | | | 495,925 | |
3.000% | | | 01/01/37 | | | | | | | | 896 | | | | 883,217 | |
3.000% | | | 06/01/45 | | | | | | | | 622 | | | | 604,871 | |
3.500% | | | TBA | | | | | | | | 1,000 | | | | 993,618 | |
3.500% | | | 07/01/42 | | | | | | | | 726 | | | | 727,735 | |
3.500% | | | 10/01/42 | | | | | | | | 1,192 | | | | 1,195,458 | |
3.500% | | | 08/01/43 | | | | | | | | 923 | | | | 925,289 | |
3.500% | | | 10/01/45 | | | | | | | | 669 | | | | 667,972 | |
4.000% | | | 06/01/26 | | | | | | | | 75 | | | | 77,473 | |
4.000% | | | 09/01/26 | | | | | | | | 261 | | | | 268,076 | |
4.000% | | | 09/01/40 | | | | | | | | 447 | | | | 459,758 | |
4.000% | | | 12/01/40 | | | | | | | | 457 | | | | 470,202 | |
4.000% | | | 12/01/40 | | | | | | | | 485 | | | | 498,908 | |
4.500% | | | TBA | | | | | | | | 500 | | | | 520,257 | |
4.500% | | | 09/01/39 | | | | | | | | 1,639 | | | | 1,723,355 | |
5.000% | | | 06/01/33 | | | | | | | | 325 | | | | 347,388 | |
5.000% | | | 05/01/34 | | | | | | | | 319 | | | | 338,933 | |
5.500% | | | 05/01/37 | | | | | | | | 64 | | | | 69,760 | |
5.500% | | | 02/01/38 | | | | | | | | 218 | | | | 235,845 | |
5.500% | | | 05/01/38 | | | | | | | | 94 | | | | 101,729 | |
6.000% | | | 09/01/34 | | | | | | | | 74 | | | | 81,219 | |
6.000% | | | 01/01/37 | | | | | | | | 92 | | | | 100,586 | |
6.000% | | | 09/01/38 | | | | | | | | 62 | | | | 67,917 | |
6.000% | | | 08/01/39 | | | | | | | | 75 | | | | 82,776 | |
6.500% | | | 09/01/32 | | | | | | | | 34 | | | | 37,477 | |
Federal Home Loan Mortgage Corp., MTN | |
3.208%(s) | | | 12/11/25 | | | | | | | | 600 | | | | 472,809 | |
Federal National Mortgage Assoc. | |
1.000% | | | 10/24/19 | | | | | | | | 2,300 | | | | 2,256,215 | |
2.000% | | | 08/01/31 | | | | | | | | 327 | | | | 310,221 | |
2.375% | | | 01/19/23 | | | | | | | | 1,100 | | | | 1,080,115 | |
2.500% | | | 06/01/28 | | | | | | | | 2,121 | | | | 2,076,852 | |
2.500% | | | 02/01/43 | | | | | | | | 220 | | | | 206,674 | |
2.500% | | | 12/01/46 | | | | | | | | 742 | | | | 695,438 | |
2.750% | | | 06/22/21 | | | | | | | | 1,750 | | | | 1,751,554 | |
3.000% | | | 08/01/28 | | | | | | | | 1,073 | | | | 1,072,587 | |
3.000% | | | 02/01/31 | | | | | | | | 1,334 | | | | 1,326,863 | |
3.000% | | | 11/01/36 | | | | | | | | 851 | | | | 839,599 | |
3.000% | | | 03/01/43 | | | | | | | | 1,075 | | | | 1,050,428 | |
SEE NOTES TO FINANCIAL STATEMENTS.
A111
| | | | | | |
| | GOVERNMENT INCOME PORTFOLIO (continued) | | |
| | | | | | |
| |
SCHEDULE OF INVESTMENTS | | as of June 30, 2018 (unaudited) |
| | | | | | | | | | | | | | |
Interest Rate | | Maturity Date | | | | | Principal Amount (000)# | | | Value | |
U.S. GOVERNMENT AGENCY OBLIGATIONS (continued) | |
3.000% | | 07/01/43 | | | | | | | 999 | | | $ | 975,508 | |
3.000% | | 07/01/43 | | | | | | | 1,204 | | | | 1,176,759 | |
3.000% | | 11/01/46 | | | | | | | 483 | | | | 468,906 | |
3.500% | | TBA | | | | | | | 3,000 | | | | 3,035,859 | |
3.500% | | TBA | | | | | | | 5,500 | | | | 5,474,128 | |
3.500% | | 06/01/39 | | | | | | | 316 | | | | 316,416 | |
3.500% | | 04/01/42 | | | | | | | 549 | | | | 550,960 | |
3.500% | | 06/01/42 | | | | | | | 913 | | | | 915,825 | |
3.500% | | 07/01/42 | | | | | | | 1,001 | | | | 1,004,358 | |
3.500% | | 06/01/45 | | | | | | | 2,280 | | | | 2,275,766 | |
3.500% | | 12/01/46 | | | | | | | 463 | | | | 461,960 | |
4.000% | | TBA | | | | | | | 3,250 | | | | 3,308,684 | |
4.000% | | 09/01/40 | | | | | | | 1,723 | | | | 1,769,843 | |
4.000% | | 06/01/42 | | | | | | | 1,223 | | | | 1,256,350 | |
4.000% | | 09/01/44 | | | | | | | 912 | | | | 931,726 | |
4.000% | | 10/01/46 | | | | | | | 416 | | | | 424,496 | |
4.500% | | 05/01/40 | | | | | | | 2,339 | | | | 2,461,157 | |
5.000% | | TBA | | | | | | | 500 | | | | 528,679 | |
5.000% | | 12/01/31 | | | | | | | 28 | | | | 29,821 | |
5.000% | | 03/01/34 | | | | | | | 395 | | | | 423,561 | |
5.000% | | 06/01/35 | | | | | | | 174 | | | | 186,113 | |
5.000% | | 07/01/35 | | | | | | | 86 | | | | 91,719 | |
5.000% | | 05/01/36 | | | | | | | 118 | | | | 126,119 | |
5.500% | | 02/01/34 | | | | | | | 236 | | | | 256,827 | |
5.500% | | 09/01/34 | | | | | | | 267 | | | | 291,162 | |
5.500% | | 02/01/35 | | | | | | | 297 | | | | 322,673 | |
5.500% | | 06/01/35 | | | | | | | 72 | | | | 76,631 | |
5.500% | | 06/01/35 | | | | | | | 159 | | | | 171,682 | |
5.500% | | 09/01/35 | | | | | | | 42 | | | | 45,347 | |
5.500% | | 09/01/35 | | | | | | | 107 | | | | 114,623 | |
5.500% | | 10/01/35 | | | | | | | 247 | | | | 269,111 | |
5.500% | | 11/01/35 | | | | | | | 268 | | | | 289,057 | |
5.500% | | 11/01/35 | | | | | | | 408 | | | | 444,747 | |
5.500% | | 11/01/35 | | | | | | | 568 | | | | 620,431 | |
6.000% | | 05/01/21 | | | | | | | 24 | | | | 24,360 | |
6.000% | | 12/01/33 | | | | | | | 11 | | | | 12,148 | |
6.000% | | 02/01/34 | | | | | | | 134 | | | | 147,724 | |
6.000% | | 08/01/34 | | | | | | | — | (r) | | | 550 | |
6.000% | | 11/01/34 | | | | | | | 1 | | | | 655 | |
6.000% | | 11/01/34 | | | | | | | 1 | | | | 1,136 | |
6.000% | | 12/01/34 | | | | | | | 1 | | | | 1,072 | |
6.000% | | 01/01/35 | | | | | | | 36 | | | | 38,908 | |
6.000% | | 01/01/36 | | | | | | | 89 | | | | 97,186 | |
6.000% | | 05/01/38 | | | | | | | 53 | | | | 58,436 | |
6.500% | | 07/01/32 | | | | | | | 264 | | | | 291,845 | |
6.500% | | 08/01/32 | | | | | | | 96 | | | | 105,991 | |
6.500% | | 10/01/32 | | | | | | | 287 | | | | 319,250 | |
6.500% | | 10/01/37 | | | | | | | 144 | | | | 160,768 | |
6.625% | | 11/15/30 | | | | | | | 280 | | | | 375,570 | |
7.000% | | 12/01/31 | | | | | | | 1 | | | | 564 | |
7.000% | | 12/01/31 | | | | | | | 87 | | | | 97,543 | |
7.000% | | 11/01/33 | | | | | | | 11 | | | | 11,131 | |
7.000% | | 01/01/36 | | | | | | | 21 | | | | 23,504 | |
8.000% | | 10/01/23 | | | | | | | — | (r) | | | 220 | |
8.000% | | 09/01/24 | | | | | | | 1 | | | | 1,116 | |
8.000% | | 11/01/24 | | | | | | | 1 | | | | 1,250 | |
8.000% | | 01/01/26 | | | | | | | — | (r) | | | 451 | |
9.000% | | 02/01/25 | | | | | | | 9 | | | | 9,965 | |
| | | | | | | | | | | | | | |
Interest Rate | | Maturity Date | | | | | Principal Amount (000)# | | | Value | |
U.S. GOVERNMENT AGENCY OBLIGATIONS (continued) | |
9.000% | | 04/01/25 | | | | | | | 5 | | | $ | 5,761 | |
Government National Mortgage Assoc. | |
2.500% | | 12/20/46 | | | | | | | 311 | | | | 295,270 | |
3.000% | | 03/15/45 | | | | | | | 1,758 | | | | 1,721,765 | |
3.000% | | 09/20/46 | | | | | | | 1,753 | | | | 1,721,254 | |
3.000% | | 10/20/46 | | | | | | | 438 | | | | 429,980 | |
3.000% | | 04/20/47 | | | | | | | 2,201 | | | | 2,157,528 | |
3.500% | | 01/20/43 | | | | | | | 1,251 | | | | 1,265,512 | |
3.500% | | 04/20/43 | | | | | | | 619 | | | | 626,259 | |
3.500% | | 03/20/45 | | | | | | | 1,122 | | | | 1,128,659 | |
3.500% | | 04/20/45 | | | | | | | 949 | | | | 954,849 | |
3.500% | | 07/20/46 | | | | | | | 2,382 | | | | 2,394,230 | |
4.000% | | TBA | | | | | | | 1,000 | | | | 1,023,437 | |
4.000% | | 06/15/40 | | | | | | | 225 | | | | 232,108 | |
4.000% | | 08/20/46 | | | | | | | 909 | | | | 936,846 | |
4.000% | | 11/20/46 | | | | | | | 582 | | | | 600,986 | |
4.500% | | TBA | | | | | | | 750 | | | | 778,249 | |
4.500% | | 02/20/41 | | | | | | | 625 | | | | 656,776 | |
4.500% | | 03/20/41 | | | | | | | 533 | | | | 560,010 | |
4.500% | | 06/20/44 | | | | | | | 410 | | | | 433,285 | |
4.500% | | 09/20/46 | | | | | | | 549 | | | | 577,435 | |
4.500% | | 11/20/46 | | | | | | | 1,118 | | | | 1,181,726 | |
4.500% | | 01/20/47 | | | | | | | 138 | | | | 144,740 | |
5.000% | | 07/15/33 | | | | | | | 171 | | | | 182,156 | |
5.000% | | 09/15/33 | | | | | | | 240 | | | | 256,199 | |
5.000% | | 04/15/34 | | | | | | | 84 | | | | 87,597 | |
5.500% | | 03/15/34 | | | | | | | 343 | | | | 374,519 | |
5.500% | | 03/15/36 | | | | | | | 78 | | | | 85,392 | |
6.500% | | 07/15/32 | | | | | | | 20 | | | | 21,828 | |
6.500% | | 08/15/32 | | | | | | | 3 | | | | 3,026 | |
6.500% | | 08/15/32 | | | | | | | 3 | | | | 3,840 | |
6.500% | | 08/15/32 | | | | | | | 12 | | | | 13,513 | |
6.500% | | 08/15/32 | | | | | | | 97 | | | | 110,177 | |
7.000% | | 05/15/23 | | | | | | | 5 | | | | 5,680 | |
7.000% | | 06/15/23 | | | | | | | 1 | | | | 945 | |
7.000% | | 06/15/23 | | | | | | | 1 | | | | 1,232 | |
7.000% | | 06/15/23 | | | | | | | 5 | | | | 4,593 | |
7.000% | | 06/15/23 | | | | | | | 15 | | | | 15,575 | |
7.000% | | 07/15/23 | | | | | | | 1 | | | | 684 | |
7.000% | | 07/15/23 | | | | | | | 13 | | | | 12,973 | |
7.000% | | 08/15/23 | | | | | | | 1 | | | | 702 | |
7.000% | | 08/15/23 | | | | | | | 5 | | | | 4,838 | |
7.000% | | 08/15/23 | | | | | | | 9 | | | | 8,664 | |
7.000% | | 09/15/23 | | | | | | | 1 | | | | 1,362 | |
7.000% | | 10/15/23 | | | | | | | 4 | | | | 4,239 | |
7.000% | | 10/15/23 | | | | | | | 5 | | | | 4,832 | |
7.000% | | 11/15/23 | | | | | | | — | (r) | | | 11 | |
7.000% | | 11/15/23 | | | | | | | 3 | | | | 3,355 | |
7.000% | | 11/15/23 | | | | | | | 9 | | | | 9,887 | |
7.000% | | 01/15/24 | | | | | | | 58 | | | | 60,231 | |
7.000% | | 05/15/24 | | | | | | | 50 | | | | 52,239 | |
7.000% | | 08/15/28 | | | | | | | 49 | | | | 55,197 | |
7.500% | | 12/15/25 | | | | | | | 4 | | | | 4,404 | |
7.500% | | 12/15/25 | | | | | | | 35 | | | | 37,858 | |
7.500% | | 02/15/26 | | | | | | | 6 | | | | 5,890 | |
8.500% | | 09/15/24 | | | | | | | 66 | | | | 70,906 | |
8.500% | | 04/15/25 | | | | | | | 8 | | | | 8,458 | |
SEE NOTES TO FINANCIAL STATEMENTS.
A112
| | | | | | |
| | GOVERNMENT INCOME PORTFOLIO (continued) | | |
| | | | | | |
| |
SCHEDULE OF INVESTMENTS | | as of June 30, 2018 (unaudited) |
| | | | | | | | | | | | | | | | |
Interest Rate | | Maturity Date | | | | | | Principal Amount (000)# | | | Value | |
U.S. GOVERNMENT AGENCY OBLIGATIONS (continued) | |
Hashemite Kingdom of Jordan, USAID Bond, U.S. Gov’t. Gtd. Notes | |
3.000% | | | 06/30/25 | | | | | | | | 1,380 | | | $ | 1,367,523 | |
Israel Government, USAID Bond, Gov’t. Gtd. Notes | | | | | |
5.500% | | | 09/18/23 | | | | | | | | 1,300 | | | | 1,463,365 | |
Residual Funding Corp. Strips Principal, Unsec’d. Notes, PO | |
2.194%(s) | | | 01/15/21 | | | | | | | | 643 | | | | 599,359 | |
3.173%(s) | | | 04/15/30 | | | | | | | | 2,505 | | | | 1,688,517 | |
Tennessee Valley Authority, Series E, Sr. Unsec’d. Notes | |
6.750% | | | 11/01/25 | | | | | | | | 510 | | | | 632,210 | |
Tennessee Valley Authority, Sr. Unsec’d. Notes | | | | | |
2.250% | | | 03/15/20 | | | | | | | | 365 | | | | 362,869 | |
2.875% | | | 02/01/27 | | | | | | | | 175 | | | | 170,648 | |
5.880% | | | 04/01/36 | | | | | | | | 230 | | | | 302,004 | |
7.125% | | | 05/01/30 | | | | | | | | 530 | | | | 728,993 | |
| | | | | | | | | | | | | | | | |
TOTAL U.S. GOVERNMENT AGENCY OBLIGATIONS (cost $95,022,952) | | | | 94,018,960 | |
| | | | | | | | | | | | | | | | |
U.S. TREASURY OBLIGATIONS — 28.0% | |
U.S. Treasury Bonds | | | | | |
2.750% | | | 08/15/47 | | | | | | | | 820 | | | | 782,491 | |
U.S. Treasury Notes | | | | | |
1.750% | | | 05/15/23 | | | | | | | | 3,540 | | | | 3,381,945 | |
1.875% | | | 04/30/22 | | | | | | | | 6,043 | | | | 5,863,835 | |
2.000% | | | 06/30/24 | (k) | | | | | | | 6,280 | | | | 6,005,986 | |
2.125% | | | 09/30/21 | (k) | | | | | | | 9,675 | | | | 9,517,781 | |
2.125% | | | 06/30/22 | | | | | | | | 2,055 | | | | 2,010,609 | |
2.125% | | | 02/29/24 | | | | | | | | 8,515 | | | | 8,224,958 | |
2.125% | | | 05/15/25 | | | | | | | | 15,885 | | | | 15,200,580 | |
2.250% | | | 12/31/24 | | | | | | | | 2,965 | | | | 2,867,363 | |
2.500% | | | 05/31/20 | | | | | | | | 340 | | | | 339,841 | |
2.875% | | | 05/31/25 | | | | | | | | 1,855 | | | | 1,862,101 | |
U.S. Treasury Strips Coupon | | | | | |
2.037%(s) | | | 02/15/24 | | | | | | | | 1,230 | | | | 1,049,894 | |
2.184%(s) | | | 02/15/28 | | | | | | | | 550 | | | | 414,940 | |
2.384%(s) | | | 05/15/29 | | | | | | | | 565 | | | | 410,100 | |
2.404%(s) | | | 08/15/21 | (k) | | | | | | | 1,585 | | | | 1,458,986 | |
2.499%(s) | | | 02/15/22 | | | | | | | | 835 | | | | 757,115 | |
2.783%(s) | | | 08/15/29 | | | | | | | | 500 | | | | 359,891 | |
2.878%(s) | | | 05/15/31 | | | | | | | | 500 | | | | 340,882 | |
3.042%(s) | | | 11/15/35 | | | | | | | | 1,000 | | | | 594,773 | |
3.202%(s) | | | 08/15/40 | | | | | | | | 1,000 | | | | 514,625 | |
4.138%(s) | | | 02/15/42 | | | | | | | | 3,725 | | | | 1,827,339 | |
U.S. Treasury Strips Principal, PO | | | | | |
2.543%(s) | | | 02/15/45 | | | | | | | | 515 | | | | 233,785 | |
2.593%(s) | | | 05/15/43 | | | | | | | | 430 | | | | 206,101 | |
2.874%(s) | | | 05/15/45 | (k) | | | | | | | 800 | | | | 361,187 | |
2.993%(s) | | | 11/15/43 | | | | | | | | 165 | | | | 77,860 | |
3.005%(s) | | | 11/15/44 | | | | | | | | 715 | | | | 327,804 | |
| | | | | | | | | | | | | | | | |
TOTAL U.S. TREASURY OBLIGATIONS (cost $65,719,923) | | | | 64,992,772 | |
| | | | | | | | | | | | | | | | |
TOTAL LONG-TERM INVESTMENTS (cost $228,297,417) | | | | 225,595,082 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | Shares | | | Value | |
SHORT-TERM INVESTMENTS — 11.3% | |
AFFILIATED MUTUAL FUNDS | |
PGIM Core Short-Term Bond Fund(w) | | | 2,417,638 | | | $ | 22,411,504 | |
PGIM Core Ultra Short Bond Fund(w) | | | 3,852,704 | | | | 3,852,704 | |
PGIM Institutional Money Market Fund(w) | | | 9,374 | | | | 9,375 | |
| | | | | | | | | | | | |
TOTAL SHORT-TERM INVESTMENTS (cost $27,018,175) | | | | 26,273,583 | |
| | | | | | | | | | | | |
TOTAL INVESTMENTS — 108.6% (cost $255,315,592) | | | | 251,868,665 | |
LIABILITIES IN EXCESS OF OTHER ASSETS(z) — (8.6)% | | | | (19,870,970 | ) |
| | | | | | | | | | | | |
NET ASSETS — 100.0% | | | | | | $ | 231,997,695 | |
| | | | | | | | | | | | |
See the Glossary for abbreviations used in the semiannual report.
# | Principal or notional amounts is shown in U.S. dollars unless otherwise stated. |
(c) | Variable rate instrument. The interest rate shown reflects the rate in effect at June 30, 2018. |
(cc) | Variable rate instrument. The rate shown is based on the latest available information as of June 30, 2018. Certain variable rate securities are not based on a published reference rate and spread but are determined by the issuer or agent and are based on current market conditions. These securities do not indicate a reference rate and spread in their description above. |
(f) | Indicates a restricted security; the original cost of such security is $500,000. The value of $499,996, is 0.2% of net assets. |
(k) | Represents security, or a portion thereof, segregated as collateral for centrally cleared/exchange-traded derivatives. |
(r) | Principal or notional amount is less than $500 par. |
(s) | Represents zero coupon bond or principal only security. Rate represents yield to maturity at purchase date. |
(w) | PGIM Investments LLC, the manager of the Portfolio, also serves as manager of PGIM Core Short-Term Bond Fund, PGIM Core Ultra Short Bond Fund and PGIM Institutional Money Market Fund. |
(z) | Includes net unrealized appreciation (depreciation) on the following derivative contracts held at reporting period end: |
SEE NOTES TO FINANCIAL STATEMENTS.
A113
| | | | | | |
| | GOVERNMENT INCOME PORTFOLIO (continued) | | |
| | | | | | |
| |
SCHEDULE OF INVESTMENTS | | as of June 30, 2018 (unaudited) |
Futures contracts outstanding at June 30, 2018:
| | | | | | | | | | | | | | |
Number of Contracts | | Type | | Expiration Date | | | Current Notional Amount | | | Value / Unrealized Appreciation (Depreciation) | |
Long Positions: | | | | | | | | | | | | |
126 | | 10 Year U.S. Treasury Notes | | | Sep. 2018 | | | $ | 15,143,625 | | | $ | 78,410 | |
167 | | 2 Year U.S. Treasury Notes | | | Sep. 2018 | | | | 35,375,297 | | | | 81,269 | |
143 | | 30 Year U.S. Ultra Treasury Bonds | | | Sep. 2018 | | | | 22,817,438 | | | | 821,779 | |
312 | | 5 Year U.S. Treasury Notes | | | Sep. 2018 | | | | 35,448,562 | | | | 195,832 | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | 1,177,290 | |
| | | | | | | | | | | | | | |
Short Positions: | | | | | | | | | | | | |
120 | | 90 Day Euro Dollar | | | Dec. 2018 | | | | 29,208,000 | | | | 208,252 | |
2 | | 10 Year U.S. Ultra Treasury Bonds | | | Sep. 2018 | | | | 256,469 | | | | (5,183 | ) |
101 | | U.S. Treasury Long Bond | | | Sep. 2018 | | | | 14,645,000 | | | | (389,432 | ) |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | (186,363 | ) |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | $ | 990,927 | |
| | | | | | | | | | | | | | |
A security with a market value of $944,400 has been segregated with Citigroup Global Markets to cover requirements for open futures contracts at June 30, 2018.
Inflation swap agreements outstanding at June 30, 2018:
| | | | | | | | | | | | | | | | | | | | | | | | |
Notional Amount (000)# | | | Termination Date | | | Fixed Rate | | | Floating Rate | | Value at Trade Date | | | Value at June 30, 2018 | | | Unrealized Appreciaton (Depreciation) | |
| Centrally Cleared Inflation Swap Agreement: | | | | | |
| 540 | | | | 10/25/27 | | | | 2.160%(T) | | | U.S. CPI Urban Consumers NSA Index(2)(T) | | $ | 12 | | | $ | (12,914 | ) | | $ | (12,926 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
(1) | The Portfolio pays the fixed rate and receives the floating rate. |
(2) | The Portfolio pays the floating rate and receives the fixed rate. |
Interest rate swap agreements outstanding at June 30, 2018:
| | | | | | | | | | | | | | | | | | | | | | | | |
Notional Amount (000)# | | | Termination Date | | | Fixed Rate | | | Floating Rate | | Value at Trade Date | | | Value at June 30, 2018 | | | Unrealized Appreciaton (Depreciation) | |
| Centrally Cleared Interest Rate Swap Agreements: | | | | | |
| 413,255 | | | | 01/30/19 | | | | 2.261%(T) | | | 1 Day USOIS(1)(T) | | $ | — | | | $ | (18,491 | ) | | $ | (18,491 | ) |
| 365,370 | | | | 03/20/19 | | | | 2.157%(T) | | | 1 Day USOIS(1)(T) | | | — | | | | 69,653 | | | | 69,653 | |
| 21,265 | | | | 06/30/19 | | | | 1.486%(A) | | | 1 Day USOIS(1)(A) | | | (8,090 | ) | | | 148,787 | | | | 156,877 | |
| 4,730 | | | | 06/30/19 | | | | 1.502%(A) | | | 1 Day USOIS(1)(A) | | | (2,550 | ) | | | 31,789 | | | | 34,339 | |
| 7,870 | | | | 09/30/19 | | | | 1.707%(A) | | | 1 Day USOIS(1)(A) | | | 2,185 | | | | 51,294 | | | | 49,109 | |
| 11,945 | | | | 12/31/19 | | | | 1.840%(A) | | | 1 Day USOIS(1)(A) | | | 6,414 | | | | 83,840 | | | | 77,426 | |
| 5,295 | | | | 12/31/19 | | | | 1.950%(A) | | | 1 Day USOIS(1)(A) | | | 1,396 | | | | 27,125 | | | | 25,729 | |
| 2,750 | | | | 12/31/19 | | | | 2.040%(A) | | | 1 Day USOIS(1)(A) | | | 31 | | | | 9,754 | | | | 9,723 | |
| 1,495 | | | | 12/31/19 | | | | 2.107%(A) | | | 1 Day USOIS(1)(A) | | | (3 | ) | | | 3,163 | | | | 3,166 | |
| 8,570 | | | | 03/23/21 | | | | 2.370%(A) | | | 1 Day USOIS(1)(A) | | | — | | | | 7,119 | | | | 7,119 | |
| 3,860 | | | | 08/31/21 | | | | 2.015%(S) | | | 3 Month LIBOR(2)(Q) | | | 31,702 | | | | (81,264 | ) | | | (112,966 | ) |
| 345 | | | | 05/31/22 | | | | 2.353%(A) | | | 1 Day USOIS(1)(A) | | | — | | | | 1,689 | | | | 1,689 | |
| 17,565 | | | | 08/15/24 | | | | 2.170%(S) | | | 3 Month LIBOR(1)(Q) | | | (4,680 | ) | | | 622,502 | | | | 627,182 | |
| 4,670 | | | | 11/15/24 | | | | 2.334%(S) | | | 3 Month LIBOR(1)(Q) | | | 14,367 | | | | 152,628 | | | | 138,261 | |
| 3,785 | | | | 02/12/25 | | | | 2.408%(A) | | | 1 Day USOIS(1)(A) | | | — | | | | 12,865 | | | | 12,865 | |
| 500 | | | | 02/14/25 | | | | —(3) | | | —(3) | | | — | | | | 439 | | | | 439 | |
| 590 | | | | 02/28/25 | | | | 2.454%(A) | | | 1 Day USOIS(1)(A) | | | — | | | | 1,987 | | | | 1,987 | |
| 1,920 | | | | 01/08/26 | | | | 2.210%(S) | | | 3 Month LIBOR(1)(Q) | | | 70,521 | | | | 80,066 | | | | 9,545 | |
| 2,102 | | | | 02/15/27 | | | | 1.824%(A) | | | 1 Day USOIS(1)(A) | | | 29,738 | | | | 112,496 | | | | 82,758 | |
| 790 | | | | 02/15/27 | | | | 1.899%(A) | | | 1 Day USOIS(1)(A) | | | 984 | | | | 37,471 | | | | 36,487 | |
| 530 | | | | 02/15/27 | | | | 1.965%(A) | | | 1 Day USOIS(1)(A) | | | — | | | | 22,292 | | | | 22,292 | |
| 1,445 | | | | 02/15/27 | | | | 2.067%(A) | | | 1 Day USOIS(1)(A) | | | (911 | ) | | | 48,650 | | | | 49,561 | |
| 260 | | | | 05/15/27 | | | | 2.295%(S) | | | 3 Month LIBOR(1)(Q) | | | — | | | | 12,717 | | | | 12,717 | |
SEE NOTES TO FINANCIAL STATEMENTS.
A114
| | | | | | |
| | GOVERNMENT INCOME PORTFOLIO (continued) | | |
| | | | | | |
| |
SCHEDULE OF INVESTMENTS | | as of June 30, 2018 (unaudited) |
Interest rate swap agreements outstanding at June 30, 2018 (continued):
| | | | | | | | | | | | | | | | | | | | | | | | |
Notional Amount (000)# | | | Termination Date | | | Fixed Rate | | | Floating Rate | | Value at Trade Date | | | Value at June 30, 2018 | | | Unrealized Appreciaton (Depreciation) | |
| Centrally Cleared Interest Rate Swap Agreements (continued) | | | | | |
| 2,525 | | | | 02/15/36 | | | | 2.338%(S) | | | 3 Month LIBOR(2)(Q) | | $ | (16,893 | ) | | $ | (208,102 | ) | | $ | (191,209 | ) |
| 145 | | | | 11/15/43 | | | | 2.659%(S) | | | 3 Month LIBOR(1)(Q) | | | — | | | | 7,690 | | | | 7,690 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | $ | 124,211 | | | $ | 1,238,159 | | | $ | 1,113,948 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Securities with a combined market value of $1,780,963 have been segregated with Citigroup Global Markets to cover requirements for open centrally cleared swap contracts at June 30, 2018.
(1) | The Portfolio pays the fixed rate and receives the floating rate. |
(2) | The Portfolio pays the floating rate and receives the fixed rate. |
(3) | The Portfolio pays the floating rate of 3 Month LIBOR quarterly and receives the floating rate of 1 DAY USOIS plus 38.25 bps quarterly. |
Fair Value Measurements:
Various inputs are used in determining the value of the Portfolio’s investments. These inputs are summarized in the three broad levels listed below.
Level 1— | unadjusted quoted prices generally in active markets for identical securities. |
Level 2— | quoted prices for similar securities, interest rates and yield curves, prepayment speeds, foreign currency exchange rates and other observable inputs. |
Level 3— | unobservable inputs for securities valued in accordance with Board approved fair valuation procedures. |
The following is a summary of the inputs used as of June 30, 2018 in valuing such portfolio securities:
| | | | | | | | | | | | |
| | Level 1 | | | Level 2 | | | Level 3 | |
Investments in Securities | | | | | | | | | | | | |
Asset-Backed Securities | | | | | | | | | | | | |
Collateralized Loan Obligations | | $ | — | | | $ | 22,059,219 | | | $ | — | |
Small Business Loan | | | — | | | | 24,036 | | | | — | |
Commercial Mortgage-Backed Securities | | | — | | | | 39,775,700 | | | | — | |
Corporate Bonds | | | — | | | | 4,083,967 | | | | — | |
Municipal Bonds | | | — | | | | 517,838 | | | | — | |
Residential Mortgage-Backed Securities | | | — | | | | 122,590 | | | | — | |
U.S. Government Agency Obligations | | | — | | | | 94,018,960 | | | | — | |
U.S. Treasury Obligations | | | — | | | | 64,992,772 | | | | — | |
Affiliated Mutual Funds | | | 26,273,583 | | | | — | | | | — | |
Other Financial Instruments* | | | | | | | | | | | | |
Futures Contracts | | | 990,927 | | | | — | | | | — | |
Centrally Cleared Inflation Swap Agreement | | | — | | | | (12,926 | ) | | | — | |
Centrally Cleared Interest Rate Swap Agreements | | | — | | | | 1,113,948 | | | | — | |
| | | | | | | | | | | | |
Total | | $ | 27,264,510 | | | $ | 226,696,104 | | | $ | — | |
| | | | | | | | | | | | |
* | Other financial instruments are derivative instruments not reflected in the Schedule of Investments, such as futures, forwards and centrally cleared swap contracts, which are recorded at the unrealized appreciation (depreciation) on the instrument, and OTC swap contracts which are recorded at fair value. |
During the period, there were no transfers between Level 1, Level 2 and Level 3 to report.
Industry Classification:
The industry classification of investments and liabilities in excess of other assets shown as a percentage of net assets as of June 30, 2018 were as follows:
| | | | |
U.S. Government Agency Obligations | | | 40.5 | % |
U.S. Treasury Obligations | | | 28.0 | |
Commercial Mortgage-Backed Securities | | | 17.2 | |
Affiliated Mutual Funds | | | 11.3 | |
Collateralized Loan Obligations | | | 9.5 | |
Diversified Financial Services | | | 1.8 | |
Municipal | | | 0.2 | |
Residential Mortgage-Backed Securities | | | 0.1 | |
| | | | |
Small Business Loan | | | 0.0 | *% |
| | | | |
| | | 108.6 | |
Liabilities in excess of other assets | | | (8.6 | ) |
| | | | |
| | | 100.0 | % |
| | | | |
SEE NOTES TO FINANCIAL STATEMENTS.
A115
| | | | | | |
| | GOVERNMENT INCOME PORTFOLIO (continued) | | |
| | | | | | |
| |
SCHEDULE OF INVESTMENTS | | as of June 30, 2018 (unaudited) |
Effects of Derivative Instruments on the Financial Statements and Primary Underlying Risk Exposure:
The Portfolio invested in derivative instruments during the reporting period. The primary type of risk associated with these derivative instruments is interest rate contracts risk. The effect of such derivative instruments on the Portfolio’s financial position and financial performance as reflected in the Statement of Assets and Liabilities and Statement of Operations is presented in the summary below.
