LOANS AND LEASES | LOANS AND LEASES Loans and leases, excluding loans held for sale, consisted of the following: December 31, 2015 2014 (Dollars in thousands) Commercial, financial & agricultural $ 520,457 $ 463,070 Real estate: Construction 85,196 115,023 Mortgage - residential 1,433,862 1,280,089 Mortgage - commercial 761,566 704,099 Consumer 408,024 365,662 Leases 1,028 3,140 3,210,133 2,931,083 Net deferred costs 1,399 1,115 Total loans and leases $ 3,211,532 $ 2,932,198 There are different types of risk characteristics for the loans in each portfolio segment. The construction and real estate segment’s predominant risk characteristics are the collateral and the geographic location of the property collateralizing the loan, as well as the operating cash flow for the commercial real estate properties. The commercial and industrial (including leases) segment’s predominant risk characteristics are the cash flows of the business we lend to, the global cash flows and liquidity of the guarantors of such losses, as well as economic and market conditions. The consumer segment’s predominant risk characteristics are employment and income levels as they relate to the consumer. During the year ended December 31, 2015 , we transferred the collateral in eight portfolio loans with a carrying value of $2.2 million to other real estate. In the second quarter of 2015, we transferred two portfolio loans with a carrying value of $6.6 million to the held-for-sale category, and later sold the two loans in the second quarter of 2015 at its carrying value. In 2015 , we purchased two auto loan portfolios totaling $52.8 million , which included a $1.7 million premium over the $51.1 million outstanding balance. At the time of purchase, the auto loan portfolios had a weighted average remaining term of 74 months . In 2015 , we also purchased unsecured consumer loans totaling $15.9 million , which represented the outstanding balance at the time of purchases. At the time of purchases, the unsecured consumer loans had a weighted average remaining term of 37 months . During the year ended December 31, 2014 , we transferred the collateral in six portfolio loans with a carrying value of $2.8 million to other real estate. We did not transfer any portfolio loans to the held-for-sale category and we did not sell any portfolio loans in 2014 . In 2014 , we purchased auto loan portfolios for $11.2 million , which included a $0.3 million premium over the $10.9 million outstanding balance. At the time of purchase, the auto loan portfolios had a weighted average remaining term of 71 months . In 2014 , we also purchased participation interests in student loans totaling $51.5 million , which represented the outstanding balance at the time of purchases. At the time of purchases, the student loans had a weighted average remaining term of 123 months . In the normal course of business, our bank makes loans to certain directors, executive officers and their affiliates. An analysis of the activity of such loans follows: December 31, 2015 2014 (Dollars in thousands) Balance, beginning of year $ 29,231 $ 12,942 Additions 10,392 19,448 Repayments (20,863 ) (3,159 ) Other changes $ (8,285 ) $ — Balance, end of year $ 10,475 $ 29,231 Other changes represent changes in the composition of directors, executive officers and their affiliates that occurred during the year. Impaired Loans The following table presents by class, the balance in the Allowance and the recorded investment in loans and leases based on the Company’s impairment method as of December 31, 2015 and 2014 : Commercial, Real estate Financial & Construction Mortgage - Mortgage - Consumer Leases Total (Dollars in thousands) December 31, 2015 Allowance for loan and lease losses: Ending balance attributable to loans: Individually evaluated for impairment $ — $ — $ — $ 51 $ — $ — $ 51 Collectively evaluated for impairment 6,905 8,454 17,738 21,796 6,230 — 61,123 6,905 8,454 17,738 21,847 6,230 — 61,174 Unallocated 2,140 Total ending balance $ 6,905 $ 8,454 $ 17,738 $ 21,847 $ 6,230 $ — $ 63,314 Loans and leases: Individually evaluated for impairment $ 1,044 $ 4,126 $ 22,716 $ 10,318 $ — $ — $ 38,204 Collectively evaluated for impairment 519,413 81,070 1,411,146 751,248 408,024 1,028 3,171,929 520,457 85,196 1,433,862 761,566 408,024 1,028 3,210,133 Net deferred costs (income) 629 (311 ) 2,443 (817 ) (545 ) — 1,399 Total ending balance $ 521,086 $ 84,885 $ 1,436,305 $ 760,749 $ 407,479 $ 1,028 $ 3,211,532 December 31, 2014 Allowance for loan and lease losses: Ending balance attributable to loans: Individually evaluated for impairment $ 1,533 $ — $ — $ — $ — $ — $ 1,533 Collectively evaluated for impairment 7,421 14,969 17,927 20,869 7,314 7 68,507 8,954 14,969 17,927 20,869 7,314 7 70,040 Unallocated 4,000 Total ending balance $ 8,954 $ 14,969 $ 17,927 $ 20,869 $ 7,314 $ 7 $ 74,040 Loans and leases: Individually evaluated for impairment $ 13,369 $ 4,888 $ 30,893 $ 23,126 $ — $ — $ 72,276 Collectively evaluated for impairment 449,701 110,135 1,249,196 680,973 365,662 3,140 2,858,807 463,070 115,023 1,280,089 704,099 365,662 3,140 2,931,083 Net deferred costs (income) 693 (469 ) 2,235 (826 ) (518 ) — 1,115 Total ending balance $ 