LOANS AND LEASES | LOANS AND LEASES Loans and leases, excluding loans held for sale, consisted of the following: (dollars in thousands) September 30, December 31, Commercial, financial and agricultural $ 505,907 $ 463,070 Real estate: Construction 75,632 115,023 Mortgage - residential 1,382,835 1,280,089 Mortgage - commercial 737,816 704,099 Consumer 396,670 365,662 Leases 1,123 3,140 3,099,983 2,931,083 Net deferred costs 1,480 1,115 Total loans and leases $ 3,101,463 $ 2,932,198 During the nine months ended September 30, 2015 , we foreclosed on seven portfolio loans with a carrying value of $2.1 million . In the second quarter of 2015, we transferred two portfolio loans to a single borrower with a carrying value of $6.6 million to the held-for-sale category and sold the two loans in the second quarter of 2015 at its carrying value. We did no t transfer any loans to the held-for-sale category and no portfolio loans were sold in the first and third quarters of 2015. In August 2015, we purchased a participation interest in auto loans totaling $24.7 million , which included a $0.8 million premium over the $23.9 million outstanding balance. At the time of purchase, the auto loans had a weighted average remaining term of 68 months. In June 2015, we purchased a participation interest in auto loans totaling $28.1 million , which included a $1.0 million premium over the $27.1 million outstanding balance. At the time of purchase, the auto loans had a weighted average remaining term of 79 months . During the nine months ended September 30, 2014 , we foreclosed on four loans with a carrying value of 1.8 million . We did not transfer any portfolio loans to the held-for-sale category and no portfolio loans were sold during the nine months ended September 30, 2014 . In May 2014, we purchased participation interest in auto loans totaling $11.2 million , which included a $0.3 million premium over the $10.9 million outstanding balance. At the time of purchase, the auto loans had a weighted average remaining term of 71 months . During the nine months ended September 30, 2014 , we also purchased participation interests in student loans totaling $51.5 million , which represented the outstanding balance at the time of purchase. At the time of purchase, the student loans had a weighted average remaining term of 123 months . Impaired Loans The following table presents by class, the balance in the allowance for loan and lease losses and the recorded investment in loans and leases based on the Company’s impairment measurement method as of September 30, 2015 and December 31, 2014 : Real Estate (dollars in thousands) Commercial, Financial & Agricultural Construction Mortgage -Residential Mortgage -Commercial Consumer Leases Total September 30, 2015 Allowance for loan and lease losses: Ending balance attributable to loans: Individually evaluated for impairment $ — $ — $ — $ — $ — $ — $ — Collectively evaluated for impairment 7,610 8,251 17,973 21,565 7,745 63,144 7,610 8,251 17,973 21,565 7,745 — 63,144 Unallocated 3,500 Total ending balance $ 7,610 $ 8,251 $ 17,973 $ 21,565 $ 7,745 $ — $ 66,644 Loans and leases: Individually evaluated for impairment $ 3,384 $ 4,251 $ 24,079 $ 4,984 $ — $ — $ 36,698 Collectively evaluated for impairment 502,523 71,381 1,358,756 732,832 396,670 1,123 3,063,285 505,907 75,632 1,382,835 737,816 396,670 1,123 3,099,983 Net deferred costs (income) 636 (252 ) 2,451 (831 ) (524 ) — 1,480 Total ending balance $ 506,543 $ 75,380 $ 1,385,286 $ 736,985 $ 396,146 $ 1,123 $ 3,101,463 December 31, 2014 Allowance for loan and lease losses: Ending balance attributable to loans: Individually evaluated for impairment $ 1,533 $ — $ — $ — $ — $ — $ 1,533 Collectively evaluated for impairment 7,421 14,969 17,927 20,869 7,314 7 68,507 8,954 14,969 17,927 20,869 7,314 7 70,040 Unallocated 4,000 Total ending balance $ 8,954 $ 14,969 $ 17,927 $ 20,869 $ 7,314 $ 7 $ 74,040 Loans and leases: Individually evaluated for impairment $ 13,369 $ 4,888 $ 30,893 $ 23,126 $ — $ — $ 72,276 Collectively evaluated for impairment 449,701 110,135 1,249,196 680,973 365,662 3,140 2,858,807 463,070 115,023 1,280,089 704,099 365,662 3,140 2,931,083 Net deferred costs (income) 693 (469 ) 2,235 (826 ) (518 ) — 1,115 Total ending balance $ 463,763 $ 114,554 $ 1,282,324 $ 703,273 $ 365,144 $ 3,140 $ 2,932,198 The following table presents by class, impaired loans as of September 30, 2015 and December 31, 2014 : (dollars in thousands) Unpaid Recorded Allowance September 30, 2015 Impaired loans with no related allowance recorded: Commercial, financial & agricultural $ 5,023 $ 3,384 $ — Real estate: Construction 10,596 4,251 — Mortgage - residential 26,213 24,079 — Mortgage - commercial 4,984 4,984 — Total impaired loans with no related allowance recorded 46,816 36,698 — Impaired loans with an allowance recorded: Commercial, financial & agricultural — — — Total impaired loans with an allowance recorded — — — Total $ 46,816 $ 36,698 $ — December 31, 2014 Impaired loans with no related allowance recorded: Commercial, financial & agricultural $ 738 $ 738 $ — Real estate: Construction 11,275 4,888 — Mortgage - residential 34,131 30,893 — Mortgage - commercial 30,249 23,126 — Total impaired loans with no related allowance recorded 76,393 59,645 — Impaired loans with an allowance recorded: Commercial, financial & agricultural 16,630 12,631 1,533 Total impaired loans with an allowance recorded 16,630 12,631 1,533 Total $ 93,023 $ 72,276 $ 1,533 The following table presents by class, the average recorded investment and interest income recognized on impaired loans for the three and nine months ended September 30, 2015 and 2014 : Three Months Ended Nine Months Ended September 30, 2015 September 30, 2014 September 30, 2015 September 30, 2014 (dollars in thousands) Average Recorded Investment Interest Income Recognized Average Recorded Investment Interest Income Recognized Average Recorded Investment Interest Income Recognized Average Recorded Investment Interest Income Recognized Commercial, financial & agricultural $ 3,444 $ 4 $ 16,377 $ 6 $ 8,000 $ 14 $ 14,031 $ 17 Real estate: Construction 4,325 40 5,088 43 4,514 152 5,712 119 Mortgage - residential 25,466 87 31,460 85 27,245 81 33,762 522 Mortgage - commercial 8,464 15 19,195 137 15,884 354 17,147 252 Total $ 41,699 $ 146 $ 72,120 $ 271 $ 55,643 $ 601 $ 70,652 $ 910 The Company had $1.6 million of consumer mortgage loans collateralized by residential real estate property that were in the process of foreclosure at September 30, 2015 . Aging Analysis of Accruing and Non-Accruing Loans and Leases For all loan types, the Company determines delinquency status by considering the number of days full payments required by the contractual terms of the loan are past due. The following table presents by class, the aging of the recorded investment in past due loans and leases as of September 30, 2015 and December 31, 2014 : (dollars in thousands) Accruing Accruing Accruing Nonaccrual Total Loans and Total September 30, 2015 Commercial, financial & agricultural $ 183 $ 544 $ — $ 3,056 $ 3,783 $ 502,760 $ 506,543 Real estate: Construction — — — — — 75,380 75,380 Mortgage - residential 463 249 — 6,301 7,013 1,378,273 1,385,286 Mortgage - commercial — 59 — 2,731 2,790 734,195 736,985 Consumer 1,049 381 130 — 1,560 394,586 396,146 Leases — — — — — 1,123 1,123 Total $ 1,695 $ 1,233 $ 130 $ 12,088 $ 15,146 $ 3,086,317 $ 3,101,463 December 31, 2014 Commercial, financial & agricultural $ 183 $ 85 $ — $ 13,007 $ 13,275 $ 450,488 $ 463,763 Real estate: Construction — — — 310 310 114,244 114,554 Mortgage - residential 3,078 379 — 13,048 16,505 1,265,819 1,282,324 Mortgage - commercial 68 — — 12,722 12,790 690,483 703,273 Consumer 1,500 417 77 — 1,994 363,150 365,144 Leases — — — — — 3,140 3,140 Total $ 4,829 $ 881 $ 77 $ 39,087 $ 44,874 $ 2,887,324 $ 2,932,198 Modifications Troubled debt restructurings (“TDRs”) included in nonperforming assets at September 30, 2015 consisted of 24 Hawaii residential mortgage loans with a combined principal balance of $3.7 million and two Hawaii commercial loans with a combined principal balance of $0.8 million . Concessions made to the original contractual terms of these loans consisted primarily of the deferral of interest and/or principal payments due to deterioration in the borrowers’ financial condition. The principal balances on these TDRs had matured and/or were in default at the time of restructure and we have no commitments to lend additional funds to any of these borrowers. There were $21.0 million of TDRs still accruing interest at September 30, 2015 , none of which were more than 90 days delinquent. At December 31, 2014 , there were $29.5 million of TDRs still accruing interest, none of which were more than 90 days delinquent. Some loans modified in a TDR may already be on nonaccrual status and partial charge-offs may have already been taken against the outstanding loan balance. Thus, these loans have already been identified as impaired and have already been evaluated under the Company’s allowance for loan and lease losses (the “Allowance”) methodology. As a result, some loans modified in a TDR may have the financial effect of increasing the specific allowance associated with the loan. The loans modified in a TDR did not have a material effect on our provision for loan and lease losses (the “Provision”) and the Allowance during the three and nine months ended September 30, 2015 . The following table presents by class, information related to loans modified in a TDR during the nine months ended September 30, 2015 and the three and nine months ended September 30, 2014 . No loans were modified in a TDR during the three months