Fair values of derivative instruments as of June 30, 2018 as presented in the Statement of Assets and Liabilities:
| | | | | | | | | | | | |
Derivatives not accounted for as hedging instruments, carried at fair value | | Asset Derivatives | | | Liability Derivatives | |
| Balance Sheet Location | | Fair Value | | | Balance Sheet Location | | Fair Value | |
Interest rate contracts | | Due from/to broker — variation margin futures | | $ | 1,385,542 | * | | Due from/to broker — variation margin futures | | $ | 394,615 | * |
Interest rate contracts | | Due from/to broker — variation margin swaps | | | 1,436,614 | * | | Due from/to broker — variation margin swaps | | | 335,592 | * |
| | | | | | | | | | | | |
| | | | $ | 2,822,156 | | | | | $ | 730,207 | |
| | | | | | | | | | | | |
* | Includes cumulative appreciation (depreciation) as reported in the schedule of open futures and centrally cleared swap contracts. Only unsettled variation margin receivable (payable) is reported within the Statement of Assets and Liabilities. |
The effects of derivative instruments on the Statement of Operations for the six months ended June 30, 2018 are as follows:
| | | | | | | | | | | | | | | | |
Amount of Realized Gain (Loss) on Derivatives Recognized in Income | |
Derivatives not accounted for as hedging instruments, carried at fair value | | Options Purchased(1) | | | Options Written | | | Futures | | | Swaps | |
Interest rate contracts | | $ | (37,798 | ) | | $ | 10,858 | | | $ | (2,774,705 | ) | | $ | 719,213 | |
| | | | | | | | | | | | | | | | |
(1) | Included in net realized gain (loss) on investment transactions in the Statement of Operations. |
| | | | | | | | |
Change in Unrealized Appreciation (Depreciation) on Derivatives Recognized in Income | |
Derivatives not accounted for as hedging instruments, carried at fair value | | Futures | | | Swaps | |
Interest rate contracts | | $ | 1,167,980 | | | $ | 971,126 | |
| | | | | | | | |
For the six months ended June 30, 2018, the Portfolio’s average volume of derivative activities is as follows:
| | | | | | |
Options Purchased(1) | | Options Written(2) | | Futures Contracts-
Long Positions(2) | | Futures Contracts-
Short Positions(2) |
$10,662 | | $59,333 | | $157,942,700 | | $55,186,854 |
| | | | |
Inflation Swap Agreements(2) | | | | Interest Rate Swap Agreements(2) |
$540,000 | | | | $370,461,667 |
(2) | Notional Amount in USD. |
SEE NOTES TO FINANCIAL STATEMENTS.
A116
| | | | | | |
| | GOVERNMENT INCOME PORTFOLIO (continued) | | |
STATEMENT OF ASSETS AND LIABILITIES (unaudited)
as of June 30, 2018
| | | | |
ASSETS | | | | |
Investments at value: | | | | |
Unaffiliated investments (cost $228,297,417) | | $ | 225,595,082 | |
Affiliated investments (cost $27,018,175) | | | 26,273,583 | |
Receivable for investments sold | | | 10,583,370 | |
Dividends and interest receivable | | | 1,012,023 | |
Due from broker-variation margin swaps | | | 43,397 | |
Receivable for Series shares sold | | | 680 | |
Prepaid expenses | | | 265 | |
| | | | |
Total Assets | | | 263,508,400 | |
| | | | |
LIABILITIES | | | | |
Payable for investments purchased | | | 31,172,262 | |
Accrued expenses and other liabilities | | | 124,469 | |
Payable for Series shares repurchased | | | 111,310 | |
Management fee payable | | | 76,364 | |
Due to broker-variation margin futures | | | 25,320 | |
Affiliated transfer agent fee payable | | | 980 | |
| | | | |
Total Liabilities | | | 31,510,705 | |
| | | | |
NET ASSETS | | $ | 231,997,695 | |
| | | | |
Net assets were comprised of: | | | | |
Partners Equity | | $ | 231,997,695 | |
| | | | |
Net asset value and redemption price per share $231,997,695 / 18,568,606 outstanding shares of beneficial interest | | $ | 12.49 | |
| | | | |
STATEMENT OF OPERATIONS (unaudited)
Six Months Ended June 30, 2018
| | | | |
NET INVESTMENT INCOME (LOSS) | | | | |
INCOME | | | | |
Interest income | | $ | 2,834,950 | |
Affiliated dividend income | | | 311,575 | |
Income from securities lending, net (including affiliated income of $3,189) | | | 3,275 | |
| | | | |
Total income | | | 3,149,800 | |
| | | | |
EXPENSES | | | | |
Management fee | | | 469,790 | |
Shareholders’ reports | | | 59,289 | |
Custodian and accounting fees | | | 42,110 | |
Audit fee | | | 17,270 | |
Trustees’ fees | | | 6,005 | |
Transfer agent’s fees and expenses (including affiliated expense of $2,941) | | | 5,297 | |
Legal fees and expenses | | | 4,959 | |
Miscellaneous | | | 7,872 | |
| | | | |
Total expenses | | | 612,592 | |
| | | | |
NET INVESTMENT INCOME (LOSS) | | | 2,537,208 | |
| | | | |
REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS | | | | |
Net realized gain (loss) on: | | | | |
Investment transactions (including affiliated of $(315,325)) | | | (1,855,331 | ) |
Futures transactions | | | (2,774,705 | ) |
Options written transactions | | | 10,858 | |
Swap agreements transactions | | | 719,213 | |
| | | | |
| | | (3,899,965 | ) |
| | | | |
Net change in unrealized appreciation (depreciation) on: | | | | |
Investments (including affiliated of $286,773) | | | (3,356,799 | ) |
Futures | | | 1,167,980 | |
Swap agreements | | | 971,126 | |
| | | | |
| | | (1,217,693 | ) |
| | | | |
NET GAIN (LOSS) ON INVESTMENT TRANSACTIONS | | | (5,117,658 | ) |
| | | | |
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS | | $ | (2,580,450 | ) |
| | | | |
STATEMENTS OF CHANGES IN NET ASSETS (unaudited)
| | | | | | | | |
| | Six Months Ended June 30, 2018 | | | Year Ended December 31, 2017 | |
INCREASE (DECREASE) IN NET ASSETS | | | | | | | | |
OPERATIONS | | | | | | | | |
Net investment income (loss) | | $ | 2,537,208 | | | $ | 4,641,829 | |
Net realized gain (loss) on investment transactions | | | (3,899,965 | ) | | | 916,943 | |
Net change in unrealized appreciation (depreciation) on investments | | | (1,217,693 | ) | | | 1,875,901 | |
| | | | | | | | |
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS | | | (2,580,450 | ) | | | 7,434,673 | |
| | | | | | | | |
SERIES SHARE TRANSACTIONS | | | | | | | | |
Series shares sold [981,781 and 3,422,868 shares, respectively] | | | 12,175,241 | | | | 42,250,137 | |
Series shares repurchased [1,757,800 and 2,543,772 shares, respectively] | | | (21,744,986 | ) | | | (31,854,985 | ) |
| | | | | | | | |
NET INCREASE (DECREASE) IN NET ASSETS FROM SERIES SHARE TRANSACTIONS | | | (9,569,745 | ) | | | 10,395,152 | |
| | | | | | | | |
TOTAL INCREASE (DECREASE) | | | (12,150,195 | ) | | | 17,829,825 | |
NET ASSETS: | | | | | | | | |
Beginning of period | | | 244,147,890 | | | | 226,318,065 | |
| | | | | | | | |
End of period | | $ | 231,997,695 | | | $ | 244,147,890 | |
| | | | | | | | |
SEE NOTES TO FINANCIAL STATEMENTS.
A117
| | | | | | |
| | GOVERNMENT MONEY MARKET PORTFOLIO | | |
| | | | | | |
| |
SCHEDULE OF INVESTMENTS | | as of June 30, 2018 (unaudited) |
| | | | | | | | | | | | | | | | |
Interest Rate | | Maturity Date | | | | | | Principal Amount (000)# | | | Value | |
REPURCHASE AGREEMENT(m) — 2.6% | |
Merrill Lynch, 2.12%, dated 06/29/18, due 07/02/18 in the amount of $14,353,535 | | | | 14,351 | | | $ | 14,351,000 | |
| | | | | | | | | | | | | | | | |
U.S. GOVERNMENT AGENCY OBLIGATIONS — 82.9% | |
Federal Farm Credit Bank, 1 Month LIBOR + (0.100)% | |
1.901%(c) | | | 04/04/19 | | | | | | | | 17,000 | | | | 16,998,710 | |
1.930%(c) | | | 08/08/18 | | | | | | | | 9,000 | | | | 9,000,278 | |
Federal Farm Credit Bank, 1 Month LIBOR + (0.110)% | |
1.963%(c) | | | 01/15/19 | | | | | | | | 7,000 | | | | 7,000,000 | |
Federal Farm Credit Bank, 1 Month LIBOR + 0.040% | |
2.086%(c) | | | 08/10/18 | | | | | | | | 12,000 | | | | 12,002,601 | |
Federal Home Loan Bank | |
1.819%(n) | | | 07/18/18 | | | | | | | | 7,000 | | | | 6,994,096 | |
1.830%(n) | | | 07/06/18 | | | | | | | | 3,000 | | | | 2,999,250 | |
1.864%(n) | | | 07/13/18 | | | | | | | | 35,800 | | | | 35,778,128 | |
1.884%(n) | | | 07/20/18 | | | | | | | | 15,000 | | | | 14,985,333 | |
1.887%(n) | | | 07/27/18 | | | | | | | | 7,000 | | | | 6,990,637 | |
1.888%(n) | | | 07/12/18 | | | | | | | | 10,000 | | | | 9,994,317 | |
1.893%(n) | | | 07/25/18 | | | | | | | | 7,000 | | | | 6,991,329 | |
1.902%(n) | | | 07/24/18 | | | | | | | | 7,000 | | | | 6,991,637 | |
1.918%(n) | | | 08/08/18 | | | | | | | | 17,000 | | | | 16,966,166 | |
1.921%(n) | | | 08/02/18 | | | | | | | | 8,000 | | | | 7,986,560 | |
1.921%(n) | | | 08/03/18 | | | | | | | | 20,000 | | | | 19,965,350 | |
1.921%(n) | | | 08/06/18 | | | | | | | | 7,000 | | | | 6,986,770 | |
1.931%(n) | | | 08/14/18 | | | | | | | | 16,000 | | | | 15,962,845 | |
1.932%(n) | | | 08/15/18 | | | | | | | | 4,000 | | | | 3,990,500 | |
1.932%(n) | | | 08/20/18 | | | | | | | | 10,000 | | | | 9,973,611 | |
1.933%(n) | | | 08/07/18 | | | | | | | | 9,000 | | | | 8,982,425 | |
1.935%(n) | | | 08/17/18 | | | | | | | | 13,000 | | | | 12,967,702 | |
1.964%(n) | | | 09/14/18 | | | | | | | | 7,000 | | | | 6,971,883 | |
1.965%(n) | | | 09/19/18 | | | | | | | | 14,000 | | | | 13,939,987 | |
Federal Home Loan Bank, 1 Month LIBOR + (0.130)% | |
1.917%(c) | | | 10/12/18 | | | | | | | | 8,000 | | | | 8,000,000 | |
1.961%(c) | | | 10/24/18 | | | | | | | | 7,000 | | | | 7,000,000 | |
Federal Home Loan Bank, 1 Month LIBOR + (0.125)% | |
1.921%(c) | | | 12/10/18 | | | | | | | | 8,000 | | | | 8,000,000 | |
1.960%(c) | | | 09/17/18 | | | | | | | | 6,000 | | | | 6,000,000 | |
Federal Home Loan Bank, 1 Month LIBOR + (0.080)% | |
1.921%(c) | | | 02/04/19 | | | | | | | | 7,000 | | | | 7,000,000 | |
Federal Home Loan Bank, 1 Month LIBOR + (0.155)% | |
1.930%(c) | | | 09/17/18 | | | | | | | | 7,000 | | | | 7,000,000 | |
Federal Home Loan Bank, 1 Month LIBOR + (0.150)% | |
1.935%(c) | | | 10/18/18 | | | | | | | | 7,000 | | | | 7,000,000 | |
Federal Home Loan Bank, 1 Month LIBOR + (0.100)% | |
1.988%(c) | | | 12/21/18 | | | | | | | | 15,000 | | | | 15,000,000 | |
Federal Home Loan Bank, 1 Month LIBOR + (0.060)% | |
2.042%(c) | | | 03/28/19 | | | | | | | | 7,000 | | | | 7,000,000 | |
Federal Home Loan Bank, 3 Month LIBOR + (0.270)% | |
2.051%(c) | | | 10/05/18 | | | | | | | | 14,000 | | | | 14,007,191 | |
Federal Home Loan Mortgage Corp. | |
0.950% | | | 01/30/19 | | | | | | | | 6,000 | | | | 5,955,780 | |
| | | | | | | | | | | | | | | | |
Interest Rate | | Maturity Date | | | | | | Principal Amount (000)# | | | Value | |
U.S. GOVERNMENT AGENCY OBLIGATIONS (continued) | |
1.831%(n) | | | 07/18/18 | | | | | | | | 7,000 | | | $ | 6,994,050 | |
1.915%(n) | | | 09/24/18 | | | | | | | | 8,000 | | | | 7,964,489 | |
1.940%(n) | | | 09/19/18 | | | | | | | | 12,000 | | | | 11,949,227 | |
Federal Home Loan Mortgage Corp., 1 Month LIBOR + (0.160)% | |
1.925%(c) | | | 07/19/18 | | | | | | | | 14,000 | | | | 14,000,000 | |
Federal Home Loan Mortgage Corp., 1 Month LIBOR + (0.100)% | |
1.930%(c) | | | 08/08/19 | | | | | | | | 6,000 | | | | 6,000,000 | |
Federal Home Loan Mortgage Corp., 1 Month LIBOR + (0.150)% | |
1.938%(c) | | | 08/21/18 | | | | | | | | 7,000 | | | | 7,000,000 | |
Federal Home Loan Mortgage Corp., 1 Month LIBOR + (0.125)% | |
1.978%(c) | | | 11/27/18 | | | | | | | | 6,000 | | | | 6,000,000 | |
Federal Home Loan Mortgage Corp., 3 Month LIBOR + (0.250)% | |
2.109%(c) | | | 07/24/18 | | | | | | | | 1,000 | | | | 999,981 | |
Federal National Mortgage Assoc. | |
1.125% | | | 07/20/18 | | | | | | | | 5,000 | | | | 4,998,035 | |
1.827%(n) | | | 07/05/18 | | | | | | | | 8,000 | | | | 7,998,400 | |
1.848%(n) | | | 07/11/18 | | | | | | | | 12,000 | | | | 11,993,933 | |
1.914%(n) | | | 09/10/18 | | | | | | | | 8,000 | | | | 7,970,338 | |
1.914%(n) | | | 09/12/18 | | | | | | | | 8,000 | | | | 7,969,502 | |
1.914%(n) | | | 09/14/18 | | | | | | | | 8,000 | | | | 7,968,667 | |
| | | | | | | | | | | | | | | | |
TOTAL U.S. GOVERNMENT AGENCY OBLIGATIONS | | | | 463,189,708 | |
| | | | | | | | | | | | | | | | |
U.S. TREASURY OBLIGATIONS — 11.8% | |
U.S. Treasury Bills | |
1.775%(n) | | | 07/05/18 | | | | | | | | 1,000 | | | | 999,758 | |
1.819%(n) | | | 07/19/18 | | | | | | | | 15,000 | | | | 14,986,585 | |
1.849%(n) | | | 07/26/18 | | | | | | | | 8,000 | | | | 7,989,914 | |
1.870%(n) | | | 08/02/18 | | | | | | | | 3,000 | | | | 2,995,104 | |
1.907%(n) | | | 08/09/18 | | | | | | | | 9,000 | | | | 8,981,719 | |
1.938%(n) | | | 09/27/18 | | | | | | | | 9,000 | | | | 8,958,156 | |
1.941%(n) | | | 09/20/18 | | | | | | | | 7,000 | | | | 6,969,996 | |
1.966%(n) | | | 09/13/18 | | | | | | | | 14,000 | | | | 13,944,459 | |
| | | | | | | | | | | | | | | | |
TOTAL U.S. TREASURY OBLIGATIONS | | | | 65,825,691 | |
| | | | | | | | | | | | | | | | |
TOTAL INVESTMENTS — 97.3% (amortized cost $543,366,399) | | | | 543,366,399 | |
OTHER ASSETS IN EXCESS OF LIABILITIES — 2.7% | | | | 15,203,673 | |
| | | | | | | | | | | | | | | | |
NET ASSETS — 100.0% | | | $ | 558,570,072 | |
| | | | | | | | | | | | | | | | |
See the Glossary for abbreviations used in the semiannual report.
# | Principal amount is shown in U.S. dollars unless otherwise stated. |
(c) | Variable rate instrument. The interest rate shown reflects the rate in effect at June 30, 2018. |
(m) | The Repurchase Agreement is collateralized by GNMA (coupon rates 4.505%-5.166%, maturity dates 07/20/62-05/20/68), with the value, including accrued interest, of $14,638,020. |
(n) | Rate shown reflects yield to maturity at purchase date. |
Fair Value Measurements:
Various inputs are used in determining the value of the Portfolio’s investments. These inputs are summarized in the three broad levels listed below.
Level 1— | unadjusted quoted prices generally in active markets for identical securities. |
Level 2— | quoted prices for similar securities, interest rates and yield curves, prepayment speeds, foreign currency exchange rates and other observable inputs. |
Level 3— | unobservable inputs for securities valued in accordance with Board approved fair valuation procedures. |
SEE NOTES TO FINANCIAL STATEMENTS.
A118
| | | | | | |
| | GOVERNMENT MONEY MARKET PORTFOLIO (continued) | | |
| | | | | | |
| |
SCHEDULE OF INVESTMENTS | | as of June 30, 2018 (unaudited) |
The following is a summary of the inputs used as of June 30, 2018 in valuing such portfolio securities:
| | | | | | | | | | | | |
| | Level 1 | | | Level 2 | | | Level 3 | |
Investments in Securities | | | | | | | | | | | | |
Repurchase Agreement | | $ | — | | | $ | 14,351,000 | | | $ | — | |
U.S. Government Agency Obligations | | | — | | | | 463,189,708 | | | | — | |
U.S. Treasury Obligations | | | — | | | | 65,825,691 | | | | — | |
| | | | | | | | | | | | |
Total | | $ | — | | | $ | 543,366,399 | | | $ | — | |
| | | | | | | | | | | | |
During the period, there were no transfers between Level 1, Level 2 and Level 3 to report.
Industry Classification:
The industry classification of investments and other assets in excess of liabilities shown as a percentage of net assets as of June 30, 2018 were as follows:
| | | | |
U.S. Government Agency Obligations | | | 82.9 | % |
U.S. Treasury Obligations | | | 11.8 | |
Repurchase Agreement | | | 2.6 | |
| | | | |
| | | 97.3 | |
Other assets in excess of liabilities | | | 2.7 | |
| | | | |
| | | 100.0 | % |
| | | | |
Financial Instruments/Transactions — Summary of Offsetting and Netting Arrangements:
The Portfolio entered into financial instruments/transactions during the reporting period that are either offset in accordance with current requirements or are subject to enforceable master netting arrangements or similar agreements that permit offsetting. The information about offsetting and related netting arrangements for financial instruments/transactions, where the legal right to set-off exists, is presented in the summary below.
Offsetting of financial instrument/transaction assets and liabilities:
| | | | | | | | | | | | | | |
Description | | Counterparty | | Gross Market Value of Recognized Assets/(Liabilities) | | | Collateral Pledged/(Received)(1) | | | Net Amount | |
Repurchase Agreements | | Merrill Lynch | | $ | 14,351,000 | | | $ | (14,351,000 | ) | | $ | — | |
| | | | | | | | | | | | | | |
(1) | Collateral amount disclosed by the Portfolio is limited to the market value of financial instruments/transactions. |
SEE NOTES TO FINANCIAL STATEMENTS.
A119
| | | | | | |
| | GOVERNMENT MONEY MARKET PORTFOLIO (continued) | | |
STATEMENT OF ASSETS AND LIABILITIES (unaudited)
as of June 30, 2018
| | | | |
ASSETS | | | | |
Investments, at amortized cost which approximates fair value: | | $ | 543,366,399 | |
Cash | | | 6,248 | |
Receivable for investments sold | | | 23,068,617 | |
Interest receivable | | | 255,378 | |
Receivable for Series shares sold | | | 21,497 | |
Prepaid expenses | | | 737 | |
| | | | |
Total Assets | | | 566,718,876 | |
| | | | |
LIABILITIES | | | | |
Payable for investments purchased | | | 5,979,847 | |
Payable for Series shares repurchased | | | 1,900,166 | |
Management fee payable | | | 139,397 | |
Accrued expenses and other liabilities | | | 105,256 | |
Dividends payable | | | 23,158 | |
Affiliated transfer agent fee payable | | | 980 | |
| | | | |
Total Liabilities | | | 8,148,804 | |
| | | | |
NET ASSETS | | $ | 558,570,072 | |
| | | | |
Net assets were comprised of: | | | | |
Partners Equity | | $ | 558,570,072 | |
| | | | |
Net asset value and redemption price per share $558,570,072 / 55,854,182 outstanding shares of beneficial interest | | $ | 10.00 | |
| | | | |
STATEMENT OF OPERATIONS
(unaudited)
Six Months Ended June 30, 2018
| | | | |
NET INVESTMENT INCOME (LOSS) | | | | |
Interest income | | $ | 4,519,041 | |
| | | | |
EXPENSES | | | | |
Management fee | | | 842,077 | |
Shareholders’ reports | | | 60,277 | |
Custodian and accounting fees | | | 39,131 | |
Audit fee | | | 12,212 | |
Trustees’ fees | | | 7,523 | |
Transfer agent’s fees and expenses (including affiliated expense of $2,941) | | | 5,297 | |
Legal fees and expenses | | | 5,202 | |
Miscellaneous | | | 8,716 | |
| | | | |
Total expenses | | | 980,435 | |
| | | | |
NET INVESTMENT INCOME (LOSS) | | | 3,538,606 | |
| | | | |
REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS | | | | |
Net realized gain (loss) on investment transactions | | | 5,690 | |
| | | | |
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS | | $ | 3,544,296 | |
| | | | |
STATEMENTS OF CHANGES IN NET ASSETS (unaudited)
| | | | | | | | |
| | Six Months Ended June 30, 2018 | | | Year Ended December 31, 2017 | |
INCREASE (DECREASE) IN NET ASSETS | | | | | | | | |
OPERATIONS | | | | | | | | |
Net investment income (loss) | | $ | 3,538,606 | | | $ | 3,628,268 | |
Net realized gain (loss) on investment transactions | | | 5,690 | | | | 8,014 | |
| | | | | | | | |
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS | | | 3,544,296 | | | | 3,636,282 | |
| | | | | | | | |
DISTRIBUTIONS | | | (3,546,973 | ) | | | (3,635,165 | ) |
| | | | | | | | |
SERIES SHARE TRANSACTIONS | | | | | | | | |
Series shares sold [22,333,023 and 39,436,094 shares, respectively] | | | 223,330,228 | | | | 394,360,938 | |
Series shares issued in reinvestment of distributions [352,381 and 363,517 shares, respectively] | | | 3,523,816 | | | | 3,635,165 | |
Series shares repurchased [22,791,935 and 56,260,374 shares, respectively] | | | (227,919,348 | ) | | | (562,603,761 | ) |
| | | | | | | | |
NET INCREASE (DECREASE) IN NET ASSETS FROM SERIES SHARE TRANSACTIONS | | | (1,065,304 | ) | | | (164,607,658 | ) |
| | | | | | | | |
TOTAL INCREASE (DECREASE) | | | (1,067,981 | ) | | | (164,606,541 | ) |
NET ASSETS: | | | | | | | | |
Beginning of period | | | 559,638,053 | | | | 724,244,594 | |
| | | | | | | | |
End of period | | $ | 558,570,072 | | | $ | 559,638,053 | |
| | | | | | | | |
SEE NOTES TO FINANCIAL STATEMENTS.
A120
| | | | | | |
| |
SCHEDULE OF INVESTMENTS | | as of June 30, 2018 (unaudited) |
| | | | | | | | |
LONG-TERM INVESTMENTS — 97.6% | |
COMMON STOCKS — 97.4% | | Shares | | | Value | |
Aerospace & Defense — 2.6% | | | | | | | | |
Arconic, Inc. | | | 71,992 | | | $ | 1,224,584 | |
Boeing Co. (The) | | | 93,116 | | | | 31,241,349 | |
General Dynamics Corp. | | | 47,000 | | | | 8,761,270 | |
Harris Corp. | | | 20,100 | | | | 2,905,254 | |
Huntington Ingalls Industries, Inc. | | | 7,800 | | | | 1,690,962 | |
L3 Technologies, Inc. | | | 13,300 | | | | 2,557,856 | |
Lockheed Martin Corp. | | | 42,098 | | | | 12,437,012 | |
Northrop Grumman Corp. | | | 29,626 | | | | 9,115,920 | |
Raytheon Co. | | | 49,118 | | | | 9,488,615 | |
Rockwell Collins, Inc. | | | 28,000 | | | | 3,771,040 | |
Textron, Inc. | | | 44,550 | | | | 2,936,291 | |
TransDigm Group, Inc. | | | 8,400 | | | | 2,899,176 | |
United Technologies Corp. | | | 126,260 | | | | 15,786,288 | |
| | | | | | | | |
| | | | | | | 104,815,617 | |
| | | | | | | | |
Air Freight & Logistics — 0.6% | | | | | | | | |
C.H. Robinson Worldwide, Inc.(a) | | | 24,100 | | | | 2,016,206 | |
Expeditors International of Washington, Inc. | | | 30,100 | | | | 2,200,310 | |
FedEx Corp. | | | 41,940 | | | | 9,522,896 | |
United Parcel Service, Inc. (Class B Stock) | | | 116,700 | | | | 12,397,041 | |
| | | | | | | | |
| | | | | | | 26,136,453 | |
| | | | | | | | |
Airlines — 0.4% | | | | | | | | |
Alaska Air Group, Inc. | | | 21,200 | | | | 1,280,268 | |
American Airlines Group, Inc. | | | 71,600 | | | | 2,717,936 | |
Delta Air Lines, Inc. | | | 110,000 | | | | 5,449,400 | |
Southwest Airlines Co. | | | 91,937 | | | | 4,677,755 | |
United Continental Holdings, Inc.* | | | 41,500 | | | | 2,893,795 | |
| | | | | | | | |
| | | | | | | 17,019,154 | |
| | | | | | | | |
Auto Components — 0.2% | | | | | | | | |
Aptiv PLC | | | 45,400 | | | | 4,160,002 | |
BorgWarner, Inc. | | | 33,400 | | | | 1,441,544 | |
Goodyear Tire & Rubber Co. (The) | | | 39,900 | | | | 929,271 | |
| | | | | | | | |
| | | | | | | 6,530,817 | |
| | | | | | | | |
Automobiles — 0.4% | | | | | | | | |
Ford Motor Co. | | | 658,159 | | | | 7,285,820 | |
General Motors Co. | | | 214,900 | | | | 8,467,060 | |
Harley-Davidson, Inc. | | | 28,400 | | | | 1,195,072 | |
| | | | | | | | |
| | | | | | | 16,947,952 | |
| | | | | | | | |
Banks — 6.0% | | | | | | | | |
Bank of America Corp. | | | 1,608,682 | | | | 45,348,746 | |
BB&T Corp. | | | 132,300 | | | | 6,673,212 | |
Citigroup, Inc. | | | 436,022 | | | | 29,178,592 | |
Citizens Financial Group, Inc. | | | 83,300 | | | | 3,240,370 | |
Comerica, Inc. | | | 29,350 | | | | 2,668,502 | |
Fifth Third Bancorp | | | 117,749 | | | | 3,379,396 | |
Huntington Bancshares, Inc. | | | 183,075 | | | | 2,702,187 | |
JPMorgan Chase & Co. | | | 580,695 | | | | 60,508,419 | |
KeyCorp | | | 179,800 | | | | 3,513,292 | |
M&T Bank Corp. | | | 25,700 | | | | 4,372,855 | |
People’s United Financial, Inc. | | | 58,800 | | | | 1,063,692 | |
| | | | | | | | |
COMMON STOCKS (continued) | | Shares | | | Value | |
Banks (continued) | | | | | | | | |
PNC Financial Services Group, Inc. (The) | | | 80,093 | | | $ | 10,820,564 | |
Regions Financial Corp. | | | 188,312 | | | | 3,348,187 | |
SunTrust Banks, Inc. | | | 79,700 | | | | 5,261,794 | |
SVB Financial Group* | | | 8,700 | | | | 2,512,212 | |
U.S. Bancorp | | | 266,281 | | | | 13,319,376 | |
Wells Fargo & Co. | | | 743,976 | | | | 41,246,030 | |
Zions Bancorporation | | | 33,400 | | | | 1,759,846 | |
| | | | | | | | |
| | | | | | | 240,917,272 | |
| | | | | | | | |
Beverages — 1.7% | | | | | | | | |
Brown-Forman Corp. (Class B Stock)(a) | | | 44,825 | | | | 2,196,873 | |
Coca-Cola Co. (The) | | | 651,550 | | | | 28,576,983 | |
Constellation Brands, Inc. (Class A Stock) | | | 28,900 | | | | 6,325,343 | |
Molson Coors Brewing Co. (Class B Stock) | | | 31,500 | | | | 2,143,260 | |
Monster Beverage Corp.* | | | 70,800 | | | | 4,056,840 | |
PepsiCo, Inc. | | | 241,394 | | | | 26,280,565 | |
| | | | | | | | |
| | | | | | | 69,579,864 | |
| | | | | | | | |
Biotechnology — 2.5% | | | | | | | | |
AbbVie, Inc. | | | 260,500 | | | | 24,135,325 | |
Alexion Pharmaceuticals, Inc.* | | | 37,700 | | | | 4,680,455 | |
Amgen, Inc. | | | 113,484 | | | | 20,948,011 | |
Biogen, Inc.* | | | 35,875 | | | | 10,412,360 | |
Celgene Corp.* | | | 123,100 | | | | 9,776,602 | |
Gilead Sciences, Inc. | | | 222,600 | | | | 15,768,984 | |
Incyte Corp.* | | | 29,800 | | | | 1,996,600 | |
Regeneron Pharmaceuticals, Inc.* | | | 13,130 | | | | 4,529,719 | |
Vertex Pharmaceuticals, Inc.* | | | 43,300 | | | | 7,359,268 | |
| | | | | | | | |
| | | | | | | 99,607,324 | |
| | | | | | | | |
Building Products — 0.3% | | | | | | | | |
A.O. Smith Corp. | | | 24,800 | | | | 1,466,920 | |
Allegion PLC | | | 16,533 | | | | 1,278,993 | |
Fortune Brands Home & Security, Inc. | | | 25,900 | | | | 1,390,571 | |
Johnson Controls International PLC | | | 157,415 | | | | 5,265,532 | |
Masco Corp. | | | 52,530 | | | | 1,965,672 | |
| | | | | | | | |
| | | | | | | 11,367,688 | |
| | | | | | | | |
Capital Markets — 3.0% | | | | | | | | |
Affiliated Managers Group, Inc. | | | 9,530 | | | | 1,416,825 | |
Ameriprise Financial, Inc. | | | 24,950 | | | | 3,490,006 | |
Bank of New York Mellon Corp. (The) | | | 171,249 | | | | 9,235,459 | |
BlackRock, Inc. | | | 21,080 | | | | 10,519,763 | |
Cboe Global Markets, Inc. | | | 19,300 | | | | 2,008,551 | |
Charles Schwab Corp. (The) | | | 203,600 | | | | 10,403,960 | |
CME Group, Inc. | | | 57,760 | | | | 9,468,019 | |
E*TRADE Financial Corp.* | | | 45,510 | | | | 2,783,392 | |
Franklin Resources, Inc. | | | 54,900 | | | | 1,759,545 | |
Goldman Sachs Group, Inc. (The) | | | 59,920 | | | | 13,216,554 | |
Intercontinental Exchange, Inc. | | | 98,890 | | | | 7,273,360 | |
Invesco Ltd. | | | 68,000 | | | | 1,806,080 | |
Moody’s Corp. | | | 28,420 | | | | 4,847,315 | |
Morgan Stanley | | | 234,610 | | | | 11,120,514 | |
MSCI, Inc. | | | 14,600 | | | | 2,415,278 | |
SEE NOTES TO FINANCIAL STATEMENTS.