463,763 $ 114,554 $ 1,282,324 $ 703,273 $ 365,144 $ 3,140 $ 2,932,198 The following table presents by class, impaired loans as of December 31, 2015 and 2014 : Unpaid Recorded Allowance (Dollars in thousands) December 31, 2015 Impaired loans with no related allowance recorded: Commercial, financial & agricultural $ 1,155 $ 1,044 $ — Real estate: Construction 10,472 4,126 — Mortgage - residential 24,792 22,716 — Mortgage - commercial 10,010 9,152 — Total impaired loans with no related allowance recorded 46,429 37,038 — Impaired loans with an allowance recorded: Real estate: Mortgage - commercial 1,166 1,166 51 Total impaired loans with an allowance recorded 1,166 1,166 51 Total $ 47,595 $ 38,204 $ 51 December 31, 2014 Impaired loans with no related allowance recorded: Commercial, financial & agricultural $ 738 $ 738 $ — Real estate: Construction 11,275 4,888 — Mortgage - residential 34,131 30,893 — Mortgage - commercial 30,249 23,126 — Total impaired loans with no related allowance recorded 76,393 59,645 — Impaired loans with an allowance recorded: Commercial, financial & agricultural 16,630 12,631 1,533 Total impaired loans with an allowance recorded 16,630 12,631 1,533 Total $ 93,023 $ 72,276 $ 1,533 The following table presents by class, the average recorded investment and interest income recognized on impaired loans as of December 31, 2015 , 2014 and 2013 : Average Interest (Dollars in thousands) December 31, 2015 Commercial, financial & agricultural $ 6,273 $ 17 Real estate: Construction 4,428 190 Mortgage - residential 26,101 78 Mortgage - commercial 14,240 373 Total $ 51,042 $ 658 December 31, 2014 Commercial, financial & agricultural $ 14,303 $ 22 Real estate: Construction 5,517 163 Mortgage - residential 33,102 627 Mortgage - commercial 18,692 397 Total $ 71,614 $ 1,209 December 31, 2013 Commercial, financial & agricultural $ 4,138 $ 24 Real estate: Construction 24,545 1,442 Mortgage - residential 38,325 586 Mortgage - commercial 21,160 833 Leases 33 — Total $ 88,201 $ 2,885 Aging Analysis of Accruing and Non-Accruing Loans and Leases For all loan types, the Company determines delinquency status by considering the number of days full payments required by the contractual terms of the loan are past due. The following table presents by class, the aging of the recorded investment in past due loans and leases as of December 31, 2015 and 2014 : 30 - 59 60 - 89 Accruing Loans Greater Than 90 Days Past Due Nonaccrual Total Loans and Total (Dollars in thousands) December 31, 2015 Commercial, financial & agricultural $ 276 $ 140 $ — $ 1,044 $ 1,460 $ 519,626 $ 521,086 Real estate: Construction — — — — — 84,885 84,885 Mortgage - residential 3,834 545 — 6,130 10,509 1,425,796 1,436,305 Mortgage - commercial 54 — — 7,094 7,148 753,601 760,749 Consumer 1,443 521 273 — 2,237 405,242 407,479 Leases — — — — — 1,028 1,028 Total $ 5,607 $ 1,206 $ 273 $ 14,268 $ 21,354 $ 3,190,178 $ 3,211,532 December 31, 2014 Commercial, financial & agricultural $ 183 $ 85 $ — $ 13,007 $ 13,275 $ 450,488 $ 463,763 Real estate: Construction — — — 310 310 114,244 114,554 Mortgage - residential 3,078 379 — 13,048 16,505 1,265,819 1,282,324 Mortgage - commercial 68 — — 12,722 12,790 690,483 703,273 Consumer 1,500 417 77 — 1,994 363,150 365,144 Leases — — — — — 3,140 3,140 Total $ 4,829 $ 881 $ 77 $ 39,087 $ 44,874 $ 2,887,324 $ 2,932,198 Interest income totaling $0.5 million , $0.4 million , and $0.4 million was recognized on nonaccrual loans, including loans held for sale, in 2015 , 2014 and 2013 , respectively. Additional interest income of $1.5 million , $4.0 million , and $4.9 million would have been recognized in 2015 , 2014 and 2013 , respectively, had these loans been accruing interest throughout those periods. Additionally, interest income of $0.8 million , $0.2 million , and $2.5 million was collected and recognized on charged-off loans in 2015 , 2014 and 2013 , respectively. Modifications TDRs included in nonperforming assets at December 31, 2015 consisted of 22 Hawaii residential mortgage loans with a combined principal balance of $3.5 million , one Hawaii commercial mortgage loan with a principal balance of $2.1 million , and three Hawaii commercial loans with a combined principal balance of $1.0 million . Concessions made to the original contractual terms of these loans consisted primarily of the deferral of interest and/or principal payments due to deterioration in the borrowers’ financial condition. The principal balances on these TDRs had matured and/or were in default at the time of restructure and we have no commitments to lend additional funds to any of these borrowers. There were $20.3 million of TDRs still accruing interest at December 31, 2015 , none of which were more than 90 days delinquent. At December 31, 2014 , there were $29.5 million of TDRs still accruing interest, none of which were more than 90 days delinquent. Some loans modified in a TDR may already be on nonaccrual status and partial charge-offs may have already been taken against the outstanding loan balance. Thus, these loans have already been identified as impaired and have already been evaluated under the Company’s Allowance methodology. As a result, some loans modified in a TDR