ended September 31, 2015. (dollars in thousands) Number Recorded Increase Nine Months Ended September 30, 2015 Commercial, financial & agricultural 1 $ 512 $ — Real estate: Mortgage - residential 1 957 — Total 2 $ 1,469 $ — Three Months Ended September 30, 2014 Real estate: Mortgage - residential 3 $ 220 $ — Nine Months Ended September 30, 2014 Real estate: Mortgage - residential 12 $ 806 $ — No loans were modified as a TDR within the previous twelve months that subsequently defaulted during the three and nine months ended September 30, 2015 and 2014 . Credit Quality Indicators The Company categorizes loans and leases into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans and leases individually by classifying the loans and leases as to credit risk. This analysis includes non-homogeneous loans and leases, such as commercial and commercial real estate loans. This analysis is performed on a quarterly basis. The Company uses the following definitions for risk ratings: Special Mention. Loans and leases classified as special mention, while still adequately protected by the borrower’s capital adequacy and payment capability, exhibit distinct weakening trends and/or elevated levels of exposure to external conditions. If left unchecked or uncorrected, these potential weaknesses may result in deteriorated prospects of repayment. These exposures require management’s close attention so as to avoid becoming undue or unwarranted credit exposures. Substandard. Loans and leases classified as substandard are inadequately protected by the borrower’s current financial condition and payment capability or of the collateral pledged, if any. Loans and leases so classified have a well-defined weakness or weaknesses that jeopardize the orderly repayment of debt. They are characterized by the distinct possibility that the bank will sustain some loss if the deficiencies are not corrected. Doubtful. Loans and leases classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or orderly repayment in full, on the basis of current existing facts, conditions and values, highly questionable and improbable. Possibility of loss is extremely high, but because of certain important and reasonably specific factors that may work to the advantage and strengthening of the exposure, its classification as an estimate loss is deferred until its more exact status may be determined. Loss. Loans and leases classified as loss are considered to be non-collectible and of such little value that their continuance as bankable assets is not warranted. This does not mean the loan has absolutely no recovery value, but rather it is neither practical nor desirable to defer writing off the loan, even though partial recovery may be obtained in the future. Losses are taken in the period in which they surface as uncollectible. Loans and leases not meeting the criteria above are considered to be pass-rated. The following table presents by class and credit indicator, the recorded investment in the Company’s loans and leases as of September 30, 2015 and December 31, 2014 : (dollars in thousands) Pass Special Substandard Loss Subtotal Net Total September 30, 2015 Commercial, financial & agricultural $ 495,865 $ 3,700 $ 6,342 $ — $ 505,907 $ 636 $ 506,543 Real estate: Construction 73,515 1,304 813 — 75,632 (252 ) 75,380 Mortgage - residential 1,376,321 — 6,514 — 1,382,835 2,451 1,385,286 Mortgage - commercial 706,215 17,869 13,732 — 737,816 (831 ) 736,985 Consumer 396,441 100 94 35 396,670 (524 ) 396,146 Leases 1,123 — — — 1,123 — 1,123 Total $ 3,049,480 $ 22,973 $ 27,495 $ 35 $ 3,099,983 $ 1,480 $ 3,101,463 December 31, 2014 Commercial, financial & agricultural $ 432,892 $ 14,655 $ 15,523 $ — $ 463,070 $ 693 $ 463,763 Real estate: Construction 111,370 — 3,653 — 115,023 (469 ) 114,554 Mortgage - residential 1,265,470 352 14,267 — 1,280,089 2,235 1,282,324 Mortgage - commercial 660,492 10,498 33,109 — 704,099 (826 ) 703,273 Consumer 365,332 294 36 — 365,662 (518 ) 365,144 Leases 3,140 — — — 3,140 — 3,140 Total $ 2,838,696 $ 25,799 $ 66,588 $ — $ 2,931,083 $ 1,115 $ 2,932,198 In accordance with applicable Interagency Guidance issued by our primary bank regulators, we define subprime borrowers as typically having weakened credit histories that include payment delinquencies and possibly more severe problems such as charge-offs, judgments, and bankruptcies. They may also display reduced repayment capacity as measured by credit scores, debt-to-income ratios, or other criteria that may encompass borrowers with incomplete credit histories. Subprime loans are loans to borrowers displaying one or more of these characteristics at the time of origination or purchase. Such loans have a higher risk of default than loans to prime borrowers. At September 30, 2015 and December 31, 2014 , we did not have any loans that we considered to be subprime. |