A121
| | | | | | |
| | STOCK INDEX PORTFOLIO (continued) | | |
| | | | | | |
| |
SCHEDULE OF INVESTMENTS | | as of June 30, 2018 (unaudited) |
| | | | | | | | |
COMMON STOCKS (continued) | | Shares | | | Value | |
Capital Markets (continued) | | | | | | | | |
Nasdaq, Inc. | | | 20,100 | | | $ | 1,834,527 | |
Northern Trust Corp. | | | 36,200 | | | | 3,724,618 | |
Raymond James Financial, Inc. | | | 21,900 | | | | 1,956,765 | |
S&P Global, Inc. | | | 42,680 | | | | 8,702,025 | |
State Street Corp. | | | 62,775 | | | | 5,843,725 | |
T. Rowe Price Group, Inc. | | | 41,700 | | | | 4,840,953 | |
| | | | | | | | |
| | | | | | | 118,667,234 | |
| | | | | | | | |
Chemicals — 1.8% | | | | | | | | |
Air Products & Chemicals, Inc. | | | 37,200 | | | | 5,793,156 | |
Albemarle Corp. | | | 19,200 | | | | 1,811,136 | |
CF Industries Holdings, Inc. | | | 39,800 | | | | 1,767,120 | |
DowDuPont, Inc. | | | 396,268 | | | | 26,121,987 | |
Eastman Chemical Co. | | | 24,400 | | | | 2,439,024 | |
Ecolab, Inc. | | | 44,300 | | | | 6,216,619 | |
FMC Corp. | | | 23,150 | | | | 2,065,211 | |
International Flavors & Fragrances, Inc. | | | 13,540 | | | | 1,678,418 | |
LyondellBasell Industries NV (Class A Stock) | | | 55,100 | | | | 6,052,735 | |
Mosaic Co. (The) | | | 59,100 | | | | 1,657,755 | |
PPG Industries, Inc. | | | 43,500 | | | | 4,512,255 | |
Praxair, Inc. | | | 48,800 | | | | 7,717,720 | |
Sherwin-Williams Co. (The) | | | 14,000 | | | | 5,705,980 | |
| | | | | | | | |
| | | | | | | 73,539,116 | |
| | | | | | | | |
Commercial Services & Supplies — 0.3% | |
Cintas Corp. | | | 14,800 | | | | 2,739,036 | |
Republic Services, Inc. | | | 38,035 | | | | 2,600,073 | |
Stericycle, Inc.* | | | 14,500 | | | | 946,705 | |
Waste Management, Inc. | | | 68,030 | | | | 5,533,560 | |
| | | | | | | | |
| | | | | | | 11,819,374 | |
| | | | | | | | |
Communications Equipment — 1.0% | | | | | | | | |
Cisco Systems, Inc. | | | 805,875 | | | | 34,676,801 | |
F5 Networks, Inc.* | | | 10,600 | | | | 1,827,970 | |
Juniper Networks, Inc. | | | 57,700 | | | | 1,582,134 | |
Motorola Solutions, Inc. | | | 27,827 | | | | 3,238,228 | |
| | | | | | | | |
| | | | | | | 41,325,133 | |
| | | | | | | | |
Construction & Engineering — 0.1% | | | | | | | | |
Fluor Corp. | | | 23,700 | | | | 1,156,086 | |
Jacobs Engineering Group, Inc. | | | 20,900 | | | | 1,326,941 | |
Quanta Services, Inc.* | | | 26,200 | | | | 875,080 | |
| | | | | | | | |
| | | | | | | 3,358,107 | |
| | | | | | | | |
Construction Materials — 0.1% | | | | | | | | |
Martin Marietta Materials, Inc. | | | 10,800 | | | | 2,411,964 | |
Vulcan Materials Co. | | | 22,700 | | | | 2,929,662 | |
| | | | | | | | |
| | | | | | | 5,341,626 | |
| | | | | | | | |
Consumer Finance — 0.7% | | | | | | | | |
American Express Co. | | | 122,200 | | | | 11,975,600 | |
Capital One Financial Corp. | | | 82,469 | | | | 7,578,901 | |
Discover Financial Services | | | 60,205 | | | | 4,239,034 | |
Synchrony Financial | | | 121,330 | | | | 4,049,996 | |
| | | | | | | | |
| | | | | | | 27,843,531 | |
| | | | | | | | |
| | | | | | | | |
COMMON STOCKS (continued) | | Shares | | | Value | |
Containers & Packaging — 0.3% | | | | | | | | |
Avery Dennison Corp. | | | 14,900 | | | $ | 1,521,290 | |
Ball Corp. | | | 59,100 | | | | 2,101,005 | |
International Paper Co. | | | 70,167 | | | | 3,654,298 | |
Packaging Corp. of America | | | 16,100 | | | | 1,799,819 | |
Sealed Air Corp. | | | 28,620 | | | | 1,214,919 | |
WestRock Co. | | | 43,561 | | | | 2,483,848 | |
| | | | | | | | |
| | | | | | | 12,775,179 | |
| | | | | | | | |
Distributors — 0.1% | | | | | | | | |
Genuine Parts Co. | | | 25,325 | | | | 2,324,582 | |
LKQ Corp.* | | | 53,200 | | | | 1,697,080 | |
| | | | | | | | |
| | | | | | | 4,021,662 | |
| | | | | | | | |
Diversified Consumer Services — 0.0% | | | | | | | | |
H&R Block, Inc.(a) | | | 35,900 | | | | 817,802 | |
| | | | | | | | |
Diversified Financial Services — 1.5% | | | | | | | | |
Berkshire Hathaway, Inc. (Class B Stock)* | | | 326,460 | | | | 60,933,759 | |
Jefferies Financial Group, Inc. | | | 51,700 | | | | 1,175,658 | |
| | | | | | | | |
| | | | | | | 62,109,417 | |
| | | | | | | | |
Diversified Telecommunication Services — 1.9% | | | | | |
AT&T, Inc. | | | 1,230,271 | | | | 39,504,003 | |
CenturyLink, Inc. | | | 163,843 | | | | 3,054,033 | |
Verizon Communications, Inc. | | | 700,538 | | | | 35,244,067 | |
| | | | | | | | |
| | | | | | | 77,802,103 | |
| | | | | | | | |
Electric Utilities — 1.8% | | | | | | | | |
Alliant Energy Corp. | | | 39,700 | | | | 1,680,104 | |
American Electric Power Co., Inc. | | | 84,040 | | | | 5,819,770 | |
Duke Energy Corp. | | | 119,348 | | | | 9,438,040 | |
Edison International | | | 55,400 | | | | 3,505,158 | |
Entergy Corp. | | | 30,900 | | | | 2,496,411 | |
Evergy, Inc. | | | 41,000 | | | | 2,302,150 | |
Eversource Energy | | | 53,700 | | | | 3,147,357 | |
Exelon Corp. | | | 164,473 | | | | 7,006,550 | |
FirstEnergy Corp. | | | 75,380 | | | | 2,706,896 | |
NextEra Energy, Inc. | | | 79,875 | | | | 13,341,521 | |
PG&E Corp. | | | 87,500 | | | | 3,724,000 | |
Pinnacle West Capital Corp. | | | 19,000 | | | | 1,530,640 | |
PPL Corp. | | | 116,100 | | | | 3,314,655 | |
Southern Co. (The) | | | 171,700 | | | | 7,951,427 | |
Xcel Energy, Inc. | | | 86,295 | | | | 3,941,955 | |
| | | | | | | | |
| | | | | | | 71,906,634 | |
| | | | | | | | |
Electrical Equipment — 0.5% | | | | | | | | |
AMETEK, Inc. | | | 39,500 | | | | 2,850,320 | |
Eaton Corp. PLC | | | 74,961 | | | | 5,602,585 | |
Emerson Electric Co. | | | 108,100 | | | | 7,474,034 | |
Rockwell Automation, Inc. | | | 21,920 | | | | 3,643,762 | |
| | | | | | | | |
| | | | | | | 19,570,701 | |
| | | | | | | | |
Electronic Equipment, Instruments & Components — 0.4% | |
Amphenol Corp. (Class A Stock) | | | 52,100 | | | | 4,540,515 | |
Corning, Inc. | | | 144,100 | | | | 3,964,191 | |
FLIR Systems, Inc. | | | 24,100 | | | | 1,252,477 | |
SEE NOTES TO FINANCIAL STATEMENTS.
A122
| | | | | | |
| | STOCK INDEX PORTFOLIO (continued) | | |
| | | | | | |
| |
SCHEDULE OF INVESTMENTS | | as of June 30, 2018 (unaudited) |
| | | | | | | | |
COMMON STOCKS (continued) | | Shares | | | Value | |
Electronic Equipment, Instruments & Components (continued) | |
IPG Photonics Corp.* | | | 6,200 | | | $ | 1,367,906 | |
TE Connectivity Ltd. | | | 59,900 | | | | 5,394,594 | |
| | | | | | | | |
| | | | | | | 16,519,683 | |
| | | | | | | | |
Energy Equipment & Services — 0.8% | | | | | | | | |
Baker Hughes a GE Co. | | | 72,048 | | | | 2,379,745 | |
Halliburton Co. | | | 148,500 | | | | 6,691,410 | |
Helmerich & Payne, Inc.(a) | | | 18,900 | | | | 1,205,064 | |
National Oilwell Varco, Inc.(a) | | | 64,400 | | | | 2,794,960 | |
Schlumberger Ltd. | | | 234,898 | | | | 15,745,213 | |
TechnipFMC PLC (United Kingdom) | | | 74,200 | | | | 2,355,108 | |
| | | | | | | | |
| | | | | | | 31,171,500 | |
| | | | | | | | |
Equity Real Estate Investment Trusts (REITs) — 2.7% | |
Alexandria Real Estate Equities, Inc.(a) | | | 17,400 | | | | 2,195,358 | |
American Tower Corp. | | | 74,000 | | | | 10,668,580 | |
Apartment Investment & Management Co. (Class A Stock) | | | 27,374 | | | | 1,157,920 | |
AvalonBay Communities, Inc. | | | 23,418 | | | | 4,025,320 | |
Boston Properties, Inc. | | | 26,500 | | | | 3,323,630 | |
Crown Castle International Corp. | | | 69,300 | | | | 7,471,926 | |
Digital Realty Trust, Inc.(a) | | | 34,900 | | | | 3,894,142 | |
Duke Realty Corp. | | | 60,500 | | | | 1,756,315 | |
Equinix, Inc. | | | 13,355 | | | | 5,741,181 | |
Equity Residential | | | 62,500 | | | | 3,980,625 | |
Essex Property Trust, Inc. | | | 11,370 | | | | 2,718,226 | |
Extra Space Storage, Inc. | | | 21,400 | | | | 2,135,934 | |
Federal Realty Investment Trust | | | 12,400 | | | | 1,569,220 | |
GGP, Inc. | | | 106,000 | | | | 2,165,580 | |
HCP, Inc. | | | 79,600 | | | | 2,055,272 | |
Host Hotels & Resorts, Inc. | | | 124,626 | | | | 2,625,870 | |
Iron Mountain, Inc.(a) | | | 47,830 | | | | 1,674,528 | |
Kimco Realty Corp.(a) | | | 71,800 | | | | 1,219,882 | |
Macerich Co. (The)(a) | | | 18,400 | | | | 1,045,672 | |
Mid-America Apartment Communities, Inc. | | | 19,500 | | | | 1,963,065 | |
Prologis, Inc. | | | 90,328 | | | | 5,933,646 | |
Public Storage(a) | | | 25,650 | | | | 5,818,959 | |
Realty Income Corp. | | | 47,900 | | | | 2,576,541 | |
Regency Centers Corp. | | | 25,300 | | | | 1,570,624 | |
SBA Communications Corp.*(a) | | | 19,830 | | | | 3,274,330 | |
Simon Property Group, Inc. | | | 52,861 | | | | 8,996,414 | |
SL Green Realty Corp.(a) | | | 15,400 | | | | 1,548,162 | |
UDR, Inc. | | | 45,600 | | | | 1,711,824 | |
Ventas, Inc. | | | 60,704 | | | | 3,457,093 | |
Vornado Realty Trust(a) | | | 29,457 | | | | 2,177,461 | |
Welltower, Inc. | | | 63,000 | | | | 3,949,470 | |
Weyerhaeuser Co. | | | 128,930 | | | | 4,700,788 | |
| | | | | | | | |
| | | | | | | 109,103,558 | |
| | | | | | | | |
Food & Staples Retailing — 1.4% | | | | | | | | |
Costco Wholesale Corp. | | | 74,522 | | | | 15,573,608 | |
Kroger Co. (The) | | | 137,400 | | | | 3,909,030 | |
Sysco Corp. | | | 81,700 | | | | 5,579,293 | |
Walgreens Boots Alliance, Inc. | | | 144,600 | | | | 8,678,169 | |
Walmart, Inc. | | | 246,400 | | | | 21,104,160 | |
| | | | | | | | |
| | | | | | | 54,844,260 | |
| | | | | | | | |
| | | | | | | | |
COMMON STOCKS (continued) | | Shares | | | Value | |
Food Products — 1.1% | | | | | | | | |
Archer-Daniels-Midland Co. | | | 95,638 | | | $ | 4,383,090 | |
Campbell Soup Co.(a) | | | 33,200 | | | | 1,345,928 | |
Conagra Brands, Inc. | | | 68,200 | | | | 2,436,786 | |
General Mills, Inc. | | | 96,800 | | | | 4,284,368 | |
Hershey Co. (The) | | | 23,900 | | | | 2,224,134 | |
Hormel Foods Corp.(a) | | | 46,300 | | | | 1,722,823 | |
J.M. Smucker Co. (The)(a) | | | 19,600 | | | | 2,106,608 | |
Kellogg Co. | | | 42,800 | | | | 2,990,436 | |
Kraft Heinz Co. (The) | | | 101,237 | | | | 6,359,708 | |
McCormick & Co., Inc.(a) | | | 20,400 | | | | 2,368,236 | |
Mondelez International, Inc. (Class A Stock) | | | 253,111 | | | | 10,377,551 | |
Tyson Foods, Inc. (Class A Stock) | | | 50,500 | | | | 3,476,925 | |
| | | | | | | | |
| | | | | | | 44,076,593 | |
| | | | | | | | |
Health Care Equipment & Supplies — 3.0% | |
Abbott Laboratories | | | 297,425 | | | | 18,139,951 | |
ABIOMED, Inc.* | | | 6,500 | | | | 2,658,825 | |
Align Technology, Inc.* | | | 12,300 | | | | 4,208,322 | |
Baxter International, Inc. | | | 84,600 | | | | 6,246,864 | |
Becton, Dickinson & Co. | | | 45,349 | | | | 10,863,806 | |
Boston Scientific Corp.* | | | 233,899 | | | | 7,648,497 | |
Cooper Cos., Inc. (The) | | | 8,430 | | | | 1,984,844 | |
Danaher Corp. | | | 104,100 | | | | 10,272,588 | |
DENTSPLY SIRONA, Inc. | | | 39,300 | | | | 1,720,161 | |
Edwards Lifesciences Corp.* | | | 35,750 | | | | 5,204,127 | |
Hologic, Inc.* | | | 47,400 | | | | 1,884,150 | |
IDEXX Laboratories, Inc.* | | | 15,000 | | | | 3,269,100 | |
Intuitive Surgical, Inc.* | | | 19,150 | | | | 9,162,892 | |
Medtronic PLC | | | 230,028 | | | | 19,692,697 | |
ResMed, Inc.(a) | | | 24,200 | | | | 2,506,636 | |
Stryker Corp. | | | 54,700 | | | | 9,236,642 | |
Varian Medical Systems, Inc.* | | | 15,800 | | | | 1,796,776 | |
Zimmer Biomet Holdings, Inc. | | | 34,786 | | | | 3,876,552 | |
| | | | | | | | |
| | | | | | | 120,373,430 | |
| | | | | | | | |
Health Care Providers & Services — 3.1% | |
Aetna, Inc. | | | 55,457 | | | | 10,176,360 | |
AmerisourceBergen Corp. | | | 27,800 | | | | 2,370,506 | |
Anthem, Inc. | | | 43,400 | | | | 10,330,502 | |
Cardinal Health, Inc. | | | 53,075 | | | | 2,591,652 | |
Centene Corp.* | | | 33,600 | | | | 4,139,856 | |
Cigna Corp. | | | 41,180 | | | | 6,998,541 | |
CVS Health Corp. | | | 172,038 | | | | 11,070,645 | |
DaVita, Inc.* | | | 24,900 | | | | 1,729,056 | |
Envision Healthcare Corp.* | | | 20,500 | | | | 902,205 | |
Express Scripts Holding Co.* | | | 96,026 | | | | 7,414,167 | |
HCA Healthcare, Inc. | | | 47,900 | | | | 4,914,540 | |
Henry Schein, Inc.* | | | 26,500 | | | | 1,924,960 | |
Humana, Inc. | | | 23,470 | | | | 6,985,376 | |
Laboratory Corp. of America Holdings* | | | 17,400 | | | | 3,123,822 | |
McKesson Corp. | | | 35,207 | | | | 4,696,614 | |
Quest Diagnostics, Inc. | | | 23,300 | | | | 2,561,602 | |
UnitedHealth Group, Inc. | | | 164,300 | | | | 40,309,362 | |
Universal Health Services, Inc. (Class B Stock) | | | 15,100 | | | | 1,682,744 | |
| | | | | | | | |
| | | | | | | 123,922,510 | |
| | | | | | | | |
SEE NOTES TO FINANCIAL STATEMENTS.
A123
| | | | | | |
| | STOCK INDEX PORTFOLIO (continued) | | |
| | | | | | |
| |
SCHEDULE OF INVESTMENTS | | as of June 30, 2018 (unaudited) |
| | | | | | | | |
COMMON STOCKS (continued) | | Shares | | | Value | |
Health Care Technology — 0.1% | | | | | | | | |
Cerner Corp.* | | | 53,700 | | | $ | 3,210,723 | |
| | | | | | | | |
Hotels, Restaurants & Leisure — 1.6% | | | | | | | | |
Carnival Corp. | | | 68,900 | | | | 3,948,659 | |
Chipotle Mexican Grill, Inc.* | | | 4,320 | | | | 1,863,518 | |
Darden Restaurants, Inc. | | | 21,050 | | | | 2,253,613 | |
Hilton Worldwide Holdings, Inc. | | | 46,600 | | | | 3,688,856 | |
Marriott International, Inc. (Class A Stock) | | | 51,123 | | | | 6,472,172 | |
McDonald’s Corp. | | | 134,860 | | | | 21,131,214 | |
MGM Resorts International | | | 86,500 | | | | 2,511,095 | |
Norwegian Cruise Line Holdings Ltd.* | | | 34,800 | | | | 1,644,300 | |
Royal Caribbean Cruises Ltd. | | | 29,200 | | | | 3,025,120 | |
Starbucks Corp. | | | 234,600 | | | | 11,460,210 | |
Wynn Resorts Ltd. | | | 13,800 | | | | 2,309,292 | |
Yum! Brands, Inc. | | | 56,800 | | | | 4,442,896 | |
| | | | | | | | |
| | | | | | | 64,750,945 | |
| | | | | | | | |
Household Durables — 0.3% | | | | | | | | |
D.R. Horton, Inc. | | | 58,300 | | | | 2,390,300 | |
Garmin Ltd. | | | 18,800 | | | | 1,146,800 | |
Leggett & Platt, Inc.(a) | | | 22,700 | | | | 1,013,328 | |
Lennar Corp. (Class A Stock) | | | 46,400 | | | | 2,436,000 | |
Mohawk Industries, Inc.* | | | 10,900 | | | | 2,335,543 | |
Newell Brands, Inc. | | | 80,849 | | | | 2,085,096 | |
PulteGroup, Inc. | | | 45,185 | | | | 1,299,069 | |
Whirlpool Corp.(a) | | | 10,967 | | | | 1,603,704 | |
| | | | | | | | |
| | | | | | | 14,309,840 | |
| | | | | | | | |
Household Products — 1.3% | | | | | | | | |
Church & Dwight Co., Inc. | | | 41,500 | | | | 2,206,140 | |
Clorox Co. (The) | | | 22,300 | | | | 3,016,075 | |
Colgate-Palmolive Co. | | | 148,100 | | | | 9,598,361 | |
Kimberly-Clark Corp. | | | 59,688 | | | | 6,287,534 | |
Procter & Gamble Co. (The) | | | 427,076 | | | | 33,337,552 | |
| | | | | | | | |
| | | | | | | 54,445,662 | |
| | | | | | | | |
Independent Power & Renewable Electricity Producers — 0.1% | |
AES Corp. | | | 110,400 | | | | 1,480,464 | |
NRG Energy, Inc. | | | 50,700 | | | | 1,556,490 | |
| | | | | | | | |
| | | | | | | 3,036,954 | |
| | | | | | | | |
Industrial Conglomerates — 1.6% | | | | | | | | |
3M Co. | | | 101,070 | | | | 19,882,490 | |
General Electric Co. | | | 1,473,347 | | | | 20,052,253 | |
Honeywell International, Inc. | | | 127,650 | | | | 18,387,983 | |
Roper Technologies, Inc. | | | 17,500 | | | | 4,828,425 | |
| | | | | | | | |
| | | | | | | 63,151,151 | |
| | | | | | | | |
Insurance — 2.2% | | | | | | | | |
Aflac, Inc. | | | 131,900 | | | | 5,674,338 | |
Allstate Corp. (The) | | | 60,288 | | | | 5,502,486 | |
American International Group, Inc. | | | 152,329 | | | | 8,076,484 | |
Aon PLC | | | 42,025 | | | | 5,764,569 | |
Arthur J. Gallagher & Co. | | | 30,700 | | | | 2,004,096 | |
Assurant, Inc. | | | 9,100 | | | | 941,759 | |
Brighthouse Financial, Inc.* | | | 16,772 | | | | 672,054 | |
Chubb Ltd. | | | 78,830 | | | | 10,012,987 | |
Cincinnati Financial Corp. | | | 25,528 | | | | 1,706,802 | |
| | | | | | | | |
COMMON STOCKS (continued) | | Shares | | | Value | |
Insurance (continued) | | | | | | | | |
Everest Re Group Ltd. | | | 7,000 | | | $ | 1,613,360 | |
Hartford Financial Services Group, Inc. (The) | | | 61,200 | | | | 3,129,156 | |
Lincoln National Corp. | | | 36,863 | | | | 2,294,722 | |
Loews Corp. | | | 46,026 | | | | 2,222,135 | |
Marsh & McLennan Cos., Inc. | | | 86,300 | | | | 7,074,011 | |
MetLife, Inc. | | | 176,500 | | | | 7,695,400 | |
Principal Financial Group, Inc. | | | 45,700 | | | | 2,419,815 | |
Progressive Corp. (The) | | | 98,700 | | | | 5,838,105 | |
Torchmark Corp. | | | 18,375 | | | | 1,495,909 | |
Travelers Cos., Inc. (The) | | | 46,398 | | | | 5,676,331 | |
Unum Group | | | 37,456 | | | | 1,385,497 | |
Willis Towers Watson PLC | | | 22,500 | | | | 3,411,000 | |
XL Group Ltd. (Bermuda) | | | 44,200 | | | | 2,472,990 | |
| | | | | | | | |
| | | | | | | 87,084,006 | |
| | | | | | | | |
Internet & Direct Marketing Retail — 4.1% | |
Amazon.com, Inc.* | | | 68,230 | | | | 115,977,354 | |
Booking Holdings, Inc.* | | | 8,350 | | | | 16,926,201 | |
Expedia Group, Inc.(a) | | | 20,800 | | | | 2,499,952 | |
Netflix, Inc.* | | | 73,690 | | | | 28,844,477 | |
TripAdvisor, Inc.*(a) | | | 18,200 | | | | 1,013,922 | |
| | | | | | | | |
| | | | | | | 165,261,906 | |
| | | | | | | | |
Internet Software & Services — 5.2% | | | | | | | | |
Akamai Technologies, Inc.* | | | 29,400 | | | | 2,152,962 | |
Alphabet, Inc. (Class A Stock)* | | | 50,719 | | | | 57,271,388 | |
Alphabet, Inc. (Class C Stock)* | | | 51,720 | | | | 57,701,418 | |
eBay, Inc.* | | | 160,200 | | | | 5,808,852 | |
Facebook, Inc. (Class A Stock)* | | | 406,920 | | | | 79,072,694 | |
Twitter, Inc.* | | | 105,000 | | | | 4,585,350 | |
VeriSign, Inc.* | | | 15,400 | | | | 2,116,268 | |
| | | | | | | | |
| | | | | | | 208,708,932 | |
| | | | | | | | |
IT Services — 4.4% | | | | | | | | |
Accenture PLC (Class A Stock) | | | 106,700 | | | | 17,455,053 | |
Alliance Data Systems Corp. | | | 8,310 | | | | 1,937,892 | |
Automatic Data Processing, Inc. | | | 75,300 | | | | 10,100,742 | |
Broadridge Financial Solutions, Inc. | | | 17,500 | | | | 2,014,250 | |
Cognizant Technology Solutions Corp. (Class A Stock) | | | 99,800 | | | | 7,883,202 | |
DXC Technology Co. | | | 48,350 | | | | 3,897,494 | |
Fidelity National Information Services, Inc. | | | 56,500 | | | | 5,990,695 | |
Fiserv, Inc.* | | | 70,400 | | | | 5,215,936 | |
FleetCor Technologies, Inc.* | | | 13,600 | | | | 2,864,840 | |
Gartner, Inc.* | | | 15,300 | | | | 2,033,370 | |
Global Payments, Inc. | | | 27,100 | | | | 3,021,379 | |
International Business Machines Corp. | | | 145,425 | | | | 20,315,872 | |
Mastercard, Inc. (Class A Stock) | | | 156,400 | | | | 30,735,728 | |
Paychex, Inc. | | | 53,950 | | | | 3,687,483 | |
PayPal Holdings, Inc.* | | | 190,000 | | | | 15,821,300 | |
Total System Services, Inc. | | | 27,993 | | | | 2,365,968 | |
Visa, Inc. (Class A Stock)(a) | | | 305,400 | | | | 40,450,230 | |
Western Union Co. (The) | | | 77,404 | | | | 1,573,623 | |
| | | | | | | | |
| | | | | | | 177,365,057 | |
| | | | | | | | |
SEE NOTES TO FINANCIAL STATEMENTS.
A124
| | | | | | |
| | STOCK INDEX PORTFOLIO (continued) | | |
| | | | | | |
| |
SCHEDULE OF INVESTMENTS | | as of June 30, 2018 (unaudited) |
| | | | | | | | |
COMMON STOCKS (continued) | | Shares | | | Value | |
Leisure Products — 0.1% | | | | | | | | |
Hasbro, Inc. | | | 19,450 | | | $ | 1,795,430 | |
Mattel, Inc.(a) | | | 57,281 | | | | 940,554 | |
| | | | | | | | |
| | | | | | | 2,735,984 | |
| | | | | | | | |
Life Sciences Tools & Services — 0.8% | | | | | | | | |
Agilent Technologies, Inc. | | | 54,782 | | | | 3,387,719 | |
Illumina, Inc.* | | | 25,000 | | | | 6,982,250 | |
IQVIA Holdings, Inc.* | | | 24,700 | | | | 2,465,554 | |
Mettler-Toledo International, Inc.* | | | 4,320 | | | | 2,499,681 | |
PerkinElmer, Inc. | | | 18,600 | | | | 1,362,078 | |
Thermo Fisher Scientific, Inc. | | | 68,400 | | | | 14,168,376 | |
Waters Corp.* | | | 13,400 | | | | 2,594,106 | |
| | | | | | | | |
| | | | | | | 33,459,764 | |
| | | | | | | | |
Machinery — 1.5% | | | | | | | | |
Caterpillar, Inc. | | | 101,500 | | | | 13,770,505 | |
Cummins, Inc. | | | 26,700 | | | | 3,551,100 | |
Deere & Co. | | | 54,750 | | | | 7,654,050 | |
Dover Corp. | | | 26,300 | | | | 1,925,160 | |
Flowserve Corp.(a) | | | 22,500 | | | | 909,000 | |
Fortive Corp. | | | 52,100 | | | | 4,017,431 | |
Illinois Tool Works, Inc. | | | 52,175 | | | | 7,228,324 | |
Ingersoll-Rand PLC | | | 42,800 | | | | 3,840,444 | |
PACCAR, Inc. | | | 60,128 | | | | 3,725,531 | |
Parker-Hannifin Corp. | | | 22,787 | | | | 3,551,354 | |
Pentair PLC (United Kingdom) | | | 28,707 | | | | 1,207,991 | |
Snap-on, Inc.(a) | | | 9,900 | | | | 1,591,128 | |
Stanley Black & Decker, Inc. | | | 25,935 | | | | 3,444,427 | |
Xylem, Inc. | | | 30,400 | | | | 2,048,352 | |
| | | | | | | | |
| | | | | | | 58,464,797 | |
| | | | | | | | |
Media — 2.2% | | | | | | | | |
CBS Corp. (Class B Stock) | | | 58,968 | | | | 3,315,181 | |
Charter Communications, Inc. (Class A Stock)*(a) | | | 31,680 | | | | 9,288,893 | |
Comcast Corp. (Class A Stock) | | | 786,592 | | | | 25,808,084 | |
Discovery, Inc. (Class A Stock)*(a) | | | 26,300 | | | | 723,250 | |
Discovery, Inc. (Class C Stock)* | | | 52,900 | | | | 1,348,950 | |
DISH Network Corp. (Class A Stock)* | | | 38,600 | | | | 1,297,346 | |
Interpublic Group of Cos., Inc. (The) | | | 64,462 | | | | 1,510,989 | |
News Corp. (Class A Stock) | | | 63,625 | | | | 986,187 | |
News Corp. (Class B Stock) | | | 19,300 | | | | 305,905 | |
Omnicom Group, Inc.(a) | | | 39,500 | | | | 3,012,665 | |
Twenty-First Century Fox, Inc. (Class A Stock) | | | 178,700 | | | | 8,879,603 | |
Twenty-First Century Fox, Inc. (Class B Stock) | | | 73,800 | | | | 3,636,126 | |
Viacom, Inc. (Class B Stock) | | | 58,743 | | | | 1,771,689 | |
Walt Disney Co. (The) | | | 254,576 | | | | 26,682,111 | |
| | | | | | | | |
| | | | | | | 88,566,979 | |
| | | | | | | | |
Metals & Mining — 0.3% | | | | | | | | |
Freeport-McMoRan, Inc. | | | 228,612 | | | | 3,945,843 | |
Newmont Mining Corp. | | | 90,803 | | | | 3,424,181 | |
Nucor Corp. | | | 54,400 | | | | 3,400,000 | |
| | | | | | | | |
| | | | | | | 10,770,024 | |
| | | | | | | | |
| | | | | | | | |
COMMON STOCKS (continued) | | Shares | | | Value | |
Multiline Retail — 0.5% | | | | | | | | |
Dollar General Corp. | | | 43,900 | | | $ | 4,328,540 | |
Dollar Tree, Inc.* | | | 40,647 | | | | 3,454,995 | |
Kohl’s Corp. | | | 28,500 | | | | 2,077,650 | |
Macy’s, Inc. | | | 51,620 | | | | 1,932,137 | |
Nordstrom, Inc.(a) | | | 20,000 | | | | 1,035,600 | |
Target Corp. | | | 90,768 | | | | 6,909,260 | |
| | | | | | | | |
| | | | | | | 19,738,182 | |
| | | | | | | | |
Multi-Utilities — 0.9% | | | | | | | | |
Ameren Corp. | | | 41,500 | | | | 2,525,275 | |
CenterPoint Energy, Inc. | | | 72,810 | | | | 2,017,565 | |
CMS Energy Corp. | | | 47,800 | | | | 2,259,984 | |
Consolidated Edison, Inc. | | | 52,900 | | | | 4,125,142 | |
Dominion Energy, Inc. | | | 109,884 | | | | 7,491,891 | |
DTE Energy Co. | | | 30,600 | | | | 3,171,078 | |
NiSource, Inc. | | | 57,700 | | | | 1,516,356 | |
Public Service Enterprise Group, Inc. | | | 85,900 | | | | 4,650,626 | |
SCANA Corp. | | | 24,300 | | | | 936,036 | |
Sempra Energy | | | 42,754 | | | | 4,964,167 | |
WEC Energy Group, Inc. | | | 53,876 | | | | 3,483,084 | |
| | | | | | | | |
| | | | | | | 37,141,204 | |
| | | | | | | | |
Oil, Gas & Consumable Fuels — 5.4% | | | | | | | | |
Anadarko Petroleum Corp. | | | 87,426 | | | | 6,403,954 | |
Andeavor | | | 24,200 | | | | 3,174,556 | |
Apache Corp. | | | 64,550 | | | | 3,017,712 | |
Cabot Oil & Gas Corp. | | | 78,000 | | | | 1,856,400 | |
Chevron Corp. | | | 324,362 | | | | 41,009,088 | |
Cimarex Energy Co. | | | 16,600 | | | | 1,688,884 | |
Concho Resources, Inc.*(a) | | | 25,600 | | | | 3,541,760 | |
ConocoPhillips | | | 199,929 | | | | 13,919,057 | |
Devon Energy Corp. | | | 89,700 | | | | 3,943,212 | |
EOG Resources, Inc. | | | 98,200 | | | | 12,219,026 | |
EQT Corp. | | | 41,600 | | | | 2,295,488 | |
Exxon Mobil Corp. | | | 718,304 | | | | 59,425,290 | |
Hess Corp. | | | 45,275 | | | | 3,028,445 | |
HollyFrontier Corp. | | | 25,200 | | | | 1,724,436 | |
Kinder Morgan, Inc. | | | 320,643 | | | | 5,665,762 | |
Marathon Oil Corp. | | | 142,994 | | | | 2,982,855 | |
Marathon Petroleum Corp. | | | 80,794 | | | | 5,668,507 | |
Newfield Exploration Co.* | | | 34,400 | | | | 1,040,600 | |
Noble Energy, Inc. | | | 82,700 | | | | 2,917,656 | |
Occidental Petroleum Corp. | | | 130,200 | | | | 10,895,136 | |
ONEOK, Inc. | | | 69,940 | | | | 4,883,910 | |
Phillips 66 | | | 71,464 | | | | 8,026,122 | |
Pioneer Natural Resources Co. | | | 29,000 | | | | 5,487,960 | |
Valero Energy Corp. | | | 73,800 | | | | 8,179,254 | |
Williams Cos., Inc. (The) | | | 140,400 | | | | 3,806,244 | |
| | | | | | | | |
| | | | | | | 216,801,314 | |
| | | | | | | | |
Personal Products — 0.2% | | | | | | | | |
Coty, Inc. (Class A Stock)(a) | | | 77,800 | | | | 1,096,980 | |
Estee Lauder Cos., Inc. (The) (Class A Stock) | | | 38,100 | | | | 5,436,489 | |
| | | | | | | | |
| | | | | | | 6,533,469 | |
| | | | | | | | |
Pharmaceuticals — 4.3% | | | | | | | | |
Allergan PLC | | | 56,956 | | | | 9,495,704 | |
SEE NOTES TO FINANCIAL STATEMENTS.