may have the financial effect of increasing the specific allowance associated with the loan. The loans modified in a TDR did not have a material effect on our Provision and Allowance during the years ended December 31, 2015 and 2014 . The following table presents by class, information related to loans modified in a TDR during the years ended December 31, 2015 and 2014 : Number of Recorded Increase in (Dollars in thousands) Year ended December 31, 2015 Commercial, financial & agricultural 1 $ 488 $ — Real estate: mortgage - residential 3 4,131 — 4 4,619 — Year ended December 31, 2014 Real estate: mortgage - residential 12 $ 790 $ — The following table presents by class, loans modified as a TDR within the previous twelve months that subsequently defaulted during the years ended December 31, 2015 and 2014 : Year Ended December 31, 2015 2014 Number of Recorded Number of Recorded (Dollars in thousands) Real estate: mortgage - residential — $ — 1 $ 25 Total — $ — 1 $ 25 Credit Quality Indicators The Company categorizes loans and leases into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans and leases individually by classifying the loans and leases as to credit risk. This analysis includes non-homogeneous loans and leases, such as commercial and commercial real estate loans. This analysis is performed on a quarterly basis. The Company uses the following definitions for risk ratings: Special Mention. Loans and leases classified as special mention, while still adequately protected by the borrower’s capital adequacy and payment capability, exhibit distinct weakening trends and/or elevated levels of exposure to external conditions. If left unchecked or uncorrected, these potential weaknesses may result in deteriorated prospects of repayment. These exposures require management’s close attention so as to avoid becoming undue or unwarranted credit exposures. Substandard. Loans and leases classified as substandard are inadequately protected by the borrower’s current financial condition and payment capability or of the collateral pledged, if any. Loans and leases so classified have a well-defined weakness or weaknesses that jeopardize the orderly repayment of debt. They are characterized by the distinct possibility that the bank will sustain some loss if the deficiencies are not corrected. Doubtful. Loans and leases classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or orderly repayment in full, on the basis of current existing facts, conditions and values, highly questionable and improbable. Possibility of loss is extremely high, but because of certain important and reasonably specific factors that may work to the advantage and strengthening of the exposure, its classification as an estimate loss is deferred until its more exact status may be determined. Loss. Loans and leases classified as loss are considered to be non-collectible and of such little value that their continuance as bankable assets is not warranted. This does not mean the loan has absolutely no recovery value, but rather it is neither practical nor desirable to defer writing off the loan, even though partial recovery may be obtained in the future. Losses are taken in the period in which they surface as uncollectible. Loans and leases not meeting the criteria above are considered to be pass rated loans and leases. The following table presents by class and credit indicator, the recorded investment in the Company’s loans and leases as of December 31, 2015 and 2014 : Pass Special Substandard Subtotal Net Deferred Total (Dollars in thousands) December 31, 2015 Commercial, financial & agricultural $ 514,971 $ 2,168 $ 3,318 $ 520,457 $ 629 $ 521,086 Real estate: Construction 83,601 808 787 85,196 (311 ) 84,885 Mortgage - residential 1,427,732 — 6,130 1,433,862 2,443 1,436,305 Mortgage - commercial 705,520 41,335 14,711 761,566 (817 ) 760,749 Consumer 407,778 95 151 408,024 (545 ) 407,479 Leases 1,028 — — 1,028 — 1,028 Total $ 3,140,630 $ 44,406 $ 25,097 $ 3,210,133 $ 1,399 $ 3,211,532 December 31, 2014 Commercial, financial & agricultural $ 432,892 $ 14,655 $ 15,523 $ 463,070 $ 693 $ 463,763 Real estate: Construction 111,370 — 3,653 115,023 (469 ) 114,554 Mortgage - residential 1,265,470 352 14,267 1,280,089 2,235 1,282,324 Mortgage - commercial 660,492 10,498 33,109 704,099 (826 ) 703,273 Consumer 365,332 294 36 365,662 (518 ) 365,144 Leases 3,140 — — 3,140 — 3,140 Total $ 2,838,696 $ 25,799 $ 66,588 $ 2,931,083 $ 1,115 $ 2,932,198 In accordance with applicable Interagency Guidance issued by our primary bank regulators, we define subprime borrowers as typically having weakened credit histories that include payment delinquencies and possibly more severe problems such as charge-offs, judgments, and bankruptcies. They may also display reduced repayment capacity as measured by credit scores, debt-to-income ratios, or other criteria that may encompass borrowers with incomplete credit histories. Subprime loans are loans to borrowers displaying one or more of these characteristics at the time of origination or purchase. Such loans have a higher risk of default than loans to prime borrowers. At December 31, 2015 and 2014 , we did not have any loans that we considered to be subprime. |