A125
| | | | | | |
| | STOCK INDEX PORTFOLIO (continued) | | |
| | | | | | |
| |
SCHEDULE OF INVESTMENTS | | as of June 30, 2018 (unaudited) |
| | | | | | | | |
COMMON STOCKS (continued) | | Shares | | | Value | |
Pharmaceuticals (continued) | | | | | | | | |
Bristol-Myers Squibb Co. | | | 276,840 | | | $ | 15,320,326 | |
Eli Lilly & Co. | | | 163,500 | | | | 13,951,455 | |
Johnson & Johnson | | | 455,196 | | | | 55,233,483 | |
Merck & Co., Inc. | | | 457,603 | | | | 27,776,502 | |
Mylan NV* | | | 87,600 | | | | 3,165,864 | |
Nektar Therapeutics*(a) | | | 25,700 | | | | 1,254,931 | |
Perrigo Co. PLC | | | 22,700 | | | | 1,655,057 | |
Pfizer, Inc. | | | 999,623 | | | | 36,266,322 | |
Zoetis, Inc. | | | 82,900 | | | | 7,062,251 | |
| | | | | | | | |
| | | | | | | 171,181,895 | |
| | | | | | | | |
Professional Services — 0.3% | | | | | | | | |
Equifax, Inc. | | | 20,500 | | | | 2,564,755 | |
IHS Markit Ltd.* | | | 61,700 | | | | 3,183,103 | |
Nielsen Holdings PLC(a) | | | 57,100 | | | | 1,766,103 | |
Robert Half International, Inc. | | | 21,600 | | | | 1,406,160 | |
Verisk Analytics, Inc.* | | | 26,400 | | | | 2,841,696 | |
| | | | | | | | |
| | | | | | | 11,761,817 | |
| | | | | | | | |
Real Estate Management & Development — 0.1% | |
CBRE Group, Inc. (Class A Stock)* | | | 51,100 | | | | 2,439,514 | |
| | | | | | | | |
Road & Rail — 1.0% | | | | | | | | |
CSX Corp. | | | 151,072 | | | | 9,635,372 | |
J.B. Hunt Transport Services, Inc. | | | 14,600 | | | | 1,774,630 | |
Kansas City Southern | | | 17,500 | | | | 1,854,300 | |
Norfolk Southern Corp. | | | 48,100 | | | | 7,256,847 | |
Union Pacific Corp. | | | 133,000 | | | | 18,843,440 | |
| | | | | | | | |
| | | | | | | 39,364,589 | |
| | | | | | | | |
Semiconductors & Semiconductor Equipment — 3.9% | |
Advanced Micro Devices, Inc.*(a) | | | 139,200 | | | | 2,086,608 | |
Analog Devices, Inc. | | | 62,823 | | | | 6,025,982 | |
Applied Materials, Inc. | | | 172,500 | | | | 7,967,775 | |
Broadcom, Inc. | | | 69,360 | | | | 16,829,510 | |
Intel Corp. | | | 794,200 | | | | 39,479,682 | |
KLA-Tencor Corp. | | | 26,900 | | | | 2,758,057 | |
Lam Research Corp.(a) | | | 27,600 | | | | 4,770,660 | |
Microchip Technology, Inc.(a) | | | 40,000 | | | | 3,638,000 | |
Micron Technology, Inc.* | | | 196,000 | | | | 10,278,240 | |
NVIDIA Corp. | | | 103,050 | | | | 24,412,545 | |
Qorvo, Inc.* | | | 21,886 | | | | 1,754,601 | |
QUALCOMM, Inc. | | | 251,150 | | | | 14,094,538 | |
Skyworks Solutions, Inc. | | | 31,000 | | | | 2,996,150 | |
Texas Instruments, Inc. | | | 167,000 | | | | 18,411,750 | |
Xilinx, Inc. | | | 43,100 | | | | 2,812,706 | |
| | | | | | | | |
| | | | | | | 158,316,804 | |
| | | | | | | | |
Software — 5.9% | | | | | | | | |
Activision Blizzard, Inc. | | | 129,200 | | | | 9,860,544 | |
Adobe Systems, Inc.* | | | 83,475 | | | | 20,352,040 | |
ANSYS, Inc.* | | | 14,500 | | | | 2,525,610 | |
Autodesk, Inc.* | | | 37,370 | | | | 4,898,833 | |
CA, Inc. | | | 52,473 | | | | 1,870,662 | |
Cadence Design Systems, Inc.* | | | 48,000 | | | | 2,078,880 | |
Citrix Systems, Inc.* | | | 22,100 | | | | 2,316,964 | |
Electronic Arts, Inc.* | | | 52,200 | | | | 7,361,244 | |
Intuit, Inc. | | | 41,300 | | | | 8,437,797 | |
Microsoft Corp. | | | 1,304,800 | | | | 128,666,328 | |
| | | | | | | | |
COMMON STOCKS (continued) | | Shares | | | Value | |
Software (continued) | | | | | | | | |
Oracle Corp. | | | 512,795 | | | $ | 22,593,748 | |
Red Hat, Inc.* | | | 30,300 | | | | 4,071,411 | |
salesforce.com, Inc.* | | | 117,800 | | | | 16,067,920 | |
Symantec Corp. | | | 105,211 | | | | 2,172,607 | |
Synopsys, Inc.* | | | 25,600 | | | | 2,190,592 | |
Take-Two Interactive Software, Inc.* | | | 18,300 | | | | 2,165,988 | |
| | | | | | | | |
| | | | | | | 237,631,168 | |
| | | | | | | | |
Specialty Retail — 2.3% | | | | | | | | |
Advance Auto Parts, Inc. | | | 12,560 | | | | 1,704,392 | |
AutoZone, Inc.* | | | 4,710 | | | | 3,160,080 | |
Best Buy Co., Inc. | | | 43,025 | | | | 3,208,805 | |
CarMax, Inc.*(a) | | | 30,800 | | | | 2,244,396 | |
Foot Locker, Inc. | | | 20,900 | | | | 1,100,385 | |
Gap, Inc. (The) | | | 37,187 | | | | 1,204,487 | |
Home Depot, Inc. (The) | | | 196,269 | | | | 38,292,082 | |
L Brands, Inc.(a) | | | 42,296 | | | | 1,559,876 | |
Lowe’s Cos., Inc. | | | 139,625 | | | | 13,343,961 | |
O’Reilly Automotive, Inc.* | | | 14,300 | | | | 3,912,051 | |
Ross Stores, Inc. | | | 65,000 | | | | 5,508,750 | |
Tiffany & Co. | | | 17,300 | | | | 2,276,680 | |
TJX Cos., Inc. (The) | | | 107,600 | | | | 10,241,368 | |
Tractor Supply Co. | | | 21,200 | | | | 1,621,588 | |
Ulta Beauty, Inc.* | | | 10,000 | | | | 2,334,600 | |
| | | | | | | | |
| | | | | | | 91,713,501 | |
| | | | | | | | |
Technology Hardware, Storage & Peripherals — 4.4% | |
Apple, Inc. | | | 836,315 | | | | 154,810,270 | |
Hewlett Packard Enterprise Co. | | | 265,366 | | | | 3,876,997 | |
HP, Inc. | | | 277,866 | | | | 6,304,779 | |
NetApp, Inc. | | | 45,600 | | | | 3,580,968 | |
Seagate Technology PLC | | | 48,600 | | | | 2,744,442 | |
Western Digital Corp. | | | 50,868 | | | | 3,937,692 | |
Xerox Corp. | | | 36,002 | | | | 864,048 | |
| | | | | | | | |
| | | | | | | 176,119,196 | |
| | | | | | | | |
Textiles, Apparel & Luxury Goods — 0.8% | |
Hanesbrands, Inc.(a) | | | 59,300 | | | | 1,305,786 | |
Michael Kors Holdings Ltd.* | | | 26,400 | | | | 1,758,240 | |
NIKE, Inc. (Class B Stock) | | | 218,900 | | | | 17,441,952 | |
PVH Corp. | | | 13,300 | | | | 1,991,276 | |
Ralph Lauren Corp. | | | 9,500 | | | | 1,194,340 | |
Tapestry, Inc. | | | 48,800 | | | | 2,279,448 | |
Under Armour, Inc. (Class A Stock)*(a) | | | 31,200 | | | | 701,376 | |
Under Armour, Inc. (Class C Stock)*(a) | | | 30,603 | | | | 645,111 | |
VF Corp. | | | 55,744 | | | | 4,544,251 | |
| | | | | | | | |
| | | | | | | 31,861,780 | |
| | | | | | | | |
Tobacco — 1.0% | | | | |
Altria Group, Inc. | | | 322,900 | | | | 18,337,491 | |
Philip Morris International, Inc. | | | 263,600 | | | | 21,283,064 | |
| | | | | | | | |
| | | | | | | 39,620,555 | |
| | | | | | | | |
Trading Companies & Distributors — 0.2% | |
Fastenal Co.(a) | | | 48,750 | | | | 2,346,338 | |
United Rentals, Inc.* | | | 14,500 | | | | 2,140,490 | |
W.W. Grainger, Inc. | | | 8,720 | | | | 2,689,248 | |
| | | | | | | | |
| | | | | | | 7,176,076 | |
| | | | | | | | |
SEE NOTES TO FINANCIAL STATEMENTS.
A126
| | | | | | |
| | STOCK INDEX PORTFOLIO (continued) | | |
| | | | | | |
| |
SCHEDULE OF INVESTMENTS | | as of June 30, 2018 (unaudited) |
| | | | | | | | |
COMMON STOCKS (continued) | | Shares | | | Value | |
Water Utilities — 0.1% | | | | | | | | |
American Water Works Co., Inc. | | | 30,800 | | | $ | 2,629,704 | |
| | | | | | | | |
TOTAL COMMON STOCKS (cost $1,195,150,277) | | | | | | | 3,909,184,786 | |
| | | | | | | | |
EXCHANGE TRADED FUND — 0.2% | |
iShares Core S&P 500 ETF(a) (cost $8,739,115) | | | 34,300 | | | | 9,365,615 | |
| | | | | | | | |
TOTAL LONG-TERM INVESTMENTS (cost $1,203,889,392) | | | | | | | 3,918,550,401 | |
| | | | | | | | |
SHORT-TERM INVESTMENTS — 5.5% | |
AFFILIATED MUTUAL FUNDS — 5.4% | |
PGIM Core Ultra Short Bond Fund(w) | | | 84,804,076 | | | | 84,804,076 | |
PGIM Institutional Money Market Fund (cost $129,499,185; includes $129,253,107 of cash collateral for securities on loan)(b)(w) | | | 129,505,212 | | | | 129,518,162 | |
| | | | | | | | |
TOTAL AFFILIATED MUTUAL FUNDS (cost $214,303,261) | | | | 214,322,238 | |
| | | | | | | | |
| | | | | | | | | | | | | | | | |
Interest Rate | | Maturity Date | | | | | | Principal Amount (000)# | | | | |
U.S. TREASURY OBLIGATION(k)(n) — 0.1% | |
U.S. Treasury Bills | | | | | | | | | | | | | | | | |
1.890% | | | 09/20/18 | | | | | | | | 4,200 | | | | 4,182,500 | |
| | | | | | | | | | | | | | | | |
(cost $4,182,455) | | | | | |
TOTAL SHORT-TERM INVESTMENTS (cost $218,485,716) | | | | 218,504,738 | |
| | | | | | | | | | | | | | | | |
TOTAL INVESTMENTS — 103.1% (cost $1,422,375,108) | | | | 4,137,055,139 | |
LIABILITIES IN EXCESS OF OTHER ASSETS(z) — (3.1)% | | | | (123,460,762 | ) |
| | | | | | | | | | | | | | | | |
NET ASSETS — 100.0% | | | $ | 4,013,594,377 | |
| | | | | | | | | | | | | | | | |
See the Glossary for abbreviations used in the semiannual report.
* | Non-income producing security. |
# | Principal amount is shown in U.S. dollars unless otherwise stated. |
(a) | All or a portion of security is on loan. The aggregate market value of such securities, including those sold and pending settlement, is $126,097,682; cash collateral of $129,253,107 (included in liabilities) was received with which the Portfolio purchased highly liquid short-term investments. |
(b) | Represents security purchased with cash collateral received for securities on loan and includes dividend reinvestment. |
(k) | Represents security, or a portion thereof, segregated as collateral for centrally cleared/exchange-traded derivatives. |
(n) | Rate shown reflects yield to maturity at purchase date. |
(w) | PGIM Investments LLC, the manager of the Portfolio, also serves as manager of PGIM Core Ultra Short Bond Fund and PGIM Institutional Money Market Fund. |
(z) | Includes net unrealized appreciation (depreciation) on the following derivative contracts held at reporting period end: |
Futures contracts outstanding at June 30, 2018:
| | | | | | | | | | | | | | | | |
Number of Contracts | | Type | | | Expiration Date | | | Current Notional Amount | | | Value / Unrealized Appreciation (Depreciation) | |
Long Positions: | | | | | | | | | | | | | | | | |
160 | | | S&P 500 E-Mini Index | | | | Sep. 2018 | | | $ | 21,772,800 | | | $ | (513,900 | ) |
102 | | | S&P 500 Index | | | | Sep. 2018 | | | | 69,400,800 | | | | (1,579,507 | ) |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | $ | (2,093,407 | ) |
| | | | | | | | | | | | | | | | |
A security with a market value of $4,182,500 has been segregated with UBS AG to cover requirements for open future contracts at June 30, 2018.
Fair Value Measurements:
Various inputs are used in determining the value of the Portfolio’s investments. These inputs are summarized in the three broad levels listed below.
Level 1— | unadjusted quoted prices generally in active markets for identical securities. |
Level 2— | quoted prices for similar securities, interest rates and yield curves, prepayment speeds, foreign currency exchange rates and other observable inputs. |
Level 3— | unobservable inputs for securities valued in accordance with Board approved fair valuation procedures. |
SEE NOTES TO FINANCIAL STATEMENTS.
A127
| | | | | | |
| | STOCK INDEX PORTFOLIO (continued) | | |
| | | | | | |
| |
SCHEDULE OF INVESTMENTS | | as of June 30, 2018 (unaudited) |
The following is a summary of the inputs used as of June 30, 2018 in valuing such portfolio securities:
| | | | | | | | | | | | |
| | Level 1 | | | Level 2 | | | Level 3 | |
Investments in Securities | | | | | | | | | | | | |
Common Stocks | | | | | | | | | | | | |
Aerospace & Defense | | $ | 104,815,617 | | | $ | — | | | $ | — | |
Air Freight & Logistics | | | 26,136,453 | | | | — | | | | — | |
Airlines | | | 17,019,154 | | | | — | | | | — | |
Auto Components | | | 6,530,817 | | | | — | | | | — | |
Automobiles | | | 16,947,952 | | | | — | | | | — | |
Banks | | | 240,917,272 | | | | — | | | | — | |
Beverages | | | 69,579,864 | | | | — | | | | — | |
Biotechnology | | | 99,607,324 | | | | — | | | | — | |
Building Products | | | 11,367,688 | | | | — | | | | — | |
Capital Markets | | | 118,667,234 | | | | — | | | | — | |
Chemicals | | | 73,539,116 | | | | — | | | | — | |
Commercial Services & Supplies | | | 11,819,374 | | | | — | | | | — | |
Communications Equipment | | | 41,325,133 | | | | — | | | | — | |
Construction & Engineering | | | 3,358,107 | | | | — | | | | — | |
Construction Materials | | | 5,341,626 | | | | — | | | | — | |
Consumer Finance | | | 27,843,531 | | | | — | | | | — | |
Containers & Packaging | | | 12,775,179 | | | | — | | | | — | |
Distributors | | | 4,021,662 | | | | — | | | | — | |
Diversified Consumer Services | | | 817,802 | | | | — | | | | — | |
Diversified Financial Services | | | 62,109,417 | | | | — | | | | — | |
Diversified Telecommunication Services | | | 77,802,103 | | | | — | | | | — | |
Electric Utilities | | | 71,906,634 | | | | — | | | | — | |
Electrical Equipment | | | 19,570,701 | | | | — | | | | — | |
Electronic Equipment, Instruments & Components | | | 16,519,683 | | | | — | | | | — | |
Energy Equipment & Services | | | 31,171,500 | | | | — | | | | — | |
Equity Real Estate Investment Trusts (REITs) | | | 109,103,558 | | | | — | | | | — | |
Food & Staples Retailing | | | 54,844,260 | | | | — | | | | — | |
Food Products | | | 44,076,593 | | | | — | | | | — | |
Health Care Equipment & Supplies | | | 120,373,430 | | | | — | | | | — | |
Health Care Providers & Services | | | 123,922,510 | | | | — | | | | — | |
Health Care Technology | | | 3,210,723 | | | | — | | | | — | |
Hotels, Restaurants & Leisure | | | 64,750,945 | | | | — | | | | — | |
Household Durables | | | 14,309,840 | | | | — | | | | — | |
Household Products | | | 54,445,662 | | | | — | | | | — | |
Independent Power & Renewable Electricity Producers | | | 3,036,954 | | | | — | | | | — | |
Industrial Conglomerates | | | 63,151,151 | | | | — | | | | — | |
Insurance | | | 87,084,006 | | | | — | | | | — | |
Internet & Direct Marketing Retail | | | 165,261,906 | | | | — | | | | — | |
Internet Software & Services | | | 208,708,932 | | | | — | | | | — | |
IT Services | | | 177,365,057 | | | | — | | | | — | |
Leisure Products | | | 2,735,984 | | | | — | | | | — | |
Life Sciences Tools & Services | | | 33,459,764 | | | | — | | | | — | |
Machinery | | | 58,464,797 | | | | — | | | | — | |
Media | | | 88,566,979 | | | | — | | | | — | |
Metals & Mining | | | 10,770,024 | | | | — | | | | — | |
Multiline Retail | | | 19,738,182 | | | | — | | | | — | |
Multi-Utilities | | | 37,141,204 | | | | — | | | | — | |
Oil, Gas & Consumable Fuels | | | 216,801,314 | | | | — | | | | — | |
Personal Products | | | 6,533,469 | | | | — | | | | — | |
Pharmaceuticals | | | 171,181,895 | | | | — | | | | — | |
Professional Services | | | 11,761,817 | | | | — | | | | — | |
Real Estate Management & Development | | | 2,439,514 | | | | — | | | | — | |
Road & Rail | | | 39,364,589 | | | | — | | | | — | |
Semiconductors & Semiconductor Equipment | | | 158,316,804 | | | | — | | | | — | |
Software | | | 237,631,168 | | | | — | | | | — | |
Specialty Retail | | | 91,713,501 | | | | — | | | | — | |
Technology Hardware, Storage & Peripherals | | | 176,119,196 | | | | — | | | | — | |
SEE NOTES TO FINANCIAL STATEMENTS.
A128
| | | | | | |
| | STOCK INDEX PORTFOLIO (continued) | | |
| | | | | | |
| |
SCHEDULE OF INVESTMENTS | | as of June 30, 2018 (unaudited) |
| | | | | | | | | | | | |
| | Level 1 | | | Level 2 | | | Level 3 | |
Investments in Securities (continued) | | | | | | | | | | | | |
Common Stocks (continued) | | | | | | | | | | | | |
Textiles, Apparel & Luxury Goods | | $ | 31,861,780 | | | $ | — | | | $ | — | |
Tobacco | | | 39,620,555 | | | | — | | | | — | |
Trading Companies & Distributors | | | 7,176,076 | | | | — | | | | — | |
Water Utilities | | | 2,629,704 | | | | — | | | | — | |
Exchange Traded Fund | | | 9,365,615 | | | | — | | | | — | |
Affiliated Mutual Funds | | | 214,322,238 | | | | — | | | | — | |
U.S. Treasury Obligation | | | — | | | | 4,182,500 | | | | — | |
Other Financial Instruments* | | | | | | | | | | | | |
Futures Contracts | | | (2,093,407 | ) | | | — | | | | — | |
| | | | | | | | | | | | |
Total | | $ | 4,130,779,232 | | | $ | 4,182,500 | | | $ | — | |
| | | | | | | | | | | | |
* | Other financial instruments are derivative instruments not reflected in the Schedule of Investments, such as futures, forwards and centrally cleared swap contracts, which are recorded at the unrealized appreciation (depreciation) on the instrument, and OTC swap contracts which are recorded at fair value. |
During the period, there were no transfers between Level 1, Level 2 and Level 3 to report.
Industry Classification:
The industry classification of investments and liabilities in excess of other assets shown as a percentage of net assets as of June 30, 2018 were as follows:
| | | | |
Banks | | | 6.0 | % |
Software | | | 5.9 | |
Oil, Gas & Consumable Fuels | | | 5.4 | |
Affiliated Mutual Funds (3.2% represents investments purchased with collateral from securities on loan) | | | 5.4 | |
Internet Software & Services | | | 5.2 | |
IT Services | | | 4.4 | |
Technology Hardware, Storage & Peripherals | | | 4.4 | |
Pharmaceuticals | | | 4.3 | |
Internet & Direct Marketing Retail | | | 4.1 | |
Semiconductors & Semiconductor Equipment | | | 3.9 | |
Health Care Providers & Services | | | 3.1 | |
Health Care Equipment & Supplies | | | 3.0 | |
Capital Markets | | | 3.0 | |
Equity Real Estate Investment Trusts (REITs) | | | 2.7 | |
Aerospace & Defense | | | 2.6 | |
Biotechnology | | | 2.5 | |
Specialty Retail | | | 2.3 | |
Media | | | 2.2 | |
Insurance | | | 2.2 | |
Diversified Telecommunication Services | | | 1.9 | |
Chemicals | | | 1.8 | |
Electric Utilities | | | 1.8 | |
Beverages | | | 1.7 | |
Hotels, Restaurants & Leisure | | | 1.6 | |
Industrial Conglomerates | | | 1.6 | |
Diversified Financial Services | | | 1.5 | |
Machinery | | | 1.5 | |
Food & Staples Retailing | | | 1.4 | |
Household Products | | | 1.3 | |
Food Products | | | 1.1 | |
Communications Equipment | | | 1.0 | |
Tobacco | | | 1.0 | |
Road & Rail | | | 1.0 | |
Multi-Utilities | | | 0.9 | |
Life Sciences Tools & Services | | | 0.8 | |
| | | | |
Textiles, Apparel & Luxury Goods | | | 0.8 | % |
Energy Equipment & Services | | | 0.8 | |
Consumer Finance | | | 0.7 | |
Air Freight & Logistics | | | 0.6 | |
Multiline Retail | | | 0.5 | |
Electrical Equipment | | | 0.5 | |
Airlines | | | 0.4 | |
Automobiles | | | 0.4 | |
Electronic Equipment, Instruments & Components | | | 0.4 | |
Household Durables | | | 0.3 | |
Containers & Packaging | | | 0.3 | |
Commercial Services & Supplies | | | 0.3 | |
Professional Services | | | 0.3 | |
Building Products | | | 0.3 | |
Metals & Mining | | | 0.3 | |
Exchange Traded Fund | | | 0.2 | |
Trading Companies & Distributors | | | 0.2 | |
Personal Products | | | 0.2 | |
Auto Components | | | 0.2 | |
Construction Materials | | | 0.1 | |
U.S. Treasury Obligation | | | 0.1 | |
Distributors | | | 0.1 | |
Construction & Engineering | | | 0.1 | |
Health Care Technology | | | 0.1 | |
Independent Power & Renewable Electricity Producers | | | 0.1 | |
Leisure Products | | | 0.1 | |
Water Utilities | | | 0.1 | |
Real Estate Management & Development | | | 0.1 | |
Diversified Consumer Services | | | 0.0 | * |
| | | | |
| | | 103.1 | |
Liabilities in excess of other assets | | | (3.1 | ) |
| | | | |
| | | 100.0 | % |
| | | | |
SEE NOTES TO FINANCIAL STATEMENTS.
A129
| | | | | | |
| | STOCK INDEX PORTFOLIO (continued) | | |
| | | | | | |
| |
SCHEDULE OF INVESTMENTS | | as of June 30, 2018 (unaudited) |
Effects of Derivative Instruments on the Financial Statements and Primary Underlying Risk Exposure:
The Portfolio invested in derivative instruments during the reporting period. The primary type of risk associated with these derivative instruments is equity contracts risk. The effect of such derivative instruments on the Portfolio’s financial position and financial performance as reflected in the Statement of Assets and Liabilities and Statement of Operations is presented in the summary below.
Fair values of derivative instruments as of June 30, 2018 as presented in the Statement of Assets and Liabilities:
| | | | | | | | | | | | |
Derivatives not accounted for as hedging
instruments, carried at fair value | | Asset Derivatives | | | Liability Derivatives | |
| Balance Sheet Location | | Fair Value | | | Balance Sheet Location | | Fair Value | |
Equity contracts | | — | | $ | — | | | Due from/to broker — variation margin futures | | $ | 2,093,407 | * |
| | | | | | | | | | | | |
* | Includes cumulative appreciation (depreciation) as reported in the schedule of open futures and centrally cleared swap contracts. Only unsettled variation margin receivable (payable) is reported within the Statement of Assets and Liabilities. |
The effects of derivative instruments on the Statement of Operations for the six months ended June 30, 2018 are as follows:
| | | | |
Amount of Realized Gain (Loss) on Derivatives Recognized in Income | |
Derivatives not accounted for as hedging
instruments, carried at fair value | | Futures | |
Equity contracts | | $ | 4,011,610 | |
| | | | |
|
Change in Unrealized Appreciation (Depreciation) on Derivatives Recognized in Income | |
Derivatives not accounted for as hedging
instruments, carried at fair value | | Futures | |
Equity contracts | | $ | (2,508,235 | ) |
| | | | |
For the six months ended June 30, 2018, the Portfolio’s average volume of derivative activities is as follows:
|
Futures Contracts- Long Positions(1) |
$82,284,550 |
(1) | Notional Amount in USD. |
Financial Instruments/Transactions — Summary of Offsetting and Netting Arrangements:
The Portfolio entered into financial instruments/transactions during the reporting period that are either offset in accordance with current requirements or are subject to enforceable master netting arrangements or similar agreements that permit offsetting. The information about offsetting and related netting arrangements for financial instruments/transactions, where the legal right to set-off exists, is presented in the summary below.
Offsetting of financial instrument/transaction assets and liabilities:
| | | | | | | | | | | | |
Description | | Gross Market Value of Recognized Assets/(Liabilities) | | | Collateral Pledged/(Received)(1) | | | Net Amount | |
Securities on Loan | | $ | 126,097,682 | | | $ | (126,097,682 | ) | | $ | — | |
| | | | | | | | | | | | |
(1) | Collateral amount disclosed by the Portfolio is limited to the market value of financial instruments/transactions. |
SEE NOTES TO FINANCIAL STATEMENTS.
A130
| | | | | | |
| | STOCK INDEX PORTFOLIO (continued) | | |
STATEMENT OF ASSETS AND LIABILITIES
(unaudited)
as of June 30, 2018
| | | | |
ASSETS | | | | |
Investments at value, including securities on loan of $126,097,682: | | | | |
Unaffiliated investments (cost $1,208,071,847) | | $ | 3,922,732,901 | |
Affiliated investments (cost $214,303,261) | | | 214,322,238 | |
Cash | | | 22,732 | |
Receivable for investments sold | | | 4,233,459 | |
Dividends receivable | | | 3,278,145 | |
Due from broker-variation margin futures | | | 70,350 | |
Receivable for Series shares sold | | | 11,074 | |
Prepaid expenses | | | 3,761 | |
| | | | |
Total Assets | | | 4,144,674,660 | |
| | | | |
LIABILITIES | | | | |
Payable to broker for collateral for securities on loan | | | 129,253,107 | |
Management fee payable | | | 1,002,017 | |
Payable for Series shares repurchased | | | 478,389 | |
Accrued expenses and other liabilities | | | 345,790 | |
Affiliated transfer agent fee payable | | | 980 | |
| | | | |
Total Liabilities | | | 131,080,283 | |
| | | | |
NET ASSETS | | $ | 4,013,594,377 | |
| | | | |
Net assets were comprised of: | | | | |
Partners Equity | | $ | 4,013,594,377 | |
| | | | |
Net asset value and redemption price per share $4,013,594,377 / 65,916,938 outstanding shares of beneficial interest | | $ | 60.89 | |
| | | | |
STATEMENT OF OPERATIONS
(unaudited)
Six Months Ended June 30, 2018
| | | | |
NET INVESTMENT INCOME (LOSS) | | | | |
INCOME | | | | |
Unaffiliated dividend income (net of $10 foreign withholding tax) | | $ | 37,085,517 | |
Affiliated dividend income | | | 734,865 | |
Income from securities lending, net (including affiliated income of $172,914) | | | 175,531 | |
Interest income | | | 33,590 | |
| | | | |
Total income | | | 38,029,503 | |
| | | | |
EXPENSES | | | | |
Management fee | | | 5,987,395 | |
Custodian and accounting fees | | | 119,603 | |
Shareholders’ reports | | | 60,980 | |
Trustees’ fees | | | 23,189 | |
Audit fee | | | 12,212 | |
Legal fees and expenses | | | 10,080 | |
Transfer agent’s fees and expenses (including affiliated expense of $2,941) | | | 5,297 | |
Miscellaneous | | | 34,957 | |
| | | | |
Total expenses | | | 6,253,713 | |
| | | | |
NET INVESTMENT INCOME (LOSS) | | | 31,775,790 | |
| | | | |
REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS | | | | |
Net realized gain (loss) on: | | | | |
Investment transactions (including affiliated of $(6,132)) | | | 40,144,682 | |
Futures transactions | | | 4,011,610 | |
| | | | |
| | | 44,156,292 | |
| | | | |
Net change in unrealized appreciation (depreciation) on: | | | | |
Investments (including affiliated of $18,977) | | | 27,633,630 | |
Futures | | | (2,508,235 | ) |
| | | | |
| | | 25,125,395 | |
| | | | |
NET GAIN (LOSS) ON INVESTMENT TRANSACTIONS | | | 69,281,687 | |
| | | | |
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS | | $ | 101,057,477 | |
| | | | |
STATEMENTS OF CHANGES IN NET ASSETS
(unaudited)
| | | | | | | | |
| | Six Months Ended June 30, 2018 | | | Year Ended December 31, 2017 | |
INCREASE (DECREASE) IN NET ASSETS | | | | | | | | |
OPERATIONS | | | | | | | | |
Net investment income (loss) | | $ | 31,775,790 | | | $ | 61,230,148 | |
Net realized gain (loss) on investment transactions | | | 44,156,292 | | | | 53,386,531 | |
Net change in unrealized appreciation (depreciation) on investments | | | 25,125,395 | | | | 589,671,144 | |
| | | | | | | | |
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS | | | 101,057,477 | | | | 704,287,823 | |
| | | | | | | | |
DISTRIBUTIONS | | | — | | | | (129,595,196 | ) |
| | | | | | | | |
SERIES SHARE TRANSACTIONS | | | | | | | | |
Series shares sold [2,482,029 and 2,742,922 shares, respectively] | | | 148,502,436 | | | | 149,785,094 | |
Series shares issued in reinvestment of distributions [0 and 2,421,435 shares, respectively] | | | — | | | | 129,595,196 | |
Series shares repurchased [2,715,167 and 4,202,101 shares, respectively] | | | (164,252,124 | ) | | | (230,911,603 | ) |
| | | | | | | | |
NET INCREASE (DECREASE) IN NET ASSETS FROM SERIES SHARE TRANSACTIONS | | | (15,749,688 | ) | | | 48,468,687 | |
| | | | | | | | |
TOTAL INCREASE (DECREASE) | | | 85,307,789 | | | | 623,161,314 | |
NET ASSETS: | | | | | | | | |
Beginning of period | | | 3,928,286,588 | | | | 3,305,125,274 | |
| | | | | | | | |
End of period | | $ | 4,013,594,377 | | | $ | 3,928,286,588 | |
| | | | | | | | |
SEE NOTES TO FINANCIAL STATEMENTS.
A131
| | | | | | |
| |
SCHEDULE OF INVESTMENTS | | as of June 30, 2018 |
The following abbreviations are used in the preceding Portfolios’ descriptions:
Currency
| | |
AUD | | Austrailian Dollars |
BRL | | Brazilian Real |
EUR | | Euro |
GBP | | British Pounds |
USD | | US Dollar |
ZAR | | South African Rand |
Exchange
| | |
NYSE | | New York Stock Exchange |
OTC | | Over-the-counter |
Index
| | |
CDS | | Credit Derivative Index |
Other
| | |
A | | Annual payment frequency for swaps |
M | | Monthly payment frequency for swaps |
Q | | Quarterly payment frequency for swaps |
S | | Semiannual payment frequency for swaps |
T | | Swap payment upon termination |
144A | | Security was purchased pursuant to Rule 144A under the Securities Act of 1933 and may not be resold subject to that rule except to qualified institutional buyers. Unless otherwise noted, 144A securities are deemed to be liquid. |
ABS | | Asset-Backed Security |
Aces | | Alternative Credit Enhancements Securities |
BABs | | Build America Bonds |
bps | | Basis Points |
BROIS | | Brazil Overnight Index Swap |
CAS | | Connecticut Avenue Securities |
CDS | | Credit Default Swaps |
CLO | | Collateralized Loan Obligation |
CMBX | | Commercial Mortgage Backed Securities index |
CMT | | Constant Maturity Treasury |
CPI | | Consumer Price Index |
CVA | | Certificate Van Aandelen (Bearer) |
EAFE | | Europe, Australia, Far East |
EMTN | | Euro Medium Term Note |
ETF | | Exchange Traded Fund |
EURIBOR | | Euro Interbank Offered Rate |
FHLMC | | Federal Home Loan Mortgage Corp. |
GMTN | | Global Medium Term Note |
GNMA | | Government National Mortgage Association |
GO | | General Obligations |
HICP | | Harmonised Index of Consumer Prices |
IO | | Interest Only (Principal amount represents notional) |
LIBOR | | London Interbank Offered Rate |
MSCI | | Morgan Stanley Capital International |
MTN | | Medium Term Note |
NASDAQ | | National Association of Securities Dealers Automated Quotations |
NSA | | Non-Seasonally Adjusted |
PIK | | Payment-in-Kind |
PO | | Principal Only |
PRFC | | Preference Shares |
REIT(s) | | Real Estate Investment Trust(s) |
Rfdg. | | Refunding |
RSP | | Savings Shares |
S&P | | Standard & Poor |
STACR | | Structured Agency Credit Risk |
STRIPS | | Separate Trading of Registered Interest and Principle of Securities |
TBA | | To Be Announced |
TIPS | | Treasury Inflation - Protected Securities |
USAID | | United States Agency for International Development |
USOIS | | United States Overnight Index Swap |
SEE NOTES TO FINANCIAL STATEMENTS.
A132
NOTES TO FINANCIAL STATEMENTS OF
THE PRUDENTIAL SERIES FUND
(Unaudited)
The Prudential Series Fund (“Series Fund”), organized as a Delaware statutory trust, is registered under the Investment Company Act of 1940, as amended (“1940 Act”), as a diversified open-end management investment company. The Series Fund is composed of seventeen Portfolios (“Portfolios”), each with separate series shares. The information presented in these financial statements pertains to the 8 Portfolios listed below together with their investment objectives.
Conservative Balanced Portfolio: Total investment return consistent with a conservatively managed diversified portfolio.
Diversified Bond Portfolio: High level of income over a longer term while providing reasonable safety of capital.
Equity Portfolio: Long-term growth of capital.
Flexible Managed Portfolio: Total return consistent with an aggressively managed diversified portfolio.
Global Portfolio: Long-term growth of capital.
Government Income Portfolio: High level of income over the long-term consistent with the preservation of capital.
Government Money Market Portfolio: Maximum current income consistent with the stability of capital and maintenance of liquidity.
Stock Index Portfolio: Achieve investment results that generally correspond to the performance of publicly traded common stocks.
The Series Fund follows investment company accounting and reporting guidance of the Financial Accounting Standards Board (“FASB”) Accounting Standard Codification Topic 946 Financial Services — Investment Companies. The following accounting policies conform to U.S. generally accepted accounting principles. The Series Fund and the Portfolios consistently follow such policies in the preparation of their financial statements.
Securities Valuation: Each Portfolio holds securities and other assets and liabilities that are fair valued at the close of each day (generally, 4:00 PM Eastern time) the New York Stock Exchange (“NYSE”) is open for trading. Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants on the measurement date. The Board of Trustees (the “Board”) has adopted valuation procedures for security valuation under which fair valuation responsibilities have been delegated to PGIM Investments LLC (“PGIM Investments” or “the Manager”). Pursuant to the Board’s delegation, a Valuation Committee has been established as two persons, being one or more officers of the Portfolio, including: the Portfolio’s Treasurer (or the Treasurer’s direct reports); and the Portfolio’s Chief or Deputy Chief Compliance Officer (or Vice-President-level direct reports of the Chief or Deputy Chief Compliance Officer). Under the current valuation procedures, the Valuation Committee of the Board is responsible for supervising the valuation of portfolio securities and other assets and liabilities. The valuation procedures permit a Portfolio to utilize independent pricing vendor services, quotations from market makers, and alternative valuation methods when market quotations are either not readily available or not deemed representative of fair value. A record of the Valuation Committee’s actions is subject to the Board’s review, approval, and ratification at its next regularly scheduled quarterly meeting.
For the fiscal reporting period-end, securities and other assets and liabilities were fair valued at the close of the last U.S. business day. Trading in certain foreign securities may occur when the NYSE is closed (including weekends and holidays). Because such foreign securities trade in markets that are open on weekends and U.S. holidays, the values of some of the Portfolios’ foreign investments may change on days when investors cannot purchase or redeem Portfolio shares.
Various inputs determine how each Portfolio’s investments are valued, all of which are categorized according to the three broad levels (Level 1, 2, or 3) detailed in the Schedule of Investments.
Common and preferred stocks, exchange-traded funds, and derivative instruments, such as futures or options, that are traded on a national securities exchange are valued at the last sale price as of the close of trading on the
B1
applicable exchange where the security principally trades. Securities traded via NASDAQ are valued at the NASDAQ official closing price. To the extent these securities are valued at the last sale price or NASDAQ official closing price, they are classified as Level 1 in the fair value hierarchy. In the event that no sale or official closing price on valuation date exists, these securities are generally valued at the mean between the last reported bid and ask prices, or at the last bid price in the absence of an ask price. These securities are classified as Level 2 in the fair value hierarchy.
Foreign equities traded on foreign securities exchanges are generally valued using pricing vendor services that provide model prices derived using adjustment factors based on information such as local closing price, relevant general and sector indices, currency fluctuations, depositary receipts, and futures, as applicable. Securities valued using such model prices are classified as Level 2 in the fair value hierarchy. The models generate an evaluated adjustment factor for each security, which is applied to the local closing price to adjust it for post closing market movements. Utilizing that evaluated adjustment factor, the vendor provides an evaluated price for each security. If the vendor does not provide an evaluated price, securities are valued in accordance with exchange-traded common and preferred stock valuation policies discussed above.
Investments in open-end, non-exchange-traded mutual funds are valued at their net asset values as of the close of the NYSE on the date of valuation. These securities are classified as Level 1 in the fair value hierarchy since they may be purchased or sold at their net asset values on the date of valuation.
Fixed income securities traded in the OTC market are generally classified as Level 2 in the fair value hierarchy. Such fixed income securities are typically valued using the market approach which generally involves obtaining data from an approved independent third-party vendor source. The Portfolios utilize the market approach as the primary method to value securities when market prices of identical or comparable instruments are available. The third-party vendors’ valuation techniques used to derive the evaluated bid price are based on evaluating observable inputs, including but not limited to, yield curves, yield spreads, credit ratings, deal terms, tranche level attributes, default rates, cash flows, prepayment speeds, broker/dealer quotations and reported trades. Certain Level 3 securities are also valued using the market approach when obtaining a single broker quote or when utilizing transaction prices for identical securities that have been used in excess of five business days. During the reporting period, there were no changes to report with respect to the valuation approach and/or valuation techniques discussed above.
The Government Money Market Portfolio values all of its securities of sufficient credit quality at amortized cost, which approximates fair value. The amortized cost method involves valuing a security at its cost on the date of purchase and thereafter assuming a constant amortization to maturity of the difference between the principal amount due at maturity and cost. These securities are categorized as Level 2 of the fair value hierarchy.
Bank loans are generally valued at prices provided by approved independent pricing vendors. The pricing vendors utilize broker/dealer quotations and provide prices based on the average of such quotations. Bank loans valued using such vendor prices are generally classified as Level 2 in the fair value hierarchy. Bank loans valued based on a single broker quote or at the original transaction price in excess of five business days are classified as Level 3 in the fair value hierarchy.
OTC derivative instruments are generally classified as Level 2 in the fair value hierarchy. Such derivative instruments are typically valued using the market approach and/or income approach which generally involves obtaining data from an approved independent third-party vendor source. The Portfolios utilize the market approach when quoted prices in broker-dealer markets are available but also include consideration of alternative valuation approaches, including the income approach. In the absence of reliable market quotations, the income approach is typically utilized for purposes of valuing OTC derivatives such as interest rate swaps based on a discounted cash flow analysis whereby the value of the instrument is equal to the present value of its future cash inflows or outflows. Such analysis includes projecting future cash flows and determining the discount rate (including the present value factors that affect the discount rate) used to discount the future cash flows. In addition, the third-party vendors’ valuation techniques used to derive the evaluated OTC derivative price is based on evaluating observable inputs, including but not limited to, underlying asset prices, indices, spreads, interest rates and exchange rates. Certain OTC derivatives may be classified as Level 3 when valued using the market approach by obtaining a single broker quote or when utilizing unobservable inputs in the income approach. During the reporting period, there were no changes to report with respect to the valuation approach and/or valuation techniques discussed above.
Centrally cleared swaps listed or traded on a multilateral or trade facility platform, such as a registered exchange,
B2
are generally valued at the daily settlement price determined by the respective exchange. These securities are classified as Level 2 in the fair value hierarchy, as the daily settlement price is not public.
Securities and other assets that cannot be priced according to the methods described above are valued based on pricing methodologies approved by the Board. In the event that unobservable inputs are used when determining such valuations, the securities will be classified as Level 3 in the fair value hierarchy.
When determining the fair value of securities, some of the factors influencing the valuation include: the nature of any restrictions on disposition of the securities; assessment of the general liquidity of the securities; the issuer’s financial condition and the markets in which it does business; the cost of the investment; the size of the holding and the capitalization of the issuer; the prices of any recent transactions or bids/offers for such securities or any comparable securities; any available analyst media or other reports or information deemed reliable by the Manager regarding the issuer or the markets or industry in which it operates. Using fair value to price securities may result in a value that is different from a security’s most recent closing price and from the price used by other unaffiliated mutual funds to calculate their net asset values.
Restricted and Illiquid Securities: Subject to guidelines adopted by the Board, each Portfolio may invest up to 15% of its net assets (the Government Money Market Portfolio may invest up to 5%) in illiquid securities, including those which are restricted as to disposition under securities law (“restricted securities”). Restricted securities are valued pursuant to the valuation procedures noted above. Illiquid securities are those that, because of the absence of a readily available market or due to legal or contractual restrictions on resale, cannot be sold within seven days in the ordinary course of business at approximately the amount at which the Portfolio has valued the investment. Therefore, a Portfolio may find it difficult to sell illiquid securities at the time considered most advantageous by its Subadviser and may incur transaction costs that would not be incurred in the sale of securities that were freely marketable. Certain securities that would otherwise be considered illiquid because of legal restrictions on resale to the general public may be traded among qualified institutional buyers under Rule 144A of the Securities Act of 1933. These Rule 144A securities, as well as commercial paper that is sold in private placements under Section 4(2) of the Securities Act, may be deemed liquid by the Portfolio’s Subadviser under the guidelines adopted by the Board of the Portfolio. However, the liquidity of a Portfolio’s investments in Rule 144A securities could be impaired if trading does not develop or declines.
Connecticut Avenue Securities (CAS) and Structured Agency Credit Risk (STACR): Certain Portfolios purchased government controlled Fannie Mae and Freddie Mac securities that transfer most of the cost of defaults to private investors including the Portfolios. These are insurance-like products that are called CAS by Fannie Mae and STACR securities by Freddie Mac. Payments on the securities are based primarily on the performance of a reference pool of underlying mortgages. With such securities, the Portfolios could lose some or all of their principal if the underlying mortgages experience credit defaults.
Foreign Currency Translation: The books and records of the Portfolios are maintained in U.S. dollars. Foreign currency amounts are translated into U.S. dollars on the following basis:
(i) market value of investment securities, other assets and liabilities — at the current rates of exchange;
(ii) purchases and sales of investment securities, income and expenses — at the rates of exchange prevailing on the respective dates of such transactions.
Although the net assets of the Portfolios are presented at the foreign exchange rates and market values at the close of the period, the Portfolios do not generally isolate that portion of the results of operations arising as a result of changes in the foreign exchange rates from the fluctuations arising from changes in the market prices of long-term portfolio securities held at the end of the period. Similarly, the Portfolios do not isolate the effect of changes in foreign exchange rates from the fluctuations arising from changes in the market prices of long-term portfolio securities sold during the period. Accordingly, holding period realized foreign currency gains (losses) are included in the reported net realized gains (losses) on investment transactions. Notwithstanding the above, the Portfolios do isolate the effect of fluctuations in foreign currency exchange rates when determining the gain (loss) upon the sale or maturity of foreign currency denominated debt obligations; such amounts are included in net realized gains (losses) on foreign currency transactions.
Additionally, net realized gains (losses) on foreign currency transactions represent net foreign exchange gains (losses) from the disposition of holdings of foreign currencies, currency gains (losses) realized between the trade and settlement dates on securities transactions, and the difference between the amounts of interest, dividends and foreign withholding taxes recorded on the Portfolios’ books and the U.S. dollar equivalent amounts actually received or paid. Net unrealized currency gains (losses) from valuing foreign currency denominated assets and liabilities (other than investments) at period end exchange rates are reflected as a component of net unrealized appreciation (depreciation) on foreign currencies.
B3
Forward and Cross Currency Contracts: A forward currency contract is a commitment to purchase or sell a foreign currency at a future date at a negotiated forward rate. Certain Portfolios, as defined in the prospectus, entered into forward currency contracts in order to hedge their exposure to changes in foreign currency exchange rates on their foreign portfolio holdings or on specific receivables and payables denominated in a foreign currency and to gain exposures to certain currencies. The contracts are valued daily at current forward exchange rates and any unrealized gain (loss) is included in net unrealized appreciation or depreciation on investments and foreign currencies. Gain (loss) is realized on the settlement date of the contract equal to the difference between the settlement value of the original and negotiated forward contracts. This gain (loss), if any, is included in net realized gain (loss) on forward and cross currency contract transactions. Risks may arise upon entering into these contracts from the potential inability of the counterparties to meet the terms of their contracts. Forward currency contracts involve risks from currency exchange rate and credit risk in excess of the amounts reflected on the Statement of Assets and Liabilities. A Portfolio’s maximum risk of loss from counterparty credit risk is the net value of the cash flows to be received from the counterparty at the end of the contract’s life. A cross currency contract is a forward contract where a specified amount of one foreign currency will be exchanged for a specified amount of another foreign currency.
Options: Certain Portfolios purchased or wrote options in order to hedge against adverse market movements or fluctuations in value caused by changes in prevailing interest rates, value of equities or foreign currency exchange rates with respect to securities or financial instruments which the Portfolio currently owns or intends to purchase. Portfolios may also use options to gain additional market exposure. The Portfolio’s principal reason for writing options is to realize, through receipt of premiums, a greater current return than would be realized on the underlying security alone. When the Portfolio purchases an option, it pays a premium and an amount equal to that premium is recorded as an asset. When the Portfolio writes an option, it receives a premium and an amount equal to that premium is recorded as a liability. The asset or liability is adjusted daily to reflect the current market value of the option. If an option expires unexercised, the Portfolio realizes a gain (loss) to the extent of the premium received or paid. If an option is exercised, the premium received or paid is recorded as an adjustment to the proceeds from the sale or the cost of the purchase in determining whether the Portfolio has realized a gain (loss). The difference between the premium and the amount received or paid at the closing of a purchase or sale transaction is also treated as a realized gain (loss). Gain (loss) on purchased options is included in net realized gain (loss) on investment transactions. Gain (loss) on written options is presented separately as net realized gain (loss) on options written transactions.
The Portfolio, as writer of an option, may have no control over whether the underlying securities or financial instruments may be sold (called) or purchased (put). As a result, the Portfolio bears the market risk of an unfavorable change in the price of the security or financial instrument underlying the written option. The Portfolio, as purchaser of an OTC option, bears the risk of the potential inability of the counterparties to meet the terms of their contracts. With exchange-traded options contracts, there is minimal counterparty credit risk to the Portfolio since the exchanges’ clearinghouse acts as counterparty to all exchange-traded options and guarantees the options contracts against default.
When a Portfolio writes an option on a swap, an amount equal to any premium received by the Portfolio is recorded as a liability and is subsequently adjusted to the current market value of the written option on the swap. If a call option on a swap is exercised, the Portfolio becomes obligated to pay a fixed interest rate (noted as the strike price) and receive a variable interest rate on a notional amount. If a put option on a swap is exercised, the Portfolio becomes obligated to pay a variable interest rate and receive a fixed interest rate (noted as the strike price) on a notional amount. Premiums received from writing options on swaps that expire or are exercised are treated as realized gains upon the expiration or exercise of such options on swaps. The risk associated with writing put and call options on swaps is that the Portfolio will be obligated to be party to a swap agreement if an option on a swap is exercised.
Financial Futures Contracts: A financial futures contract is an agreement to purchase (long) or sell (short) an agreed amount of securities at a set price for delivery on a future date. Upon entering into a financial futures contract, the Portfolio is required to pledge to the broker an amount of cash and/or other assets equal to a certain percentage of the contract amount. This amount is known as the “initial margin.” Subsequent payments, known as “variation margin,” are made or received by the Portfolio each day, depending on the daily fluctuations in the value of the underlying security. Such variation margin is recorded for financial statement purposes on a daily basis as unrealized gain (loss). When the contract expires or is closed, the gain (loss) is realized and is presented in the Statement of Operations as net realized gain (loss) on futures transactions.
B4
Certain Portfolios invested in financial futures contracts in order to hedge their existing portfolio securities, or securities the Portfolios intend to purchase, against fluctuations in value caused by changes in value of equities, prevailing interest rates or foreign currency exchange rates. Should interest rates move unexpectedly, the Portfolios may not achieve the anticipated benefits of the financial futures contracts and may realize a loss. The use of futures transactions involves the risk of imperfect correlation in movements in the price of futures contracts, interest rates and the underlying hedged assets. Since futures contracts are exchange-traded, there is minimal counterparty credit risk to the Portfolios since the exchanges’ clearinghouse acts as counterparty to all exchange-traded futures and guarantees the futures contracts against default.
Bank Loans: Each Portfolio may invest in bank loans. Bank loans include fixed and floating rate loans that are privately negotiated between a corporate borrower and one or more financial institutions, including, but not limited to, term loans, revolvers, and other instruments issued in the bank loan market. Each Portfolio may acquire interests in loans directly (by way of assignment from the selling institution) or indirectly (by way of the purchase of a participation interest from the selling institution). Under a bank loan assignment, a Portfolio generally will succeed to all the rights and obligations of an assigning lending institution and becomes a lender under the loan agreement with the relevant borrower in connection with that loan. Under a bank loan participation, the Portfolio generally will have a contractual relationship only with the lender, not with the relevant borrower. As a result, a Portfolio generally will have the right to receive payments of principal, interest, and any fees to which it is entitled only from the lender selling the participation and only upon receipt by the lender of the payments from the relevant borrower. The Portfolio may not directly benefit from the collateral supporting the debt obligation in which it has purchased the participation. As a result, a Portfolio will assume the credit risk of both the borrower and the institution selling the participation to the Portfolio.
Repurchase Agreements: In connection with transactions in repurchase agreements with United States financial institutions, it is each Portfolio’s policy that its custodian or designated subcustodians under triparty repurchase agreements, as the case may be, take possession of the underlying collateral securities, the value of which exceeds the principal amount of the repurchase transactions, including accrued interest. To the extent that any repurchase transaction exceeds one business day, the value of the collateral is marked-to-market on a daily basis to ensure the adequacy of the collateral. If the seller defaults and the value of the collateral declines or, if bankruptcy proceedings are commenced with respect to the seller of the security, realization of the collateral by the Portfolio may be delayed or limited.
Forward Rate Agreements: Forward rate agreements represent an agreement between counterparties to exchange cash flows based on the difference between two interest rates, applied to a notional principal amount on a fixed future date. Certain Portfolios entered into forward rate agreements to gain yield exposure based on anticipated market conditions at the specified termination date of the agreement.
Swap Agreements: Certain Portfolios may enter into credit default, interest rate, total return and other types of swap agreements. A swap agreement is an agreement to exchange the return generated by one instrument for the return generated by another instrument. Swap agreements are negotiated in the OTC market and may be executed either directly with a counterparty (“OTC-traded”) or through a central clearing facility, such as a registered exchange. Swap agreements are valued daily at current market value and any change in value is included in the net unrealized appreciation (depreciation) on swap agreements. Centrally cleared swaps pay or receive an amount, known as “variation margin”, based on daily changes in the valuation of the swap contract. Any upfront premiums paid and received are shown as swap premiums paid and swap premiums received in the Statement of Assets and Liabilities. Risk of loss may exceed amounts recognized on the Statement of Assets and Liabilities. Swap agreements outstanding at period end, if any, are listed on the Schedule of Investments.
Interest Rate Swaps: Interest rate swaps represent agreements between counterparties to exchange cash flows based on the difference between two interest rates, applied to a notional principal amount for a specified period. Certain Portfolios are subject to interest rate risk exposure in the normal course of pursuing their investment objective. Certain Portfolios used interest rate swaps to maintain their ability to generate steady cash flow by receiving a stream of fixed rate payments and to increase exposure to prevailing market rates by receiving floating rate payments. A Portfolio’s maximum risk of loss from counterparty credit risk is the discounted net present value of the cash flows to be received from the counterparty over the contract’s remaining life.
Inflation Swaps: Certain Portfolios entered into inflation swap agreements to protect against fluctuations in inflation rates. Inflation swaps are characterized by one party paying a fixed rate in exchange for a floating rate that is derived from an inflation index, such as the Consumer Price Index or UK Retail Price Index. Inflation swaps subject the Portfolios to interest rate risk.
B5
Credit Default Swaps (“CDS”): CDS involve one party (the protection buyer) making a stream of payments to another party (the protection seller) in exchange for the right to receive a specified payment in the event of a default or as a result of a default (collectively a “credit event”) for the referenced entity (typically corporate issues or sovereign issues of an emerging country) on its obligation; or in the event of a write-down, principal shortfall, interest shortfall or default of all or part of the referenced entities comprising a credit index.
Certain Portfolios are subject to credit risk in the normal course of pursuing their investment objectives, and as such, have entered into CDS contracts to provide a measure of protection against defaults or to take an active long or short position with respect to the likelihood of a particular issuer’s default or the reference entity’s credit soundness. CDS contracts generally trade based on a spread which represents the cost a protection buyer has to pay the protection seller. The protection buyer is said to be short the credit as the value of the contract rises the more the credit deteriorates. The value of the CDS contract increases for the protection buyer if the spread increases. A Portfolio’s maximum risk of loss from counterparty credit risk for purchased CDS is the inability of the counterparty to honor the contract up to the notional value due to a credit event.
As a seller of protection on credit default swap agreements, the Portfolio generally receives an agreed upon payment from the buyer of protection throughout the term of the swap, provided no credit event occurs. As the seller, the Portfolio effectively increases its investment risk because, in addition to its total net assets, the Portfolio may be subject to investment exposure on the notional amount of the swap.
The maximum amount of the payment that the Portfolio, as a seller of protection, could be required to make under a credit default swap agreement would be equal to the notional amount of the underlying security or index contract as a result of a credit event. This potential amount will be partially offset by any recovery values of the respective referenced obligations, or net amounts received from the settlement of buy protection credit default swap agreements which the Portfolio entered into for the same referenced entity or index. As a buyer of protection, the Portfolio generally receives an amount up to the notional value of the swap if a credit event occurs.
Implied credit spreads, represented in absolute terms, utilized in determining the market value of credit default swap agreements on corporate or sovereign issues of an emerging country as of period end are disclosed in the footnotes to the Schedule of Investments, if applicable. These spreads serve as indicators of the current status of the payment/performance risk and represent the likelihood of default risk for the credit derivative. The implied credit spread of a particular referenced entity reflects the cost of buying/selling protection and may include upfront payments required to enter into the agreement. For credit default swap agreements on asset-backed securities and credit indices, the quoted market prices and resulting values serve as indicators of the current status of the payment/performance risk. Wider credit spreads and increased market value in absolute terms, when compared to the notional amount of the swap, represent a deterioration of the referenced entity’s credit soundness and a greater likelihood of risk of default or other credit event occurring as defined under the terms of the agreement.
Currency Swaps: Certain Portfolios entered into currency swap agreements primarily to gain yield exposure on foreign bonds. Currency swap agreements involve two parties exchanging two different currencies with an agreement to reverse the exchange at a later date at specified exchange rates.
Total Return Swaps: In a total return swap, one party receives payments based on the market value of the security or the commodity involved, or total return of a specific referenced asset, such as an equity, index or bond, and in return pays a fixed amount. Certain Portfolios are subject to risk exposures associated with the referenced asset in the normal course of pursuing their investment objectives. Certain Portfolios entered into total return swaps to manage their exposure to a security or an index. A Portfolio’s maximum risk of loss from counterparty credit risk is the change in the value of the security, in favor of the Portfolio, from the point of entering into the contract.
Master Netting Arrangements: The Series Fund, on behalf of certain Portfolios, is subject to various Master Agreements, or netting arrangements, with select counterparties. These are agreements which a subadviser may have negotiated and entered into on behalf of the Portfolio. For multi-sleeve Portfolios, different subadvisers who manage their respective sleeve, may enter into such agreements with the same counterparty and are disclosed separately for each sleeve when presenting information about offsetting and related netting arrangements for OTC derivatives.Amaster netting arrangement between the Portfolio and the counterparty permits the Portfolio to offset amounts payable by the Portfolio to the same counterparty against amounts to be received; and by the receipt of collateral from the counterparty by the Portfolio to cover the Portfolio’s exposure to the counterparty. However, there is no assurance that such mitigating factors are easily enforceable. In addition to master netting arrangements, the right to set-off exists when all the conditions are met such that each of the parties owes the
B6
other determinable amounts, the reporting party has the right to set-off the amount owed with the amount owed by the other party, the reporting party intends to set-off, and the right of set-off is enforceable by law. During the reporting period, there was no intention to settle on a net basis and all amounts are presented on a gross basis on the Statement of Assets and Liabilities.
The Series Fund, on behalf of certain Portfolios, is a party to International Swaps and Derivatives Association, Inc. (“ISDA”) Master Agreements with certain counterparties that govern OTC derivative and foreign exchange contracts entered into from time to time. The Master Agreements may contain provisions regarding, among other things, the parties’ general obligations, representations, agreements, collateral requirements, events of default and early termination. With respect to certain counterparties, in accordance with the terms of the Master Agreements, collateral posted to the Portfolio is held in a segregated account by the Portfolio’s custodian and with respect to those amounts which can be sold or re-pledged, are presented in the Schedule of Investments. Collateral pledged by the Portfolio is segregated by the Portfolio’s custodian and identified in the Schedule of Investments. Collateral can be in the form of cash or debt securities issued by the U.S. Government or related agencies or other securities as agreed to by the Portfolio and the applicable counterparty. Collateral requirements are determined based on the Portfolio’s net position with each counterparty. Termination events applicable to the Portfolio may occur upon a decline in the Portfolio’s net assets below a specified threshold over a certain period of time. Termination events applicable to counterparties may occur upon a decline in the counterparty’s long-term and short-term credit ratings below a specified level. In each case, upon occurrence, the other party may elect to terminate early and cause settlement of all derivative and foreign exchange contracts outstanding, including the payment of any losses and costs resulting from such early termination, as reasonably determined by the terminating party. Any decision by one or more of the Portfolio’s counterparties to elect early termination could impact the Portfolio’s future derivative activity.
In addition to each instrument’s primary underlying risk exposure (e.g. interest rate, credit, equity or foreign exchange, etc.), swap agreements involve, to varying degrees, elements of credit, market and documentation risk. Such risks involve the possibility that no liquid market for these agreements will exist, the counterparty to the agreement may default on its obligation to perform or disagree on the contractual terms of the agreement, and changes in net interest rates will be unfavorable. In connection with these agreements, securities in a portfolio may be identified or received as collateral from the counterparty in accordance with the terms of the respective swap agreements to provide or receive assets of value and to serve as recourse in the event of default or bankruptcy/ insolvency of either party. Such OTC derivative agreements include conditions which, when materialized, give the counterparty the right to cause an early termination of the transactions under those agreements. Any election by the counterparty for early termination of the contract(s) may impact the amounts reported on financial statements.
As of June 30, 2018, none of the Portfolios have met conditions under such agreements which give the counterparty the right to call for an early termination.
Forward currency contracts, forward rate agreements, written options, short sales, swaps and financial futures contracts involve elements of both market and credit risk in excess of the amounts reflected on the Statement of Assets and Liabilities. Such risks may be mitigated by engaging in master netting arrangements.
Warrants and Rights: Certain Portfolios may hold warrants and rights acquired either through a direct purchase or pursuant to corporate actions. Warrants and rights entitle the holder to buy a proportionate amount of common stock, or such other security that the issuer may specify, at a specific price and time through the expiration dates. Such warrants and rights are held as long positions by the Portfolios until exercised, sold or expired. Warrants and rights are valued at fair value in accordance with the Board approved fair valuation procedures.
Payment-In-Kind: Certain fixed income Portfolios may invest in the open market or receive pursuant to debt restructuring, securities that pay-in-kind (PIK) the interest due on such debt instruments. The PIK interest, computed at the contractual rate specified, is added to the existing principal balance of the debt when issued bonds have same terms as the bond or recorded as a separate bond when terms are different from the existing debt, and is recorded as interest income.
Delayed-Delivery Transactions: Certain Portfolios may purchase or sell securities on a when-issued or delayed-delivery and forward commitment basis. These transactions involve a commitment by the Portfolio to purchase or sell securities for a predetermined price or yield, with payment and delivery taking place beyond the customary settlement period. When delayed-delivery purchases are outstanding, the Portfolio will set aside and maintain an amount of liquid assets sufficient to meet the purchase price in a segregated account until the settlement date. When purchasing a security on a delayed-delivery basis, the Portfolio assumes the rights and risks of ownership of the security, including the risk of price and yield fluctuations, and takes such fluctuations into
B7
account when determining its net asset value. The Portfolio may dispose of or renegotiate a delayed-delivery transaction subsequent to establishment, and may sell when-issued securities before they are delivered, which may result in a realized gain (loss). When selling a security on a delayed-delivery basis, the Portfolio forfeits its eligibility to realize future gains (losses) with respect to the security.
Securities Lending: The Portfolios may lend their portfolio securities to banks and broker-dealers. The loans are secured by collateral at least equal to the market value of the securities loaned. Collateral pledged by each borrower is invested in an affiliated money market fund and is marked to market daily, based on the previous day’s market value, such that the value of the collateral exceeds the value of the loaned securities. In the event of significant appreciation in value of securities on loan on the last business day of the reporting period, the financial statements may reflect a collateral value that is less than the market value of the loaned securities. Such shortfall is remedied as described above. Loans are subject to termination at the option of the borrower or the Portfolio. Upon termination of the loan, the borrower will return to the Portfolio securities identical to the loaned securities. Should the borrower of the securities fail financially, the Portfolio has the right to repurchase the securities in the open market using the collateral.
The Portfolio recognizes income, net of any rebate and securities lending agent fees, for lending its securities in the form of fees or interest on the investment of any cash received as collateral. The borrower receives all interest and dividends from the securities loaned and such payments are passed back to the lender in amounts equivalent thereto. The Portfolio also continues to recognize any unrealized gain (loss) in the market price of the securities loaned and on the change in the value of the collateral invested that may occur during the term of the loan. In addition, realized gain (loss) is recognized on changes in the value of the collateral invested upon liquidation of the collateral. Net earnings from securities lending are disclosed on the Statement of Operations as “Income from securities lending, net”.
Mortgage Dollar Rolls: Certain Portfolios enter into mortgage dollar rolls in which the Portfolios sell mortgage securities for delivery in the current month, realizing a gain (loss), and simultaneously enter into contracts to repurchase somewhat similar (same type, coupon and maturity) securities on a specified future date. During the roll period, the Portfolios forgo principal and interest paid on the securities. The Portfolios are compensated by the interest earned on the cash proceeds of the initial sale and by the lower repurchase price at the future date. The difference between the sale proceeds and the lower repurchase price is recorded as a realized gain on investment transactions. The Portfolios maintain a segregated account, the dollar value of which is at least equal to its obligations, with respect to dollar rolls. The Portfolios are subject to the risk that the market value of the securities the Portfolios are obligated to repurchase under the agreement may decline below the repurchase price.
Equity and Mortgage Real Estate Investment Trusts (collectively REITS): Certain Portfolios invest in equity REITs, which report information on the source of their distributions annually. Based on current and historical information, a portion of distributions received from equity REITs during the period is estimated to be dividend income, capital gain or return of capital and recorded accordingly. When material, these estimates are adjusted periodically when the actual source of distributions is disclosed by the equity REITs.
Securities Transactions and Net Investment Income: Securities transactions are recorded on the trade date. Realized gains (losses) from investment and currency transactions are calculated on the specific identification method. Dividend income is recorded on the ex-date. Interest income, including amortization of premium and accretion of discount on debt securities, as required, is recorded on the accrual basis. Expenses are recorded on an accrual basis, which may require the use of certain estimates by management that may differ from actual. For Portfolios with multiple classes of shares, net investment income or loss (other than administration and distribution fees which are charged directly to the respective class) and unrealized and realized gains (losses) are allocated daily to each class of shares based upon the relative proportion of adjusted net assets of each class at the beginning of the day.
Taxes: For federal income tax purposes, each Portfolio is treated as a separate taxpaying entity. Each Portfolio is treated as a partnership for tax purposes. No provision has been made in the financial statements for U.S. federal, state, or local taxes, as any tax liability arising from operations of the Portfolios is the responsibility of the Portfolio’s shareholders (Participating Insurance Companies). Each Portfolio is not generally subject to entity-level taxation. Shareholders of each Portfolio are subject to taxes on their distributive share of partnership items. Withholding taxes on foreign dividends, interest and capital gains are accrued in accordance with each Portfolio’s understanding of the applicable country’s tax rules and regulations. Such taxes are accrued net of reclaimable amounts, at the time the related income/gain is recorded. Each Portfolio generally attempts to manage its diversification in a manner that supports the diversification requirements of the underlying separate accounts.
B8
Distributions: Distributions, if any, from each Portfolio are made in cash and automatically reinvested in additional shares of the Portfolio. The Government Money Market Portfolio declares and reinvests distributions, if any, daily. Distributions are recorded on the ex-date.
Estimates:�� The preparation of financial statements requires management to make estimates and assumptions that affect the reported amounts and disclosures in the financial statements. Actual results could differ from those estimates.
The Series Fund has a management agreement with PGIM Investments on behalf of the Portfolios. Pursuant to this agreement, PGIM Investments has responsibility for all investment management services and supervises the subadvisers’ performance of such services. PGIM Investments has entered into subadvisory agreements with PGIM, Inc., which provides subadvisory services to the Portfolios through its PGIM Fixed Income unit (“PFI”), Jennison Associates LLC (“Jennison”), Brown Advisory LLC (“Brown”), LSV Asset Management (“LSV”), Quantitative Management Associates LLC (“QMA”), T. Rowe Price Associates, Inc. (“T. Rowe”) and William Blair & Co. LLC (“William Blair”) (collectively, the “Subadvisers”), under which each provides investment advisory services for certain Portfolios of the Series Fund. PGIM Investments pays for the services of the Subadvisers, cost of compensation of officers, occupancy and certain clerical and administrative expenses of the Portfolios. The Portfolios bear all other costs and expenses.
The management fee paid to PGIM Investments is accrued daily and payable monthly, using the value of each of the Portfolio’s average daily net assets, at the respective annual rates specified below.
| | | | | | | | |
Portfolio | | Management Fee | | | Effective Management Fee | |
Conservative Balanced Portfolio | | | 0.55 | % | | | 0.55 | % |
Diversified Bond Portfolio | | | 0.40 | | | | 0.40 | |
Equity Portfolio | | | 0.45 | | | | 0.45 | |
Flexible Managed Portfolio | | | 0.60 | | | | 0.60 | |
Global Portfolio | | | 0.75 | | | | 0.73 | * |
Government Income Portfolio | | | 0.40 | | | | 0.40 | |
Government Money Market Portfolio | | | 0.30 | | | | 0.30 | |
| | | 0.30% up to $4 billion | | | | | |
Stock Index Portfolio | | | 0.25% over $4 billion | | | | 0.30 | |
| * | PGIM Investments has contractually agreed, through June 30, 2019, to waive a portion of its management fee equal to an annual rate of 0.024% of the average daily net assets of the Portfolio. |
At June 30, 2018, the Subadvisers that provide investment advisory services to the Portfolios are listed directly below. Where more than one Subadviser is listed, each Subadviser provides services to a segment of the Portfolio:
| | |
Portfolio | | Subadviser(s) |
Conservative Balanced Portfolio | | PFI, QMA |
Diversified Bond Portfolio | | PFI |
Equity Portfolio | | Jennison |
Flexible Managed Portfolio | | PFI, QMA |
Global Portfolio | | Brown, LSV, QMA, T. Rowe & William Blair |
Government Income Portfolio | | PFI |
Government Money Market Portfolio | | PFI |
Stock Index Portfolio | | QMA |
The Series Fund, on behalf of the Portfolios, has a distribution agreement, pursuant to Rule 12b-1 under the 1940 Act, with Prudential Investment Management Services LLC (“PIMS”), which acts as the distributor of the Class I and Class II shares of the Portfolios. The Portfolios compensate PIMS for distributing and servicing the Portfolios’ Class II shares pursuant to a plan of distribution (the “Class II Plan”), regardless of expenses actually incurred by PIMS. The distribution fees are accrued daily and payable monthly. No distribution or service fees are paid to PIMS as distributor of the Class I shares of the Portfolios. Pursuant to the Class II Plan, the Class II shares of each Portfolio compensate PIMS for distribution-related activities at an annual rate of 0.25% of the average daily net assets of the Class II shares.
The Series Fund has an administration agreement with PGIM Investments, which acts as the administrator of the
B9
Class II shares of the Portfolios. The administration fee paid to PGIM Investments is accrued daily and payable monthly, at the annual rate of 0.15% of the average daily net assets of the Class II shares.
The Series Fund, on behalf of the Portfolios, has entered into brokerage commission recapture agreements with certain registered broker-dealers. Under the brokerage commission recapture program, a portion of the commission is returned to the Portfolio on whose behalf the trades were made. Commission recapture is paid solely to those Portfolios generating the applicable trades. Such amounts are included within realized gain (loss) on investment transactions presented in the Statement of Operations. For the six months ended June 30, 2018, brokerage commission recaptured under these agreements was as follows:
| | | | |
Portfolio | | Amount | |
Equity Portfolio | | $ | 106,102 | |
Global Portfolio | | | 10,435 | |
PIMS, PGIM Investments, PGIM, Inc., QMA and Jennison are indirect, wholy-owned subsidiaries of Prudential Financial, Inc. (“Prudential”).
4. | | Other Transactions with Affiliates |
Prudential Mutual Fund Services LLC (“PMFS”), an affiliate of PGIM Investments and an indirect, wholly-owned subsidiary of Prudential, serves as the transfer agent of the Portfolios. The transfer agent’s fees and expenses in the Statement of Operations include certain out-of-pocket expenses paid to non-affiliates, where applicable.
Effective June 11, 2018, the Series’ names were changed by replacing “Prudential” with “PGIM” in each Series’ name. The Portfolios may invest their overnight sweep cash in the PGIM Core Ultra Short Bond Fund (the “Core Fund”) and their securities lending cash collateral in the PGIM Institutional Money Market Fund (the “Money Market Fund”), each a series of Prudential Investment Portfolios 2, registered under the 1940 Act and managed by PGIM Investments. The Portfolios may also invest in the PGIM Core Short-Term Bond Fund, pursuant to an exemptive order received from Securities Exchange Commission (“SEC”), a series of the Prudential Investment Portfolios 2 (together with PGIM Core Ultra Short Bond Fund, the “Core Funds”), registered under the 1940 Act and managed by PGIM Investments. Earnings from the Core Fund and the Money Market Fund are disclosed on the Statement of Operations as “Affiliated dividend income” and “Income from securities lending, net”, respectively.
For the reporting period ended June 30, 2018, PGIM, Inc. was compensated by PGIM Investments for managing the Portfolio’s securities lending cash collateral as subadviser to the Money Market Fund:
| | | | |
Portfolio | | Amount | |
Conservative Balanced Portfolio | | $ | 19,954 | |
Diversified Bond Portfolio | | | 6,790 | |
Equity Portfolio | | | 106,184 | |
Flexible Managed Portfolio | | | 37,766 | |
Global Portfolio | | | 21,852 | |
Government Income Portfolio | | | 429 | |
Stock Index Portfolio | | | 47,593 | |
In February 2016, Prudential, the parent company of the Investment Manager (PGIM Investments) self reported to the Securities and Exchange Commission (“SEC”) and certain other regulators that, in some cases, it failed to maximize securities lending income for certain Portfolios of the Series Fund due to a long-standing restriction benefitting Prudential. The Board was not notified of the restriction until after it had been removed. Prudential paid the affected Portfolios an amount equal to the estimated loss associated with the unauthorized restriction. At the Board’s direction, this payment occurred on June 30, 2016. The estimated opportunity loss was calculated by an independent consultant hired by Prudential whose calculation methodology was subsequently reviewed by a consultant retained by the independent trustees of the Series Fund. The amount of opportunity loss payment to each of the Portfolios is disclosed in the Portfolio’s “Financial Highlights” as “Capital Contributions”.
In addition to the above, Prudential has paid and continues to directly pay certain legal, audit and other charges in connection with the matter on behalf of the Portfolios.
The SEC Staff and other regulators continue to review the matter.
In March 2018, Prudential further notified the SEC that it failed to timely reimburse certain Portfolios for timing differences arising from circumstances in which the Portfolios are subject to a foreign withholding tax rate on
B10
dividend and interest income in excess of the treaty rate due to their tax status as partnerships (hereinafter referred to as “excess withholding tax”). Prudential paid each of the affected Portfolios an amount equal to the excess withholding tax in addition to an amount equal to the applicable Portfolio’s rate of return (“opportunity loss”) for various dates beginning from July 6, 2011 through February 28, 2018. The amount of each Portfolio’s opportunity loss was calculated by a third-party consultant hired by Prudential whose calculation methodology was subsequently reviewed by a consultant retained by the Portfolios’ independent trustees. The aggregate opportunity loss payment to each affected Portfolio is disclosed in the respective Portfolios’ “Statement of Changes in Net Assets” and “Financial Highlights” as “Capital Contributions”.
Prudential has further retained a consultant to conduct an analysis to determine if the Portfolios are entitled to additional excess withholding tax and related opportunity loss related to their status as tax partnerships from Prudential for the period beginning from January 2, 2006 through February 28, 2018. That review is considering detriments to the Portfolios arising from both timing differences (i.e., jurisdictions in which the Portfolio is subject to a higher withholding tax rate due to its tax status which is reclaimable) as described above as well as permanent tax detriments (i.e., jurisdictions in which the Portfolio is subject to a higher withholding tax rate due to its tax status which is not reclaimable). The review remains ongoing as of the date of this report, but it is expected that additional amounts will be due the Portfolios from Prudential. Upon completion, the results of this review will be subject to the same independent review as described in the preceding paragraph and Prudential will reimburse the affected Portfolios as appropriate.
During the reporting period, Prudential instituted a process to reimburse the affected Portfolios for any future excess withholding tax within approximately 30 days of the pay date of the applicable dividend or interest income event regardless of whether the excess withholding tax is due to timing differences or permanent detriments resulting from the Portfolios’ partnership tax status. Prudential is working to implement a process to reimburse the affected Portfolios in a more timely manner, which will be reviewed and tested by a third-party consultant retained by Prudential.
In cases in which the excess withholding tax is due to timing differences and is reclaimable, the affected Portfolios have the ability to file a reclaim with the relevant foreign tax authority to recover the difference between the treaty rate tax and the tax withheld. To avoid a Portfolio receiving and retaining a duplicate payment for the same reclaim, payments received by an applicable Portfolio from a foreign tax authority for reclaims for which a Portfolio previously received compensation from Prudential will be payable to Prudential. Pending reclaim amounts due to Prudential for excess withholding tax which Prudential previously paid to the Portfolios are reported as “Payable to affiliate” on the “Statement of Assets and Liabilities”. It is in the Portfolio’s discretion whether to file a reclaim with the relevant foreign tax authority. To the extent that there are costs associated with the filing of any such reclaim, those costs are borne by Prudential.
The following Portfolios have been reimbursed by Prudential for excess withholding taxes related to permanent tax detriments as described above for certain countries due to the Portfolios’ status as partnerships for tax purposes. The following amounts have been accrued or paid:
| | | | | | | | |
Portfolio | | 2017 Withholding Tax | | | 2018 Withholding Tax | |
Conservative Balanced Portfolio | | $ | 29,305 | | | $ | 13,468 | |
Equity Portfolio | | | 343,486 | | | | — | |
Flexible Managed Portfolio | | | 25,175 | | | | 11,593 | |
Global Portfolio | | | 114,519 | | | | 74,456 | |
The following Portfolios have been reimbursed by Prudential for excess withholding taxes related to timing differences as described above for certain countries due to the Portfolios’ status as partnerships for tax purposes. The following amounts have been paid:
| | | | |
| | 2018 Payments | |
Conservative Balanced Portfolio | | $ | 209,325 | |
Equity Portfolio | | | 542,976 | |
Flexible Managed Portfolio | | | 262,968 | |
Global Portfolio | | | 785,352 | |
Certain Portfolios may enter into certain securities purchase or sale transactions under Board approved Rule 17a-7 procedures. Rule 17a-7 is an exemptive rule under the 1940 Act, that permits purchase and sale transactions among affiliated investment companies, or between an investment company and a person that is
B11
affiliated solely by reason of having a common (or affiliated) investment adviser, common directors, and/or common officers. Such transactions are subject to ratification by the Board. For the period ended June 30, 2018 no such transactions were entered into by the Portfolios.
The aggregate cost of purchases and proceeds from sales of portfolio securities (excluding short-term investments and U.S. Government securities) for the six months ended June 30, 2018, were as follows:
| | | | | | | | |
| | Cost of Purchases | | | Proceeds from Sales | |
Conservative Balanced Portfolio | | $ | 1,122,459,212 | | | $ | 1,252,237,246 | |
Diversified Bond Portfolio | | | 253,307,888 | | | | 212,507,295 | |
Equity Portfolio | | | 689,118,480 | | | | 945,833,347 | |
Flexible Managed Portfolio | | | 2,642,746,815 | | | | 2,792,076,846 | |
Global Portfolio | | | 157,828,962 | | | | 182,965,585 | |
Government Income Portfolio | | | 301,906,099 | | | | 322,158,141 | |
Stock Index Portfolio | | | 100,140,768 | | | | 108,998,605 | |
A summary of the cost of purchases and proceeds from sales of shares of affiliated mutual funds for the six months ended June 30, 2018, is presented as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Affiliated Mutual Funds* | | Value, Beginning of Period | | | Cost of Purchases | | | Proceeds from Sales | | | Change in Unrealized Gain (Loss) | | | Realized Gain (Loss) | | | Value, End of Period | | | Shares, End of Period | | | Dividend Income | |
Conservative Balanced Portfolio | | | | | | | | | | | | | | | | | | | | | | | | | |
PGIM Core Short-Term Bond Fund | | $ | 102,386,530 | | | $ | 1,128,528 | | | $ | 37,100,000 | | | $ | 2,811,052 | | | $ | (2,921,575 | ) | | $ | 66,304,535 | | | | 7,152,593 | | | $ | 959,725 | |
PGIM Core Ultra Short Bond Fund | | | 255,703,495 | | | | 328,771,857 | | | | 276,662,738 | | | | — | | | | — | | | | 307,812,614 | | | | 307,812,614 | | | | 2,074,968 | |
PGIM Institutional Money Market Fund | | | 45,333,840 | | | | 132,610,315 | | | | 124,693,195 | | | | 6,696 | | | | (1,889 | ) | | | 53,255,767 | | | | 53,250,441 | | | | 82,723 | ** |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | $ | 403,423,865 | | | $ | 462,510,700 | | | $ | 438,455,933 | | | $ | 2,817,748 | | | $ | (2,923,464 | ) | | $ | 427,372,916 | | | | | | | $ | 3,117,416 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | |
Affiliated Mutual Funds* | | Value, Beginning of Period | | | Cost of Purchases | | | Proceeds from Sales | | | Change in Unrealized Gain (Loss) | | | Realized Gain (Loss) | | | Value, End of Period | | | Shares, End of Period | | | Dividend Income | |
Diversified Bond Portfolio | | | | | | | | | | | | | | | | | | | | | | | | | |
PGIM Core Short-Term Bond Fund | | $ | 54,598,691 | | | $ | 539,300 | | | $ | 19,300,000 | | | $ | 1,141,429 | | | $ | (1,200,366 | ) | | $ | 35,779,054 | | | | 3,859,661 | | | $ | 539,300 | |
PGIM Core Ultra Short Bond Fund | | | 45,727,273 | | | | 227,130,550 | | | | 256,471,182 | | | | — | | | | — | | | | 16,386,641 | | | | 16,386,641 | | | | 180,713 | |
PGIM Institutional Money Market Fund | | | 11,557,301 | | | | 74,078,632 | | | | 69,857,840 | | | | 1,989 | | | | (2,108 | ) | | | 15,777,974 | | | | 15,776,396 | | | | 37,584 | ** |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | $ | 111,883,265 | | | $ | 301,748,482 | | | $ | 345,629,022 | | | $ | 1,143,418 | | | $ | (1,202,474 | ) | | $ | 67,943,669 | | | | | | | $ | 757,597 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
B12
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Affiliated Mutual Funds* | | Value, Beginning of Period | | | Cost of Purchases | | | Proceeds from Sales | | | Change in Unrealized Gain (Loss) | | | Realized Gain (Loss) | | | Value, End of Period | | | Shares, End of Period | | | Dividend Income | |
Equity Portfolio | | | | | | | | | | | | | | | | | | | | | | | | | |
PGIM Core Ultra Short Bond Fund | | $ | 93,453,847 | | | $ | 423,778,725 | | | $ | 339,257,607 | | | $ | — | | | $ | — | | | $ | 177,974,965 | | | | 177,974,965 | | | $ | 1,005,392 | |
PGIM Institutional Money Market Fund | | | 281,455,354 | | | | 950,889,963 | | | | 919,378,769 | | | | 43,915 | | | | 4,524 | | | | 313,014,987 | | | | 312,983,688 | | | | 528,260 | ** |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | $ | 374,909,201 | | | $ | 1,374,668,688 | | | $ | 1,258,636,376 | | | $ | 43,915 | | | $ | 4,524 | | | $ | 490,989,952 | | | | | | | $ | 1,533,652 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | |
Affiliated Mutual Funds* | | Value, Beginning of Period | | | Cost of Purchases | | | Proceeds from Sales | | | Change in Unrealized Gain (Loss) | | | Realized Gain (Loss) | | | Value, End of Period | | | Shares, End of Period | | | Dividend Income | |
Flexible Managed Portfolio | | | | | | | | | | | | | | | | | | | | | | | | | |
PGIM Core Short-Term Bond Fund | | $ | 133,262,040 | | | $ | 1,481,465 | | | $ | 48,900,000 | | | $ | 3,706,956 | | | $ | (3,850,809 | ) | | $ | 85,699,652 | | | | 9,244,838 | | | $ | 1,233,866 | |
PGIM Core Ultra Short Bond Fund | | | 173,027,546 | | | | 511,084,519 | | | | 441,247,166 | | | | — | | | | — | | | | 242,864,899 | | | | 242,864,899 | | | | 1,481,465 | |
PGIM Institutional Money Market Fund | | | 78,205,811 | | | | 273,055,965 | | | | 256,610,441 | | | | 14,777 | | | | (6,154 | ) | | | 94,659,958 | | | | 94,650,493 | | | | 162,095 | ** |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | $ | 384,495,397 | | | $ | 785,621,949 | | | $ | 746,757,607 | | | $ | 3,721,733 | | | $ | (3,856,963 | ) | | $ | 423,224,509 | | | | | | | $ | 2,877,426 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | |
Affiliated Mutual Funds* | | Value, Beginning of Period | | | Cost of Purchases | | | Proceeds from Sales | | | Change in Unrealized Gain (Loss) | | | Realized Gain (Loss) | | | Value, End of Period | | | Shares, End of Period | | | Dividend Income | |
Global Portfolio | | | | | | | | | | | | | | | | | | | | | | | | | |
PGIM Core Ultra Short Bond Fund | | $ | 22,911,237 | | | $ | 116,439,278 | | | $ | 107,747,077 | | | $ | — | | | $ | — | | | $ | 31,603,438 | | | | 31,603,438 | | | $ | 238,813 | |
PGIM Institutional Money Market Fund | | | 49,761,429 | | | | 193,073,137 | | | | 183,181,590 | | | | 8,143 | | | | (1,698 | ) | | | 59,659,421 | | | | 59,653,455 | | | | 120,738 | ** |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | $ | 72,672,666 | | | $ | 309,512,415 | | | $ | 290,928,667 | | | $ | 8,143 | | | $ | (1,698 | ) | | $ | 91,262,859 | | | | | | | $ | 359,551 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | |
Affiliated Mutual Funds* | | Value, Beginning of Period | | | Cost of Purchases | | | Proceeds from Sales | | | Change in Unrealized Gain (Loss) | | | Realized Gain (Loss) | | | Value, End of Period | | | Shares, End of Period | | | Dividend Income | |
Government Income Portfolio | | | | | | | | | | | | | | | | | | | | | | | | | |
PGIM Core Short-Term Bond Fund | | $ | 26,643,269 | | | $ | 296,996 | | | $ | 4,500,000 | | | $ | 286,773 | | | $ | (315,534 | ) | | $ | 22,411,504 | | | | 2,417,638 | | | $ | 296,996 | |
PGIM Core Ultra Short Bond Fund | | | 2,764,602 | | | | 40,777,988 | | | | 39,689,886 | | | | — | | | | — | | | | 3,852,704 | | | | 3,852,704 | | | | 14,579 | |
PGIM Institutional Money Market Fund | | | 958,151 | | | | 19,700,278 | | | | 20,649,263 | | | | — | | | | 209 | | | | 9,375 | | | | 9,374 | | | | 3,189 | ** |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | $ | 30,366,022 | | | $ | 60,775,262 | | | $ | 64,839,149 | | | $ | 286,773 | | | $ | (315,325 | ) | | $ | 26,273,583 | | | | | | | $ | 314,764 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
B13
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Affiliated Mutual Funds* | | Value, Beginning of Period | | | Cost of Purchases | | | Proceeds from Sales | | | Change in Unrealized Gain (Loss) | | | Realized Gain (Loss) | | | Value, End of Period | | | Shares, End of Period | | | Dividend Income | |
Stock Index Portfolio | | | | | | | | | | | | | | | | | | | | | | | | | |
PGIM Core Ultra Short Bond Fund | | $ | 59,834,393 | | | $ | 211,613,707 | | | $ | 186,644,024 | | | $ | — | | | $ | — | | | $ | 84,804,076 | | | | 84,804,076 | | | $ | 734,865 | |
PGIM Institutional Money Market Fund | | | 119,913,547 | | | | 263,266,199 | | | | 253,674,429 | | | | 18,977 | | | | (6,132 | ) | | | 129,518,162 | | | | 129,505,212 | | | | 172,914 | ** |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | $ | 179,747,940 | | | $ | 474,879,906 | | | $ | 440,318,453 | | | $ | 18,977 | | | $ | (6,132 | ) | | $ | 214,322,238 | | | | | | | $ | 907,779 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| * | The Funds did not have any capital gain distributions during the reporting period. |
| ** | This amount is included in “Income from securities lending, net” on the Statement of Operations. |
All Portfolios are treated as partnerships for tax purposes. The character of the cash distributions, if any, made by the partnerships is generally classified as nontaxable return of capital distributions. After each fiscal year each shareholder of record will receive information regarding their distributive allocable share of the partnership’s income, gains, losses and deductions.
With respect to the Portfolios, book cost of assets differs from tax cost of assets as a result of each Portfolio’s adoption of a mark to market method of accounting for tax purposes. Under this method, tax cost of assets will approximate fair market value.
Management has analyzed the Portfolios’ tax positions taken on federal, state and local income tax returns for all open tax years and has concluded that no provision for income tax is required in the Portfolios’ financial statements for the current reporting period. The Portfolios’ federal, state and local income tax returns for tax years for which the applicable statutes of limitations have not expired are subject to examination by the Internal Revenue Service and state departments of revenue.
The Series Fund, on behalf of the Portfolios, (excluding the Government Money Market Portfolio), along with other affiliated registered investment companies (the “Funds”), is a party to a Syndicated Credit Agreement (“SCA”) with a group of banks. The purpose of the SCA is to provide an alternative source of temporary funding for capital share redemptions. The SCA provides for a commitment of $900 million for the period October 5, 2017 through October 4, 2018. The Funds pay an annualized commitment fee of 0.15% of the unused portion of the SCA. Each Portfolios’ portion of the commitment fee for the unused amount, allocated based upon a method approved by the Board, is accrued daily and paid quarterly. The interest on borrowings under the SCAs is paid monthly and at a per annum interest rate based upon a contractual spread plus the higher of (1) the effective federal funds rate, (2) the 1-month LIBOR rate or (3) zero percent.
Other affiliated registered investment companies that are parties to the SCA include portfolios that are subject to a predetermined mathematical formula used to manage certain benefit guarantees offered under variable annuity contracts. The formula may result in large scale asset flows into and out of these portfolios. Consequently, these portfolios may be more likely to utilize the SCA for purposes of funding redemptions. It may be possible for those portfolios to fully exhaust the committed amount of the SCA, thereby requiring the Manager to allocate available
B14
funding per a Board-approved methodology designed to treat the Funds in the SCA equitably.
The following Portfolios utilized the SCA during the reporting period ended June 30, 2018. The average balance outstanding is for the number of days the Portfolios had utilized the credit facility.
| | | | | | | | | | | | | | | | | | | | |
Portfolio | | Average Balance Outstanding | | | Weighted Average Interest Rates | | | Number of Days Outstanding | | | Maximum Balance Outstanding | | | Balance Outstanding at June 30, 2018 | |
Conservative Balanced Portfolio | | $ | 15,613,000 | | | | 3.25 | % | | | 3 | | | $ | 15,613,000 | | | $ | — | |
Flexible Managed Portfolio | | | 7,550,706 | | | | 3.17 | | | | 17 | | | | 24,984,000 | | | | — | |
Government Income Portfolio | | | 1,232,556 | | | | 2.93 | | | | 9 | | | | 8,587,000 | | | | — | |
The Series Fund offers Class I and Class II shares. Neither Class I nor Class II shares of the Portfolio are subject to any sales charge or redemption charge and are sold at the net asset value of the Portfolio. Class I shares are sold only to certain separate accounts of Prudential to fund benefits under certain variable life insurance and variable annuity contracts (“contracts”). Class II shares are sold only to separate accounts of non-Prudential insurance companies as investment options under certain contracts. Class I shares are also offered to separate accounts of non-affiliated insurers for which Prudential or its affiliates administer and/or reinsure the variable life insurance or variable annuity contracts issued in connection with the separate accounts. The separate accounts invest in shares of the Series Fund through subaccounts that correspond to the Portfolios. The separate accounts will redeem shares of the Series Fund to the extent necessary to provide benefits under the contracts or for such other purposes as may be consistent with the contracts. As of June 30, 2018, the Equity Portfolio has Class II shares outstanding.
As of June 30, 2018, all of Class I shares of record of each Portfolio were owned by the Prudential Insurance Company of America (“PICA”), or subsidiaries thereof, on behalf of the owners of the variable insurance products issued by PICA. PICA is an indirect, wholly-owned subsidiary of Prudential.
In addition, the following number of shareholders held the following percentage of outstanding shares of Portfolio on behalf of multiple beneficial owners.
| | | | | | | | | | | | |
| | Number of Shareholders | | | % of Outstanding Shares | | | % held by an Affiliate of Prudential | |
Conservative Balanced Portfolio | | | 3 | | | | 100 | | | | 100 | |
Diversified Bond Portfolio | | | 3 | | | | 98 | | | | 98 | |
Equity Portfolio | | | 3 | | | | 100 | | | | 100 | |
Flexible Managed Portfolio | | | 3 | | | | 100 | | | | 100 | |
Global Portfolio | | | 2 | | | | 98 | | | | 98 | |
Government Income Portfolio | | | 2 | | | | 98 | | | | 98 | |
Government Money Market Portfolio | | | 2 | | | | 96 | | | | 96 | |
Stock Index Portfolio | | | 3 | | | | 100 | | | | 100 | |
B15
Transactions in shares of beneficial interest of the Equity Portfolio were as follows:
Equity Portfolio:
| | | | | | | | |
Class I: | | Shares | | | Amount | |
Period ended June 30, 2018: | | | | | | | | |
Series shares sold | | | 235,942 | | | $ | 12,884,671 | |
Series shares repurchased | | | (3,312,849 | ) | | | (179,875,648 | ) |
Capital contributions | | | — | | | | 276,606 | |
| | | | | | | | |
Net increase (decrease) in shares outstanding | | | (3,076,907 | ) | | $ | (166,714,371 | ) |
| | | | | | | | |
Year ended December 31, 2017: | | | | | | | | |
Series shares sold | | | 167,133 | | | $ | 7,721,540 | |
Series shares repurchased | | | (5,811,087 | ) | | | (268,966,449 | ) |
| | | | | | | | |
Net increase (decrease) in shares outstanding | | | (5,643,954 | ) | | $ | (261,244,909 | ) |
| | | | | | | | |
| | |
Class II: | | | | | | |
Period ended June 30, 2018: | | | | | | | | |
Series shares sold | | | 8,984 | | | $ | 496,222 | |
Series shares repurchased | | | (11,653 | ) | | | (639,022 | ) |
Capital contributions | | | — | | | | 128 | |
| | | | | | | | |
Net increase (decrease) in shares outstanding | | | (2,669 | ) | | $ | (142,672 | ) |
| | | | | | | | |
Year ended December 31, 2017: | | | | | | | | |
Series shares sold | | | 85 | | | $ | 3,938 | |
Series shares repurchased | | | (8,919 | ) | | | (427,848 | ) |
| | | | | | | | |
Net increase (decrease) in shares outstanding | | | (8,834 | ) | | $ | (423,910 | ) |
| | | | | | | | |
The Portfolios’ risks include, but are not limited to, some or all of the risks discussed below:
Bond Obligations Risk: The Portfolios’ holdings, share price, yield and total return may fluctuate in response to bond market movements. The value of bonds may decline for issuer-related reasons, including management performance, financial leverage and reduced demand for the issuer’s goods and services. Certain types of fixed-income obligations also may be subject to “call and redemption risk,” which is the risk that the issuer may call a bond held by the Portfolios for redemption before it matures and the Portfolios may not be able to reinvest at the same level and therefore would earn less income.
Derivatives Risk: Derivatives involve special risks and costs and may result in losses to the Portfolios. The prices of derivatives may move in unexpected ways, especially in abnormal market conditions. Some derivatives are “leveraged” and therefore may magnify or otherwise increase investment losses to the Portfolios. The Portfolios’ use of derivatives may also increase the amount of taxes payable by shareholders. Other risks arise from the potential inability to terminate or close out of derivatives positions. A liquid secondary market may not always exist for the Portfolios’ derivatives positions. Generally, many OTC derivative instruments will not have liquidity beyond the counterparty to the instrument. OTC derivative instruments also involve the risk that the other party will not meet its obligations to the Portfolios.
Emerging Markets Risk: The risks of foreign investments are greater for investments in or exposed to emerging markets. Emerging market countries typically have economic and political systems that are less fully developed, and can be expected to be less stable, than those of more developed countries. For example, the economies of such countries can be subject to rapid and unpredictable rates of inflation or deflation. Low trading volumes may result in a lack of liquidity and price volatility. Emerging market countries may have policies that restrict investment by non-US investors, or that prevent non-US investors from withdrawing their money at will.
Foreign Securities Risk: The Portfolios’ investments in securities of foreign issuers or issuers with significant exposure to foreign markets involve additional risk. Foreign countries in which each Portfolio may invest may have markets that are less liquid, less regulated and more volatile than US markets. The value of each Portfolio’s investments may decline because of factors affecting the particular issuer as well as foreign markets and issuers generally, such as unfavorable government actions, and political or financial instability.
B16
Geographic Concentration Risk: The Portfolio’s performance may be closely tied to the market, economic, political, regulatory or other conditions in the countries or regions in which the Portfolio invests. This can result in more pronounced risks based upon conditions that impact one or more countries or regions more or less than other countries or regions.
Interest Rate Risk: The value of an investment may go down when interest rates rise. A rise in rates tends to have a greater impact on the prices of longer term or duration securities. When interest rates fall, the issuers of debt obligations may prepay principal more quickly than expected, and the Portfolios may be required to reinvest the proceeds at a lower interest rate. This is referred to as “prepayment risk.” When interest rates rise, debt obligations may be repaid more slowly than expected, and the value of the Portfolios’ holdings may fall sharply. This is referred to as “extension risk. The Portfolios investments may lose value if short-term or long-term interest rates rise sharply or in a manner not anticipated by the subadviser.
Liquidity Risk: The Portfolios may invest in instruments that trade in lower volumes and are less liquid than other investments. Liquidity risk includes the risk that the Portfolios may make investments that may become less liquid in response to market developments or adverse investor perceptions. Investments that are illiquid or that trade in lower volumes may be more difficult to value. When there is no willing buyer and investments cannot be readily sold at the desired time or price, the Portfolios may have to accept a lower price or may not be able to sell the instrument at all. An inability to sell a portfolio position can adversely affect the Portfolios’ value or prevent the Portfolios from being able to take advantage of other investment opportunities.
Market and Credit Risk: Securities markets may be volatile and the market prices of the Portfolios’ securities may decline. Securities fluctuate in price based on changes in an issuer’s financial condition and overall market and economic conditions. If the market prices of the securities owned by the Portfolios fall, the value of an investment in the Portfolios will decline. Additionally, the Portfolios may also be exposed to credit risk in the event that an issuer or guarantor fails to perform or that an institution or entity with which the Portfolios have unsettled or open transactions defaults.
Mortgage-Backed and Other Asset-Backed Securities Risk: Mortgage-related securities are usually pass-through instruments that pay investors a share of all interest and principal payments from an underlying pool of fixed or adjustable rate mortgages. Asset-backed securities are another type of pass-through instruments that pays interest based upon the cash flow of an underlying pool of assets, such as automobile loans or credit card receivables. Asset-backed securities can also be collateralized by a portfolio of corporate bonds including junk bonds or other securities. The values of mortgage-backed and asset-backed securities vary with changes in interest rates and are particularly sensitive to prepayments (the risk is that the underlying debt instruments may be partially or wholly prepaid during periods of falling interest rates, which could require the Portfolios to reinvest in lower yielding debt instruments) or extensions (the risk is that rising interest rates may cause the underlying debt instruments to be repaid more slowly by the debtor, causing the value of the securities to fall). Asset-backed securities are also subject to liquidity risk.
Municipal Bonds Risk: Municipal bonds are subject to credit risk, market risk and interest rate risk. The Portfolios’ holdings, share price, yield and total return may also fluctuate in response to municipal bond market movements. Municipal bonds are also subject to the risk that potential future legislative changes could affect the market for and value of municipal bonds, which may adversely affect the Portfolios’ yield or the value of the Portfolios’ investments in municipal bonds.
Non-diversification Risk: The Portfolio is non-diversified, meaning that the Portfolio may invest a greater percentage of its assets in the securities of a single company or other issuer than a diversified portfolio. Investing in a non-diversified portfolio involves greater risk than investing in a diversified portfolio because a loss resulting from the decline in value of any one security may represent a greater portion of the total assets of a non-diversified portfolio.
Risks of Investments in Bank Loans: The Portfolios’ ability to receive payments of principal and interest and other amounts in connection with loans (whether through participations, assignments or otherwise) will depend primarily on the financial condition of the borrower. The failure by the Portfolios scheduled interest or principal payments on a loan because of a default, bankruptcy or any other reason would adversely affect the income of the Portfolios and would likely reduce the value of its assets. Even with loans secured by collateral, there is the risk that the value of the collateral may decline, may be insufficient to meet the obligations of the borrower, or be difficult to liquidate. In the event of a default, the Portfolios may have difficulty collecting on any collateral and would not have the ability to collect on any collateral for an uncollateralized loan. Further, the Portfolios’ access to collateral, if any, may be limited by bankruptcy laws.
B17
Risks of Investing in Real Estate Investment Trusts (REITs): Real estate securities are subject to similar risks as direct investments in real estate and mortgages, and their value will depend on the value of the underlying properties or the underlying loans or interests. The underlying loans may be subject to the risks of default or of payments that occur earlier or later than expected, and such loans may also include so-called “subprime” mortgages. The value of these securities will rise and fall in response to many factors, Including economic conditions, the demand for rental property and interest rates. In particular, the value of these securities may decline when interest rates rise and will also be affected by the real estate market and by the management of the underlying properties.
In addition, investing in REITs involves certain unique risks in addition to those risks associated with investing in the real estate industry in general. Equity REITs may be affected by changes in the value of the underlying property owned by the REITs, while mortgage REITs may be affected by the quality of any credit extended. REITs are dependent upon management skills, may not be diversified geographically or by property/mortgage asset type, and are subject to heavy cash flow dependency, default by borrowers and self-liquidation. Since REITs are relatively smaller in size when compared to the broader market, and smaller companies tend to be more volatile than larger companies, they may be more volatile and/or more illiquid than other types of equity securities. REITs (especially mortgage REITs) are subject to interest rate risks. REITs may incur significant amounts of leverage. The Portfolio will indirectly bear a portion of the expenses, including management fees, paid by each REIT in which it invests, in addition to the expenses of the Portfolio.
Risks of Investing in Treasury Inflation Protected Securities (TIPS): The value of TIPS generally fluctuates in response to inflationary concerns. As inflationary expectations increase, TIPS will become more attractive, because they protect future interest payments against inflation. Conversely, as inflationary concerns decrease, TIPS will become less attractive and less valuable. Although the principal value of TIPS declines in periods of deflation, holders at maturity receive no less than the par value of the bond. However, if a Portfolio purchases TIPS in the secondary market, where principal values have been adjusted upward due to inflation since issuance, it may experience a loss if there is a subsequent period of deflation. If inflation is lower than expected during the period a Portfolio holds TIPS, the Portfolio may earn less on the security than on a conventional bond.
US Government and Agency Securities Risk: US Government and agency securities are subject to market risk, interest rate risk and credit risk. Not all US Government securities are insured or guaranteed by the full faith and credit of the US Government; some are only insured or guaranteed by the issuing agency, which must rely on its own resources to repay the debt. In addition, the value of US Government securities may be affected by changes in the credit rating of the US Government.
B18
Financial Highlights
(unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Conservative Balanced Portfolio | |
| | Six Months Ended | | | Year Ended December 31, | |
| | June 30, 2018 | | | 2017 | | | 2016 | | | 2015 | | | 2014 | | | 2013 | |
Per Share Operating Performance(a): | | | | | | | | | | | | | | | | | | | | | | | | |
Net Asset Value, beginning of period | | $ | 27.17 | | | $ | 24.18 | | | $ | 22.54 | | | $ | 22.45 | | | $ | 20.63 | | | $ | 17.77 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Income (Loss) From Investment Operations: | | | | | | | | | | | | | | | | | | | | | | | | |
Net investment income (loss) | | | 0.26 | | | | 0.45 | | | | 0.42 | | | | 0.39 | | | | 0.36 | | | | 0.35 | |
Net realized and unrealized gain (loss) on investments | | | (0.12 | ) | | | 2.54 | | | | 1.20 | | | | (0.30 | ) | | | 1.46 | | | | 2.51 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total from investment operations | | | 0.14 | | | | 2.99 | | | | 1.62 | | | | 0.09 | | | | 1.82 | | | | 2.86 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Capital Contributions | | | — | (b)(c) | | | — | | | | 0.02 | (d) | | | — | | | | — | | | | — | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net Asset Value, end of period | | $ | 27.31 | | | $ | 27.17 | | | $ | 24.18 | | | $ | 22.54 | | | $ | 22.45 | | | $ | 20.63 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total Return(e): | | | 0.52 | %(f) | | | 12.37 | % | | | 7.28 | %(g) | | | 0.40 | % | | | 8.82 | % | | | 16.09 | % |
Ratios/Supplemental Data: | | | | | | | | | | | | | | | | | | | | | | | | |
Net assets, end of period (millions) | | $ | 2,520.6 | | | $ | 2,594.7 | | | $ | 2,473.2 | | | $ | 2,554.3 | | | $ | 2,574.4 | | | $ | 2,504.4 | |
Ratios to average net assets(h): | | | | | | | | | | | | | | | | | | | | | | | | |
Expenses after waivers and/or expense reimbursement | | | 0.58 | %(i) | | | 0.58 | % | | | 0.58 | % | | | 0.58 | % | | | 0.58 | % | | | 0.58 | % |
Expenses before waivers and/or expense reimbursement | | | 0.58 | %(i) | | | 0.58 | % | | | 0.58 | % | | | 0.58 | % | | | 0.58 | % | | | 0.58 | % |
Net investment income (loss) | | | 1.89 | %(i) | | | 1.75 | % | | | 1.79 | % | | | 1.70 | % | | | 1.66 | % | | | 1.84 | % |
Portfolio turnover rate(j)(k) | | | 56 | %(l) | | | 136 | % | | | 185 | % | | | 208 | % | | | 134 | % | | | 196 | % |
| |
| | Diversified Bond Portfolio | |
| | Six Months Ended | | | Year Ended December 31, | |
| | June 30, 2018(a) | | | 2017(a) | | | 2016(a) | | | 2015(a) | | | 2014(a) | | | 2013 | |
Per Share Operating Performance: | | | | | | | | | | | | | | | | | | | | | | | | |
Net Asset Value, beginning of period | | $ | 13.14 | | | $ | 12.28 | | | $ | 11.64 | | | $ | 11.66 | | | $ | 11.01 | | | $ | 11.88 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Income (Loss) From Investment Operations: | | | | | | | | | | | | | | | | | | | | | | | | |
Net investment income (loss) | | | 0.21 | | | | 0.42 | | | | 0.43 | | | | 0.41 | | | | 0.43 | | | | 0.48 | |
Net realized and unrealized gain (loss) on investments | | | (0.43 | ) | | | 0.44 | | | | 0.21 | | | | (0.43 | ) | | | 0.34 | | | | (0.56 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total from investment operations | | | (0.22 | ) | | | 0.86 | | | | 0.64 | | | | (0.02 | ) | | | 0.77 | | | | (0.08 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Less Distributions: | | | — | | | | — | | | | — | | | | — | | | | (0.12 | ) | | | (0.79 | ) |
Capital Contributions | | | — | | | | — | | | | — | (c)(d) | | | — | | | | — | | | | — | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net Asset Value, end of period | | $ | 12.92 | | | $ | 13.14 | | | $ | 12.28 | | | $ | 11.64 | | | $ | 11.66 | | | $ | 11.01 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total Return(e): | | | (1.67 | )% | | | 7.00 | % | | | 5.50 | %(m) | | | (0.17 | )% | | | 7.09 | % | | | (0.71 | )% |
Ratios/Supplemental Data: | | | | | | | | | | | | | | | | | | | | | | | | |
Net assets, end of period (millions) | | $ | 1,142.8 | | | $ | 1,145.1 | | | $ | 1,104.6 | | | $ | 1,084.9 | | | $ | 1,067.9 | | | $ | 1,197.5 | |
Ratios to average net assets(h): | | | | | | | | | | | | | | | | | | | | | | | | |
Expenses after waivers and/or expense reimbursement | | | 0.44 | %(i) | | | 0.44 | % | | | 0.44 | % | | | 0.46 | % | | | 0.44 | % | | | 0.44 | % |
Expenses before waivers and/or expense reimbursement | | | 0.44 | %(i) | | | 0.44 | % | | | 0.44 | % | | | 0.46 | % | | | 0.44 | % | | | 0.44 | % |
Net investment income (loss) | | | 3.34 | %(i) | | | 3.28 | % | | | 3.52 | % | | | 3.48 | % | | | 3.73 | % | | | 4.10 | % |
Portfolio turnover rate(j) | | | 31 | %(l) | | | 71 | % | | | 49 | % | | | 81 | % | | | 50 | % | | | 111 | % |
(a) | Calculated based on average shares outstanding during the period. |
(b) | Represents payment received by the Portfolio, from Prudential Financial, Inc., in connection with the failure to timely compensate the Portfolio for the excess foreign withholding tax withheld on dividends and interest from certain countries due to the Portfolio’s tax status as a partnership. |
(c) | Less than $0.005 per share. |
(d) | Represents payment received by the Portfolio, from Prudential Financial, Inc., in connection with the failure to maximize securities lending income due to a restriction that benefited Prudential. |
(e) | Total return is calculated assuming a purchase of a share on the first day and a sale on the last day of each period reported and includes reinvestment of distributions, if any, and does not reflect the effect of insurance contract charges. Total return does not reflect expenses associated with the separate account such as administrative fees, account charges and surrender charges which, if reflected, would reduce the total returns for all periods shown. Performance figures may reflect fee waivers and/or expense reimbursements. In the absence of fee waivers and/or expense reimbursements, the total return would be lower. Past performance is no guarantee of future results. Total returns may reflect adjustments to conform to generally accepted accounting principles. Total returns for periods less than one full year are not annualized. |
(f) | Total return for the period includes the impact of the capital contribution, which was not material to the total return. |
(g) | Total return for the year includes the impact of the capital contribution. Excluding the capital contribution, the total return would have been 7.19% |
(h) | Does not include expenses of the underlying funds in which the Portfolio invests. |
(j) | The Portfolio’s turnover rate is calculated in accordance with regulatory requirements, without regard to transactions involving short term investments and certain derivatives. If such transactions were included, the Portfolio’s turnover rate may be higher. |
(k) | The Portfolio accounts for mortgage dollar roll transactions as purchases and sales which, as a result, can increase its portfolio turnover rate. |
(m) | Total return for the year includes the impact of the capital contribution, which was not material to the total return. |
SEE NOTES TO FINANCIAL STATEMENTS.
C1
Financial Highlights
(unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Equity Portfolio | |
| | Class I | |
| | Six Months Ended | | | Year Ended December 31, | |
| | June 30, 2018(a) | | | 2017(a) | | | 2016(a) | | | 2015(a) | | | 2014(a) | | | 2013 | |
Per Share Operating Performance: | | | | | | | | | | | | | | | | | | | | | | | | |
Net Asset Value, beginning of period | | $ | 51.52 | | | $ | 40.96 | | | $ | 39.47 | | | $ | 38.56 | | | $ | 35.81 | | | $ | 26.81 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Income (Loss) From Investment Operations: | | | | | | | | | | | | | | | | | | | | | | | | |
Net investment income (loss) | | | 0.26 | | | | 0.41 | | | | 0.38 | | | | 0.34 | | | | 0.19 | | | | 0.27 | |
Net realized and unrealized gain (loss) on investments | | | 2.81 | | | | 10.15 | | | | 1.07 | | | | 0.57 | | | | 2.56 | | | | 8.73 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total from investment operations | | | 3.07 | | | | 10.56 | | | | 1.45 | | | | 0.91 | | | | 2.75 | | | | 9.00 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Capital Contributions | | | — | (b)(c) | | | — | | | | 0.04 | (d) | | | — | | | | — | | | | — | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net Asset Value, end of period | | $ | 54.59 | | | $ | 51.52 | | | $ | 40.96 | | | $ | 39.47 | | | $ | 38.56 | | | $ | 35.81 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total Return(e) | | | 5.96 | %(f) | | | 25.78 | % | | | 3.78 | %(g) | | | 2.36 | % | | | 7.68 | % | | | 33.57 | % |
Ratios/Supplemental Data: | | | | | | | | | | | | | | | | | | | | | | | | |
Net assets, end of period (millions) | | $ | 4,510.7 | | | $ | 4,415.6 | | | $ | 3,741.7 | | | $ | 3,846.2 | | | $ | 4,017.6 | | | $ | 3,970.9 | |
Ratios to average net assets(h): | | | | | | | | | | | | | | | | | | | | | | | | |
Expenses after waivers and/or expense reimbursement | | | 0.47 | %(i) | | | 0.47 | % | | | 0.47 | % | | | 0.47 | % | | | 0.47 | % | | | 0.47 | % |
Expenses before waivers and/or expense reimbursement | | | 0.47 | %(i) | | | 0.47 | % | | | 0.47 | % | | | 0.47 | % | | | 0.47 | % | | | 0.47 | % |
Net investment income (loss) | | | 0.98 | %(i) | | | 0.89 | % | | | 1.01 | % | | | 0.86 | % | | | 0.52 | % | | | 0.86 | % |
Portfolio turnover rate(j) | | | 16 | %(k) | | | 55 | % | | | 39 | % | | | 37 | % | | | 51 | % | | | 45 | % |
| |
| | Equity Portfolio | |
| | Class II | |
| | Six Months Ended | | | Year Ended December 31, | |
| | June 30, 2018(a) | | | 2017(a) | | | 2016(a) | | | 2015(a) | | | 2014(a) | | | 2013 | |
Per Share Operating Performance: | | | | | | | | | | | | | | | | | | | | | | | | |
Net Asset Value, beginning of period | | $ | 51.04 | | | $ | 40.74 | | | $ | 39.42 | | | $ | 38.66 | | | $ | 36.05 | | | $ | 27.10 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Income (Loss) From Investment Operations: | | | | | | | | | | | | | | | | | | | | | | | | |
Net investment income (loss) | | | 0.16 | | | | 0.23 | | | | 0.23 | | | | 0.18 | | | | 0.04 | | | | 0.13 | |
Net realized and unrealized gain (loss) on investments | | | 2.78 | | | | 10.07 | | | | 1.05 | | | | 0.58 | | | | 2.57 | | | | 8.82 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total from investment operations | | | 2.94 | | | | 10.30 | | | | 1.28 | | | | 0.76 | | | | 2.61 | | | | 8.95 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Capital Contributions | | | — | (b)(c) | | | — | | | | 0.04 | (d) | | | — | | | | — | | | | — | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net Asset Value, end of period | | $ | 53.98 | | | $ | 51.04 | | | $ | 40.74 | | | $ | 39.42 | | | $ | 38.66 | | | $ | 36.05 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total Return(e) | | | 5.76 | %(f) | | | 25.28 | % | | | 3.35 | %(g) | | | 1.97 | % | | | 7.24 | % | | | 33.03 | % |
Ratios/Supplemental Data: | | | | | | | | | | | | | | | | | | | | | | | | |
Net assets, end of period (millions) | | $ | 1.6 | | | $ | 1.7 | | | $ | 1.7 | | | $ | 2.0 | | | $ | 2.2 | | | $ | 2.3 | |
Ratios to average net assets(h): | | | | | | | | | | | | | | | | | | | | | | | | |
Expenses after waivers and/or expense reimbursement | | | 0.87 | %(i) | | | 0.87 | % | | | 0.87 | % | | | 0.87 | % | | | 0.87 | % | | | 0.87 | % |
Expenses before waivers and/or expense reimbursement | | | 0.87 | %(i) | | | 0.87 | % | | | 0.87 | % | | | 0.87 | % | | | 0.87 | % | | | 0.87 | % |
Net investment income (loss) | | | 0.60 | %(i) | | | 0.50 | % | | | 0.61 | % | | | 0.46 | % | | | 0.11 | % | | | 0.47 | % |
Portfolio turnover rate(j) | | | 16 | %(k) | | | 55 | % | | | 39 | % | | | 37 | % | | | 51 | % | | | 45 | % |
(a) | Calculated based on average shares outstanding during the period. |
(b) | Represents payment received by the Portfolio, from Prudential Financial, Inc., in connection with the failure to timely compensate the Portfolio for the excess foreign withholding tax withheld on dividends and interest from certain countries due to the Portfolio’s tax status as a partnership. |
(c) | Less than $0.005 per share. |
(d) | Represents payment received by the Portfolio, from Prudential Financial, Inc., in connection with the failure to maximize securities lending income due to a restriction that benefited Prudential. |
(e) | Total return is calculated assuming a purchase of a share on the first day and a sale on the last day of each period reported and includes reinvestment of distributions, if any, and does not reflect the effect of insurance contract charges. Total return does not reflect expenses associated with the separate account such as administrative fees, account charges and surrender charges which, if reflected, would reduce the total returns for all periods shown. Performance figures may reflect fee waivers and/or expense reimbursements. In the absence of fee waivers and/or expense reimbursements, the total return would be lower. Past performance is no guarantee of future results. Total returns may reflect adjustments to conform to generally accepted accounting principles. Total returns for periods less than one full year are not annualized. |
(f) | Total return for the period includes the impact of capital contribution, which was not material to the total return. |
(g) | Total return for the year includes the impact of the capital contribution. Excluding the capital contribution, the total return would have been 3.68% and 3.25% for Class I and Class II, respectively. |
(h) | Does not include expenses of the underlying funds in which the Portfolio invests. |
(j) | The Portfolio’s turnover rate is calculated in accordance with regulatory requirements, without regard to transactions involving short term investments and certain derivatives. If such transactions were included, the Portfolio’s turnover rate may be higher. |
SEE NOTES TO FINANCIAL STATEMENTS.
C2
Financial Highlights
(unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Flexible Managed Portfolio | |
| | Six Months Ended | | | Year Ended December 31, | |
| | June 30, 2018 | | | 2017 | | | 2016 | | | 2015 | | | 2014 | | | 2013 | |
Per Share Operating Performance(a): | | | | | | | | | | | | | | | | | | | | | | | | |
Net Asset Value, beginning of period | | $ | 29.88 | | | $ | 25.99 | | | $ | 23.95 | | | $ | 23.71 | | | $ | 21.35 | | | $ | 17.77 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Income (Loss) From Investment Operations: | | | | | | | | | | | | | | | | | | | | | | | | |
Net investment income (loss) | | | 0.25 | | | | 0.45 | | | | 0.44 | | | | 0.42 | | | | 0.37 | | | | 0.36 | |
Net realized and unrealized gain (loss) on investments | | | (0.03 | ) | | | 3.44 | | | | 1.58 | | | | (0.18 | ) | | | 1.99 | | | | 3.22 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total from investment operations | | | 0.22 | | | | 3.89 | | | | 2.02 | | | | 0.24 | | | | 2.36 | | | | 3.58 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Capital Contributions | | | — | (b)(c) | | | — | | | | 0.02 | (d) | | | — | | | | — | | | | — | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net Asset Value, end of period | | $ | 30.10 | | | $ | 29.88 | | | $ | 25.99 | | | $ | 23.95 | | | $ | 23.71 | | | $ | 21.35 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total Return(e): | | | 0.74 | %(f) | | | 14.97 | % | | | 8.52 | %(g) | | | 1.01 | % | | | 11.05 | % | | | 20.15 | % |
Ratios/Supplemental Data: | | | | | | | | | | | | | | | | | | | | | | | | |
Net assets, end of period (millions) | | $ | 4,135.4 | | | $ | 4,229.7 | | | $ | 3,889.8 | | | $ | 3,768.8 | | | $ | 3,943.8 | �� | | $ | 3,730.6 | |
Ratios to average net assets(h): | | | | | | | | | | | | | | | | | | | | | | | | |
Expenses after waivers and/or expense reimbursement | | | 0.62 | %(i) | | | 0.62 | % | | | 0.63 | % | | | 0.63 | % | | | 0.63 | % | | | 0.63 | % |
Expenses before waivers and/or expense reimbursement | | | 0.62 | %(i) | | | 0.62 | % | | | 0.63 | % | | | 0.63 | % | | | 0.63 | % | | | 0.63 | % |
Net investment income (loss) | | | 1.67 | %(i) | | | 1.62 | % | | | 1.78 | % | | | 1.74 | % | | | 1.66 | % | | | 1.86 | % |
Portfolio turnover rate(j)(k) | | | 70 | %(l) | | | 175 | % | | | 203 | % | | | 213 | % | | | 161 | % | | | 210 | % |
| |
| | Global Portfolio | |
| | Six Months Ended | | | Year Ended December 31, | |
| | June 30, 2018(a) | | | 2017(a) | | | 2016(a) | | | 2015(a) | | | 2014(a) | | | 2013 | |
Per Share Operating Performance: | | | | | | | | | | | | | | | | | | | | | | | | |
Net Asset Value, beginning of period | | $ | 34.33 | | | $ | 27.50 | | | $ | 26.33 | | | $ | 25.72 | | | $ | 24.91 | | | $ | 19.57 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Income (Loss) From Investment Operations: | | | | | | | | | | | | | | | | | | | | | | | | |
Net investment income (loss) | | | 0.29 | | | | 0.42 | | | | 0.34 | | | | 0.34 | | | | 0.37 | | | | 0.31 | |
Net realized and unrealized gain (loss) on investments | | | 0.72 | | | | 6.41 | | | | 0.81 | | | | 0.27 | | | | 0.44 | | | | 5.03 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total from investment operations | | | 1.01 | | | | 6.83 | | | | 1.15 | | | | 0.61 | | | | 0.81 | | | | 5.34 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Capital Contributions | | | 0.01 | (b) | | | — | | | | 0.02 | (d) | | | — | | | | — | | | | — | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net Asset Value, end of period | | $ | 35.35 | | | $ | 34.33 | | | $ | 27.50 | | | $ | 26.33 | | | $ | 25.72 | | | $ | 24.91 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total Return(e): | | | 2.97 | %(m) | | | 24.84 | % | | | 4.44 | %(n) | | | 2.37 | % | | | 3.25 | % | | | 27.29 | % |
Ratios/Supplemental Data: | | | | | | | | | | | | | | | | | | | | | | | | |
Net assets, end of period (millions) | | $ | 1,142.1 | | | $ | 1,132.9 | | | $ | 955.4 | | | $ | 965.3 | | | $ | 719.2 | | | $ | 744.5 | |
Ratios to average net assets(h): | | | | | | | | | | | | | | | | | | | | | | | | |
Expenses after waivers and/or expense reimbursement | | | 0.78 | %(i) | | | 0.79 | % | | | 0.80 | % | | | 0.81 | % | | | 0.81 | % | | | 0.84 | % |
Expenses before waivers and/or expense reimbursement | | | 0.80 | %(i) | | | 0.81 | % | | | 0.81 | % | | | 0.82 | % | | | 0.82 | % | | | 0.84 | % |
Net investment income (loss) | | | 1.64 | %(i) | | | 1.34 | % | | | 1.29 | % | | | 1.28 | % | | | 1.45 | % | | | 1.29 | % |
Portfolio turnover rate(j) | | | 14 | %(l) | | | 33 | % | | | 40 | % | | | 33 | % | | | 37 | % | | | 70 | % |
(a) | Calculated based on average shares outstanding during the period. |
(b) | Represents payment received by the Portfolio, from Prudential Financial, Inc., in connection with the failure to timely compensate the Portfolio for the excess foreign withholding tax withheld on dividends and interest from certain countries due to the Portfolio’s tax status as a partnership. |
(c) | Less than $0.005 per share. |
(d) | Represents payment received by the Portfolio, from Prudential Financial, Inc., in connection with the failure to maximize securities lending income due to a restriction that benefited Prudential. |
(e) | Total return is calculated assuming a purchase of a share on the first day and a sale on the last day of each period reported and includes reinvestment of distributions, if any, and does not reflect the effect of insurance contract charges. Total return does not reflect expenses associated with the separate account such as administrative fees, account charges and surrender charges which, if reflected, would reduce the total returns for all periods shown. Performance figures may reflect fee waivers and/or expense reimbursements. In the absence of fee waivers and/or expense reimbursements, the total return would be lower. Past performance is no guarantee of future results. Total returns may reflect adjustments to conform to generally accepted accounting principles. Total returns for periods less than one full year are not annualized. |
(f) | Total return for the period includes the impact of the capital contribution, which was not material to the total return. |
(g) | Total return for the year includes the impact of the capital contribution. Excluding the capital contribution, the total return would have been 8.44%. |
(h) | Does not include expenses of the underlying funds in which the Portfolio invests. |
(j) | The Portfolio’s turnover rate is calculated in accordance with regulatory requirements, without regard to transactions involving short term investments and certain derivatives. If such transactions were included, the Portfolio’s turnover rate may be higher. |
(k) | The Portfolio accounts for mortgage dollar roll transactions as purchases and sales which, as a result, can increase its portfolio turnover rate. |
(m) | Total return for the period includes the impact of the capital contribution. Excluding the capital contribution, the total return would have been 2.94%. |
(n) | Total return for the year includes the impact of the capital contribution. Excluding the capital contribution, the total return would have been 4.36%. |
SEE NOTES TO FINANCIAL STATEMENTS.
C3
Financial Highlights
(unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Government Income Portfolio | |
| | Six Months Ended | | | Year Ended December 31, | |
| | June 30, 2018(a) | | | 2017(a) | | | 2016(a) | | | 2015(a) | | | 2014 | | | 2013 | |
Per Share Operating Performance: | | | | | | | | | | | | | | | | | | | | | | | | |
Net Asset Value, beginning of period | | $ | 12.62 | | | $ | 12.26 | | | $ | 12.00 | | | $ | 11.92 | | | $ | 11.30 | | | $ | 12.15 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Income (Loss) From Investment Operations: | | | | | | | | | | | | | | | | | | | | | | | | |
Net investment income (loss) | | | 0.13 | | | | 0.23 | | | | 0.20 | | | | 0.18 | | | | 0.21 | | | | 0.21 | |
Net realized and unrealized gain (loss) on investments | | | (0.26 | ) | | | 0.13 | | | | 0.06 | | | | (0.10 | ) | | | 0.45 | | | | (0.49 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total from investment operations | | | (0.13 | ) | | | 0.36 | | | | 0.26 | | | | 0.08 | | | | 0.66 | | | | (0.28 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Less Distributions: | | | — | | | | — | | | | — | | | | — | | | | (0.04 | ) | | | (0.57 | ) |
Capital Contributions | | | — | | | | — | | | | — | (b)(c) | | | — | | | | — | | | | — | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net Asset Value, end of period | | $ | 12.49 | | | $ | 12.62 | | | $ | 12.26 | | | $ | 12.00 | | | $ | 11.92 | | | $ | 11.30 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total Return(d): | | | (1.03 | )% | | | 2.94 | % | | | 2.17 | %(e) | | | 0.67 | % | | | 5.86 | % | | | (2.34 | )% |
Ratios/Supplemental Data: | | | | | | | | | | | | | | | | | | | | | | | | |
Net assets, end of period (millions) | | $ | 232.0 | | | $ | 244.1 | | | $ | 226.3 | | | $ | 231.8 | | | $ | 339.2 | | | $ | 341.1 | |
Ratios to average net assets(f): | | | | | | | | | | | | | | | | | | | | | | | | |
Expenses after waivers and/or expense reimbursement | | | 0.52 | %(g) | | | 0.53 | % | | | 0.51 | % | | | 0.48 | % | | | 0.47 | % | | | 0.49 | % |
Expenses before waivers and/or expense reimbursement | | | 0.52 | %(g) | | | 0.53 | % | | | 0.51 | % | | | 0.48 | % | | | 0.47 | % | | | 0.49 | % |
Net investment income (loss) | | | 2.16 | %(g) | | | 1.84 | % | | | 1.60 | % | | | 1.48 | % | | | 1.73 | % | | | 1.78 | % |
Portfolio turnover rate(h)(i) | | | 160 | %(j) | | | 495 | % | | | 705 | % | | | 746 | % | | | 830 | % | | | 1,135 | % |
| |
| | Government Money Market Portfolio | |
| | Six Months Ended | | | Year Ended December 31, | |
| | June 30, 2018(a) | | | 2017(a) | | | 2016(a) | | | 2015(a) | | | 2014 | | | 2013 | |
Per Share Operating Performance: | | | | | | | | | | | | | | | | | | | | | | | | |
Net Asset Value, beginning of period | | $ | 10.00 | | | $ | 10.00 | | | $ | 10.00 | | | $ | 10.00 | | | $ | 10.00 | | | $ | 10.00 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Income (Loss) From Investment Operations: | | | | | | | | | | | | | | | | | | | | | | | | |
Net investment income (loss) and realized gains (losses) | | | 0.06 | | | | 0.06 | | | | 0.01 | | | | — | (c) | | | — | (c) | | | — | (c) |
Less Distributions: | | | (0.06 | ) | | | (0.06 | ) | | | (0.01 | ) | | | — | (c) | | | — | (c) | | | — | (c) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net Asset Value, end of period | | $ | 10.00 | | | $ | 10.00 | | | $ | 10.00 | | | $ | 10.00 | | | $ | 10.00 | | | $ | 10.00 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total Return(d): | | | 0.62 | % | | | 0.56 | % | | | 0.10 | % | | | — | %(k) | | | — | %(k) | | | — | %(k) |
Ratios/Supplemental Data: | | | | | | | | | | | | | | | | | | | | | | | | |
Net assets, end of period (millions) | | $ | 558.6 | | | $ | 559.6 | | | $ | 724.2 | | | $ | 650.8 | | | $ | 823.6 | | | $ | 866.0 | |
Ratios to average net assets: | | | | | | | | | | | | | | | | | | | | | | | | |
Expenses after waivers and/or expense reimbursement | | | 0.35 | %(g) | | | 0.35 | % | | | 0.35 | % | | | 0.19 | % | | | 0.16 | % | | | 0.17 | % |
Expenses before waivers and/or expense reimbursement | | | 0.35 | %(g) | | | 0.35 | % | | | 0.35 | % | | | 0.44 | % | | | 0.44 | % | | | 0.44 | % |
Net investment income (loss) | | | 1.26 | %(g) | | | 0.55 | % | | | 0.09 | % | | | 0.00 | %(k) | | | 0.00 | %(k) | | | 0.00 | %(k) |
(a) | Calculated based on average shares outstanding during the period. |
(b) | Represents payment received by the Portfolio, from Prudential Financial, Inc., in connection with the failure to maximize securities lending income due to a restriction that benefited Prudential. |
(c) | Less than $0.005 per share. |
(d) | Total return is calculated assuming a purchase of a share on the first day and a sale on the last day of each period reported and includes reinvestment of distributions, if any, and does not reflect the effect of insurance contract charges. Total return does not reflect expenses associated with the separate account such as administrative fees, account charges and surrender charges which, if reflected, would reduce the total returns for all periods shown. Performance figures may reflect fee waivers and/or expense reimbursements. In the absence of fee waivers and/or expense reimbursements, the total return would be lower. Past performance is no guarantee of future results. Total returns may reflect adjustments to conform to generally accepted accounting principles. Total returns for periods less than one full year are not annualized. |
(e) | Total return for the year includes the impact of the capital contribution. Excluding the capital contribution, the total return would have been 0.00%. |
(f) | Does not include expenses of the underlying funds in which the Portfolio invests. |
(h) | The Portfolio’s turnover rate is calculated in accordance with regulatory requirements, without regard to transactions involving short term investments and certain derivatives. If such transactions were included, the Portfolio’s turnover rate may be higher. |
(i) | The Portfolio accounts for mortgage dollar roll transactions as purchases and sales which, as a result, can increase its portfolio turnover rate. |
SEE NOTES TO FINANCIAL STATEMENTS.
C4
Financial Highlights
(unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Stock Index Portfolio | |
| | Six Months Ended | | | Year Ended December 31, | |
| | June 30, 2018 | | | 2017 | | | 2016 | | | 2015 | | | 2014 | | | 2013 | |
Per Share Operating Performance(a): | | | | | | | | | | | | | | | | | | | | | | | | |
Net Asset Value, beginning of period | | $ | 59.38 | | | $ | 50.70 | | | $ | 48.59 | | | $ | 49.33 | | | $ | 47.02 | | | $ | 35.65 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Income (Loss) From Investment Operations: | | | | | | | | | | | | | | | | | | | | | | | | |
Net investment income (loss) | | | 0.48 | | | | 0.92 | | | | 0.89 | | | | 0.86 | | | | 0.79 | | | | 0.73 | |
Net realized and unrealized gain (loss) on investments | | | 1.03 | | | | 9.75 | | | | 4.52 | | | | (0.26 | ) | | | 5.20 | | | | 10.64 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total from investment operations | | | 1.51 | | | | 10.67 | | | | 5.41 | | | | 0.60 | | | | 5.99 | | | | 11.37 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Less Distributions: | | | — | | | | (1.99 | ) | | | (3.37 | ) | | | (1.34 | ) | | | (3.68 | ) | | | — | |
Capital Contributions | | | — | | | | — | | | | 0.07 | (b) | | | — | | | | — | | | | — | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net Asset Value, end of period | | $ | 60.89 | | | $ | 59.38 | | | $ | 50.70 | | | $ | 48.59 | | | $ | 49.33 | | | $ | 47.02 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total Return(c): | | | 2.54 | % | | | 21.46 | % | | | 11.83 | %(d) | | | 1.18 | % | | | 13.31 | % | | | 31.89 | % |
Ratios/Supplemental Data: | | | | | | | | | | | | | | | | | | | | | | | | |
Net assets, end of period (millions) | | $ | 4,013.6 | | | $ | 3,928.3 | | | $ | 3,305.1 | | | $ | 3,010.1 | | | $ | 3,312.7 | | | $ | 2,890.5 | |
Ratios to average net assets(e): | | | | | | | | | | | | | | | | | | | | | | | | |
Expenses after waivers and/or expense reimbursement | | | 0.31 | %(f) | | | 0.32 | % | | | 0.32 | % | | | 0.32 | % | | | 0.32 | % | | | 0.32 | % |
Expenses before waivers and/or expense reimbursement | | | 0.31 | %(f) | | | 0.32 | % | | | 0.34 | % | | | 0.37 | % | | | 0.37 | % | | | 0.37 | % |
Net investment income (loss) | | | 1.59 | %(f) | | | 1.69 | % | | | 1.84 | % | | | 1.74 | % | | | 1.67 | % | | | 1.77 | % |
Portfolio turnover rate(g) | | | 3 | %(h) | | | 4 | % | | | 5 | % | | | 9 | % | | | 5 | % | | | 3 | % |
(a) | Calculated based on average shares outstanding during the period. |
(b) | Represents payment received by the Portfolio, from Prudential Financial, Inc., in connection with the failure to maximize securities lending income due to a restriction that benefited Prudential. |
(c) | Total return is calculated assuming a purchase of a share on the first day and a sale on the last day of each period reported and includes reinvestment of distributions, if any, and does not reflect the effect of insurance contract charges. Total return does not reflect expenses associated with the separate account such as administrative fees, account charges and surrender charges which, if reflected, would reduce the total returns for all periods shown. Performance figures may reflect fee waivers and/or expense reimbursements. In the absence of fee waivers and/or expense reimbursements, the total return would be lower. Past performance is no guarantee of future results. Total returns may reflect adjustments to conform to generally accepted accounting principles. Total returns for periods less than one full year are not annualized. |
(d) | Total return for the year includes the impact of the capital contribution. Excluding the capital contribution, the total return would have been 11.69%. |
(e) | Does not include expenses of the underlying funds in which the Portfolio invests. |
(g) | The Portfolio’s turnover rate is calculated in accordance with regulatory requirements, without regard to transactions involving short term investments and certain derivatives. If such transactions were included, the Portfolio’s turnover rate may be higher. |
SEE NOTES TO FINANCIAL STATEMENTS.
C5
The Prudential Variable Contract Account — 10
Approval of Advisory Agreements
The VCA-10 Committee
The Committee of the Prudential Variable Contract Account-10 (“VCA-10”) (the “Committee”) consists of eight individuals, six of whom are not “interested persons” of VCA-10, as defined in the Investment Company Act of 1940, as amended (the “1940 Act”) (the “Independent Committee Members”). The Committee is responsible for the oversight of VCA-10 and its operations, and performs the various duties imposed on the directors of investment companies by the 1940 Act. The Independent Committee Members have retained independent legal counsel to assist them in connection with their duties. The Chair of the Committee is an Independent Committee Member. The Committee has established four standing committees: the Audit Committee, the Nominating and Governance Committee, and two Investment Committees. Each committee is chaired by, and composed of, Independent Committee Members.
Annual Approval of VCA-10’s Advisory Agreements
As required under the 1940 Act, the Committee determines annually whether to renew VCA-10’s management agreement with PGIM Investments LLC (“PGIM Investments”) and VCA-10’s subadvisory agreement with Jennison Associates LLC (“Jennison”). In considering the renewal of the agreements, the Committee, including all of the Independent Committee Members, met on June 7, 2018 and on June 19-21, 2018 and approved the renewal of the agreements through July 31, 2019, after concluding that the renewal of the agreements was in the best interests of VCA-10 and its investors.
In advance of the meetings, the Committee requested and received materials relating to the agreements, and had the opportunity to ask questions and request further information in connection with its consideration. Among other things, the Committee considered comparative fee information from PGIM Investments and Jennison. Also, the Committee considered comparisons with other mutual funds in relevant Peer Universes and Peer Groups, as is further discussed below.
In approving the agreements, the Committee, including the Independent Committee Members advised by independent legal counsel, considered the factors it deemed relevant, including the nature, quality and extent of services provided by PGIM Investments and the subadviser, the performance of VCA-10, the profitability of PGIM Investments and its affiliates, expenses and fees, and the potential for economies of scale that may be shared with VCA-10 and its investors as VCA-10’s assets grow. In its deliberations, the Committee did not identify any single factor which alone was responsible for the Committee’s decision to approve the agreements with respect to VCA-10. In connection with its deliberations, the Committee considered information provided by PGIM Investments throughout the year at regular Committee meetings, presentations from portfolio managers and other information, as well as information furnished at or in advance of the meetings on June 7, 2018 and on June 19-21, 2018.
The Committee determined that the overall arrangements between VCA-10 and PGIM Investments, which serves as VCA-10’s investment manager pursuant to a management agreement, and between PGIM Investments and Jennison, which serves as VCA-10’s subadviser pursuant to the terms of a subadvisory agreement with PGIM Investments, are in the best interests of VCA-10 and its investors in light of the services performed, fees charged and such other matters as the Committee Members considered relevant in the exercise of their business judgment.
The material factors and conclusions that formed the basis for the Committee’s reaching its determinations to approve the continuance of the agreements are separately discussed below.
Nature, Quality and Extent of Services
The Committee received and considered information regarding the nature, quality and extent of services provided to VCA-10 by PGIM Investments and Jennison. The Committee considered the services provided by PGIM Investments, including but not limited to the oversight of the subadviser for VCA-10, as well as the provision of recordkeeping, compliance, and other services to VCA-10. With respect to PGIM Investments’ oversight of the subadviser, the Committee noted that PGIM Investments’ Strategic Investment Research Group (“SIRG”), which is a business unit of PGIM Investments, is responsible for monitoring and reporting to PGIM Investments’ senior management on the performance and operations of the subadviser. The Committee also considered that PGIM Investments pays the salaries of all of the officers and Committee Members. The Committee also considered the investment subadvisory services provided by Jennison, as well as adherence to VCA-10’s investment restrictions and compliance with applicable VCA-10 policies and procedures. The Committee considered PGIM Investments’ evaluation of the subadviser, as well as PGIM Investments’ recommendation, based on its review of the subadviser, to renew the subadvisory agreement.
The Committee considered the qualifications, backgrounds and responsibilities of PGIM Investments’ senior management responsible for the oversight of VCA-10 and Jennison, and also considered the qualifications, backgrounds and responsibilities of Jennison’s portfolio managers who are responsible for the day-to-day management of VCA-10’s portfolio. The Committee was provided with information pertaining to PGIM Investments’ and Jennison’s organizational structure, senior management, investment operations, and other relevant information pertaining to both PGIM Investments and Jennison. The Committee also noted that it received favorable compliance reports from VCA-10’s Chief Compliance Officer (“CCO”) as to both PGIM Investments and Jennison. The Committee noted that Jennison is affiliated with PGIM Investments.
The Committee concluded that it was satisfied with the nature, extent and quality of the investment management services provided by PGIM Investments and the subadvisory services provided to VCA-10 by Jennison, and that there was a reasonable basis on which to conclude that VCA-10 benefits from the services provided by PGIM Investments and Jennison under the management and subadvisory agreements.
Costs of Services and Profits Realized by PGIM Investments
The Committee was provided with information on the profitability of PGIM Investments and its affiliates in serving as VCA-10’s investment manager. The Committee discussed with PGIM Investments the methodology utilized in assembling the information regarding profitability and considered its reasonableness. The Committee recognized that it is difficult to make comparisons of profitability from fund management contracts because comparative information is not generally publicly available and is affected by numerous factors, including the structure of the particular adviser, the types of funds it manages, its business mix, numerous assumptions regarding allocations and the adviser’s capital structure and cost of capital. Taking these factors into account, the Committee concluded that the profitability of PGIM Investments and its affiliates in relation to the services rendered was not unreasonable.
Economies of Scale
The Committee received and discussed information concerning economies of scale that PGIM Investments may realize as VCA-10’s assets grow beyond current levels. During the course of time, the Committee has considered information regarding the launch date of VCA-10, the management fees of VCA-10 compared to those of similarly managed funds and PGIM Investments’ investment in VCA-10 over time. The Committee noted that, while VCA-10 does not have breakpoints in its management fees, economies of scale can be shared with VCA-10 in other ways, including low management fees from inception, additional technological and personnel investments to enhance shareholder services, and maintaining existing expense structures in the face of a rising cost environment. The Committee considered PGIM Investments’ assertion that it continually evaluates the management fee schedule of VCA-10 and the potential to share economies of scale through breakpoints or fee waivers as asset levels increase.
The Committee recognized the inherent limitations of any analysis of economies of scale, stemming largely from the Committee’s understanding that most of PGIM Investments’ costs are not specific to individual funds, but rather are incurred across a variety of products and services.
Other Benefits to PGIM Investments and Jennison
The Committee considered potential ancillary benefits that might be received by PGIM Investments and Jennison and their affiliates as a result of their relationship with VCA-10. The Committee concluded that potential benefits to be derived by PGIM Investments included benefits to its reputation or other intangible benefits resulting from PGIM Investments’ association with VCA-10. The Committee concluded that the potential benefits to be derived by Jennison included the ability to use soft dollar credits, as well as the potential benefits consistent with those generally resulting from an increase in assets under management, specifically, potential access to additional research resources and benefits to its reputation. The Committee concluded that the benefits derived by PGIM Investments and Jennison were consistent with the types of benefits generally derived by investment managers and subadvisers to mutual funds.
Performance of VCA-10 / Fees and Expenses
The Committee considered certain additional specific factors and made related conclusions relating to the historical performance of VCA-10 for the one-, three-, five- and ten-year periods ended December 31, 2017. The Committee also considered VCA-10’s actual management fee, as well as VCA-10’s net total expense ratio, for the fiscal year ended December 31, 2017. The Committee considered the management fee for VCA-10 as compared to the management fee charged by PGIM Investments to other funds and the fee charged by other advisers to comparable mutual funds in a Peer Group. The actual management fee represents the fee rate actually paid by
VCA-10 investors and includes any fee waivers or reimbursements. The net total expense ratio for VCA-10 represents the actual expense ratio incurred by VCA-10 investors.
The mutual funds included in the Peer Universe, which was used to consider performance, and the Peer Group, which was used to consider fees and expenses, were objectively determined by Broadridge, an independent provider of mutual fund data. In certain circumstances PGIM Investments also may have provided supplemental Peer Universe of Peer Group information for reasons addressed with the Committee. The comparisons placed VCA-10 in various quartiles, with the first quartile being the best 25% of the mutual funds (for performance, the best performing mutual funds and, for expenses, the lowest cost mutual funds).
The section below summarizes key factors considered by the Committee and the Committee’s conclusions regarding VCA-10’s performance, fees and overall expenses. The table sets forth gross performance comparisons (which do not reflect the impact on performance of any fund expenses, or subsidies, expense caps or waivers that may be applicable) with the Peer Universe, actual management fees with the Peer Group (which reflect the impact of any subsidies or fee waivers), and net total expenses with the Peer Group, each of which were key factors considered by the Committee.
| | | | | | | | |
Performance | | 1 Year | | 3 Years | | 5 Years | | 10 Years |
| 1st Quartile | | 4th Quartile | | 4th Quartile | | 4th Quartile |
Actual Management Fees: 1st Quartile |
Net Total Expenses: 4th Quartile |
• | | The Committee noted that VCA-10 outperformed its benchmark index over the one-year period, though it underperformed over the three-, five- and ten-year periods. |
• | | The Board considered PGIM Investments’ explanation that VCA-10’s fourth quartile ranking for net total expenses was attributable to the fact that, because it was organized as a managed separate account, VCA-10 charged both an administrative fee as well as a management fee, while the other funds included in the Peer Group were organized as open-end mutual funds which charged only a management fee, with the administrative fee charged at the product level. In this regard, the Board noted PGIM Investments’ assertion that if VCA-10’s administrative fee was excluded, VCA-10 would have ranked in the first quartile for net total expenses. |
• | | The Committee concluded that, in light of the above, it would be in the best interests of VCA-10 and its investors to renew the agreements. |
• | | The Committee concluded that the management fees (including subadvisory fees) and total expenses were reasonable in light of the services provided. |
***
After full consideration of these factors, the Committee concluded that the approval of the agreements was in the best interests of VCA-10 and its investors.
The Prudential Series Fund
Approval of Advisory Agreements
The Trust’s Board of Trustees
The Board of Trustees (the Board) of The Prudential Series Fund (the Trust, and each series thereof, the Portfolios) consists of nine individuals, eight of whom are not “interested persons” of the Trust, as defined in the Investment Company Act of 1940, as amended (the 1940 Act) (the Independent Trustees). The Board is responsible for the oversight of the Trust and each of its Portfolios, their operations, and performs the various duties imposed on the directors of investment companies by the 1940 Act. The Independent Trustees have retained independent legal counsel to assist them in connection with their duties. The Chair of the Board is an Independent Trustee. The Board has established four standing committees: the Audit Committee, the Governance Committee, the Compliance Committee and the Investment Review and Risk Committee. Each committee is chaired by an Independent Trustee.
Annual Approval of the Trust’s Advisory Agreements
As required under the 1940 Act, the Board determines annually whether to renew the Trust’s management agreement with PGIM Investments LLC (“PGIM Investments”) and each Portfolio’s subadvisory agreement(s). As is further discussed and explained below, in considering the renewal of the agreements, the Board, including all of the Independent Trustees, met on June 12-13, 2018 (“the Meeting”) and approved the renewal of the agreements through July 31, 2019, after concluding that the renewal of the agreements was in the best interests of the Trust, each Portfolio and each Portfolio’s beneficial shareholders.
In advance of the Meeting, the Trustees requested and received materials relating to the agreements, and had the opportunity to ask questions and request further information in connection with the consideration of those agreements. Among other things, the Board considered comparisons with other mutual funds in a relevant peer universe and peer group, as is further discussed below.
In approving the agreements, the Board, including the Independent Trustees advised by independent legal counsel, considered the factors it deemed relevant, including the nature, quality and extent of services provided, the performance of each Portfolio, the profitability of PGIM Investments and its affiliates, expenses and fees, and the potential for economies of scale that may be shared with each Portfolio and its shareholders. In their deliberations, the Trustees did not identify any single factor that alone was responsible for the Board’s decision to approve the agreements. In connection with its deliberations, the Board considered information provided at or in advance of the Meeting, as well as information provided throughout the year at regular and special Board meetings, including presentations from PGIM Investments and subadviser personnel such as portfolio managers.
The Trustees determined that the overall arrangements between the Trust and PGIM Investments, which serves as the Trust’s investment manager pursuant to a management agreement, and between PGIM Investments and each subadviser, each of which serves pursuant to the terms of a subadvisory agreement with PGIM Investments, are in the best interests of the Trust, each Portfolio and each Portfolio’s shareholders in light of the services performed, fees charged and such other matters as the Trustees considered relevant in the exercise of their business judgment. The Board considered the approval of the agreements for each Portfolio as part of its consideration of agreements for multiple Portfolios, but its approvals were made on a Portfolio-by-Portfolio basis.
The material factors and conclusions that formed the basis for the Trustees’ determinations to approve the renewal of the agreements are discussed separately below.
Nature, Quality and Extent of Services
The Board received and considered information regarding the nature, quality and extent of services provided to the Trust by PGIM Investments and each subadviser. The Board considered the services provided by PGIM Investments, including but not limited to the oversight of the subadvisers, as well as the provision of recordkeeping and compliance services to the Trust. With respect to PGIM Investments’ oversight of the subadvisers, the Board noted that PGIM Investments’ Strategic Investment Research Group (SIRG), a business unit of PGIM Investments, is responsible for screening and recommending new subadvisers when appropriate, as well as monitoring and reporting to the Board on the performance and operations of the subadvisers. The Board also considered that PGIM Investments pays the salaries of all of the officers and management Trustees of the Trust. The Board also considered the investment subadvisory services provided by each subadviser, as well as compliance with the Trust’s investment restrictions, policies and procedures. The Board considered PGIM Investments’ evaluation of the subadvisers, as well as PGIM Investments’ recommendation, based on its review of the subadvisers, to renew the subadvisory agreements.
The Board reviewed the qualifications, backgrounds and responsibilities of PGIM Investments’ senior management responsible for the oversight of the Trust and each subadviser, and also reviewed the qualifications, backgrounds and responsibilities of the subadvisers’ portfolio managers who are responsible for the day-to-day management of each Portfolio. The Board was provided with information pertaining to PGIM Investments’ and each subadviser’s organizational structure, senior management, investment operations and other relevant information pertaining to PGIM Investments and each subadviser. The Board also noted that it received favorable compliance reports from the Trust’s Chief Compliance Officer (CCO) as to PGIM Investments and each subadviser. The Board noted that the PGIM Fixed Income unit of PGIM, Inc., PGIM Limited, Jennison Associates LLC (Jennison) and Quantitative Management Associates LLC (QMA), each of which serve as subadvisers to various Portfolios of the Trust, are affiliated with PGIM Investments.
The Board concluded that it was satisfied with the nature, extent and quality of the investment management services provided by PGIM Investments and the subadvisory services provided to the Portfolios by each subadviser, and that there was a reasonable basis on which to conclude that each Portfolio benefits from the services provided by PGIM Investments and each subadviser under the management and subadvisory agreements.
Costs of Services and Profits Realized by PGIM Investments
The Board was provided with information on the profitability of PGIM Investments and its affiliates in serving as the Trust’s investment manager. The Board discussed with PGIM Investments the methodology utilized in assembling the information regarding profitability and considered its reasonableness. The Board recognized that it is difficult to make comparisons of profitability from fund management contracts because comparative information is not generally available and is affected by numerous factors, including the structure of the particular adviser, the types of funds it manages, its business mix, numerous assumptions regarding allocations and the adviser’s capital structure and cost of capital. The Board considered information regarding the profitability of PGIM Fixed Income, Jennison and QMA, each of which are affiliates of PGIM Investments, on a consolidated basis. Taking these factors into account, the Board concluded that the profitability of PGIM Investments and its affiliates in relation to the services rendered was not unreasonable.
Economies of Scale
The Board received and discussed information concerning whether PGIM Investments realizes economies of scale as the Portfolios’ assets grow beyond current levels. The Board noted that economies of scale, if any, may be shared with the Portfolios in several ways, including low management fees from inception, additional technological and personnel investments to enhance shareholder services, and maintaining existing expense structures in the face of a rising cost environment. The Board recognized the inherent limitations of any analysis of economies of scale, stemming largely from the Board’s understanding that most of PGIM Investments’ costs are not specific to individual funds, but rather are incurred across a variety of products and services.
With respect to the Stock Index Portfolio, the Board noted that the management fee schedule includes a breakpoint, which has the effect of decreasing the fee rate as assets increase, but that at its current level of assets, the Stock Index Portfolio does not realize the effect of any rate reduction. The Board took note, however, that the Stock Index Portfolio’s fee structure would result in a benefit to shareholders when (and if) assets reach the level at which the fee rate is reduced.
Other Benefits to PGIM Investments and the Subadvisers
The Board considered potential ancillary benefits that might be received by PGIM Investments, the subadvisers, and their affiliates as a result of their relationship with the Trust. The Board concluded that potential benefits to be derived by PGIM Investments included compensation received by insurance company affiliates of PGIM Investments from the subadvisers, as well as benefits to its reputation or other intangible benefits resulting from PGIM Investments’ association with the Trust. The Board also considered information provided by PGIM Investments regarding the regulatory requirement that insurance companies determine that the fees and charges under their variable contracts are reasonable. The Board noted that the insurance company affiliates of PGIM Investments at least annually review and represent that the fees and charges of the variable contracts using the Trust’s Portfolios are reasonable. The Board concluded that the potential benefits to be derived by the subadvisers included the ability to use soft dollar credits, brokerage commissions that may be received by affiliates of the subadvisers, as well as the potential benefits consistent with those generally resulting from an increase in assets under management, specifically, potential access to additional research resources and benefits to their reputations. The Board concluded that the benefits derived by PGIM Investments and the subadvisers were consistent with the types of benefits generally derived by investment managers and subadvisers to mutual funds.
Performance of the Portfolios / Fees and Expenses / Other Factors
With respect to each Portfolio, the Board also considered certain additional specific factors and made related conclusions relating to the historical performance of the Portfolios for the one-, three-, five- and ten-year periods ended December 31, 2017, except as otherwise noted below. The Board compared the historical performance of each Portfolio to the comparable performance of the Portfolio’s benchmark index and to a universe of mutual funds (the Peer Universe) that were determined by Broadridge, Inc. (Broadridge), an independent provider of mutual fund data, to be similar to the Portfolio.
The Board also considered each Portfolio’s actual management fee, as well as each Portfolio’s net total expense ratio, for the calendar year 2017. The Board considered the management fee for each Portfolio as compared to the management fee charged by PGIM Investments to other funds and accounts and the fee charged by other advisers to comparable mutual funds in a group of mutual funds that were determined by Broadridge to be similar to the Portfolio (the Peer Group). The actual management fee represents the fee rate actually paid by Portfolio shareholders and includes any fee waivers or reimbursements. The net total expense ratio for each Portfolio represents the actual expense ratio incurred by Portfolio shareholders, but does not include the charges associated with the variable contracts.
The mutual funds included in each Peer Universe and each Peer Group were objectively determined by Broadridge, an independent provider of mutual fund data. The comparisons placed the Portfolios in various quartiles, with the 1st quartile being the best 25% of the mutual funds (for performance, the best performing mutual funds and, for expenses, the lowest cost mutual funds). To the extent that PGIM Investments deems appropriate, and for reasons addressed in detail with the Board, PGIM Investments may have provided and the Board may have considered, supplemental data compiled by Broadridge for the Board’s consideration.
The sections below summarize key factors considered by the Board and the Board’s conclusions regarding each Portfolio’s performance, fees and overall expenses. Each section sets forth gross performance comparisons (which do not reflect the impact on performance of any subsidies, expense caps or waivers that may be applicable) with the Peer Universe, actual management fees with the Peer Group (which reflect the impact of any subsidies or fee waivers), and net total expenses with the Peer Group, each of which were key factors considered by the Board.
| | | | | | | | |
Conservative Balanced Portfolio |
Gross Performance | | 1 Year | | 3 Years | | 5 Years | | 10 Years |
| 3rd Quartile | | 1st Quartile | | 2nd Quartile | | 1st Quartile |
Actual Management Fees: 3rd Quartile |
Net Total Expenses: 3rd Quartile |
• | | The Board noted that the Portfolio outperformed its benchmark index over all periods. |
• | | The Board concluded that, in light of the above, it would be in the best interests of the Portfolio and its shareholders to renew the agreements, and that the management fees (including subadvisory fees) and total expenses were reasonable in light of the services provided. |
| | | | | | | | |
Diversified Bond Portfolio |
Gross Performance | | 1 Year | | 3 Years | | 5 Years | | 10 Years |
| 1st Quartile | | 1st Quartile | | 2nd Quartile | | 1st Quartile |
Actual Management Fees: 1st Quartile |
Net Total Expenses: 1st Quartile |
• | | The Board noted that the Portfolio outperformed its benchmark index over all periods. |
• | | The Board concluded that, in light of the above, it would be in the best interests of the Portfolio and its shareholders to renew the agreements, and that the management fees (including subadvisory fees) and total expenses were reasonable in light of the services provided. |
| | | | | | | | |
Equity Portfolio |
Gross Performance | | 1 Year | | 3 Years | | 5 Years | | 10 Years |
| 1st Quartile | | 3rd Quartile | | 4th Quartile | | 4th Quartile |
Actual Management Fees: 1st Quartile |
Net Total Expenses: 1st Quartile |
• | | The Board noted that the Portfolio outperformed its benchmark index over the one-year period, though it underperformed over the three-, five-, and ten-year periods. |
• | | The Board concluded that in light of the above, it would be in the best interests of the Portfolio and its shareholders to renew the agreements, and that the management fees (including subadvisory fees) and total expenses were reasonable in light of the services provided. |
| | | | | | | | |
Flexible Managed Portfolio |
Gross Performance | | 1 Year | | 3 Years | | 5 Years | | 10 Years |
| 3rd Quartile | | 1st Quartile | | 1st Quartile | | 1st Quartile |
Actual Management Fees: 3rd Quartile |
Net Total Expenses: 1st Quartile |
• | | The Board noted that the Portfolio outperformed its benchmark index over all periods. |
• | | The Board concluded that, in light of the above, it would be in the best interests of the Portfolio and its shareholders to renew the agreements, and that the management fees (including subadvisory fees) and total expenses were reasonable in light of the services provided. |
| | | | | | | | |
Global Portfolio |
Gross Performance | | 1 Year | | 3 Years | | 5 Years | | 10 Years |
| 2nd Quartile | | 1st Quartile | | 1st Quartile | | 1st Quartile |
Actual Management Fees:* |
Net Total Expenses:* |
• | | The Board noted that the Portfolio outperformed its benchmark index over all periods. |
• | | The Board noted that PGIM Investments had contractually agreed to waive 0.024% of its management fee through June 30, 2019. |
• | | The Board concluded that, in light of the above, it would be in the best interests of the Portfolio and its shareholders to renew the agreements, and that the management fees (including subadvisory fees) and total expenses were reasonable in light of the services provided. |
*Note: | Quartiles for Actual Management Fees and Net Total Expenses are unavailable because the peer group consists of four funds. |
| | | | | | | | |
Government Income Portfolio |
Gross Performance | | 1 Year | | 3 Years | | 5 Years | | 10 Years |
| 1st Quartile | | 1st Quartile | | 1st Quartile | | 1st Quartile |
Actual Management Fees: 1st Quartile |
Net Total Expenses: 2nd Quartile |
• | | The Board noted that the Portfolio outperformed its benchmark index over all periods. |
• | | The Board concluded that, in light of the above, it would be in the best interests of the Portfolio and its shareholders to renew the agreements, and that the management fees (including subadvisory fees) and total expenses were reasonable in light of the services provided. |
| | | | | | | | |
Government Money Market Portfolio |
Gross Performance | | 1 Year | | 3 Years | | 5 Years | | 10 Years |
| 3rd Quartile | | 2nd Quartile | | 2nd Quartile | | 2nd Quartile |
Actual Management Fees: 1st Quartile |
Net Total Expenses: 1st Quartile |
• | | The Board noted that the Portfolio outperformed its benchmark index over all periods. |
• | | The Board noted that PGIM Investments had agreed to voluntarily waive a portion of its management fee to ensure that the 1-day yield for the Portfolio does not fall below 0.00%. |
• | | The Board concluded that, in light of the above, it would be in the best interests of the Portfolio and its shareholders to renew the agreements, and that the management fees (including subadvisory fees) and total expenses were reasonable in light of the services provided. |
| | | | | | | | |
Stock Index Portfolio |
Gross Performance | | 1 Year | | 3 Years | | 5 Years | | 10 Years |
| 2nd Quartile | | 1st Quartile | | 1st Quartile | | 1st Quartile |
Actual Management Fees: 4th Quartile |
Net Total Expenses: 4th Quartile |
• | | The Board noted that the Portfolio outperformed its benchmark index over all periods. |
• | | The Board concluded that, in light of the above, it would be in the best interests of the Portfolio and its shareholders to renew the agreements, and that the management fees (including subadvisory fees) and total expenses were reasonable in light of the services provided. |
**********
After full consideration of these factors, the Board concluded that the approval of the agreements was in the best interests of the Trust, each Portfolio and its beneficial shareholders.
The toll-free number shown below can be used to make transfers and reallocations, review how your premiums are being allocated, and receive current investment option values in your contract. Unit values for each investment option are available to all participants from the toll-free number. Please be sure to have your contract number available when you call.
(800) 458-6333
Investors should consider the contract and the underlying portfolios’ investment objectives, risks, charges and expenses carefully before investing. This and other important information is contained in the prospectuses that can be obtained from your financial professional. You should read the prospectuses carefully before investing.
This report includes the financial statements of VCA-10, and the portfolios of The Prudential Series Fund (the “Funds”) available through VCA-11 and VCA-24.
This report does not include separate account financials for the VCA-11 and VCA-24 Subaccounts. If you would like separate account financial statements, please call the telephone number on the inside back cover of this report.
Annuity contracts contain exclusions, limitations, reductions of benefits, and terms for keeping them in force. Your plan sponsor or licensed financial professional can provide you with costs and complete details. Contract guarantees are based on the claims-paying ability of the issuing company.
A description of VCA-10’s proxy voting policies and procedures is available without charge, upon request. MEDLEY participants should call (800) 458-6333 to obtain a description of VCA-10’s proxy voting policies and procedures. Information regarding how the VCA-10 voted proxies relating to portfolio securities during the most recent 12-month period ended June 30 is available on the website of the Securities and Exchange Commission (the “Commission”) at www.sec.gov and on VCA-10’s website.
The MEDLEY Program Statement of Additional Information contains additional information about the Committee Members of VCA-10 and is available without charge upon request by calling (800) 458-6333.
VCA-10 files with the Commission a complete listing of portfolio holdings as of the end of the first and third quarters on Form N-Q. Form N-Q is available on the Commission’s website at www.sec.gov or by visiting the Commission’s Public Reference Room. For more information on the Commission’s Public Reference Room, please visit the Commission’s website or call (800) 732-0330. MEDLEY participants may obtain copies of Form N-Q filings by calling (800) 458-6333.
![LOGO](https://capedge.com/proxy/N-CSRS/0001193125-18-258991/g380885g01k13.jpg)
The Prudential Insurance Company of America
751 Broad Street
Newark, NJ 07102-3714
Presorted
Standard
U.S. Postage
PAID
Prudential
©2018 Prudential Financial, Inc. and its related entities. PGIM Investments, the Prudential logo, the Rock symbol, and Bring Your Challenges are service marks of Prudential Financial, Inc. and its related entities, registered in many jurisdictions worldwide.
MD.RS.011
| | |
Item 2 – | | Code of Ethics – Not required, as this is not an annual filing. |
| |
Item 3 – | | Audit Committee Financial Expert – Not required, as this is not an annual filing. |
| |
Item 4 – | | Principal Accountant Fees and Services – Not required, as this is not an annual filing. |
| |
Item 5 – | | Audit Committee of Listed Registrants – Not applicable. |
| |
Item 6 – | | Schedule of Investments – The schedule is included as part of the report to shareholders filed under Item 1 of this Form. |
| |
Item 7 – | | Disclosure of Proxy Voting Policies and Procedures for Closed-End Management Investment Companies – Not applicable. |
| |
Item 8 – | | Portfolio Managers of Closed-End Management Investment Companies – Not applicable. |
| |
Item 9 – | | Purchases of Equity Securities by Closed-End Management Investment Company and Affiliated Purchasers – Not applicable. |
| | |
| |
Item 10 – | | Submission of Matters to a Vote of Security Holders – Not applicable. |
| |
Item 11 – | | Controls and Procedures |
| (a) | It is the conclusion of the registrant’s principal executive officer and principal financial officer that the effectiveness of the registrant’s current disclosure controls and procedures (such disclosure controls and procedures having been evaluated within 90 days of the date of this filing) provide reasonable assurance that the information required to be disclosed by the registrant has been recorded, processed, summarized and reported within the time period specified in the Commission’s rules and forms and that the information required to be disclosed by the registrant has been accumulated and communicated to the registrant’s principal executive officer and principal financial officer in order to allow timely decisions regarding required disclosure. |
| (b) | There has been no significant change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter of the period covered by this report that has materially affected, or is likely to materially affect, the registrant’s internal control over financial reporting. |
Item 12 – Exhibits
| | | | | | |
| | (a) | | (1) | | Code of Ethics – Not required, as this is not an annual filing. |
| | | | (2) | | Certifications pursuant to Section 302 of the Sarbanes-Oxley Act – Attached hereto as Exhibit EX-99.CERT. |
| | | | (3) | | Any written solicitation to purchase securities under Rule 23c-1. – Not applicable. |
| | (b) | | Certifications pursuant to Section 906 of the Sarbanes-Oxley Act – Attached hereto as Exhibit EX-99.906CERT. |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| | |
Registrant: | | The Prudential Variable Contract Account-10 |
| | |
| |
By: | | /s/Deborah A. Docs |
| | Deborah A. Docs |
| | Secretary |
| |
Date: | | August 14, 2018 |
Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
| | |
By: | | /s/Stuart S. Parker |
| | Stuart S. Parker |
| | President and Principal Executive Officer |
| |
Date: | | August 14, 2018 |
| |
By: | | /s/ Brian D. Nee |
| | Brian D. Nee |
| | Treasurer and Principal Financial and Accounting Officer |
| |
Date: | | August 14, 2018 |